View Financial HealthCopperwired 配当と自社株買い配当金 基準チェック /46Copperwiredは配当を支払う会社で、現在の利回りは8.33%ですが、利益によって十分にカバーされています。次の支払い日は 14th May, 2026で、権利落ち日は9th March, 2026 。主要情報8.3%配当利回りn/aバイバック利回り総株主利回りn/a将来の配当利回りn/a配当成長-48.4%次回配当支払日14 May 26配当落ち日09 Mar 26一株当たり配当金n/a配当性向78%最近の配当と自社株買いの更新お知らせ • Feb 27Copperwired Public Company Limited Proposes Dividend for the Period of 01 January 2025 to 31 December 2025, Payable on 14 May 2026Copperwired Public Company Limited proposed to consider and approved the dividend payment from the Company's profits as of December 31, 2025 at the rate of THB 0.190 per share, totaling THB 114 million, representing a dividend payout ratio of 89.46% of net profit, and to appropriate THB 2.60 million to legal reserve. As the Company already paid an interim dividend from the operating results for the six-month period ended June 30, 2025, at the rate of THB 0.04 per share on 4 September 2025 amounting of THB 24 million, the final dividend to be paid is THB 0.15 per share, totaling THB 90 million. The record date for the right to receive dividend is 10 March 2026, and the dividend will be paid on 14 May 2026. However, this is subject to approval at the AGM.Declared Dividend • Aug 10First half dividend of ฿0.04 announcedDividend of ฿0.04 is the same as last year. Ex-date: 21st August 2025 Payment date: 4th September 2025 Dividend yield will be 7.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but not covered by cash flows (341% cash payout ratio). The dividend has increased by an average of 25% per year over the past 6 years. However, payments have been volatile during that time. Earnings per share has grown by 9.8% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.お知らせ • Apr 24Copperwired Public Company Limited Approves Final Dividend Payment for the Fiscal Year 2024Copperwired Public Company Limited at its Annual General Meeting of Shareholders for the year 2025 on 23 April 2025 approved the dividend payment for the fiscal year 2024 at the rate of THB 0.160 per share, amounting to a total of THB 92,000,000, and appropriation of legal reserve totaling THB 5,300,000. As the Company already paid an interim dividend from the operating results for the six-month period ended June 30, 2024, at the rate of THB 0.04 per share on 11 September 2024 amounting to THB 24,000000, the final dividend to be paid is THB 0.12 per hare, totaling THB 72,000,000, and appropriation of legal reserve totaling THB 5,300,000.Declared Dividend • Mar 02Final dividend of ฿0.12 announcedShareholders will receive a dividend of ฿0.12. Ex-date: 7th March 2025 Payment date: 14th May 2025 Dividend yield will be 7.6%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not adequately covered by earnings (93% earnings payout ratio). However, it is well covered by cash flows (37% cash payout ratio). The dividend has increased by an average of 31% per year over the past 5 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 2.8% to bring the payout ratio under control. However, EPS has remained steady over the last 5 years so the company would need to improve on their historical growth rates.お知らせ • Feb 24Copperwired Public Company Limited Proposes Dividend for the Fiscal Year Ended 31 December 2024, Payable on 14 May 2025Copperwired Public Company Limited announced that at its board meeting held on 24 February 2025, approved to propose to the AGM to declare dividend for the fiscal year ended 31 December 2024 at THB 0.16 per share, totaling THB 96 million, representing a dividend payout ratio of 92.51% of net profit, and to appropriate THB 5.30 million to legal reserve. As the company already paid an interim dividend from the operating results for the six-month period ended June 30, 2024, at the rate of THB 0.04 per share on 11 September 2024 amounting of THB 24 million, the final dividend to be paid is THB 0.12 per share, totaling THB 72 million. The record date for the right to receive dividend is 10 March 2025, and the dividend will be paid on 14 May 2025. However, this is subject to approval at the AGM.Upcoming Dividend • Aug 21Upcoming dividend of ฿0.04 per shareEligible shareholders must have bought the stock before 28 August 2024. Payment date: 11 September 2024. Payout ratio is a comfortable 35% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of Thai dividend payers (6.8%). In line with average of industry peers (3.2%).すべての更新を表示Recent updatesReported Earnings • May 09First quarter 2026 earnings released: EPS: ฿0.07 (vs ฿0.041 in 1Q 2025)First quarter 2026 results: EPS: ฿0.07 (up from ฿0.041 in 1Q 2025). Revenue: ฿2.90b (up 11% from 1Q 2025). Net income: ฿43.3m (up 75% from 1Q 2025). Profit margin: 1.5% (up from 0.9% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.お知らせ • Feb 27Copperwired Public Company Limited Proposes Dividend for the Period of 01 January 2025 to 31 December 2025, Payable on 14 May 2026Copperwired Public Company Limited proposed to consider and approved the dividend payment from the Company's profits as of December 31, 2025 at the rate of THB 0.190 per share, totaling THB 114 million, representing a dividend payout ratio of 89.46% of net profit, and to appropriate THB 2.60 million to legal reserve. As the Company already paid an interim dividend from the operating results for the six-month period ended June 30, 2025, at the rate of THB 0.04 per share on 4 September 2025 amounting of THB 24 million, the final dividend to be paid is THB 0.15 per share, totaling THB 90 million. The record date for the right to receive dividend is 10 March 2026, and the dividend will be paid on 14 May 2026. However, this is subject to approval at the AGM.Reported Earnings • Feb 26Full year 2025 earnings released: EPS: ฿0.21 (vs ฿0.17 in FY 2024)Full year 2025 results: EPS: ฿0.21 (up from ฿0.17 in FY 2024). Revenue: ฿10.8b (up 22% from FY 2024). Net income: ฿127.4m (up 23% from FY 2024). Profit margin: 1.2% (in line with FY 2024). Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.お知らせ • Feb 25Copperwired Public Company Limited, Annual General Meeting, Apr 23, 2026Copperwired Public Company Limited, Annual General Meeting, Apr 23, 2026, at 14:00 SE Asia Standard Time.Reported Earnings • Nov 11Third quarter 2025 earnings released: EPS: ฿0.04 (vs ฿0.039 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.04 (up from ฿0.039 in 3Q 2024). Revenue: ฿2.50b (up 24% from 3Q 2024). Net income: ฿25.7m (up 10.0% from 3Q 2024). Profit margin: 1.0% (down from 1.2% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.Declared Dividend • Aug 10First half dividend of ฿0.04 announcedDividend of ฿0.04 is the same as last year. Ex-date: 21st August 2025 Payment date: 4th September 2025 Dividend yield will be 7.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but not covered by cash flows (341% cash payout ratio). The dividend has increased by an average of 25% per year over the past 6 years. However, payments have been volatile during that time. Earnings per share has grown by 9.8% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Reported Earnings • Aug 09Second quarter 2025 earnings released: EPS: ฿0.03 (vs ฿0.018 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.03 (up from ฿0.018 in 2Q 2024). Revenue: ฿2.57b (up 25% from 2Q 2024). Net income: ฿17.1m (up 55% from 2Q 2024). Profit margin: 0.7% (up from 0.5% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.Valuation Update With 7 Day Price Move • Jul 01Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿2.20, the stock trades at a trailing P/E ratio of 12.7x. Average trailing P/E is 13x in the Specialty Retail industry in Thailand. Total loss to shareholders of 32% over the past three years.Reported Earnings • May 11First quarter 2025 earnings released: EPS: ฿0.04 (vs ฿0.041 in 1Q 2024)First quarter 2025 results: EPS: ฿0.04. Revenue: ฿2.62b (up 18% from 1Q 2024). Net income: ฿24.7m (flat on 1Q 2024). Profit margin: 0.9% (down from 1.1% in 1Q 2024). The decrease in margin was driven by higher expenses.お知らせ • Apr 24Copperwired Public Company Limited Approves Final Dividend Payment for the Fiscal Year 2024Copperwired Public Company Limited at its Annual General Meeting of Shareholders for the year 2025 on 23 April 2025 approved the dividend payment for the fiscal year 2024 at the rate of THB 0.160 per share, amounting to a total of THB 92,000,000, and appropriation of legal reserve totaling THB 5,300,000. As the Company already paid an interim dividend from the operating results for the six-month period ended June 30, 2024, at the rate of THB 0.04 per share on 11 September 2024 amounting to THB 24,000000, the final dividend to be paid is THB 0.12 per hare, totaling THB 72,000,000, and appropriation of legal reserve totaling THB 5,300,000.Declared Dividend • Mar 02Final dividend of ฿0.12 announcedShareholders will receive a dividend of ฿0.12. Ex-date: 7th March 2025 Payment date: 14th May 2025 Dividend yield will be 7.6%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not adequately covered by earnings (93% earnings payout ratio). However, it is well covered by cash flows (37% cash payout ratio). The dividend has increased by an average of 31% per year over the past 5 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 2.8% to bring the payout ratio under control. However, EPS has remained steady over the last 5 years so the company would need to improve on their historical growth rates.Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.17 (vs ฿0.21 in FY 2023)Full year 2024 results: EPS: ฿0.17 (down from ฿0.21 in FY 2023). Revenue: ฿8.81b (up 18% from FY 2023). Net income: ฿103.8m (down 20% from FY 2023). Profit margin: 1.2% (down from 1.7% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.お知らせ • Feb 25Copperwired Public Company Limited, Annual General Meeting, Apr 23, 2025Copperwired Public Company Limited, Annual General Meeting, Apr 23, 2025, at 14:00 SE Asia Standard Time.お知らせ • Feb 24Copperwired Public Company Limited Proposes Dividend for the Fiscal Year Ended 31 December 2024, Payable on 14 May 2025Copperwired Public Company Limited announced that at its board meeting held on 24 February 2025, approved to propose to the AGM to declare dividend for the fiscal year ended 31 December 2024 at THB 0.16 per share, totaling THB 96 million, representing a dividend payout ratio of 92.51% of net profit, and to appropriate THB 5.30 million to legal reserve. As the company already paid an interim dividend from the operating results for the six-month period ended June 30, 2024, at the rate of THB 0.04 per share on 11 September 2024 amounting of THB 24 million, the final dividend to be paid is THB 0.12 per share, totaling THB 72 million. The record date for the right to receive dividend is 10 March 2025, and the dividend will be paid on 14 May 2025. However, this is subject to approval at the AGM.Reported Earnings • Nov 15Third quarter 2024 earnings released: EPS: ฿0.04 (vs ฿0.099 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.04 (down from ฿0.099 in 3Q 2023). Revenue: ฿2.01b (up 12% from 3Q 2023). Net income: ฿23.3m (down 61% from 3Q 2023). Profit margin: 1.2% (down from 3.3% in 3Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.New Risk • Sep 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 7.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.4% average weekly change). Market cap is less than US$100m (฿1.86b market cap, or US$54.9m).Valuation Update With 7 Day Price Move • Sep 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿3.00, the stock trades at a trailing P/E ratio of 13.2x. Average trailing P/E is 20x in the Specialty Retail industry in Thailand. Total loss to shareholders of 14% over the past three years.Upcoming Dividend • Aug 21Upcoming dividend of ฿0.04 per shareEligible shareholders must have bought the stock before 28 August 2024. Payment date: 11 September 2024. Payout ratio is a comfortable 35% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of Thai dividend payers (6.8%). In line with average of industry peers (3.2%).お知らせ • Aug 17Copperwired Public Company Limited Announces Interim Cash Dividend for the Operating Period from January 1, 2024 to June 30, 2024, Payable on September 11, 2024Copperwired Public Company Limited announced interim cash dividend of THB 0.04 per share for the operating period from January 1, 2024 to June 30, 2024, payable on September 11, 2024. Record date for the right to receive dividends is August 29, 2024. Ex-dividend date is August 28, 2024.Reported Earnings • Aug 15Second quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.014 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.02 (up from ฿0.014 in 2Q 2023). Revenue: ฿2.07b (up 32% from 2Q 2023). Net income: ฿11.1m (up 29% from 2Q 2023). Profit margin: 0.5% (in line with 2Q 2023). Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.Reported Earnings • May 14First quarter 2024 earnings released: EPS: ฿0.04 (vs ฿0.034 in 1Q 2023)First quarter 2024 results: EPS: ฿0.04 (up from ฿0.034 in 1Q 2023). Revenue: ฿2.23b (up 15% from 1Q 2023). Net income: ฿24.6m (up 21% from 1Q 2023). Profit margin: 1.1% (up from 1.0% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.お知らせ • Apr 19Copperwired Public Company Limited Approves Dividend for the Fiscal Year 2023Copperwired Public Company Limited at its annual general meeting of shareholders for the year 2024 on 18 April 2024 approved the dividend payment for the fiscal year 2023 at the rate of THB 0.140 per share, amounting to a total of THB 84,000,000, and appropriation of legal reserve totaling THB 6,500,000.Upcoming Dividend • Feb 29Upcoming dividend of ฿0.14 per shareEligible shareholders must have bought the stock before 07 March 2024. Payment date: 08 May 2024. Payout ratio is a comfortable 37% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of Thai dividend payers (6.3%). Higher than average of industry peers (2.6%).Declared Dividend • Feb 21Dividend of ฿0.14 announcedShareholders will receive a dividend of ฿0.14. Ex-date: 7th March 2024 Payment date: 8th May 2024 Dividend yield will be 5.6%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (37% earnings payout ratio) and cash flows (26% cash payout ratio). The dividend has increased by an average of 17% per year over the past 4 years. However, payments have been volatile during that time. Earnings per share has grown by 1.5% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.お知らせ • Feb 20+ 2 more updatesCopperwired Public Company Limited, Annual General Meeting, Apr 18, 2024Copperwired Public Company Limited, Annual General Meeting, Apr 18, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider and adopt the minutes of the 2023 Annual General Meeting of Shareholders; to acknowledge the Company's 2023 operating results; to consider and approve the consolidated financial statements for the year ended 31 December 2023; to consider and approve the dividend payment and appropriation of legal reserve; to consider and approve the appointment of directors replacing those retired by rotation; to consider and approve the director's remuneration; to consider and approve the appointment of auditors, and their remuneration; and to consider other business.Reported Earnings • Nov 11Third quarter 2023 earnings released: EPS: ฿0.10 (vs ฿0.029 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.10 (up from ฿0.029 in 3Q 2022). Revenue: ฿1.80b (up 11% from 3Q 2022). Net income: ฿59.1m (up 237% from 3Q 2022). Profit margin: 3.3% (up from 1.1% in 3Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.New Risk • Oct 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (฿1.56b market cap, or US$42.9m).Buying Opportunity • Sep 27Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 3.4%. The fair value is estimated to be ฿3.56, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 33% over the last 3 years. Earnings per share has grown by 15%. Revenue is forecast to grow by 25% in 2 years. Earnings is forecast to grow by 32% in the next 2 years.Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: ฿0.01 (vs ฿0.022 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.01 (down from ฿0.022 in 2Q 2022). Revenue: ฿1.57b (down 6.3% from 2Q 2022). Net income: ฿8.60m (down 35% from 2Q 2022). Profit margin: 0.5% (down from 0.8% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 15% per year and the company’s share price has also increased by 15% per year.Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: ฿0.01 (vs ฿0.022 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.01 (down from ฿0.022 in 2Q 2022). Revenue: ฿1.57b (down 6.3% from 2Q 2022). Net income: ฿8.60m (down 35% from 2Q 2022). Profit margin: 0.5% (down from 0.8% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 15% per year and the company’s share price has also increased by 15% per year.Reported Earnings • May 09First quarter 2023 earnings released: EPS: ฿0.03 (vs ฿0.03 in 1Q 2022)First quarter 2023 results: EPS: ฿0.03 (in line with 1Q 2022). Revenue: ฿1.94b (up 8.3% from 1Q 2022). Net income: ฿20.3m (up 14% from 1Q 2022). Profit margin: 1.0% (in line with 1Q 2022). Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 4.9% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has increased by 38% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Mar 14Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to ฿3.12, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 20x in the Specialty Retail industry in Thailand. Total returns to shareholders of 248% over the past three years.Upcoming Dividend • Mar 02Upcoming dividend of ฿0.08 per share at 2.2% yieldEligible shareholders must have bought the stock before 09 March 2023. Payment date: 10 May 2023. Payout ratio is a comfortable 49% and this is well supported by cash flows. Trailing yield: 2.2%. Lower than top quartile of Thai dividend payers (5.7%). In line with average of industry peers (2.2%).Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 3 highly experienced directors. Independent Director Pornchai Chunhachinda was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 12Third quarter 2022 earnings released: EPS: ฿0.029 (vs ฿0.006 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.029 (up from ฿0.006 in 3Q 2021). Revenue: ฿1.63b (up 126% from 3Q 2021). Net income: ฿17.5m (up 405% from 3Q 2021). Profit margin: 1.1% (up from 0.5% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 28% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Jul 26Investor sentiment improved over the past weekAfter last week's 18% share price gain to ฿4.12, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 22x in the Specialty Retail industry in Thailand. Total returns to shareholders of 13% over the past year.Price Target Changed • Jul 23Price target decreased to ฿3.34Down from ฿4.93, the current price target is provided by 1 analyst. New target price is 19% below last closing price of ฿4.12. Stock is up 12% over the past year. The company is forecast to post earnings per share of ฿0.13 for next year compared to ฿0.14 last year.Valuation Update With 7 Day Price Move • Jul 06Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ฿3.70, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 19x in the Specialty Retail industry in Thailand. Total loss to shareholders of 3.1% over the past year.Price Target Changed • Apr 27Price target increased to ฿5.48Up from ฿4.93, the current price target is provided by 1 analyst. New target price is 5.4% above last closing price of ฿5.20. Stock is up 34% over the past year. The company is forecast to post earnings per share of ฿0.20 for next year compared to ฿0.14 last year.Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 3 highly experienced directors. Independent Director Pornchai Chunhachinda was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Upcoming Dividend • Mar 01Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 08 March 2022. Payment date: 09 May 2022. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Thai dividend payers (5.2%). In line with average of industry peers (1.6%).お知らせ • Feb 25Copperwired Public Company Limited, Annual General Meeting, Apr 22, 2022Copperwired Public Company Limited, Annual General Meeting, Apr 22, 2022, at 14:00 SE Asia Standard Time. Agenda: To consider and approve the consolidated financial statements for the year ended 31 December 202; to consider and approve the dividend payment and appropriation of legal reserve; to consider and approve the appointment of directors replacing those retired by rotation; to consider and approve the director's remuneration; to consider and approve the appointment of auditors, and their remuneration; and to consider other matter also.お知らせ • Feb 24Copperwired Public Company Limited Proposes Dividend for the Fiscal Year 2021Copperwired Public Company Limited proposes to the AGM to declare dividend for the fiscal year 2021 at THB 0.08 per share, totaling THB 48 million, representing a dividend payout ratio of 56.02% of net profit per the separated financial statements, and to appropriate THB 4.40 million to legal reserve. The record date for the right to receive dividend is 9 March 2022, and the dividend will be paid on 9 May 2022. However, this is subject to approval at the AGM.Reported Earnings • Feb 24Full year 2021 earnings: EPS and revenues exceed analyst expectationsFull year 2021 results: EPS: ฿0.14 (up from ฿0.091 in FY 2020). Revenue: ฿5.25b (up 57% from FY 2020). Net income: ฿85.7m (up 56% from FY 2020). Profit margin: 1.6% (in line with FY 2020). Revenue exceeded analyst estimates by 1.6%. Earnings per share (EPS) also surpassed analyst estimates by 7.7%. Over the next year, revenue is forecast to grow 53%, compared to a 11% growth forecast for the retail industry in Thailand.Valuation Update With 7 Day Price Move • Jan 21Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to ฿5.60, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 26x in the Specialty Retail industry in Thailand. Total returns to shareholders of 170% over the past year.Valuation Update With 7 Day Price Move • Nov 24Investor sentiment improved over the past weekAfter last week's 33% share price gain to ฿5.45, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 26x in the Specialty Retail industry in Thailand. Total returns to shareholders of 168% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ฿9.91 per share.Reported Earnings • Nov 07Third quarter 2021 earnings released: EPS ฿0.006 (vs ฿0.005 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were flat. Third quarter 2021 results: Revenue: ฿721.0m (up 13% from 3Q 2020). Net income: ฿3.47m (up 6.2% from 3Q 2020). Profit margin: 0.5% (in line with 3Q 2020).Valuation Update With 7 Day Price Move • Sep 13Investor sentiment improved over the past weekAfter last week's 15% share price gain to ฿4.26, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 27x in the Specialty Retail industry in Thailand. Total returns to shareholders of 142% over the past year.Reported Earnings • Aug 09Second quarter 2021 earnings released: EPS ฿0.012 (vs ฿0.002 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿944.8m (up 60% from 2Q 2020). Net income: ฿6.95m (up 494% from 2Q 2020). Profit margin: 0.7% (up from 0.2% in 2Q 2020). The increase in margin was driven by higher revenue.Reported Earnings • May 15First quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.019 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿1.04b (up 33% from 1Q 2020). Net income: ฿25.0m (up 115% from 1Q 2020). Profit margin: 2.4% (up from 1.5% in 1Q 2020). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • May 10Investor sentiment improved over the past weekAfter last week's 15% share price gain to ฿4.48, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 30x in the Specialty Retail industry in Thailand. Total returns to shareholders of 313% over the past year.Valuation Update With 7 Day Price Move • Apr 19Investor sentiment improved over the past weekAfter last week's 18% share price gain to ฿3.66, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 29x in the Specialty Retail industry in Thailand. Total returns to shareholders of 218% over the past year.Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improved over the past weekAfter last week's 19% share price gain to ฿3.00, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 30x in the Specialty Retail industry in Thailand. Total returns to shareholders of 223% over the past year.Upcoming Dividend • Feb 26Upcoming Dividend of ฿0.08 Per ShareWill be paid on the 5th of May to those who are registered shareholders by the 5th of March. The trailing yield of 3.5% is below the top quartile of Thai dividend payers (5.9%), but it is higher than industry peers (1.0%).お知らせ • Feb 23Copperwired Public Company Limited, Annual General Meeting, Apr 19, 2021Copperwired Public Company Limited, Annual General Meeting, Apr 19, 2021, at 07:00 Coordinated Universal Time. Agenda: To consider and adopt the minutes of the 2020 Annual General Meeting of Shareholders; To acknowledge the Company's 2020 operating results; To consider and approve the consolidated financial statements for the year ended 31 December 2020; To consider and approve the dividend payment and appropriation of legal reserve; To consider and approve the appointment of directors replacing those retired by rotation; To consider and approve the director's remuneration; To consider and approve the appointment of auditors, and their remuneration; To acknowledge the change in objectives of IPO proceeds utilization; and Other business.Reported Earnings • Feb 23Full year 2020 earnings released: EPS ฿0.09 (vs ฿0.17 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: ฿3.34b (down 7.5% from FY 2019). Net income: ฿54.8m (down 29% from FY 2019). Profit margin: 1.6% (down from 2.1% in FY 2019). The decrease in margin was driven by lower revenue.Analyst Estimate Surprise Post Earnings • Feb 23Revenue and earnings beat expectationsRevenue exceeded analyst estimates by 5.0%. Earnings per share (EPS) also surpassed analyst estimates by 13%. Over the next year, revenue is forecast to grow 2.1%, compared to a 13% growth forecast for the Specialty Retail industry in Thailand.Is New 90 Day High Low • Feb 17New 90-day high: ฿2.42The company is up 11% from its price of ฿2.18 on 19 November 2020. The Thai market is up 12% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Specialty Retail industry, which is up 5.0% over the same period.Valuation Update With 7 Day Price Move • Oct 19Market pulls back on stock over the past weekAfter last week's 17% share price decline to ฿2.12, the stock is trading at a trailing P/E ratio of 18.3x, down from the previous P/E ratio of 22x. This compares to an average P/E of 23x in the Specialty Retail industry in Thailand. Total return to shareholders over the past year is a loss of 12%.Is New 90 Day High Low • Sep 25New 90-day high: ฿2.24The company is up 32% from its price of ฿1.70 on 26 June 2020. The Thai market is down 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is up 6.0% over the same period.決済の安定と成長配当データの取得安定した配当: CPWは 10 年未満配当金を支払っており、この間、支払額は 変動性 が高かった。増加する配当: CPWの配当金は増加していますが、同社は6年間しか配当金を支払っていません。配当利回り対市場Copperwired 配当利回り対市場CPW 配当利回りは市場と比べてどうか？セグメント配当利回り会社 (CPW)8.3%市場下位25% (TH)3.5%市場トップ25% (TH)7.5%業界平均 (Specialty Retail)4.6%アナリスト予想 (CPW) (最長3年)n/a注目すべき配当: CPWの配当金 ( 8.33% ) はTH市場の配当金支払者の下位 25% ( 3.45% ) よりも高くなっています。高配当: CPWの配当金 ( 8.33% ) はTH市場 ( 7.46% ) の配当支払者の中で上位 25% に入っています。株主への利益配当収益カバレッジ: 現在の配当性向（ 78.1% ）では、 CPWの支払いは利益によってカバーされています。株主配当金キャッシュフローカバレッジ: CPWは合理的な 現金配当性向 ( 57.1% ) を備えているため、配当金の支払いはキャッシュフローによって賄われます。高配当企業の発掘7D1Y7D1Y7D1YTH 市場の強力な配当支払い企業。View Management企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/09 21:21終値2026/05/08 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Copperwired Public Company Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Yanin ApichartsakulwongPhillip Securities (Thailand) PCL
お知らせ • Feb 27Copperwired Public Company Limited Proposes Dividend for the Period of 01 January 2025 to 31 December 2025, Payable on 14 May 2026Copperwired Public Company Limited proposed to consider and approved the dividend payment from the Company's profits as of December 31, 2025 at the rate of THB 0.190 per share, totaling THB 114 million, representing a dividend payout ratio of 89.46% of net profit, and to appropriate THB 2.60 million to legal reserve. As the Company already paid an interim dividend from the operating results for the six-month period ended June 30, 2025, at the rate of THB 0.04 per share on 4 September 2025 amounting of THB 24 million, the final dividend to be paid is THB 0.15 per share, totaling THB 90 million. The record date for the right to receive dividend is 10 March 2026, and the dividend will be paid on 14 May 2026. However, this is subject to approval at the AGM.
Declared Dividend • Aug 10First half dividend of ฿0.04 announcedDividend of ฿0.04 is the same as last year. Ex-date: 21st August 2025 Payment date: 4th September 2025 Dividend yield will be 7.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but not covered by cash flows (341% cash payout ratio). The dividend has increased by an average of 25% per year over the past 6 years. However, payments have been volatile during that time. Earnings per share has grown by 9.8% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
お知らせ • Apr 24Copperwired Public Company Limited Approves Final Dividend Payment for the Fiscal Year 2024Copperwired Public Company Limited at its Annual General Meeting of Shareholders for the year 2025 on 23 April 2025 approved the dividend payment for the fiscal year 2024 at the rate of THB 0.160 per share, amounting to a total of THB 92,000,000, and appropriation of legal reserve totaling THB 5,300,000. As the Company already paid an interim dividend from the operating results for the six-month period ended June 30, 2024, at the rate of THB 0.04 per share on 11 September 2024 amounting to THB 24,000000, the final dividend to be paid is THB 0.12 per hare, totaling THB 72,000,000, and appropriation of legal reserve totaling THB 5,300,000.
Declared Dividend • Mar 02Final dividend of ฿0.12 announcedShareholders will receive a dividend of ฿0.12. Ex-date: 7th March 2025 Payment date: 14th May 2025 Dividend yield will be 7.6%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not adequately covered by earnings (93% earnings payout ratio). However, it is well covered by cash flows (37% cash payout ratio). The dividend has increased by an average of 31% per year over the past 5 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 2.8% to bring the payout ratio under control. However, EPS has remained steady over the last 5 years so the company would need to improve on their historical growth rates.
お知らせ • Feb 24Copperwired Public Company Limited Proposes Dividend for the Fiscal Year Ended 31 December 2024, Payable on 14 May 2025Copperwired Public Company Limited announced that at its board meeting held on 24 February 2025, approved to propose to the AGM to declare dividend for the fiscal year ended 31 December 2024 at THB 0.16 per share, totaling THB 96 million, representing a dividend payout ratio of 92.51% of net profit, and to appropriate THB 5.30 million to legal reserve. As the company already paid an interim dividend from the operating results for the six-month period ended June 30, 2024, at the rate of THB 0.04 per share on 11 September 2024 amounting of THB 24 million, the final dividend to be paid is THB 0.12 per share, totaling THB 72 million. The record date for the right to receive dividend is 10 March 2025, and the dividend will be paid on 14 May 2025. However, this is subject to approval at the AGM.
Upcoming Dividend • Aug 21Upcoming dividend of ฿0.04 per shareEligible shareholders must have bought the stock before 28 August 2024. Payment date: 11 September 2024. Payout ratio is a comfortable 35% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of Thai dividend payers (6.8%). In line with average of industry peers (3.2%).
Reported Earnings • May 09First quarter 2026 earnings released: EPS: ฿0.07 (vs ฿0.041 in 1Q 2025)First quarter 2026 results: EPS: ฿0.07 (up from ฿0.041 in 1Q 2025). Revenue: ฿2.90b (up 11% from 1Q 2025). Net income: ฿43.3m (up 75% from 1Q 2025). Profit margin: 1.5% (up from 0.9% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 6% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
お知らせ • Feb 27Copperwired Public Company Limited Proposes Dividend for the Period of 01 January 2025 to 31 December 2025, Payable on 14 May 2026Copperwired Public Company Limited proposed to consider and approved the dividend payment from the Company's profits as of December 31, 2025 at the rate of THB 0.190 per share, totaling THB 114 million, representing a dividend payout ratio of 89.46% of net profit, and to appropriate THB 2.60 million to legal reserve. As the Company already paid an interim dividend from the operating results for the six-month period ended June 30, 2025, at the rate of THB 0.04 per share on 4 September 2025 amounting of THB 24 million, the final dividend to be paid is THB 0.15 per share, totaling THB 90 million. The record date for the right to receive dividend is 10 March 2026, and the dividend will be paid on 14 May 2026. However, this is subject to approval at the AGM.
Reported Earnings • Feb 26Full year 2025 earnings released: EPS: ฿0.21 (vs ฿0.17 in FY 2024)Full year 2025 results: EPS: ฿0.21 (up from ฿0.17 in FY 2024). Revenue: ฿10.8b (up 22% from FY 2024). Net income: ฿127.4m (up 23% from FY 2024). Profit margin: 1.2% (in line with FY 2024). Over the last 3 years on average, earnings per share has increased by 5% per year but the company’s share price has fallen by 14% per year, which means it is significantly lagging earnings.
お知らせ • Feb 25Copperwired Public Company Limited, Annual General Meeting, Apr 23, 2026Copperwired Public Company Limited, Annual General Meeting, Apr 23, 2026, at 14:00 SE Asia Standard Time.
Reported Earnings • Nov 11Third quarter 2025 earnings released: EPS: ฿0.04 (vs ฿0.039 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.04 (up from ฿0.039 in 3Q 2024). Revenue: ฿2.50b (up 24% from 3Q 2024). Net income: ฿25.7m (up 10.0% from 3Q 2024). Profit margin: 1.0% (down from 1.2% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
Declared Dividend • Aug 10First half dividend of ฿0.04 announcedDividend of ฿0.04 is the same as last year. Ex-date: 21st August 2025 Payment date: 4th September 2025 Dividend yield will be 7.1%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is covered by earnings (87% earnings payout ratio) but not covered by cash flows (341% cash payout ratio). The dividend has increased by an average of 25% per year over the past 6 years. However, payments have been volatile during that time. Earnings per share has grown by 9.8% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Reported Earnings • Aug 09Second quarter 2025 earnings released: EPS: ฿0.03 (vs ฿0.018 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.03 (up from ฿0.018 in 2Q 2024). Revenue: ฿2.57b (up 25% from 2Q 2024). Net income: ฿17.1m (up 55% from 2Q 2024). Profit margin: 0.7% (up from 0.5% in 2Q 2024). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
Valuation Update With 7 Day Price Move • Jul 01Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿2.20, the stock trades at a trailing P/E ratio of 12.7x. Average trailing P/E is 13x in the Specialty Retail industry in Thailand. Total loss to shareholders of 32% over the past three years.
Reported Earnings • May 11First quarter 2025 earnings released: EPS: ฿0.04 (vs ฿0.041 in 1Q 2024)First quarter 2025 results: EPS: ฿0.04. Revenue: ฿2.62b (up 18% from 1Q 2024). Net income: ฿24.7m (flat on 1Q 2024). Profit margin: 0.9% (down from 1.1% in 1Q 2024). The decrease in margin was driven by higher expenses.
お知らせ • Apr 24Copperwired Public Company Limited Approves Final Dividend Payment for the Fiscal Year 2024Copperwired Public Company Limited at its Annual General Meeting of Shareholders for the year 2025 on 23 April 2025 approved the dividend payment for the fiscal year 2024 at the rate of THB 0.160 per share, amounting to a total of THB 92,000,000, and appropriation of legal reserve totaling THB 5,300,000. As the Company already paid an interim dividend from the operating results for the six-month period ended June 30, 2024, at the rate of THB 0.04 per share on 11 September 2024 amounting to THB 24,000000, the final dividend to be paid is THB 0.12 per hare, totaling THB 72,000,000, and appropriation of legal reserve totaling THB 5,300,000.
Declared Dividend • Mar 02Final dividend of ฿0.12 announcedShareholders will receive a dividend of ฿0.12. Ex-date: 7th March 2025 Payment date: 14th May 2025 Dividend yield will be 7.6%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is not adequately covered by earnings (93% earnings payout ratio). However, it is well covered by cash flows (37% cash payout ratio). The dividend has increased by an average of 31% per year over the past 5 years. However, payments have been volatile during that time. The company's earnings per share (EPS) would need to grow by 2.8% to bring the payout ratio under control. However, EPS has remained steady over the last 5 years so the company would need to improve on their historical growth rates.
Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.17 (vs ฿0.21 in FY 2023)Full year 2024 results: EPS: ฿0.17 (down from ฿0.21 in FY 2023). Revenue: ฿8.81b (up 18% from FY 2023). Net income: ฿103.8m (down 20% from FY 2023). Profit margin: 1.2% (down from 1.7% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 14% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.
お知らせ • Feb 25Copperwired Public Company Limited, Annual General Meeting, Apr 23, 2025Copperwired Public Company Limited, Annual General Meeting, Apr 23, 2025, at 14:00 SE Asia Standard Time.
お知らせ • Feb 24Copperwired Public Company Limited Proposes Dividend for the Fiscal Year Ended 31 December 2024, Payable on 14 May 2025Copperwired Public Company Limited announced that at its board meeting held on 24 February 2025, approved to propose to the AGM to declare dividend for the fiscal year ended 31 December 2024 at THB 0.16 per share, totaling THB 96 million, representing a dividend payout ratio of 92.51% of net profit, and to appropriate THB 5.30 million to legal reserve. As the company already paid an interim dividend from the operating results for the six-month period ended June 30, 2024, at the rate of THB 0.04 per share on 11 September 2024 amounting of THB 24 million, the final dividend to be paid is THB 0.12 per share, totaling THB 72 million. The record date for the right to receive dividend is 10 March 2025, and the dividend will be paid on 14 May 2025. However, this is subject to approval at the AGM.
Reported Earnings • Nov 15Third quarter 2024 earnings released: EPS: ฿0.04 (vs ฿0.099 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.04 (down from ฿0.099 in 3Q 2023). Revenue: ฿2.01b (up 12% from 3Q 2023). Net income: ฿23.3m (down 61% from 3Q 2023). Profit margin: 1.2% (down from 3.3% in 3Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has fallen by 19% per year, which means it is significantly lagging earnings.
New Risk • Sep 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 7.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (7.4% average weekly change). Market cap is less than US$100m (฿1.86b market cap, or US$54.9m).
Valuation Update With 7 Day Price Move • Sep 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿3.00, the stock trades at a trailing P/E ratio of 13.2x. Average trailing P/E is 20x in the Specialty Retail industry in Thailand. Total loss to shareholders of 14% over the past three years.
Upcoming Dividend • Aug 21Upcoming dividend of ฿0.04 per shareEligible shareholders must have bought the stock before 28 August 2024. Payment date: 11 September 2024. Payout ratio is a comfortable 35% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of Thai dividend payers (6.8%). In line with average of industry peers (3.2%).
お知らせ • Aug 17Copperwired Public Company Limited Announces Interim Cash Dividend for the Operating Period from January 1, 2024 to June 30, 2024, Payable on September 11, 2024Copperwired Public Company Limited announced interim cash dividend of THB 0.04 per share for the operating period from January 1, 2024 to June 30, 2024, payable on September 11, 2024. Record date for the right to receive dividends is August 29, 2024. Ex-dividend date is August 28, 2024.
Reported Earnings • Aug 15Second quarter 2024 earnings released: EPS: ฿0.02 (vs ฿0.014 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.02 (up from ฿0.014 in 2Q 2023). Revenue: ฿2.07b (up 32% from 2Q 2023). Net income: ฿11.1m (up 29% from 2Q 2023). Profit margin: 0.5% (in line with 2Q 2023). Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.
Reported Earnings • May 14First quarter 2024 earnings released: EPS: ฿0.04 (vs ฿0.034 in 1Q 2023)First quarter 2024 results: EPS: ฿0.04 (up from ฿0.034 in 1Q 2023). Revenue: ฿2.23b (up 15% from 1Q 2023). Net income: ฿24.6m (up 21% from 1Q 2023). Profit margin: 1.1% (up from 1.0% in 1Q 2023). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.
お知らせ • Apr 19Copperwired Public Company Limited Approves Dividend for the Fiscal Year 2023Copperwired Public Company Limited at its annual general meeting of shareholders for the year 2024 on 18 April 2024 approved the dividend payment for the fiscal year 2023 at the rate of THB 0.140 per share, amounting to a total of THB 84,000,000, and appropriation of legal reserve totaling THB 6,500,000.
Upcoming Dividend • Feb 29Upcoming dividend of ฿0.14 per shareEligible shareholders must have bought the stock before 07 March 2024. Payment date: 08 May 2024. Payout ratio is a comfortable 37% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of Thai dividend payers (6.3%). Higher than average of industry peers (2.6%).
Declared Dividend • Feb 21Dividend of ฿0.14 announcedShareholders will receive a dividend of ฿0.14. Ex-date: 7th March 2024 Payment date: 8th May 2024 Dividend yield will be 5.6%, which is higher than the industry average of 2.5%. Sustainability & Growth Dividend is well covered by both earnings (37% earnings payout ratio) and cash flows (26% cash payout ratio). The dividend has increased by an average of 17% per year over the past 4 years. However, payments have been volatile during that time. Earnings per share has grown by 1.5% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
お知らせ • Feb 20+ 2 more updatesCopperwired Public Company Limited, Annual General Meeting, Apr 18, 2024Copperwired Public Company Limited, Annual General Meeting, Apr 18, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider and adopt the minutes of the 2023 Annual General Meeting of Shareholders; to acknowledge the Company's 2023 operating results; to consider and approve the consolidated financial statements for the year ended 31 December 2023; to consider and approve the dividend payment and appropriation of legal reserve; to consider and approve the appointment of directors replacing those retired by rotation; to consider and approve the director's remuneration; to consider and approve the appointment of auditors, and their remuneration; and to consider other business.
Reported Earnings • Nov 11Third quarter 2023 earnings released: EPS: ฿0.10 (vs ฿0.029 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.10 (up from ฿0.029 in 3Q 2022). Revenue: ฿1.80b (up 11% from 3Q 2022). Net income: ฿59.1m (up 237% from 3Q 2022). Profit margin: 3.3% (up from 1.1% in 3Q 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
New Risk • Oct 11New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.2% average weekly change). Market cap is less than US$100m (฿1.56b market cap, or US$42.9m).
Buying Opportunity • Sep 27Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 3.4%. The fair value is estimated to be ฿3.56, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 33% over the last 3 years. Earnings per share has grown by 15%. Revenue is forecast to grow by 25% in 2 years. Earnings is forecast to grow by 32% in the next 2 years.
Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: ฿0.01 (vs ฿0.022 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.01 (down from ฿0.022 in 2Q 2022). Revenue: ฿1.57b (down 6.3% from 2Q 2022). Net income: ฿8.60m (down 35% from 2Q 2022). Profit margin: 0.5% (down from 0.8% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 15% per year and the company’s share price has also increased by 15% per year.
Reported Earnings • Aug 08Second quarter 2023 earnings released: EPS: ฿0.01 (vs ฿0.022 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.01 (down from ฿0.022 in 2Q 2022). Revenue: ฿1.57b (down 6.3% from 2Q 2022). Net income: ฿8.60m (down 35% from 2Q 2022). Profit margin: 0.5% (down from 0.8% in 2Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 9.3% p.a. on average during the next 3 years, compared to a 4.6% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 15% per year and the company’s share price has also increased by 15% per year.
Reported Earnings • May 09First quarter 2023 earnings released: EPS: ฿0.03 (vs ฿0.03 in 1Q 2022)First quarter 2023 results: EPS: ฿0.03 (in line with 1Q 2022). Revenue: ฿1.94b (up 8.3% from 1Q 2022). Net income: ฿20.3m (up 14% from 1Q 2022). Profit margin: 1.0% (in line with 1Q 2022). Revenue is forecast to grow 11% p.a. on average during the next 2 years, compared to a 4.9% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has increased by 38% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Mar 14Investor sentiment deteriorates as stock falls 18%After last week's 18% share price decline to ฿3.12, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 20x in the Specialty Retail industry in Thailand. Total returns to shareholders of 248% over the past three years.
Upcoming Dividend • Mar 02Upcoming dividend of ฿0.08 per share at 2.2% yieldEligible shareholders must have bought the stock before 09 March 2023. Payment date: 10 May 2023. Payout ratio is a comfortable 49% and this is well supported by cash flows. Trailing yield: 2.2%. Lower than top quartile of Thai dividend payers (5.7%). In line with average of industry peers (2.2%).
Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 3 highly experienced directors. Independent Director Pornchai Chunhachinda was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 12Third quarter 2022 earnings released: EPS: ฿0.029 (vs ฿0.006 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.029 (up from ฿0.006 in 3Q 2021). Revenue: ฿1.63b (up 126% from 3Q 2021). Net income: ฿17.5m (up 405% from 3Q 2021). Profit margin: 1.1% (up from 0.5% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.8% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Specialty Retail industry in Thailand. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 28% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Jul 26Investor sentiment improved over the past weekAfter last week's 18% share price gain to ฿4.12, the stock trades at a forward P/E ratio of 31x. Average forward P/E is 22x in the Specialty Retail industry in Thailand. Total returns to shareholders of 13% over the past year.
Price Target Changed • Jul 23Price target decreased to ฿3.34Down from ฿4.93, the current price target is provided by 1 analyst. New target price is 19% below last closing price of ฿4.12. Stock is up 12% over the past year. The company is forecast to post earnings per share of ฿0.13 for next year compared to ฿0.14 last year.
Valuation Update With 7 Day Price Move • Jul 06Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ฿3.70, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 19x in the Specialty Retail industry in Thailand. Total loss to shareholders of 3.1% over the past year.
Price Target Changed • Apr 27Price target increased to ฿5.48Up from ฿4.93, the current price target is provided by 1 analyst. New target price is 5.4% above last closing price of ฿5.20. Stock is up 34% over the past year. The company is forecast to post earnings per share of ฿0.20 for next year compared to ฿0.14 last year.
Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 3 highly experienced directors. Independent Director Pornchai Chunhachinda was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Upcoming Dividend • Mar 01Upcoming dividend of ฿0.08 per shareEligible shareholders must have bought the stock before 08 March 2022. Payment date: 09 May 2022. Payout ratio is a comfortable 56% and this is well supported by cash flows. Trailing yield: 1.5%. Lower than top quartile of Thai dividend payers (5.2%). In line with average of industry peers (1.6%).
お知らせ • Feb 25Copperwired Public Company Limited, Annual General Meeting, Apr 22, 2022Copperwired Public Company Limited, Annual General Meeting, Apr 22, 2022, at 14:00 SE Asia Standard Time. Agenda: To consider and approve the consolidated financial statements for the year ended 31 December 202; to consider and approve the dividend payment and appropriation of legal reserve; to consider and approve the appointment of directors replacing those retired by rotation; to consider and approve the director's remuneration; to consider and approve the appointment of auditors, and their remuneration; and to consider other matter also.
お知らせ • Feb 24Copperwired Public Company Limited Proposes Dividend for the Fiscal Year 2021Copperwired Public Company Limited proposes to the AGM to declare dividend for the fiscal year 2021 at THB 0.08 per share, totaling THB 48 million, representing a dividend payout ratio of 56.02% of net profit per the separated financial statements, and to appropriate THB 4.40 million to legal reserve. The record date for the right to receive dividend is 9 March 2022, and the dividend will be paid on 9 May 2022. However, this is subject to approval at the AGM.
Reported Earnings • Feb 24Full year 2021 earnings: EPS and revenues exceed analyst expectationsFull year 2021 results: EPS: ฿0.14 (up from ฿0.091 in FY 2020). Revenue: ฿5.25b (up 57% from FY 2020). Net income: ฿85.7m (up 56% from FY 2020). Profit margin: 1.6% (in line with FY 2020). Revenue exceeded analyst estimates by 1.6%. Earnings per share (EPS) also surpassed analyst estimates by 7.7%. Over the next year, revenue is forecast to grow 53%, compared to a 11% growth forecast for the retail industry in Thailand.
Valuation Update With 7 Day Price Move • Jan 21Investor sentiment deteriorated over the past weekAfter last week's 25% share price decline to ฿5.60, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 26x in the Specialty Retail industry in Thailand. Total returns to shareholders of 170% over the past year.
Valuation Update With 7 Day Price Move • Nov 24Investor sentiment improved over the past weekAfter last week's 33% share price gain to ฿5.45, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 26x in the Specialty Retail industry in Thailand. Total returns to shareholders of 168% over the past year. Simply Wall St's valuation model estimates the intrinsic value at ฿9.91 per share.
Reported Earnings • Nov 07Third quarter 2021 earnings released: EPS ฿0.006 (vs ฿0.005 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were flat. Third quarter 2021 results: Revenue: ฿721.0m (up 13% from 3Q 2020). Net income: ฿3.47m (up 6.2% from 3Q 2020). Profit margin: 0.5% (in line with 3Q 2020).
Valuation Update With 7 Day Price Move • Sep 13Investor sentiment improved over the past weekAfter last week's 15% share price gain to ฿4.26, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 27x in the Specialty Retail industry in Thailand. Total returns to shareholders of 142% over the past year.
Reported Earnings • Aug 09Second quarter 2021 earnings released: EPS ฿0.012 (vs ฿0.002 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: ฿944.8m (up 60% from 2Q 2020). Net income: ฿6.95m (up 494% from 2Q 2020). Profit margin: 0.7% (up from 0.2% in 2Q 2020). The increase in margin was driven by higher revenue.
Reported Earnings • May 15First quarter 2021 earnings released: EPS ฿0.04 (vs ฿0.019 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: ฿1.04b (up 33% from 1Q 2020). Net income: ฿25.0m (up 115% from 1Q 2020). Profit margin: 2.4% (up from 1.5% in 1Q 2020). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • May 10Investor sentiment improved over the past weekAfter last week's 15% share price gain to ฿4.48, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 30x in the Specialty Retail industry in Thailand. Total returns to shareholders of 313% over the past year.
Valuation Update With 7 Day Price Move • Apr 19Investor sentiment improved over the past weekAfter last week's 18% share price gain to ฿3.66, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 29x in the Specialty Retail industry in Thailand. Total returns to shareholders of 218% over the past year.
Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improved over the past weekAfter last week's 19% share price gain to ฿3.00, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 30x in the Specialty Retail industry in Thailand. Total returns to shareholders of 223% over the past year.
Upcoming Dividend • Feb 26Upcoming Dividend of ฿0.08 Per ShareWill be paid on the 5th of May to those who are registered shareholders by the 5th of March. The trailing yield of 3.5% is below the top quartile of Thai dividend payers (5.9%), but it is higher than industry peers (1.0%).
お知らせ • Feb 23Copperwired Public Company Limited, Annual General Meeting, Apr 19, 2021Copperwired Public Company Limited, Annual General Meeting, Apr 19, 2021, at 07:00 Coordinated Universal Time. Agenda: To consider and adopt the minutes of the 2020 Annual General Meeting of Shareholders; To acknowledge the Company's 2020 operating results; To consider and approve the consolidated financial statements for the year ended 31 December 2020; To consider and approve the dividend payment and appropriation of legal reserve; To consider and approve the appointment of directors replacing those retired by rotation; To consider and approve the director's remuneration; To consider and approve the appointment of auditors, and their remuneration; To acknowledge the change in objectives of IPO proceeds utilization; and Other business.
Reported Earnings • Feb 23Full year 2020 earnings released: EPS ฿0.09 (vs ฿0.17 in FY 2019)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2020 results: Revenue: ฿3.34b (down 7.5% from FY 2019). Net income: ฿54.8m (down 29% from FY 2019). Profit margin: 1.6% (down from 2.1% in FY 2019). The decrease in margin was driven by lower revenue.
Analyst Estimate Surprise Post Earnings • Feb 23Revenue and earnings beat expectationsRevenue exceeded analyst estimates by 5.0%. Earnings per share (EPS) also surpassed analyst estimates by 13%. Over the next year, revenue is forecast to grow 2.1%, compared to a 13% growth forecast for the Specialty Retail industry in Thailand.
Is New 90 Day High Low • Feb 17New 90-day high: ฿2.42The company is up 11% from its price of ฿2.18 on 19 November 2020. The Thai market is up 12% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Specialty Retail industry, which is up 5.0% over the same period.
Valuation Update With 7 Day Price Move • Oct 19Market pulls back on stock over the past weekAfter last week's 17% share price decline to ฿2.12, the stock is trading at a trailing P/E ratio of 18.3x, down from the previous P/E ratio of 22x. This compares to an average P/E of 23x in the Specialty Retail industry in Thailand. Total return to shareholders over the past year is a loss of 12%.
Is New 90 Day High Low • Sep 25New 90-day high: ฿2.24The company is up 32% from its price of ฿1.70 on 26 June 2020. The Thai market is down 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is up 6.0% over the same period.