View ValuationWorkpoint Entertainment 将来の成長Future 基準チェック /26Workpoint Entertainmentの収益と利益は、それぞれ年間0.5%と16%減少すると予測されています。EPS は年間15.6%で 減少すると予想されています。自己資本利益率は 3 年後に-0.2%になると予測されています。主要情報-16.0%収益成長率-15.64%EPS成長率Entertainment 収益成長18.1%収益成長率-0.5%将来の株主資本利益率-0.20%アナリストカバレッジLow最終更新日11 May 2026今後の成長に関する最新情報Price Target Changed • Aug 16Price target increased by 13% to ฿8.68Up from ฿7.70, the current price target is an average from 2 analysts. New target price is 13% below last closing price of ฿9.95. Stock is down 33% over the past year. The company is forecast to post earnings per share of ฿0.06 for next year compared to ฿0.031 last year.Price Target Changed • Aug 12Price target decreased by 7.1% to ฿16.25Down from ฿17.50, the current price target is an average from 2 analysts. New target price is 9.1% above last closing price of ฿14.90. Stock is down 18% over the past year. The company is forecast to post earnings per share of ฿0.57 for next year compared to ฿0.39 last year.Price Target Changed • Nov 16Price target decreased to ฿18.86Down from ฿25.00, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of ฿18.40. Stock is down 16% over the past year. The company is forecast to post earnings per share of ฿0.46 for next year compared to ฿0.73 last year.Major Estimate Revision • Aug 13Consensus EPS estimates fall by 12%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from ฿2.55b to ฿2.48b. EPS estimate also fell from ฿0.95 per share to ฿0.83 per share. Net income forecast to grow 58% next year vs 24% growth forecast for Entertainment industry in Thailand. Consensus price target down from ฿25.00 to ฿21.70. Share price fell 4.2% to ฿18.20 over the past week.Price Target Changed • Aug 12Price target decreased to ฿23.80Down from ฿26.70, the current price target is an average from 4 analysts. New target price is 31% above last closing price of ฿18.20. Stock is down 13% over the past year. The company is forecast to post earnings per share of ฿0.85 for next year compared to ฿0.73 last year.Major Estimate Revision • Aug 16Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 EPS estimate increased from ฿0.80 to ฿0.95. Revenue forecast unchanged at ฿2.39b. Net income forecast to grow 86% next year vs 30% growth forecast for Entertainment industry in Thailand. Consensus price target of ฿26.99 unchanged from last update. Share price rose 9.8% to ฿20.20 over the past week.すべての更新を表示Recent updatesNew Risk • 9hNew major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 16% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 16% per year for the foreseeable future. Minor Risk Market cap is less than US$100m (฿1.55b market cap, or US$47.9m).Reported Earnings • Feb 24Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: ฿0.05 loss per share (improved from ฿0.46 loss in FY 2024). Revenue: ฿2.08b (down 11% from FY 2024). Net loss: ฿21.9m (loss narrowed 89% from FY 2024). Revenue exceeded analyst estimates by 6.0%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to stay flat during the next 3 years compared to a 9.7% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.お知らせ • Feb 21Workpoint Entertainment Public Company Limited, Annual General Meeting, Apr 03, 2026Workpoint Entertainment Public Company Limited, Annual General Meeting, Apr 03, 2026, at 14:00 SE Asia Standard Time.Reported Earnings • Nov 07Third quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.04 loss in 3Q 2024)Third quarter 2025 results: EPS: ฿0.08 (up from ฿0.04 loss in 3Q 2024). Revenue: ฿478.3m (down 6.2% from 3Q 2024). Net income: ฿34.6m (up ฿51.9m from 3Q 2024). Profit margin: 7.2% (up from net loss in 3Q 2024). The move to profitability was driven by lower expenses. Revenue is forecast to stay flat during the next 3 years compared to a 10% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 80 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: ฿0.05 (vs ฿0.11 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.05 (down from ฿0.11 in 2Q 2024). Revenue: ฿526.9m (down 3.3% from 2Q 2024). Net income: ฿20.7m (down 58% from 2Q 2024). Profit margin: 3.9% (down from 9.1% in 2Q 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 1.6% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Asia are expected to grow by 9.7%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 79 percentage points per year, which is a significant difference in performance.Reported Earnings • May 09First quarter 2025 earnings released: ฿0.05 loss per share (vs ฿0.02 profit in 1Q 2024)First quarter 2025 results: ฿0.05 loss per share (down from ฿0.02 profit in 1Q 2024). Revenue: ฿509.4m (down 8.7% from 1Q 2024). Net loss: ฿24.1m (down 368% from profit in 1Q 2024). Revenue is expected to decline by 1.9% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Asia are expected to grow by 11%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.Reported Earnings • Feb 22Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: ฿0.46 loss per share (down from ฿0.031 profit in FY 2023). Revenue: ฿2.34b (down 3.4% from FY 2023). Net loss: ฿201.0m (down ฿214.5m from profit in FY 2023). Revenue exceeded analyst estimates by 7.0%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to stay flat during the next 2 years compared to a 13% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 60 percentage points per year, which is a significant difference in performance.お知らせ • Feb 22+ 1 more updateWorkpoint Entertainment Public Company Limited Proposes to Omit Dividend Payment for the Operating Period from January 1, 2024 to December 31, 2024Workpoint Entertainment Public Company Limited at its AGM to be held on April 4, 2025, to consider the Omitted dividend payment for the operating period from January 1, 2024 to December 31, 2024.New Risk • Nov 26New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ฿3.47b (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risk Market cap is less than US$100m (฿3.47b market cap, or US$99.9m).Reported Earnings • Nov 10Third quarter 2024 earnings released: ฿0.04 loss per share (vs ฿0.033 profit in 3Q 2023)Third quarter 2024 results: ฿0.04 loss per share (down from ฿0.033 profit in 3Q 2023). Revenue: ฿509.7m (down 17% from 3Q 2023). Net loss: ฿17.3m (down 218% from profit in 3Q 2023). Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 56 percentage points per year, which is a significant difference in performance.Price Target Changed • Aug 16Price target increased by 13% to ฿8.68Up from ฿7.70, the current price target is an average from 2 analysts. New target price is 13% below last closing price of ฿9.95. Stock is down 33% over the past year. The company is forecast to post earnings per share of ฿0.06 for next year compared to ฿0.031 last year.Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: ฿0.11 (vs ฿0.11 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.11 (up from ฿0.11 in 2Q 2023). Revenue: ฿545.0m (down 4.4% from 2Q 2023). Net income: ฿49.5m (up 3.4% from 2Q 2023). Profit margin: 9.1% (up from 8.4% in 2Q 2023). Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 49 percentage points per year, which is a significant difference in performance.お知らせ • Apr 05Workpoint Entertainment Public Company Limited Appoints Kanit Vattanapradit as A New DirectorWorkpoint Entertainment Public Company Limited approved an increase in the number of directors from 9 to 10 persons and to approve the appointment of Mr. Kanit Vattanapradit as a new director.New Risk • Feb 28New major risk - Revenue and earnings growthEarnings have declined by 8.7% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Dividend per share is over 7x earnings per share. Cash payout ratio: 102% Earnings have declined by 8.7% per year over the past 5 years. Minor Risk Profit margins are more than 30% lower than last year (0.6% net profit margin).Upcoming Dividend • Feb 28Upcoming dividend of ฿0.09 per shareEligible shareholders must have bought the stock before 06 March 2024. Payment date: 03 May 2024. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 2.4%. Lower than top quartile of Thai dividend payers (6.4%). Lower than average of industry peers (6.1%).Declared Dividend • Feb 23Final dividend reduced to ฿0.09Dividend of ฿0.09 is 31% lower than last year. Ex-date: 6th March 2024 Payment date: 3rd May 2024 Dividend yield will be 2.4%, which is lower than the industry average of 6.4%. Sustainability & Growth Dividend is not adequately covered by earnings (96% earnings payout ratio) nor is it covered by cash flows (119% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to grow by 7.2% to bring the payout ratio under control. EPS is expected to grow by 204% over the next 2 years, which is sufficient to bring the dividend into a sustainable range.お知らせ • Feb 22+ 1 more updateWorkpoint Entertainment Public Company Limited, Annual General Meeting, Apr 05, 2024Workpoint Entertainment Public Company Limited, Annual General Meeting, Apr 05, 2024, at 14:00 SE Asia Standard Time. Agenda: To consider and approve the minutes of the annual ordinary general meeting of shareholders year 2023 on April 3, 2023; to acknowledge the operating results of the company for the year ended December 31, 2023; to consider and approve the financial statements for the year ended December 31, 2023; to consider and approve the dividend payment from the company's operation for the 6-month period ended December 31, 2023; to consider and approve the re-appointment of directors whose terms expired by rotation; to consider and approve the increase of the number of directors from 9 to 10 persons and the appointment of new director; and to consider other matters.Reported Earnings • Feb 22Full year 2023 earnings released: EPS: ฿0.031 (vs ฿0.39 in FY 2022)Full year 2023 results: EPS: ฿0.031 (down from ฿0.39 in FY 2022). Revenue: ฿2.42b (up 1.4% from FY 2022). Net income: ฿13.5m (down 92% from FY 2022). Profit margin: 0.6% (down from 7.2% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.2% p.a. on average during the next 2 years, compared to a 8.8% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.お知らせ • Jan 18Workpoint Entertainment Public Company Limited Announces Executive ChangesWorkpoint Entertainment Public Company Limited announced executive changes. Termination of Mrs. Benjamas Chanpum as accounting and financial director (chief accountant) and appointment of Miss Jutamas Pansomboon as Accounting and Financial Director (chief accountant). Effective date is 28 December 2023.Reported Earnings • Nov 11Third quarter 2023 earnings released: EPS: ฿0.033 (vs ฿0.15 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.033 (down from ฿0.15 in 3Q 2022). Revenue: ฿614.2m (flat on 3Q 2022). Net income: ฿14.7m (down 78% from 3Q 2022). Profit margin: 2.4% (down from 11% in 3Q 2022). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Upcoming Dividend • Aug 17Upcoming dividend of ฿0.15 per share at 2.2% yieldEligible shareholders must have bought the stock before 24 August 2023. Payment date: 06 September 2023. Payout ratio is a comfortable 69% and this is well supported by cash flows. Trailing yield: 2.2%. Lower than top quartile of Thai dividend payers (6.4%). Lower than average of industry peers (3.9%).Price Target Changed • Aug 12Price target decreased by 7.1% to ฿16.25Down from ฿17.50, the current price target is an average from 2 analysts. New target price is 9.1% above last closing price of ฿14.90. Stock is down 18% over the past year. The company is forecast to post earnings per share of ฿0.57 for next year compared to ฿0.39 last year.お知らせ • Aug 11Workpoint Entertainment Public Company Limited Announces Cash Dividend for the Operating Period from 01 January 2023 to 30 June 2023, Payable on 06-September 2023Workpoint Entertainment Public Company Limited announced Cash dividend payment of THB 0.15 baht par share for the Operating period from 01 January 2023 to 30 June 2023. Payment date: 06-September 2023.Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: ฿0.11 (vs ฿0.085 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.11 (up from ฿0.085 in 2Q 2022). Revenue: ฿570.2m (down 2.8% from 2Q 2022). Net income: ฿47.9m (up 28% from 2Q 2022). Profit margin: 8.4% (up from 6.4% in 2Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has increased by 13% per year, which means it is tracking significantly ahead of earnings growth.Upcoming Dividend • Mar 02Upcoming dividend of ฿0.13 per share at 3.3% yieldEligible shareholders must have bought the stock before 09 March 2023. Payment date: 02 May 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 3.3%. Lower than top quartile of Thai dividend payers (5.7%). In line with average of industry peers (3.6%).Price Target Changed • Nov 16Price target decreased to ฿18.86Down from ฿25.00, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of ฿18.40. Stock is down 16% over the past year. The company is forecast to post earnings per share of ฿0.46 for next year compared to ฿0.73 last year.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 8 highly experienced directors. 3 independent directors (6 non-independent directors). Independent Director Veerawat Kunanugool was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Nov 13Third quarter 2022 earnings released: EPS: ฿0.15 (vs ฿0.16 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.15 (down from ฿0.16 in 3Q 2021). Revenue: ฿616.2m (up 18% from 3Q 2021). Net income: ฿65.5m (down 5.9% from 3Q 2021). Profit margin: 11% (down from 13% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Aug 17Upcoming dividend of ฿0.20 per shareEligible shareholders must have bought the stock before 24 August 2022. Payment date: 06 September 2022. The company is paying out more than 100% of its profits and is paying out 89% of its cash flow. Trailing yield: 3.1%. Lower than top quartile of Thai dividend payers (5.4%). In line with average of industry peers (3.4%).Reported Earnings • Aug 14Second quarter 2022 earnings released: EPS: ฿0.085 (vs ฿0.35 in 2Q 2021)Second quarter 2022 results: EPS: ฿0.085 (down from ฿0.35 in 2Q 2021). Revenue: ฿586.8m (up 1.9% from 2Q 2021). Net income: ฿37.3m (down 76% from 2Q 2021). Profit margin: 6.4% (down from 27% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 19%, compared to a 34% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Major Estimate Revision • Aug 13Consensus EPS estimates fall by 12%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from ฿2.55b to ฿2.48b. EPS estimate also fell from ฿0.95 per share to ฿0.83 per share. Net income forecast to grow 58% next year vs 24% growth forecast for Entertainment industry in Thailand. Consensus price target down from ฿25.00 to ฿21.70. Share price fell 4.2% to ฿18.20 over the past week.Price Target Changed • Aug 12Price target decreased to ฿23.80Down from ฿26.70, the current price target is an average from 4 analysts. New target price is 31% above last closing price of ฿18.20. Stock is down 13% over the past year. The company is forecast to post earnings per share of ฿0.85 for next year compared to ฿0.73 last year.お知らせ • Aug 11Workpoint Entertainment Public Company Limited Approves Interim Dividend for the Period from January 1, 2022 to June 30, 2022, Payable on September 6, 2022Workpoint Entertainment Public Company Limited at its board meeting held on August 10, 2022, approved the payment of interim dividend from the net profit of the company for the period from January 1, 2022 to June 30, 2022, at the rate of THB 0.20 per share, or not exceeding in total of THB 89,000,000 and approved fixing the record date for the right to receive the interim dividend to be on August 25, 2022 for the operational results from January 1, 2022 to June 30, 2022. The company schedules to pay interim dividend on September 6, 2022.Valuation Update With 7 Day Price Move • Jul 06Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ฿19.00, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 22x in the Entertainment industry in Thailand. Total loss to shareholders of 27% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿13.14 per share.Board Change • Apr 27Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. No experienced directors. 8 highly experienced directors. 1 independent director (8 non-independent directors). Independent Director Veerawat Kunanugool was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • Apr 09Workpoint Entertainment Public Company Limited Approves Dividend for the Six Months Ended December 31, 2021, Payable on May 6, 2022Workpoint Entertainment Public Company Limited announced at annual ordinary general meeting of shareholders for 2022 held on April 7, 2022, the shareholders approved the dividends payment from six months period ended December 31, 2021 will be paid at the rate of THB 0.38 per share, or not exceeding in total of THB 168,000,000. All Dividend payment for the operational results for 2021 at the rate of THB 0.58 per share or totaling amount not exceeding THB 256,309,314.60 or 99.6% of net profit of separate financial statement. March 10, 2022 as a record date to identify shareholder eligible for the right to receive dividend payment from Company's operation for the 6 month period ended December 31, 2021. The company schedules to pay such dividend on May 6, 2022.Valuation Update With 7 Day Price Move • Mar 16Investor sentiment improved over the past weekAfter last week's 20% share price gain to ฿27.25, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 25x in the Entertainment industry in Thailand. Total returns to shareholders of 22% over the past three years.Upcoming Dividend • Mar 02Upcoming dividend of ฿0.38 per shareEligible shareholders must have bought the stock before 09 March 2022. Payment date: 06 May 2022. Payout ratio is on the higher end at 79%, however this is supported by cash flows. Trailing yield: 3.3%. Lower than top quartile of Thai dividend payers (5.1%). Higher than average of industry peers (2.7%).Reported Earnings • Feb 27Full year 2021 earnings: EPS and revenues miss analyst expectationsFull year 2021 results: EPS: ฿0.73 (up from ฿0.36 in FY 2020). Revenue: ฿2.31b (up 1.6% from FY 2020). Net income: ฿324.2m (up 104% from FY 2020). Profit margin: 14% (up from 7.0% in FY 2020). The increase in margin was primarily driven by lower expenses. Revenue missed analyst estimates by 3.5%. Earnings per share (EPS) also missed analyst estimates by 15%. Over the next year, revenue is forecast to grow 13%, compared to a 45% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.お知らせ • Feb 26Workpoint Entertainment Public Company Limited Recommends the Dividends Payment for the Six-Month Period Ended December 31, 2021,Payable on May 6, 2022The board of directors of Workpoint Entertainment Public Company Limited meeting held on February 24, 2022, approved and resolved to propose in the forthcoming Annual Ordinary General Meeting of Shareholders for 2022 to be held on April 7, 2022, to approve the dividends payment from Company's operation for the 6-month period ended December 31, 2021 at the rate of THB 0.38 per share, or not exceeding in total of THB 168,000,000. All Dividend payment for the operational results for 2021 at the rate of THB 0.58 per share or totaling amount not exceeding THB 256,309,314.60. However, there is uncertainly according to the said dividend payment because it has yet to be approved by the Company's Annual Ordinary General Meeting of the Shareholders for 2022. Approved to set March 10, 2022 as a record date to identify shareholder eligible for the right to receive dividend payment from Company's operation for the 6 month period ended December 31, 2021. In this regard, should the Annual Ordinary General Meeting of Shareholders approve the dividend payment, the Company schedules to pay such dividend on May 6, 2022.Valuation Update With 7 Day Price Move • Feb 15Investor sentiment improved over the past weekAfter last week's 20% share price gain to ฿28.00, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 26x in the Entertainment industry in Thailand. Total returns to shareholders of 29% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿13.33 per share.Reported Earnings • Nov 12Third quarter 2021 earnings released: EPS ฿0.16 (vs ฿0.17 in 3Q 2020)The company reported a poor third quarter result with weaker earnings and revenues, although profit margins were flat. Third quarter 2021 results: Revenue: ฿522.1m (down 6.9% from 3Q 2020). Net income: ฿69.7m (down 8.1% from 3Q 2020). Profit margin: 13% (in line with 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 9% per year.Upcoming Dividend • Aug 17Upcoming dividend of ฿0.20 per shareEligible shareholders must have bought the stock before 24 August 2021. Payment date: 06 September 2021. Trailing yield: 1.9%. Lower than top quartile of Thai dividend payers (5.0%). Higher than average of industry peers (1.6%).Major Estimate Revision • Aug 16Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 EPS estimate increased from ฿0.80 to ฿0.95. Revenue forecast unchanged at ฿2.39b. Net income forecast to grow 86% next year vs 30% growth forecast for Entertainment industry in Thailand. Consensus price target of ฿26.99 unchanged from last update. Share price rose 9.8% to ฿20.20 over the past week.Valuation Update With 7 Day Price Move • May 19Investor sentiment improved over the past weekAfter last week's 20% share price gain to ฿23.00, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 19x in the Entertainment industry in Asia. Total loss to shareholders of 49% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿12.99 per share.Major Estimate Revision • May 19Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 revenue forecast fell from ฿2.62b to ฿2.51b. EPS estimate rose from ฿0.50 to ฿0.65. Net income forecast to grow 49% next year vs 40% growth forecast for Entertainment industry in Thailand. Consensus price target up from ฿16.50 to ฿21.44. Share price rose 20% to ฿23.00 over the past week.Reported Earnings • May 13First quarter 2021 earnings released: EPS ฿0.27 (vs ฿0.11 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: ฿579.6m (down 4.2% from 1Q 2020). Net income: ฿117.8m (up 155% from 1Q 2020). Profit margin: 20% (up from 7.7% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 47 percentage points per year, which is a significant difference in performance.Valuation Update With 7 Day Price Move • Mar 25Investor sentiment improved over the past weekAfter last week's 21% share price gain to ฿20.00, the stock trades at a forward P/E ratio of 40x. Average forward P/E is 21x in the Entertainment industry in Asia. Total loss to shareholders of 66% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿9.00 per share.Analyst Estimate Surprise Post Earnings • Mar 01Revenue and earnings beat expectationsRevenue exceeded analyst estimates by 0.8%. Earnings per share (EPS) also surpassed analyst estimates by 37%. Over the next year, revenue is forecast to grow 12%, compared to a 23% growth forecast for the Entertainment industry in Thailand.Reported Earnings • Feb 26Full year 2020 earnings released: EPS ฿0.36 (vs ฿0.36 in FY 2019)The company reported a mediocre full year result with weaker revenues, although earnings were flat and profit margins improved. Full year 2020 results: Revenue: ฿2.28b (down 18% from FY 2019). Net income: ฿159.1m (flat on FY 2019). Profit margin: 7.0% (up from 5.8% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 80% per year but the company’s share price has only fallen by 41% per year, which means it has not declined as severely as earnings.Price Target Changed • Feb 25Price target raised to ฿14.00Up from ฿12.58, the current price target is an average from 4 analysts. The new target price is 13% below the current share price of ฿16.10. As of last close, the stock is up 71% over the past year.Is New 90 Day High Low • Jan 14New 90-day high: ฿18.40The company is up 77% from its price of ฿10.40 on 16 October 2020. The Thai market is up 25% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 16% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿3.44 per share.Price Target Changed • Dec 16Price target raised to ฿11.38Up from ฿10.28, the current price target is an average from 5 analysts. The new target price is 36% below the current share price of ฿17.70. As of last close, the stock is up 31% over the past year.Is New 90 Day High Low • Dec 15New 90-day high: ฿17.70The company is up 54% from its price of ฿11.50 on 15 September 2020. The Thai market is up 17% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿3.50 per share.Valuation Update With 7 Day Price Move • Dec 09Market bids up stock over the past weekAfter last week's 28% share price gain to ฿16.60, the stock is trading at a trailing P/E ratio of 79x, up from the previous P/E ratio of 61.9x. This compares to an average P/E of 37x in the Entertainment industry in Thailand. Total return to shareholders over the past three years is a loss of 79%.Price Target Changed • Nov 26Price target raised to ฿10.68Up from ฿9.92, the current price target is an average from 4 analysts. The new target price is 13% below the current share price of ฿12.30. As of last close, the stock is down 15% over the past year.Is New 90 Day High Low • Nov 21New 90-day high: ฿12.50The company is up 24% from its price of ฿10.10 on 21 August 2020. The Thai market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿3.10 per share.Valuation Update With 7 Day Price Move • Nov 19Market bids up stock over the past weekAfter last week's 18% share price gain to ฿11.90, the stock is trading at a trailing P/E ratio of 56.6x, up from the previous P/E ratio of 48.1x. This compares to an average P/E of 34x in the Entertainment industry in Thailand. Total return to shareholders over the past three years is a loss of 86%.Major Estimate Revision • Nov 19Analysts increase EPS estimates to ฿0.29The 2020 consensus revenue estimate increased from ฿2.19b to ฿2.40b. The earnings per share estimate also received an upgrade from ฿0.23 to ฿0.29 for the same period. Net income is expected to shrink by 7.2% next year compared to 39% growth forecast for the Entertainment industry in Thailand . The consensus price target increased from ฿9.92 to ฿10.28. Share price is up 18% to ฿11.90 over the past week.Reported Earnings • Nov 13Third quarter 2020 earnings released: EPS ฿0.17The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: ฿605.8m (down 14% from 3Q 2019). Net income: ฿75.8m (up 73% from 3Q 2019). Profit margin: 13% (up from 6.2% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 80% per year but the company’s share price has only fallen by 52% per year, which means it has not declined as severely as earnings.Analyst Estimate Surprise Post Earnings • Nov 13Revenue and earnings beat expectationsRevenue exceeded analyst estimates by 14%. Earnings per share (EPS) also surpassed analyst estimates by 114%. Over the next year, revenue is forecast to grow 4.4%, compared to a 23% growth forecast for the Entertainment industry in Thailand.Price Target Changed • Oct 28Price target raised to ฿9.92Up from ฿8.83, the current price target is an average from 4 analysts. The new target price is close to the current share price of ฿9.70. As of last close, the stock is down 48% over the past year.Valuation Update With 7 Day Price Move • Oct 19Market pulls back on stock over the past weekAfter last week's 24% share price decline to ฿9.35, the stock is trading at a trailing P/E ratio of 68.1x, down from the previous P/E ratio of 89.6x. This compares to an average P/E of 36x in the Entertainment industry in Thailand. Total return to shareholders over the past three years is a loss of 90%.Is New 90 Day High Low • Oct 06New 90-day high: ฿11.70The company is up 8.0% from its price of ฿10.80 on 08 July 2020. The Thai market is down 9.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Entertainment industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿3.00 per share.お知らせ • Sep 21Workpoint Entertainment Public Company Limited(SET:WORK) dropped from S&P Global BMI IndexWorkpoint Entertainment Public Company Limited(SET:WORK) dropped from S&P Global BMI Index業績と収益の成長予測SET:WORK - アナリストの将来予測と過去の財務データ ( )THB Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20282,044-9N/AN/A112/31/20272,013-15N/AN/A112/31/20262,02270N/AN/A112/31/20252,077-22108293N/A9/30/20252,243-21191268N/A6/30/20252,274-263-9180N/A3/31/20252,292-23410234N/A12/31/20242,340-20123255N/A9/30/20242,173-37-136140N/A6/30/20242,278-58300N/A3/31/20242,304-773459N/A12/31/20232,41913104489N/A9/30/20232,597128160526N/A6/30/20232,599179226629N/A3/31/20232,616168177478N/A12/31/20222,43917190401N/A9/30/20222,313118244540N/A6/30/20222,200122288537N/A3/31/20222,166239501715N/A12/31/20212,228324626784N/A9/30/20212,171377653797N/A6/30/20212,229383705843N/A3/31/20212,145231580717N/A12/31/20202,193159506659N/A9/30/20202,30593450578N/A6/30/20202,41561872588N/A3/31/20202,699131888617N/A12/31/20192,772160897625N/A9/30/20192,963113N/A890N/A6/30/20193,299211N/A1,033N/A3/31/20193,387254N/A1,177N/A12/31/20183,594345N/A1,209N/A9/30/20183,479401N/A1,058N/A6/30/20183,639639N/A1,260N/A3/31/20183,928896N/A1,445N/A12/31/20173,853904N/A1,519N/A9/30/20173,614854N/A1,464N/A6/30/20173,243582N/A1,251N/A3/31/20172,926343N/A995N/A12/31/20162,667199N/A862N/A9/30/20162,847304N/A916N/A6/30/20162,692242N/A774N/A3/31/20162,557204N/A822N/A12/31/20152,434150N/A700N/A9/30/20152,28267N/A674N/A6/30/20152,27446N/A650N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: WORKの収益は今後 3 年間で減少すると予測されています (年間-16% )。収益対市場: WORK今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: WORK今後 3 年以内に収益を上げることが予想されます。収益対市場: WORKの収益は今後 3 年間で減少すると予想されています (年間-0.5% )。高い収益成長: WORKの収益は今後 3 年間で減少すると予測されています (年間-0.5% )。一株当たり利益成長率予想将来の株主資本利益率将来のROE: WORK 3 年以内に赤字になると予測されています。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/11 21:16終値2026/05/11 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Workpoint Entertainment Public Company Limited 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。8 アナリスト機関Kawee ManitsupavongAsia Plus Securities Company LimitedPrasit SujiravorakulBualuang Securities PCLNapon JaisanBualuang Securities PCL5 その他のアナリストを表示
Price Target Changed • Aug 16Price target increased by 13% to ฿8.68Up from ฿7.70, the current price target is an average from 2 analysts. New target price is 13% below last closing price of ฿9.95. Stock is down 33% over the past year. The company is forecast to post earnings per share of ฿0.06 for next year compared to ฿0.031 last year.
Price Target Changed • Aug 12Price target decreased by 7.1% to ฿16.25Down from ฿17.50, the current price target is an average from 2 analysts. New target price is 9.1% above last closing price of ฿14.90. Stock is down 18% over the past year. The company is forecast to post earnings per share of ฿0.57 for next year compared to ฿0.39 last year.
Price Target Changed • Nov 16Price target decreased to ฿18.86Down from ฿25.00, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of ฿18.40. Stock is down 16% over the past year. The company is forecast to post earnings per share of ฿0.46 for next year compared to ฿0.73 last year.
Major Estimate Revision • Aug 13Consensus EPS estimates fall by 12%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from ฿2.55b to ฿2.48b. EPS estimate also fell from ฿0.95 per share to ฿0.83 per share. Net income forecast to grow 58% next year vs 24% growth forecast for Entertainment industry in Thailand. Consensus price target down from ฿25.00 to ฿21.70. Share price fell 4.2% to ฿18.20 over the past week.
Price Target Changed • Aug 12Price target decreased to ฿23.80Down from ฿26.70, the current price target is an average from 4 analysts. New target price is 31% above last closing price of ฿18.20. Stock is down 13% over the past year. The company is forecast to post earnings per share of ฿0.85 for next year compared to ฿0.73 last year.
Major Estimate Revision • Aug 16Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 EPS estimate increased from ฿0.80 to ฿0.95. Revenue forecast unchanged at ฿2.39b. Net income forecast to grow 86% next year vs 30% growth forecast for Entertainment industry in Thailand. Consensus price target of ฿26.99 unchanged from last update. Share price rose 9.8% to ฿20.20 over the past week.
New Risk • 9hNew major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 16% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 16% per year for the foreseeable future. Minor Risk Market cap is less than US$100m (฿1.55b market cap, or US$47.9m).
Reported Earnings • Feb 24Full year 2025 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2025 results: ฿0.05 loss per share (improved from ฿0.46 loss in FY 2024). Revenue: ฿2.08b (down 11% from FY 2024). Net loss: ฿21.9m (loss narrowed 89% from FY 2024). Revenue exceeded analyst estimates by 6.0%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to stay flat during the next 3 years compared to a 9.7% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 71 percentage points per year, which is a significant difference in performance.
お知らせ • Feb 21Workpoint Entertainment Public Company Limited, Annual General Meeting, Apr 03, 2026Workpoint Entertainment Public Company Limited, Annual General Meeting, Apr 03, 2026, at 14:00 SE Asia Standard Time.
Reported Earnings • Nov 07Third quarter 2025 earnings released: EPS: ฿0.08 (vs ฿0.04 loss in 3Q 2024)Third quarter 2025 results: EPS: ฿0.08 (up from ฿0.04 loss in 3Q 2024). Revenue: ฿478.3m (down 6.2% from 3Q 2024). Net income: ฿34.6m (up ฿51.9m from 3Q 2024). Profit margin: 7.2% (up from net loss in 3Q 2024). The move to profitability was driven by lower expenses. Revenue is forecast to stay flat during the next 3 years compared to a 10% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 80 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 08Second quarter 2025 earnings released: EPS: ฿0.05 (vs ฿0.11 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.05 (down from ฿0.11 in 2Q 2024). Revenue: ฿526.9m (down 3.3% from 2Q 2024). Net income: ฿20.7m (down 58% from 2Q 2024). Profit margin: 3.9% (down from 9.1% in 2Q 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 1.6% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Asia are expected to grow by 9.7%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 79 percentage points per year, which is a significant difference in performance.
Reported Earnings • May 09First quarter 2025 earnings released: ฿0.05 loss per share (vs ฿0.02 profit in 1Q 2024)First quarter 2025 results: ฿0.05 loss per share (down from ฿0.02 profit in 1Q 2024). Revenue: ฿509.4m (down 8.7% from 1Q 2024). Net loss: ฿24.1m (down 368% from profit in 1Q 2024). Revenue is expected to decline by 1.9% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Asia are expected to grow by 11%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 66 percentage points per year, which is a significant difference in performance.
Reported Earnings • Feb 22Full year 2024 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2024 results: ฿0.46 loss per share (down from ฿0.031 profit in FY 2023). Revenue: ฿2.34b (down 3.4% from FY 2023). Net loss: ฿201.0m (down ฿214.5m from profit in FY 2023). Revenue exceeded analyst estimates by 7.0%. Earnings per share (EPS) missed analyst estimates. Revenue is forecast to stay flat during the next 2 years compared to a 13% growth forecast for the Entertainment industry in Asia. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 60 percentage points per year, which is a significant difference in performance.
お知らせ • Feb 22+ 1 more updateWorkpoint Entertainment Public Company Limited Proposes to Omit Dividend Payment for the Operating Period from January 1, 2024 to December 31, 2024Workpoint Entertainment Public Company Limited at its AGM to be held on April 4, 2025, to consider the Omitted dividend payment for the operating period from January 1, 2024 to December 31, 2024.
New Risk • Nov 26New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ฿3.47b (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Paying a dividend despite being loss-making. Paying a dividend despite having no free cash flows. Minor Risk Market cap is less than US$100m (฿3.47b market cap, or US$99.9m).
Reported Earnings • Nov 10Third quarter 2024 earnings released: ฿0.04 loss per share (vs ฿0.033 profit in 3Q 2023)Third quarter 2024 results: ฿0.04 loss per share (down from ฿0.033 profit in 3Q 2023). Revenue: ฿509.7m (down 17% from 3Q 2023). Net loss: ฿17.3m (down 218% from profit in 3Q 2023). Revenue is forecast to grow 7.7% p.a. on average during the next 3 years, compared to a 6.5% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 56 percentage points per year, which is a significant difference in performance.
Price Target Changed • Aug 16Price target increased by 13% to ฿8.68Up from ฿7.70, the current price target is an average from 2 analysts. New target price is 13% below last closing price of ฿9.95. Stock is down 33% over the past year. The company is forecast to post earnings per share of ฿0.06 for next year compared to ฿0.031 last year.
Reported Earnings • Aug 14Second quarter 2024 earnings released: EPS: ฿0.11 (vs ฿0.11 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.11 (up from ฿0.11 in 2Q 2023). Revenue: ฿545.0m (down 4.4% from 2Q 2023). Net income: ฿49.5m (up 3.4% from 2Q 2023). Profit margin: 9.1% (up from 8.4% in 2Q 2023). Revenue is forecast to grow 5.9% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 49 percentage points per year, which is a significant difference in performance.
お知らせ • Apr 05Workpoint Entertainment Public Company Limited Appoints Kanit Vattanapradit as A New DirectorWorkpoint Entertainment Public Company Limited approved an increase in the number of directors from 9 to 10 persons and to approve the appointment of Mr. Kanit Vattanapradit as a new director.
New Risk • Feb 28New major risk - Revenue and earnings growthEarnings have declined by 8.7% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Dividend per share is over 7x earnings per share. Cash payout ratio: 102% Earnings have declined by 8.7% per year over the past 5 years. Minor Risk Profit margins are more than 30% lower than last year (0.6% net profit margin).
Upcoming Dividend • Feb 28Upcoming dividend of ฿0.09 per shareEligible shareholders must have bought the stock before 06 March 2024. Payment date: 03 May 2024. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 2.4%. Lower than top quartile of Thai dividend payers (6.4%). Lower than average of industry peers (6.1%).
Declared Dividend • Feb 23Final dividend reduced to ฿0.09Dividend of ฿0.09 is 31% lower than last year. Ex-date: 6th March 2024 Payment date: 3rd May 2024 Dividend yield will be 2.4%, which is lower than the industry average of 6.4%. Sustainability & Growth Dividend is not adequately covered by earnings (96% earnings payout ratio) nor is it covered by cash flows (119% cash payout ratio). The dividend has decreased over the past 10 years, indicating a lack of growth and stability in payments. The company's earnings per share (EPS) would need to grow by 7.2% to bring the payout ratio under control. EPS is expected to grow by 204% over the next 2 years, which is sufficient to bring the dividend into a sustainable range.
お知らせ • Feb 22+ 1 more updateWorkpoint Entertainment Public Company Limited, Annual General Meeting, Apr 05, 2024Workpoint Entertainment Public Company Limited, Annual General Meeting, Apr 05, 2024, at 14:00 SE Asia Standard Time. Agenda: To consider and approve the minutes of the annual ordinary general meeting of shareholders year 2023 on April 3, 2023; to acknowledge the operating results of the company for the year ended December 31, 2023; to consider and approve the financial statements for the year ended December 31, 2023; to consider and approve the dividend payment from the company's operation for the 6-month period ended December 31, 2023; to consider and approve the re-appointment of directors whose terms expired by rotation; to consider and approve the increase of the number of directors from 9 to 10 persons and the appointment of new director; and to consider other matters.
Reported Earnings • Feb 22Full year 2023 earnings released: EPS: ฿0.031 (vs ฿0.39 in FY 2022)Full year 2023 results: EPS: ฿0.031 (down from ฿0.39 in FY 2022). Revenue: ฿2.42b (up 1.4% from FY 2022). Net income: ฿13.5m (down 92% from FY 2022). Profit margin: 0.6% (down from 7.2% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.2% p.a. on average during the next 2 years, compared to a 8.8% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 36% per year but the company’s share price has only fallen by 15% per year, which means it has not declined as severely as earnings.
お知らせ • Jan 18Workpoint Entertainment Public Company Limited Announces Executive ChangesWorkpoint Entertainment Public Company Limited announced executive changes. Termination of Mrs. Benjamas Chanpum as accounting and financial director (chief accountant) and appointment of Miss Jutamas Pansomboon as Accounting and Financial Director (chief accountant). Effective date is 28 December 2023.
Reported Earnings • Nov 11Third quarter 2023 earnings released: EPS: ฿0.033 (vs ฿0.15 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.033 (down from ฿0.15 in 3Q 2022). Revenue: ฿614.2m (flat on 3Q 2022). Net income: ฿14.7m (down 78% from 3Q 2022). Profit margin: 2.4% (down from 11% in 3Q 2022). Revenue is forecast to grow 3.7% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, earnings per share has fallen by 14% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Upcoming Dividend • Aug 17Upcoming dividend of ฿0.15 per share at 2.2% yieldEligible shareholders must have bought the stock before 24 August 2023. Payment date: 06 September 2023. Payout ratio is a comfortable 69% and this is well supported by cash flows. Trailing yield: 2.2%. Lower than top quartile of Thai dividend payers (6.4%). Lower than average of industry peers (3.9%).
Price Target Changed • Aug 12Price target decreased by 7.1% to ฿16.25Down from ฿17.50, the current price target is an average from 2 analysts. New target price is 9.1% above last closing price of ฿14.90. Stock is down 18% over the past year. The company is forecast to post earnings per share of ฿0.57 for next year compared to ฿0.39 last year.
お知らせ • Aug 11Workpoint Entertainment Public Company Limited Announces Cash Dividend for the Operating Period from 01 January 2023 to 30 June 2023, Payable on 06-September 2023Workpoint Entertainment Public Company Limited announced Cash dividend payment of THB 0.15 baht par share for the Operating period from 01 January 2023 to 30 June 2023. Payment date: 06-September 2023.
Reported Earnings • Aug 11Second quarter 2023 earnings released: EPS: ฿0.11 (vs ฿0.085 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.11 (up from ฿0.085 in 2Q 2022). Revenue: ฿570.2m (down 2.8% from 2Q 2022). Net income: ฿47.9m (up 28% from 2Q 2022). Profit margin: 8.4% (up from 6.4% in 2Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 9.5% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has increased by 13% per year, which means it is tracking significantly ahead of earnings growth.
Upcoming Dividend • Mar 02Upcoming dividend of ฿0.13 per share at 3.3% yieldEligible shareholders must have bought the stock before 09 March 2023. Payment date: 02 May 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 3.3%. Lower than top quartile of Thai dividend payers (5.7%). In line with average of industry peers (3.6%).
Price Target Changed • Nov 16Price target decreased to ฿18.86Down from ฿25.00, the current price target is an average from 5 analysts. New target price is approximately in line with last closing price of ฿18.40. Stock is down 16% over the past year. The company is forecast to post earnings per share of ฿0.46 for next year compared to ฿0.73 last year.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 8 highly experienced directors. 3 independent directors (6 non-independent directors). Independent Director Veerawat Kunanugool was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Nov 13Third quarter 2022 earnings released: EPS: ฿0.15 (vs ฿0.16 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.15 (down from ฿0.16 in 3Q 2021). Revenue: ฿616.2m (up 18% from 3Q 2021). Net income: ฿65.5m (down 5.9% from 3Q 2021). Profit margin: 11% (down from 13% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 6.9% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Entertainment industry in Thailand. Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Aug 17Upcoming dividend of ฿0.20 per shareEligible shareholders must have bought the stock before 24 August 2022. Payment date: 06 September 2022. The company is paying out more than 100% of its profits and is paying out 89% of its cash flow. Trailing yield: 3.1%. Lower than top quartile of Thai dividend payers (5.4%). In line with average of industry peers (3.4%).
Reported Earnings • Aug 14Second quarter 2022 earnings released: EPS: ฿0.085 (vs ฿0.35 in 2Q 2021)Second quarter 2022 results: EPS: ฿0.085 (down from ฿0.35 in 2Q 2021). Revenue: ฿586.8m (up 1.9% from 2Q 2021). Net income: ฿37.3m (down 76% from 2Q 2021). Profit margin: 6.4% (down from 27% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 19%, compared to a 34% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Major Estimate Revision • Aug 13Consensus EPS estimates fall by 12%The consensus outlook for earnings per share (EPS) in 2022 has deteriorated. 2022 revenue forecast decreased from ฿2.55b to ฿2.48b. EPS estimate also fell from ฿0.95 per share to ฿0.83 per share. Net income forecast to grow 58% next year vs 24% growth forecast for Entertainment industry in Thailand. Consensus price target down from ฿25.00 to ฿21.70. Share price fell 4.2% to ฿18.20 over the past week.
Price Target Changed • Aug 12Price target decreased to ฿23.80Down from ฿26.70, the current price target is an average from 4 analysts. New target price is 31% above last closing price of ฿18.20. Stock is down 13% over the past year. The company is forecast to post earnings per share of ฿0.85 for next year compared to ฿0.73 last year.
お知らせ • Aug 11Workpoint Entertainment Public Company Limited Approves Interim Dividend for the Period from January 1, 2022 to June 30, 2022, Payable on September 6, 2022Workpoint Entertainment Public Company Limited at its board meeting held on August 10, 2022, approved the payment of interim dividend from the net profit of the company for the period from January 1, 2022 to June 30, 2022, at the rate of THB 0.20 per share, or not exceeding in total of THB 89,000,000 and approved fixing the record date for the right to receive the interim dividend to be on August 25, 2022 for the operational results from January 1, 2022 to June 30, 2022. The company schedules to pay interim dividend on September 6, 2022.
Valuation Update With 7 Day Price Move • Jul 06Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to ฿19.00, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 22x in the Entertainment industry in Thailand. Total loss to shareholders of 27% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿13.14 per share.
Board Change • Apr 27Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. No experienced directors. 8 highly experienced directors. 1 independent director (8 non-independent directors). Independent Director Veerawat Kunanugool was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • Apr 09Workpoint Entertainment Public Company Limited Approves Dividend for the Six Months Ended December 31, 2021, Payable on May 6, 2022Workpoint Entertainment Public Company Limited announced at annual ordinary general meeting of shareholders for 2022 held on April 7, 2022, the shareholders approved the dividends payment from six months period ended December 31, 2021 will be paid at the rate of THB 0.38 per share, or not exceeding in total of THB 168,000,000. All Dividend payment for the operational results for 2021 at the rate of THB 0.58 per share or totaling amount not exceeding THB 256,309,314.60 or 99.6% of net profit of separate financial statement. March 10, 2022 as a record date to identify shareholder eligible for the right to receive dividend payment from Company's operation for the 6 month period ended December 31, 2021. The company schedules to pay such dividend on May 6, 2022.
Valuation Update With 7 Day Price Move • Mar 16Investor sentiment improved over the past weekAfter last week's 20% share price gain to ฿27.25, the stock trades at a forward P/E ratio of 27x. Average forward P/E is 25x in the Entertainment industry in Thailand. Total returns to shareholders of 22% over the past three years.
Upcoming Dividend • Mar 02Upcoming dividend of ฿0.38 per shareEligible shareholders must have bought the stock before 09 March 2022. Payment date: 06 May 2022. Payout ratio is on the higher end at 79%, however this is supported by cash flows. Trailing yield: 3.3%. Lower than top quartile of Thai dividend payers (5.1%). Higher than average of industry peers (2.7%).
Reported Earnings • Feb 27Full year 2021 earnings: EPS and revenues miss analyst expectationsFull year 2021 results: EPS: ฿0.73 (up from ฿0.36 in FY 2020). Revenue: ฿2.31b (up 1.6% from FY 2020). Net income: ฿324.2m (up 104% from FY 2020). Profit margin: 14% (up from 7.0% in FY 2020). The increase in margin was primarily driven by lower expenses. Revenue missed analyst estimates by 3.5%. Earnings per share (EPS) also missed analyst estimates by 15%. Over the next year, revenue is forecast to grow 13%, compared to a 45% growth forecast for the industry in Thailand. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has fallen by 1% per year, which means it is significantly lagging earnings.
お知らせ • Feb 26Workpoint Entertainment Public Company Limited Recommends the Dividends Payment for the Six-Month Period Ended December 31, 2021,Payable on May 6, 2022The board of directors of Workpoint Entertainment Public Company Limited meeting held on February 24, 2022, approved and resolved to propose in the forthcoming Annual Ordinary General Meeting of Shareholders for 2022 to be held on April 7, 2022, to approve the dividends payment from Company's operation for the 6-month period ended December 31, 2021 at the rate of THB 0.38 per share, or not exceeding in total of THB 168,000,000. All Dividend payment for the operational results for 2021 at the rate of THB 0.58 per share or totaling amount not exceeding THB 256,309,314.60. However, there is uncertainly according to the said dividend payment because it has yet to be approved by the Company's Annual Ordinary General Meeting of the Shareholders for 2022. Approved to set March 10, 2022 as a record date to identify shareholder eligible for the right to receive dividend payment from Company's operation for the 6 month period ended December 31, 2021. In this regard, should the Annual Ordinary General Meeting of Shareholders approve the dividend payment, the Company schedules to pay such dividend on May 6, 2022.
Valuation Update With 7 Day Price Move • Feb 15Investor sentiment improved over the past weekAfter last week's 20% share price gain to ฿28.00, the stock trades at a forward P/E ratio of 28x. Average forward P/E is 26x in the Entertainment industry in Thailand. Total returns to shareholders of 29% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿13.33 per share.
Reported Earnings • Nov 12Third quarter 2021 earnings released: EPS ฿0.16 (vs ฿0.17 in 3Q 2020)The company reported a poor third quarter result with weaker earnings and revenues, although profit margins were flat. Third quarter 2021 results: Revenue: ฿522.1m (down 6.9% from 3Q 2020). Net income: ฿69.7m (down 8.1% from 3Q 2020). Profit margin: 13% (in line with 3Q 2020). Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 9% per year.
Upcoming Dividend • Aug 17Upcoming dividend of ฿0.20 per shareEligible shareholders must have bought the stock before 24 August 2021. Payment date: 06 September 2021. Trailing yield: 1.9%. Lower than top quartile of Thai dividend payers (5.0%). Higher than average of industry peers (1.6%).
Major Estimate Revision • Aug 16Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 EPS estimate increased from ฿0.80 to ฿0.95. Revenue forecast unchanged at ฿2.39b. Net income forecast to grow 86% next year vs 30% growth forecast for Entertainment industry in Thailand. Consensus price target of ฿26.99 unchanged from last update. Share price rose 9.8% to ฿20.20 over the past week.
Valuation Update With 7 Day Price Move • May 19Investor sentiment improved over the past weekAfter last week's 20% share price gain to ฿23.00, the stock trades at a forward P/E ratio of 34x. Average forward P/E is 19x in the Entertainment industry in Asia. Total loss to shareholders of 49% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿12.99 per share.
Major Estimate Revision • May 19Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 revenue forecast fell from ฿2.62b to ฿2.51b. EPS estimate rose from ฿0.50 to ฿0.65. Net income forecast to grow 49% next year vs 40% growth forecast for Entertainment industry in Thailand. Consensus price target up from ฿16.50 to ฿21.44. Share price rose 20% to ฿23.00 over the past week.
Reported Earnings • May 13First quarter 2021 earnings released: EPS ฿0.27 (vs ฿0.11 in 1Q 2020)The company reported a decent first quarter result with improved earnings and profit margins, although revenues were weaker. First quarter 2021 results: Revenue: ฿579.6m (down 4.2% from 1Q 2020). Net income: ฿117.8m (up 155% from 1Q 2020). Profit margin: 20% (up from 7.7% in 1Q 2020). The increase in margin was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 47 percentage points per year, which is a significant difference in performance.
Valuation Update With 7 Day Price Move • Mar 25Investor sentiment improved over the past weekAfter last week's 21% share price gain to ฿20.00, the stock trades at a forward P/E ratio of 40x. Average forward P/E is 21x in the Entertainment industry in Asia. Total loss to shareholders of 66% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ฿9.00 per share.
Analyst Estimate Surprise Post Earnings • Mar 01Revenue and earnings beat expectationsRevenue exceeded analyst estimates by 0.8%. Earnings per share (EPS) also surpassed analyst estimates by 37%. Over the next year, revenue is forecast to grow 12%, compared to a 23% growth forecast for the Entertainment industry in Thailand.
Reported Earnings • Feb 26Full year 2020 earnings released: EPS ฿0.36 (vs ฿0.36 in FY 2019)The company reported a mediocre full year result with weaker revenues, although earnings were flat and profit margins improved. Full year 2020 results: Revenue: ฿2.28b (down 18% from FY 2019). Net income: ฿159.1m (flat on FY 2019). Profit margin: 7.0% (up from 5.8% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 80% per year but the company’s share price has only fallen by 41% per year, which means it has not declined as severely as earnings.
Price Target Changed • Feb 25Price target raised to ฿14.00Up from ฿12.58, the current price target is an average from 4 analysts. The new target price is 13% below the current share price of ฿16.10. As of last close, the stock is up 71% over the past year.
Is New 90 Day High Low • Jan 14New 90-day high: ฿18.40The company is up 77% from its price of ฿10.40 on 16 October 2020. The Thai market is up 25% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 16% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿3.44 per share.
Price Target Changed • Dec 16Price target raised to ฿11.38Up from ฿10.28, the current price target is an average from 5 analysts. The new target price is 36% below the current share price of ฿17.70. As of last close, the stock is up 31% over the past year.
Is New 90 Day High Low • Dec 15New 90-day high: ฿17.70The company is up 54% from its price of ฿11.50 on 15 September 2020. The Thai market is up 17% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿3.50 per share.
Valuation Update With 7 Day Price Move • Dec 09Market bids up stock over the past weekAfter last week's 28% share price gain to ฿16.60, the stock is trading at a trailing P/E ratio of 79x, up from the previous P/E ratio of 61.9x. This compares to an average P/E of 37x in the Entertainment industry in Thailand. Total return to shareholders over the past three years is a loss of 79%.
Price Target Changed • Nov 26Price target raised to ฿10.68Up from ฿9.92, the current price target is an average from 4 analysts. The new target price is 13% below the current share price of ฿12.30. As of last close, the stock is down 15% over the past year.
Is New 90 Day High Low • Nov 21New 90-day high: ฿12.50The company is up 24% from its price of ฿10.10 on 21 August 2020. The Thai market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Entertainment industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿3.10 per share.
Valuation Update With 7 Day Price Move • Nov 19Market bids up stock over the past weekAfter last week's 18% share price gain to ฿11.90, the stock is trading at a trailing P/E ratio of 56.6x, up from the previous P/E ratio of 48.1x. This compares to an average P/E of 34x in the Entertainment industry in Thailand. Total return to shareholders over the past three years is a loss of 86%.
Major Estimate Revision • Nov 19Analysts increase EPS estimates to ฿0.29The 2020 consensus revenue estimate increased from ฿2.19b to ฿2.40b. The earnings per share estimate also received an upgrade from ฿0.23 to ฿0.29 for the same period. Net income is expected to shrink by 7.2% next year compared to 39% growth forecast for the Entertainment industry in Thailand . The consensus price target increased from ฿9.92 to ฿10.28. Share price is up 18% to ฿11.90 over the past week.
Reported Earnings • Nov 13Third quarter 2020 earnings released: EPS ฿0.17The company reported a decent third quarter result with improved earnings and profit margins, although revenues were weaker. Third quarter 2020 results: Revenue: ฿605.8m (down 14% from 3Q 2019). Net income: ฿75.8m (up 73% from 3Q 2019). Profit margin: 13% (up from 6.2% in 3Q 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 80% per year but the company’s share price has only fallen by 52% per year, which means it has not declined as severely as earnings.
Analyst Estimate Surprise Post Earnings • Nov 13Revenue and earnings beat expectationsRevenue exceeded analyst estimates by 14%. Earnings per share (EPS) also surpassed analyst estimates by 114%. Over the next year, revenue is forecast to grow 4.4%, compared to a 23% growth forecast for the Entertainment industry in Thailand.
Price Target Changed • Oct 28Price target raised to ฿9.92Up from ฿8.83, the current price target is an average from 4 analysts. The new target price is close to the current share price of ฿9.70. As of last close, the stock is down 48% over the past year.
Valuation Update With 7 Day Price Move • Oct 19Market pulls back on stock over the past weekAfter last week's 24% share price decline to ฿9.35, the stock is trading at a trailing P/E ratio of 68.1x, down from the previous P/E ratio of 89.6x. This compares to an average P/E of 36x in the Entertainment industry in Thailand. Total return to shareholders over the past three years is a loss of 90%.
Is New 90 Day High Low • Oct 06New 90-day high: ฿11.70The company is up 8.0% from its price of ฿10.80 on 08 July 2020. The Thai market is down 9.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Entertainment industry, which is up 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ฿3.00 per share.
お知らせ • Sep 21Workpoint Entertainment Public Company Limited(SET:WORK) dropped from S&P Global BMI IndexWorkpoint Entertainment Public Company Limited(SET:WORK) dropped from S&P Global BMI Index