View ValuationWorld Gym 将来の成長Future 基準チェック /26World Gymは、25.8%と9.7%でそれぞれ年率25.8%で利益と収益が成長すると予測される一方、EPSはgrowで24.4%年率。主要情報25.8%収益成長率24.37%EPS成長率Hospitality 収益成長19.3%収益成長率9.7%将来の株主資本利益率n/aアナリストカバレッジLow最終更新日06 Jul 2026今後の成長に関する最新情報Price Target Changed • Nov 29Price target increased by 10% to NT$100.00Up from NT$90.75, the current price target is an average from 4 analysts. New target price is 27% above last closing price of NT$78.90. Stock is down 17% over the past year. The company is forecast to post earnings per share of NT$3.29 for next year compared to NT$3.19 last year.Major Estimate Revision • Oct 01Consensus EPS estimates increase by 15%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has improved. 2025 revenue forecast increased from NT$10.8b to NT$10.9b. EPS estimate increased from NT$2.67 to NT$3.06 per share. Net income forecast to grow 71% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target up from NT$90.75 to NT$97.75. Share price rose 9.9% to NT$81.10 over the past week.Price Target Changed • Jul 03Price target decreased by 10% to NT$95.00Down from NT$106, the current price target is an average from 4 analysts. New target price is 22% above last closing price of NT$77.70. Stock is down 14% over the past year. The company is forecast to post earnings per share of NT$2.67 for next year compared to NT$3.19 last year.Major Estimate Revision • May 21Consensus EPS estimates fall by 23%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$3.89 to NT$2.99 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 25% next year vs 25% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$104. Share price was steady at NT$80.90 over the past week.Major Estimate Revision • May 13Consensus EPS estimates fall by 21%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$4.91 to NT$3.89 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 24% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$106. Share price rose 2.1% to NT$83.00 over the past week.Price Target Changed • Feb 12Price target decreased by 11% to NT$107Down from NT$121, the current price target is an average from 3 analysts. New target price is 19% above last closing price of NT$90.50. Stock is down 6.7% over the past year. The company is forecast to post earnings per share of NT$3.54 for next year compared to NT$3.50 last year.すべての更新を表示Recent updatesお知らせ • May 20World Gym Corporation to Report Q1, 2026 Results on Jun 11, 2026World Gym Corporation announced that they will report Q1, 2026 results on Jun 11, 2026Reported Earnings • May 15First quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2026 results: EPS: NT$2.01 (up from NT$0.45 in 1Q 2025). Revenue: NT$2.81b (up 9.4% from 1Q 2025). Net income: NT$219.2m (up 345% from 1Q 2025). Profit margin: 7.8% (up from 1.9% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 2.9%. Earnings per share (EPS) exceeded analyst estimates by 36%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.3% growth forecast for the Hospitality industry in Taiwan.Upcoming Dividend • Mar 05Upcoming dividend of NT$4.11 per shareEligible shareholders must have bought the stock before 12 March 2026. Payment date: 02 April 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 7.7%. Within top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (5.2%).お知らせ • Feb 26World Gym Corporation Approves Dividend for the Fourth Quarter of 2025, Payable on April 2, 2026World Gym Corporation announced that the board approved dividend of TWD 4.11 for the fourth quarter of 2025, payable on April 2, 2026.Reported Earnings • Feb 26Full year 2025 earnings: EPS exceeds analyst expectationsFull year 2025 results: EPS: NT$3.75 (up from NT$3.19 in FY 2024). Revenue: NT$11.0b (up 12% from FY 2024). Net income: NT$409.1m (up 16% from FY 2024). Profit margin: 3.7% (up from 3.6% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 11%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.お知らせ • Feb 25World Gym Corporation, Annual General Meeting, May 25, 2026World Gym Corporation, Annual General Meeting, May 25, 2026, at 10:00 Taipei Standard Time. Location: no,99, ch`ao fu rd., hsi tun district, taichung city TaiwanPrice Target Changed • Nov 29Price target increased by 10% to NT$100.00Up from NT$90.75, the current price target is an average from 4 analysts. New target price is 27% above last closing price of NT$78.90. Stock is down 17% over the past year. The company is forecast to post earnings per share of NT$3.29 for next year compared to NT$3.19 last year.Reported Earnings • Nov 15Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: NT$1.04 (up from NT$0.57 in 3Q 2024). Revenue: NT$2.82b (up 14% from 3Q 2024). Net income: NT$113.2m (up 80% from 3Q 2024). Profit margin: 4.0% (up from 2.5% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.2%. Earnings per share (EPS) also surpassed analyst estimates by 16%. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Hospitality industry in Taiwan.Declared Dividend • Nov 14Dividend of NT$0.93 announcedShareholders will receive a dividend of NT$0.93. Ex-date: 27th November 2025 Payment date: 18th December 2025 Dividend yield will be 7.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not covered by earnings (297% earnings payout ratio). However, it is covered by cash flows (53% cash payout ratio). The dividend has increased by an average of 13% per year over the past 2 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 231% to bring the payout ratio under control. EPS is expected to grow by 159% over the next 3 years, which means the dividend may need to be reduced to reach a sustainable payout ratio.お知らせ • Nov 05World Gym Corporation to Report Q3, 2025 Results on Nov 12, 2025World Gym Corporation announced that they will report Q3, 2025 results on Nov 12, 2025Major Estimate Revision • Oct 01Consensus EPS estimates increase by 15%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has improved. 2025 revenue forecast increased from NT$10.8b to NT$10.9b. EPS estimate increased from NT$2.67 to NT$3.06 per share. Net income forecast to grow 71% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target up from NT$90.75 to NT$97.75. Share price rose 9.9% to NT$81.10 over the past week.Upcoming Dividend • Sep 03Upcoming dividend of NT$0.91 per shareEligible shareholders must have bought the stock before 10 September 2025. Payment date: 03 October 2025. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 9.5%. Within top quartile of Taiwanese dividend payers (5.3%). Higher than average of industry peers (4.7%).Reported Earnings • Aug 28Second quarter 2025 earnings: EPS exceeds analyst expectationsSecond quarter 2025 results: EPS: NT$0.73 (down from NT$1.21 in 2Q 2024). Revenue: NT$2.71b (up 10.0% from 2Q 2024). Net income: NT$79.7m (down 41% from 2Q 2024). Profit margin: 2.9% (down from 5.4% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.8%. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.Price Target Changed • Jul 03Price target decreased by 10% to NT$95.00Down from NT$106, the current price target is an average from 4 analysts. New target price is 22% above last closing price of NT$77.70. Stock is down 14% over the past year. The company is forecast to post earnings per share of NT$2.67 for next year compared to NT$3.19 last year.Declared Dividend • May 25Dividend of NT$3.69 announcedShareholders will receive a dividend of NT$3.69. Ex-date: 10th June 2025 Payment date: 27th June 2025 Dividend yield will be 7.4%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not covered by earnings (213% earnings payout ratio). However, it is covered by cash flows (60% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 137% to bring the payout ratio under control. EPS is expected to grow by 32% over the next year, which means the dividend may need to be reduced to reach a sustainable payout ratio.Major Estimate Revision • May 21Consensus EPS estimates fall by 23%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$3.89 to NT$2.99 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 25% next year vs 25% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$104. Share price was steady at NT$80.90 over the past week.Reported Earnings • May 15First quarter 2025 earnings: EPS misses analyst expectationsFirst quarter 2025 results: EPS: NT$0.45 (down from NT$0.86 in 1Q 2024). Revenue: NT$2.57b (up 10% from 1Q 2024). Net income: NT$49.3m (down 48% from 1Q 2024). Profit margin: 1.9% (down from 4.0% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 39%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.Major Estimate Revision • May 13Consensus EPS estimates fall by 21%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$4.91 to NT$3.89 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 24% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$106. Share price rose 2.1% to NT$83.00 over the past week.お知らせ • May 06World Fitness Services Ltd. to Report Q1, 2025 Results on May 13, 2025World Fitness Services Ltd. announced that they will report Q1, 2025 results on May 13, 2025Valuation Update With 7 Day Price Move • Apr 09Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$73.10, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Hospitality industry in Taiwan. Total loss to shareholders of 25% over the past year.お知らせ • Mar 07+ 1 more updateWorld Fitness Services Ltd., Annual General Meeting, May 23, 2025World Fitness Services Ltd., Annual General Meeting, May 23, 2025. Location: no,99, ch`ao fu rd., hsi tun district, taichung city Taiwanお知らせ • Feb 27World Fitness Services Ltd. to Report Fiscal Year 2024 Results on Mar 06, 2025World Fitness Services Ltd. announced that they will report fiscal year 2024 results at 1:30 PM, Taipei Standard Time on Mar 06, 2025Price Target Changed • Feb 12Price target decreased by 11% to NT$107Down from NT$121, the current price target is an average from 3 analysts. New target price is 19% above last closing price of NT$90.50. Stock is down 6.7% over the past year. The company is forecast to post earnings per share of NT$3.54 for next year compared to NT$3.50 last year.分析記事 • Jan 15An Intrinsic Calculation For World Fitness Services Ltd. (TWSE:2762) Suggests It's 50% UndervaluedKey Insights Using the 2 Stage Free Cash Flow to Equity, World Fitness Services fair value estimate is NT$185 World...Major Estimate Revision • Dec 27Consensus EPS estimates fall by 20%The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate fell from NT$4.33 to NT$3.48 per share. Revenue forecast steady at NT$9.82b. Net income forecast to grow 48% next year vs 20% growth forecast for Hospitality industry in Taiwan. Consensus price target of NT$124 unchanged from last update. Share price was steady at NT$94.90 over the past week.Upcoming Dividend • Nov 21Upcoming dividend of NT$2.25 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 18 December 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 6.1%. Within top quartile of Taiwanese dividend payers (4.5%). Higher than average of industry peers (4.3%).分析記事 • Nov 21World Fitness Services' (TWSE:2762) Earnings May Just Be The Starting PointWorld Fitness Services Ltd. ( TWSE:2762 ) just reported healthy earnings but the stock price didn't move much. We think...お知らせ • Nov 05World Fitness Services Ltd. to Report Q3, 2024 Results on Nov 12, 2024World Fitness Services Ltd. announced that they will report Q3, 2024 results on Nov 12, 2024お知らせ • Oct 29World Fitness Services Ltd. (TWSE:2762) acquired World Gym International, LLC for $9 million.World Fitness Services Ltd. (TWSE:2762) acquired World Gym International, LLC for $9 million on October 28, 2024. World Fitness Services fund the transaction self equity funds. The transaction has been approved by the board of directors of World Fitness. Li Guolun of YingXuan CPA Firm acted as fairness opinion provider in the transaction. World Fitness Services Ltd. (TWSE:2762) completed the acquisition of World Gym International, LLC on October 28, 2024.Valuation Update With 7 Day Price Move • Oct 29Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$109, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 17x in the Hospitality industry in Taiwan. Simply Wall St's valuation model estimates the intrinsic value at NT$184 per share.Major Estimate Revision • Sep 04Consensus EPS estimates increase by 12%The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate increased from NT$3.87 to NT$4.32. Revenue forecast steady at NT$10.0b. Net income forecast to grow 33% next year vs 17% growth forecast for Hospitality industry in Taiwan. Consensus price target down from NT$135 to NT$123. Share price rose 6.2% to NT$91.40 over the past week.お知らせ • Sep 01World Fitness Services Ltd. Announces Sustainable Development Committee AppointmentWorld Fitness Services Ltd. announced the appointment of John Edward Caraccio, the Company's Chairman, Ellie Chang, Manager of the Company's Purchasing Department and Kai Hung, Manager of the Company's OSHA Department, as Member of Sustainable Development Committee, effective 27 August 2024. The original term from August 27, 2024 to January 16, 2026.Reported Earnings • Aug 29Second quarter 2024 earnings: EPS exceeds analyst expectationsSecond quarter 2024 results: EPS: NT$1.21 (up from NT$0.97 in 2Q 2023). Revenue: NT$2.46b (up 12% from 2Q 2023). Net income: NT$133.9m (up 38% from 2Q 2023). Profit margin: 5.4% (up from 4.4% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 30%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 6.9% growth forecast for the Hospitality industry in Taiwan.分析記事 • Aug 28Is World Fitness Services (TWSE:2762) A Risky Investment?The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...お知らせ • Aug 20World Fitness Services Ltd. to Report Q2, 2024 Results on Aug 27, 2024World Fitness Services Ltd. announced that they will report Q2, 2024 results on Aug 27, 2024お知らせ • May 25+ 1 more updateWorld Fitness Services Ltd. Appoints She-Ting Wang as New Member of the Functional CommitteeWorld Fitness Services Ltd. appointed She-Ting Wang as new member of the Company’s Functional Committee. Resume of the new position holder: Deputy CEO of Kuang TienGeneral Hospital, CEO of Ren Shin Welfare Park, Director of Cross-fit UltiLife. Original term: January 17, 2023 to January 16, 2026. Effective date of the new appointment: May 24, 2024.分析記事 • May 21Shareholders Will Be Pleased With The Quality of World Fitness Services' (TWSE:2762) EarningsEven though World Fitness Services Ltd.'s ( TWSE:2762 ) recent earnings release was robust, the market didn't seem to...お知らせ • May 02World Fitness Services Ltd. to Report Q1, 2024 Results on May 09, 2024World Fitness Services Ltd. announced that they will report Q1, 2024 results on May 09, 2024New Risk • Mar 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk Latest financial reports are more than 6 months old (reported March 2023 fiscal period end).お知らせ • Mar 08World Fitness Services Ltd. Proposes Dividend Distribution for the year 2023Board of Directors of World Fitness Services Ltd. proposed dividend distribution for the year 2023. Appropriations of earnings in cash dividends to shareholders TWD 2.79624938 per share. Total amount of cash distributed to shareholders to be TWD 650,000,000.お知らせ • Feb 29World Fitness Services Ltd. Announces the Resignation of Hsin Fang as Independent DirectorWorld Fitness Services Ltd. announced the resignation of Hsin Fang as independent director of the company, effective from Feb. 27, 2024.お知らせ • Feb 28World Fitness Services Ltd. Announces the Resignation of Hsin Fang as A Member of Audit Committee and Remuneration CommitteeWorld Fitness Services Ltd. announced the resignation of Hsin Fang as a member of Audit Committee and Remuneration Committee of the company, effective from Feb. 27, 2024.業績と収益の成長予測TWSE:2762 - アナリストの将来予測と過去の財務データ ( )TWD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202713,2919282,8734,005212/31/202612,1157782,0454,73523/31/202611,2255792,2703,415N/A12/31/202510,9844091,8753,227N/A9/30/202510,6473031,6653,132N/A6/30/202510,2992531,5063,064N/A3/31/202510,0513071,3482,833N/A12/31/20249,8173521,3672,713N/A9/30/20249,6813961,2932,398N/A6/30/20249,6594171,3362,191N/A3/31/20249,5543471,3942,230N/A12/31/20239,4283501,4832,383N/A9/30/20239,2592821,4602,443N/A6/30/20239,0652581,7792,825N/A3/31/20238,8893061,3652,444N/A12/31/20228,8633041,2742,312N/A12/31/20217,834329732,114N/A12/31/20209,492631,5123,240N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 2762の予測収益成長率 (年間25.8% ) は 貯蓄率 ( 1.3% ) を上回っています。収益対市場: 2762の収益 ( 25.8% ) TW市場 ( 26% ) よりも低い成長が予測されています。高成長収益: 2762の収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: 2762の収益 ( 9.7% ) TW市場 ( 20.5% ) よりも低い成長が予測されています。高い収益成長: 2762の収益 ( 9.7% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 2762の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YConsumer-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/28 11:22終値2026/07/28 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋World Gym Corporation 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。5 アナリスト機関Jihong LaiCapital Securities Corporationnull nullKGI Securities Co. Ltd.Tseen LiuKGI Securities Co. Ltd.2 その他のアナリストを表示
Price Target Changed • Nov 29Price target increased by 10% to NT$100.00Up from NT$90.75, the current price target is an average from 4 analysts. New target price is 27% above last closing price of NT$78.90. Stock is down 17% over the past year. The company is forecast to post earnings per share of NT$3.29 for next year compared to NT$3.19 last year.
Major Estimate Revision • Oct 01Consensus EPS estimates increase by 15%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has improved. 2025 revenue forecast increased from NT$10.8b to NT$10.9b. EPS estimate increased from NT$2.67 to NT$3.06 per share. Net income forecast to grow 71% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target up from NT$90.75 to NT$97.75. Share price rose 9.9% to NT$81.10 over the past week.
Price Target Changed • Jul 03Price target decreased by 10% to NT$95.00Down from NT$106, the current price target is an average from 4 analysts. New target price is 22% above last closing price of NT$77.70. Stock is down 14% over the past year. The company is forecast to post earnings per share of NT$2.67 for next year compared to NT$3.19 last year.
Major Estimate Revision • May 21Consensus EPS estimates fall by 23%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$3.89 to NT$2.99 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 25% next year vs 25% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$104. Share price was steady at NT$80.90 over the past week.
Major Estimate Revision • May 13Consensus EPS estimates fall by 21%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$4.91 to NT$3.89 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 24% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$106. Share price rose 2.1% to NT$83.00 over the past week.
Price Target Changed • Feb 12Price target decreased by 11% to NT$107Down from NT$121, the current price target is an average from 3 analysts. New target price is 19% above last closing price of NT$90.50. Stock is down 6.7% over the past year. The company is forecast to post earnings per share of NT$3.54 for next year compared to NT$3.50 last year.
お知らせ • May 20World Gym Corporation to Report Q1, 2026 Results on Jun 11, 2026World Gym Corporation announced that they will report Q1, 2026 results on Jun 11, 2026
Reported Earnings • May 15First quarter 2026 earnings: EPS exceeds analyst expectations while revenues lag behindFirst quarter 2026 results: EPS: NT$2.01 (up from NT$0.45 in 1Q 2025). Revenue: NT$2.81b (up 9.4% from 1Q 2025). Net income: NT$219.2m (up 345% from 1Q 2025). Profit margin: 7.8% (up from 1.9% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 2.9%. Earnings per share (EPS) exceeded analyst estimates by 36%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.3% growth forecast for the Hospitality industry in Taiwan.
Upcoming Dividend • Mar 05Upcoming dividend of NT$4.11 per shareEligible shareholders must have bought the stock before 12 March 2026. Payment date: 02 April 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 7.7%. Within top quartile of Taiwanese dividend payers (5.5%). Higher than average of industry peers (5.2%).
お知らせ • Feb 26World Gym Corporation Approves Dividend for the Fourth Quarter of 2025, Payable on April 2, 2026World Gym Corporation announced that the board approved dividend of TWD 4.11 for the fourth quarter of 2025, payable on April 2, 2026.
Reported Earnings • Feb 26Full year 2025 earnings: EPS exceeds analyst expectationsFull year 2025 results: EPS: NT$3.75 (up from NT$3.19 in FY 2024). Revenue: NT$11.0b (up 12% from FY 2024). Net income: NT$409.1m (up 16% from FY 2024). Profit margin: 3.7% (up from 3.6% in FY 2024). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 11%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.
お知らせ • Feb 25World Gym Corporation, Annual General Meeting, May 25, 2026World Gym Corporation, Annual General Meeting, May 25, 2026, at 10:00 Taipei Standard Time. Location: no,99, ch`ao fu rd., hsi tun district, taichung city Taiwan
Price Target Changed • Nov 29Price target increased by 10% to NT$100.00Up from NT$90.75, the current price target is an average from 4 analysts. New target price is 27% above last closing price of NT$78.90. Stock is down 17% over the past year. The company is forecast to post earnings per share of NT$3.29 for next year compared to NT$3.19 last year.
Reported Earnings • Nov 15Third quarter 2025 earnings: EPS and revenues exceed analyst expectationsThird quarter 2025 results: EPS: NT$1.04 (up from NT$0.57 in 3Q 2024). Revenue: NT$2.82b (up 14% from 3Q 2024). Net income: NT$113.2m (up 80% from 3Q 2024). Profit margin: 4.0% (up from 2.5% in 3Q 2024). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.2%. Earnings per share (EPS) also surpassed analyst estimates by 16%. Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 3.2% growth forecast for the Hospitality industry in Taiwan.
Declared Dividend • Nov 14Dividend of NT$0.93 announcedShareholders will receive a dividend of NT$0.93. Ex-date: 27th November 2025 Payment date: 18th December 2025 Dividend yield will be 7.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not covered by earnings (297% earnings payout ratio). However, it is covered by cash flows (53% cash payout ratio). The dividend has increased by an average of 13% per year over the past 2 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 231% to bring the payout ratio under control. EPS is expected to grow by 159% over the next 3 years, which means the dividend may need to be reduced to reach a sustainable payout ratio.
お知らせ • Nov 05World Gym Corporation to Report Q3, 2025 Results on Nov 12, 2025World Gym Corporation announced that they will report Q3, 2025 results on Nov 12, 2025
Major Estimate Revision • Oct 01Consensus EPS estimates increase by 15%The consensus outlook for earnings per share (EPS) in fiscal year 2025 has improved. 2025 revenue forecast increased from NT$10.8b to NT$10.9b. EPS estimate increased from NT$2.67 to NT$3.06 per share. Net income forecast to grow 71% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target up from NT$90.75 to NT$97.75. Share price rose 9.9% to NT$81.10 over the past week.
Upcoming Dividend • Sep 03Upcoming dividend of NT$0.91 per shareEligible shareholders must have bought the stock before 10 September 2025. Payment date: 03 October 2025. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 9.5%. Within top quartile of Taiwanese dividend payers (5.3%). Higher than average of industry peers (4.7%).
Reported Earnings • Aug 28Second quarter 2025 earnings: EPS exceeds analyst expectationsSecond quarter 2025 results: EPS: NT$0.73 (down from NT$1.21 in 2Q 2024). Revenue: NT$2.71b (up 10.0% from 2Q 2024). Net income: NT$79.7m (down 41% from 2Q 2024). Profit margin: 2.9% (down from 5.4% in 2Q 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 2.8%. Revenue is forecast to grow 7.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.
Price Target Changed • Jul 03Price target decreased by 10% to NT$95.00Down from NT$106, the current price target is an average from 4 analysts. New target price is 22% above last closing price of NT$77.70. Stock is down 14% over the past year. The company is forecast to post earnings per share of NT$2.67 for next year compared to NT$3.19 last year.
Declared Dividend • May 25Dividend of NT$3.69 announcedShareholders will receive a dividend of NT$3.69. Ex-date: 10th June 2025 Payment date: 27th June 2025 Dividend yield will be 7.4%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not covered by earnings (213% earnings payout ratio). However, it is covered by cash flows (60% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 137% to bring the payout ratio under control. EPS is expected to grow by 32% over the next year, which means the dividend may need to be reduced to reach a sustainable payout ratio.
Major Estimate Revision • May 21Consensus EPS estimates fall by 23%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$3.89 to NT$2.99 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 25% next year vs 25% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$104. Share price was steady at NT$80.90 over the past week.
Reported Earnings • May 15First quarter 2025 earnings: EPS misses analyst expectationsFirst quarter 2025 results: EPS: NT$0.45 (down from NT$0.86 in 1Q 2024). Revenue: NT$2.57b (up 10% from 1Q 2024). Net income: NT$49.3m (down 48% from 1Q 2024). Profit margin: 1.9% (down from 4.0% in 1Q 2024). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Earnings per share (EPS) missed analyst estimates by 39%. Revenue is forecast to grow 9.7% p.a. on average during the next 2 years, compared to a 5.9% growth forecast for the Hospitality industry in Taiwan.
Major Estimate Revision • May 13Consensus EPS estimates fall by 21%The consensus outlook for fiscal year 2025 has been updated. 2025 EPS estimate fell from NT$4.91 to NT$3.89 per share. Revenue forecast steady at NT$11.0b. Net income forecast to grow 24% next year vs 24% growth forecast for Hospitality industry in Taiwan. Consensus price target broadly unchanged at NT$106. Share price rose 2.1% to NT$83.00 over the past week.
お知らせ • May 06World Fitness Services Ltd. to Report Q1, 2025 Results on May 13, 2025World Fitness Services Ltd. announced that they will report Q1, 2025 results on May 13, 2025
Valuation Update With 7 Day Price Move • Apr 09Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to NT$73.10, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Hospitality industry in Taiwan. Total loss to shareholders of 25% over the past year.
お知らせ • Mar 07+ 1 more updateWorld Fitness Services Ltd., Annual General Meeting, May 23, 2025World Fitness Services Ltd., Annual General Meeting, May 23, 2025. Location: no,99, ch`ao fu rd., hsi tun district, taichung city Taiwan
お知らせ • Feb 27World Fitness Services Ltd. to Report Fiscal Year 2024 Results on Mar 06, 2025World Fitness Services Ltd. announced that they will report fiscal year 2024 results at 1:30 PM, Taipei Standard Time on Mar 06, 2025
Price Target Changed • Feb 12Price target decreased by 11% to NT$107Down from NT$121, the current price target is an average from 3 analysts. New target price is 19% above last closing price of NT$90.50. Stock is down 6.7% over the past year. The company is forecast to post earnings per share of NT$3.54 for next year compared to NT$3.50 last year.
分析記事 • Jan 15An Intrinsic Calculation For World Fitness Services Ltd. (TWSE:2762) Suggests It's 50% UndervaluedKey Insights Using the 2 Stage Free Cash Flow to Equity, World Fitness Services fair value estimate is NT$185 World...
Major Estimate Revision • Dec 27Consensus EPS estimates fall by 20%The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate fell from NT$4.33 to NT$3.48 per share. Revenue forecast steady at NT$9.82b. Net income forecast to grow 48% next year vs 20% growth forecast for Hospitality industry in Taiwan. Consensus price target of NT$124 unchanged from last update. Share price was steady at NT$94.90 over the past week.
Upcoming Dividend • Nov 21Upcoming dividend of NT$2.25 per shareEligible shareholders must have bought the stock before 28 November 2024. Payment date: 18 December 2024. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 6.1%. Within top quartile of Taiwanese dividend payers (4.5%). Higher than average of industry peers (4.3%).
分析記事 • Nov 21World Fitness Services' (TWSE:2762) Earnings May Just Be The Starting PointWorld Fitness Services Ltd. ( TWSE:2762 ) just reported healthy earnings but the stock price didn't move much. We think...
お知らせ • Nov 05World Fitness Services Ltd. to Report Q3, 2024 Results on Nov 12, 2024World Fitness Services Ltd. announced that they will report Q3, 2024 results on Nov 12, 2024
お知らせ • Oct 29World Fitness Services Ltd. (TWSE:2762) acquired World Gym International, LLC for $9 million.World Fitness Services Ltd. (TWSE:2762) acquired World Gym International, LLC for $9 million on October 28, 2024. World Fitness Services fund the transaction self equity funds. The transaction has been approved by the board of directors of World Fitness. Li Guolun of YingXuan CPA Firm acted as fairness opinion provider in the transaction. World Fitness Services Ltd. (TWSE:2762) completed the acquisition of World Gym International, LLC on October 28, 2024.
Valuation Update With 7 Day Price Move • Oct 29Investor sentiment improves as stock rises 16%After last week's 16% share price gain to NT$109, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 17x in the Hospitality industry in Taiwan. Simply Wall St's valuation model estimates the intrinsic value at NT$184 per share.
Major Estimate Revision • Sep 04Consensus EPS estimates increase by 12%The consensus outlook for fiscal year 2024 has been updated. 2024 EPS estimate increased from NT$3.87 to NT$4.32. Revenue forecast steady at NT$10.0b. Net income forecast to grow 33% next year vs 17% growth forecast for Hospitality industry in Taiwan. Consensus price target down from NT$135 to NT$123. Share price rose 6.2% to NT$91.40 over the past week.
お知らせ • Sep 01World Fitness Services Ltd. Announces Sustainable Development Committee AppointmentWorld Fitness Services Ltd. announced the appointment of John Edward Caraccio, the Company's Chairman, Ellie Chang, Manager of the Company's Purchasing Department and Kai Hung, Manager of the Company's OSHA Department, as Member of Sustainable Development Committee, effective 27 August 2024. The original term from August 27, 2024 to January 16, 2026.
Reported Earnings • Aug 29Second quarter 2024 earnings: EPS exceeds analyst expectationsSecond quarter 2024 results: EPS: NT$1.21 (up from NT$0.97 in 2Q 2023). Revenue: NT$2.46b (up 12% from 2Q 2023). Net income: NT$133.9m (up 38% from 2Q 2023). Profit margin: 5.4% (up from 4.4% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 30%. Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 6.9% growth forecast for the Hospitality industry in Taiwan.
分析記事 • Aug 28Is World Fitness Services (TWSE:2762) A Risky Investment?The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
お知らせ • Aug 20World Fitness Services Ltd. to Report Q2, 2024 Results on Aug 27, 2024World Fitness Services Ltd. announced that they will report Q2, 2024 results on Aug 27, 2024
お知らせ • May 25+ 1 more updateWorld Fitness Services Ltd. Appoints She-Ting Wang as New Member of the Functional CommitteeWorld Fitness Services Ltd. appointed She-Ting Wang as new member of the Company’s Functional Committee. Resume of the new position holder: Deputy CEO of Kuang TienGeneral Hospital, CEO of Ren Shin Welfare Park, Director of Cross-fit UltiLife. Original term: January 17, 2023 to January 16, 2026. Effective date of the new appointment: May 24, 2024.
分析記事 • May 21Shareholders Will Be Pleased With The Quality of World Fitness Services' (TWSE:2762) EarningsEven though World Fitness Services Ltd.'s ( TWSE:2762 ) recent earnings release was robust, the market didn't seem to...
お知らせ • May 02World Fitness Services Ltd. to Report Q1, 2024 Results on May 09, 2024World Fitness Services Ltd. announced that they will report Q1, 2024 results on May 09, 2024
New Risk • Mar 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk Latest financial reports are more than 6 months old (reported March 2023 fiscal period end).
お知らせ • Mar 08World Fitness Services Ltd. Proposes Dividend Distribution for the year 2023Board of Directors of World Fitness Services Ltd. proposed dividend distribution for the year 2023. Appropriations of earnings in cash dividends to shareholders TWD 2.79624938 per share. Total amount of cash distributed to shareholders to be TWD 650,000,000.
お知らせ • Feb 29World Fitness Services Ltd. Announces the Resignation of Hsin Fang as Independent DirectorWorld Fitness Services Ltd. announced the resignation of Hsin Fang as independent director of the company, effective from Feb. 27, 2024.
お知らせ • Feb 28World Fitness Services Ltd. Announces the Resignation of Hsin Fang as A Member of Audit Committee and Remuneration CommitteeWorld Fitness Services Ltd. announced the resignation of Hsin Fang as a member of Audit Committee and Remuneration Committee of the company, effective from Feb. 27, 2024.