View Past PerformanceReadyplanet バランスシートの健全性財務の健全性 基準チェック /66Readyplanetの総株主資本はTHB244.1M 、総負債はTHB0.0で、負債比率は0%となります。総資産と総負債はそれぞれTHB418.2MとTHB174.1Mです。 Readyplanetの EBIT はTHB37.8Mで、利息カバレッジ比率-14.3です。現金および短期投資はTHB122.9Mです。主要情報0%負債資本比率฿0負債インタレスト・カバレッジ・レシオ-14.3x現金฿122.91mエクイティ฿244.11m負債合計฿174.12m総資産฿418.23m財務の健全性に関する最新情報更新なしすべての更新を表示Recent updatesReported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.052 (vs ฿0.086 in 1Q 2025)First quarter 2026 results: EPS: ฿0.052 (down from ฿0.086 in 1Q 2025). Revenue: ฿50.8m (flat on 1Q 2025). Net income: ฿6.26m (down 39% from 1Q 2025). Profit margin: 12% (down from 20% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.Upcoming Dividend • Apr 22Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. Payout ratio is a comfortable 68% and the cash payout ratio is 99%. Trailing yield: 9.1%. Within top quartile of Thai dividend payers (7.4%). Higher than average of industry peers (3.4%).Board Change • Mar 29Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 3 highly experienced directors. Independent Director Chamaiporn Pornpruethianan was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.New Risk • Mar 05New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 25% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 142% Cash payout ratio: 99% High level of non-cash earnings (25% accrual ratio). Minor Risk Market cap is less than US$100m (฿376.8m market cap, or US$11.9m).Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.44 (vs ฿0.34 in FY 2024)Full year 2025 results: EPS: ฿0.44 (up from ฿0.34 in FY 2024). Revenue: ฿201.3m (up 2.7% from FY 2024). Net income: ฿53.3m (up 31% from FY 2024). Profit margin: 27% (up from 21% in FY 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 33% per year, which means it is significantly lagging earnings.Declared Dividend • Mar 01Final dividend of ฿0.15 announcedShareholders will receive a dividend of ฿0.15. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 9.4%, which is higher than the industry average of 2.8%. Sustainability & Growth Dividend is not covered by earnings (142% earnings payout ratio) nor is it adequately covered by cash flows (99% cash payout ratio). The dividend has increased by an average of 34% per year over the past 2 years and payments have been stable during that time. The company's earnings per share (EPS) would need to grow by 58% to bring the payout ratio under control, which is more than the 49% EPS growth achieved over the last 5 years.お知らせ • Feb 27Readyplanet Public Company Limited, Annual General Meeting, Apr 23, 2026Readyplanet Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time.Reported Earnings • Nov 06Third quarter 2025 earnings released: EPS: ฿0.067 (vs ฿0.084 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.067 (down from ฿0.084 in 3Q 2024). Revenue: ฿50.3m (up 4.4% from 3Q 2024). Net income: ฿8.04m (down 20% from 3Q 2024). Profit margin: 16% (down from 21% in 3Q 2024). The decrease in margin was driven by higher expenses.Upcoming Dividend • Aug 12Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 19 August 2025. Payment date: 04 September 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 8.1%. Within top quartile of Thai dividend payers (8.0%). Higher than average of industry peers (1.9%).New Risk • Aug 07New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 90% Cash payout ratio: 108% Dividend yield: 7.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 90% Cash payout ratio: 108% Minor Risk Market cap is less than US$100m (฿444.0m market cap, or US$13.7m).Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: ฿0.073 (vs ฿0.087 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.073 (down from ฿0.087 in 2Q 2024). Revenue: ฿49.0m (up 1.4% from 2Q 2024). Net income: ฿8.72m (down 17% from 2Q 2024). Profit margin: 18% (down from 22% in 2Q 2024). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿4.20, the stock trades at a trailing P/E ratio of 12.1x. Average trailing P/E is 20x in the Media industry in Thailand. Total loss to shareholders of 54% over the past year.Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.086 (vs ฿0.077 in 1Q 2024)First quarter 2025 results: EPS: ฿0.086 (up from ฿0.077 in 1Q 2024). Revenue: ฿51.1m (up 4.0% from 1Q 2024). Net income: ฿10.3m (up 12% from 1Q 2024). Profit margin: 20% (up from 19% in 1Q 2024). The increase in margin was driven by higher revenue.お知らせ • Apr 24Readyplanet Public Company Limited Approves Dividend for the Period of January 1, 2024 - December 31, 2024, Payable on May 20, 2025Readyplanet Public Company Limited at its 2025 Annual General Meeting of Shareholders held on 23 April 2025, approved the dividend payment for the operating result during the period of 1 January - 31 December 2024. The dividend shall be paid in cash at THB 0.30 per share, totaling THB 35,999,993.10 . The Company has determined the list of shareholders who are entitled to receive dividends (Record Date) on 30 April 2025, and the date for determining the dividend payment to shareholders is set on 20 May 2025.Upcoming Dividend • Apr 22Upcoming dividend of ฿0.30 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 20 May 2025. Payout ratio and cash payout ratio are on the higher end at 89% and 94% respectively. Trailing yield: 6.2%. Lower than top quartile of Thai dividend payers (8.0%). Higher than average of industry peers (3.2%).お知らせ • Mar 18+ 1 more updateReadyplanet Public Company Limited Announces Change of Company Secretary, Effective from 19 March 2025Readyplanet Public Company Limited informed that Miss Ananya Sangratanadech, Company Secretary has resigned from the Company, Therefore, the Board of Directors' Meeting No.1/2025, held on 24 February 2025, resolved to approve the appointment of Miss Kornkanok Jaitad as a Company Secretary, replacing Miss Ananya Sangratanadech effective from 19 March 2025 onwards.Valuation Update With 7 Day Price Move • Mar 10Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿4.60, the stock trades at a trailing P/E ratio of 13.6x. Average trailing P/E is 24x in the Media industry in Thailand. Total loss to shareholders of 58% over the past year.New Risk • Mar 03New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 94% Dividend yield: 7.7% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (94% cash payout ratio). Share price has been volatile over the past 3 months (7.5% average weekly change). Market cap is less than US$100m (฿480.0m market cap, or US$14.0m).Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.34 (vs ฿0.26 in FY 2023)Full year 2024 results: EPS: ฿0.34 (up from ฿0.26 in FY 2023). Revenue: ฿196.0m (up 4.4% from FY 2023). Net income: ฿40.6m (up 35% from FY 2023). Profit margin: 21% (up from 16% in FY 2023). The increase in margin was primarily driven by higher revenue.お知らせ • Feb 25+ 1 more updateReadyplanet Public Company Limited Proposes Dividend for the Period of January 1, 2024 - December 31, 2024, Payable on May 20, 2025Readyplanet Public Company Limited proposed the dividend payment for the operating result during the period of 1 January 2024 - 31 December 2024. The dividend shall be paid in cash at 0.30 baht per share, totaling THB 35,999,993.10. The determination of the Record Date for shareholders entitled to receive dividends is 30 April 2025. The determination of the XD Sign Date (Excluding Dividend Entitlement Date) is 29 April 2025. The determination of the Dividend Payment date for shareholders is 20 May 2025. However, the right to receive such dividends remains uncertain until approval is obtained from the 2025 Annual General Meeting of Shareholders.New Risk • Feb 21New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.7% average weekly change). Market cap is less than US$100m (฿520.8m market cap, or US$15.5m).Valuation Update With 7 Day Price Move • Feb 07Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to ฿3.50, the stock trades at a trailing P/E ratio of 10.7x. Average trailing P/E is 18x in the Media industry in Thailand. Total loss to shareholders of 60% over the past year.Buy Or Sell Opportunity • Nov 29Now 21% overvaluedOver the last 90 days, the stock has fallen 20% to ฿5.05. The fair value is estimated to be ฿4.19, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: ฿0.084 (vs ฿0.07 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.084 (up from ฿0.07 in 3Q 2023). Revenue: ฿48.2m (up 1.1% from 3Q 2023). Net income: ฿10.0m (up 19% from 3Q 2023). Profit margin: 21% (up from 18% in 3Q 2023). The increase in margin was primarily driven by lower expenses.Reported Earnings • Aug 08Second quarter 2024 earnings released: EPS: ฿0.087 (vs ฿0.066 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.087 (up from ฿0.066 in 2Q 2023). Revenue: ฿48.3m (up 5.3% from 2Q 2023). Net income: ฿10.5m (up 33% from 2Q 2023). Profit margin: 22% (up from 17% in 2Q 2023).New Risk • Jul 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (128% cash payout ratio). Share price has been volatile over the past 3 months (6.5% average weekly change). Market cap is less than US$100m (฿870.0m market cap, or US$23.8m).Reported Earnings • May 09First quarter 2024 earnings released: EPS: ฿0.092 (vs ฿0.037 in 1Q 2023)First quarter 2024 results: EPS: ฿0.092 (up from ฿0.037 in 1Q 2023). Revenue: ฿49.1m (up 8.7% from 1Q 2023). Net income: ฿9.20m (up 127% from 1Q 2023). Profit margin: 19% (up from 8.9% in 1Q 2023). The increase in margin was primarily driven by higher revenue.お知らせ • Apr 26+ 2 more updatesReadyplanet Public Company Limited Approves the Appointment of Chamaiporn Pornpruethianan as an Independent DirectorReadyplanet Public Company Limited at its AGM held on April 24, 2024, approved the appointment of Ms. Chamaiporn Pornpruethianan as an Independent Director.お知らせ • Feb 23Readyplanet Public Company Limited Proposes Dividend for the Period of January 1, 2023 - December 31, 2023, Payable on May 22, 2024Readyplanet Public Company Limited proposed Dividend payments in cash THB 0.20 per share for the period of January 1, 2023 - December 31, 2023. The date to determination of dividend payment to shareholders May 22, 2024. The list of shareholders who are entitled to receive dividends (Record Date) March 8, 2024.Reported Earnings • Feb 23Full year 2023 earnings released: EPS: ฿0.31 (vs ฿0.24 in FY 2022)Full year 2023 results: EPS: ฿0.31 (up from ฿0.24 in FY 2022). Revenue: ฿188.0m (up 16% from FY 2022). Net income: ฿30.1m (up 47% from FY 2022). Profit margin: 16% (up from 13% in FY 2022). The increase in margin was driven by higher revenue.お知らせ • Feb 22Readyplanet Public Company Limited, Annual General Meeting, Apr 24, 2024Readyplanet Public Company Limited, Annual General Meeting, Apr 24, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider acknowledgement of the Company's performance for the year 2023; to consider and approve the Company's financial statement for the year ended 31 December 2023; to consider and approve the appropriation of the Company's net profit for the year 2023 and for dividend payment; and to discuss other matters.Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.079 (vs ฿0.064 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.079 (up from ฿0.064 in 2Q 2022). Revenue: ฿45.8m (up 16% from 2Q 2022). Net income: ฿7.91m (up 45% from 2Q 2022). Profit margin: 17% (up from 14% in 2Q 2022). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Jul 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿13.60, the stock trades at a trailing P/E ratio of 62.4x. Average trailing P/E is 29x in the Media industry in Thailand.Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿12.30, the stock trades at a trailing P/E ratio of 56.4x. Average trailing P/E is 34x in the Media industry in Thailand.Reported Earnings • May 14First quarter 2023 earnings released: EPS: ฿0.044 (vs ฿0.048 in 1Q 2022)First quarter 2023 results: EPS: ฿0.044 (down from ฿0.048 in 1Q 2022). Revenue: ฿45.2m (up 18% from 1Q 2022). Net income: ฿4.05m (flat on 1Q 2022). Profit margin: 8.9% (down from 11% in 1Q 2022). The decrease in margin was driven by higher expenses.Reported Earnings • Feb 24Third quarter 2022 earnings released: EPS: ฿0.065 (vs ฿0.062 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.065 (up from ฿0.062 in 3Q 2021). Revenue: ฿41.6m (up 7.7% from 3Q 2021). Net income: ฿5.57m (up 5.9% from 3Q 2021). Profit margin: 13% (in line with 3Q 2021).財務状況分析短期負債: READYの 短期資産 ( THB198.1M ) が 短期負債 ( THB138.0M ) を超えています。長期負債: READYの短期資産 ( THB198.1M ) が 長期負債 ( THB36.1M ) を上回っています。デット・ツー・エクイティの歴史と分析負債レベル: READYは負債がありません。負債の削減: READY負債比率が19.3%であった 5 年前と比べて負債がありません。債務返済能力: READYには負債がないため、営業キャッシュフロー でカバーする必要はありません。インタレストカバレッジ: READYには負債がないため、利息支払い の負担は問題になりません。貸借対照表健全な企業の発掘7D1Y7D1Y7D1YMedia 業界の健全な企業。View Dividend企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 19:33終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Readyplanet Public Company Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • May 11First quarter 2026 earnings released: EPS: ฿0.052 (vs ฿0.086 in 1Q 2025)First quarter 2026 results: EPS: ฿0.052 (down from ฿0.086 in 1Q 2025). Revenue: ฿50.8m (flat on 1Q 2025). Net income: ฿6.26m (down 39% from 1Q 2025). Profit margin: 12% (down from 20% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 21% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Apr 22Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. Payout ratio is a comfortable 68% and the cash payout ratio is 99%. Trailing yield: 9.1%. Within top quartile of Thai dividend payers (7.4%). Higher than average of industry peers (3.4%).
Board Change • Mar 29Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 5 experienced directors. 3 highly experienced directors. Independent Director Chamaiporn Pornpruethianan was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
New Risk • Mar 05New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 25% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 142% Cash payout ratio: 99% High level of non-cash earnings (25% accrual ratio). Minor Risk Market cap is less than US$100m (฿376.8m market cap, or US$11.9m).
Reported Earnings • Mar 01Full year 2025 earnings released: EPS: ฿0.44 (vs ฿0.34 in FY 2024)Full year 2025 results: EPS: ฿0.44 (up from ฿0.34 in FY 2024). Revenue: ฿201.3m (up 2.7% from FY 2024). Net income: ฿53.3m (up 31% from FY 2024). Profit margin: 27% (up from 21% in FY 2024). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 22% per year but the company’s share price has fallen by 33% per year, which means it is significantly lagging earnings.
Declared Dividend • Mar 01Final dividend of ฿0.15 announcedShareholders will receive a dividend of ฿0.15. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 9.4%, which is higher than the industry average of 2.8%. Sustainability & Growth Dividend is not covered by earnings (142% earnings payout ratio) nor is it adequately covered by cash flows (99% cash payout ratio). The dividend has increased by an average of 34% per year over the past 2 years and payments have been stable during that time. The company's earnings per share (EPS) would need to grow by 58% to bring the payout ratio under control, which is more than the 49% EPS growth achieved over the last 5 years.
お知らせ • Feb 27Readyplanet Public Company Limited, Annual General Meeting, Apr 23, 2026Readyplanet Public Company Limited, Annual General Meeting, Apr 23, 2026, at 10:00 SE Asia Standard Time.
Reported Earnings • Nov 06Third quarter 2025 earnings released: EPS: ฿0.067 (vs ฿0.084 in 3Q 2024)Third quarter 2025 results: EPS: ฿0.067 (down from ฿0.084 in 3Q 2024). Revenue: ฿50.3m (up 4.4% from 3Q 2024). Net income: ฿8.04m (down 20% from 3Q 2024). Profit margin: 16% (down from 21% in 3Q 2024). The decrease in margin was driven by higher expenses.
Upcoming Dividend • Aug 12Upcoming dividend of ฿0.15 per shareEligible shareholders must have bought the stock before 19 August 2025. Payment date: 04 September 2025. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 8.1%. Within top quartile of Thai dividend payers (8.0%). Higher than average of industry peers (1.9%).
New Risk • Aug 07New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 90% Cash payout ratio: 108% Dividend yield: 7.8% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 90% Cash payout ratio: 108% Minor Risk Market cap is less than US$100m (฿444.0m market cap, or US$13.7m).
Reported Earnings • Aug 07Second quarter 2025 earnings released: EPS: ฿0.073 (vs ฿0.087 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.073 (down from ฿0.087 in 2Q 2024). Revenue: ฿49.0m (up 1.4% from 2Q 2024). Net income: ฿8.72m (down 17% from 2Q 2024). Profit margin: 18% (down from 22% in 2Q 2024). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • May 14Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿4.20, the stock trades at a trailing P/E ratio of 12.1x. Average trailing P/E is 20x in the Media industry in Thailand. Total loss to shareholders of 54% over the past year.
Reported Earnings • May 09First quarter 2025 earnings released: EPS: ฿0.086 (vs ฿0.077 in 1Q 2024)First quarter 2025 results: EPS: ฿0.086 (up from ฿0.077 in 1Q 2024). Revenue: ฿51.1m (up 4.0% from 1Q 2024). Net income: ฿10.3m (up 12% from 1Q 2024). Profit margin: 20% (up from 19% in 1Q 2024). The increase in margin was driven by higher revenue.
お知らせ • Apr 24Readyplanet Public Company Limited Approves Dividend for the Period of January 1, 2024 - December 31, 2024, Payable on May 20, 2025Readyplanet Public Company Limited at its 2025 Annual General Meeting of Shareholders held on 23 April 2025, approved the dividend payment for the operating result during the period of 1 January - 31 December 2024. The dividend shall be paid in cash at THB 0.30 per share, totaling THB 35,999,993.10 . The Company has determined the list of shareholders who are entitled to receive dividends (Record Date) on 30 April 2025, and the date for determining the dividend payment to shareholders is set on 20 May 2025.
Upcoming Dividend • Apr 22Upcoming dividend of ฿0.30 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 20 May 2025. Payout ratio and cash payout ratio are on the higher end at 89% and 94% respectively. Trailing yield: 6.2%. Lower than top quartile of Thai dividend payers (8.0%). Higher than average of industry peers (3.2%).
お知らせ • Mar 18+ 1 more updateReadyplanet Public Company Limited Announces Change of Company Secretary, Effective from 19 March 2025Readyplanet Public Company Limited informed that Miss Ananya Sangratanadech, Company Secretary has resigned from the Company, Therefore, the Board of Directors' Meeting No.1/2025, held on 24 February 2025, resolved to approve the appointment of Miss Kornkanok Jaitad as a Company Secretary, replacing Miss Ananya Sangratanadech effective from 19 March 2025 onwards.
Valuation Update With 7 Day Price Move • Mar 10Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿4.60, the stock trades at a trailing P/E ratio of 13.6x. Average trailing P/E is 24x in the Media industry in Thailand. Total loss to shareholders of 58% over the past year.
New Risk • Mar 03New minor risk - Dividend sustainabilityThe dividend is not well covered by cash flows. Cash payout ratio: 94% Dividend yield: 7.7% This is considered a minor risk. Dividends are ultimately paid out of the company's available cash reserves. Companies that pay out too much of their cash flow are at risk of having to reduce or cut their dividend in future. If cash flow growth slows or cash flows fall, then there may not be enough cash reserves to maintain the same dividend. Or in extreme cases, companies may opt to take on debt to maintain the dividend. This risk is mitigated by the fact the dividend is covered by earnings, however, cash flows are generally more important. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (94% cash payout ratio). Share price has been volatile over the past 3 months (7.5% average weekly change). Market cap is less than US$100m (฿480.0m market cap, or US$14.0m).
Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.34 (vs ฿0.26 in FY 2023)Full year 2024 results: EPS: ฿0.34 (up from ฿0.26 in FY 2023). Revenue: ฿196.0m (up 4.4% from FY 2023). Net income: ฿40.6m (up 35% from FY 2023). Profit margin: 21% (up from 16% in FY 2023). The increase in margin was primarily driven by higher revenue.
お知らせ • Feb 25+ 1 more updateReadyplanet Public Company Limited Proposes Dividend for the Period of January 1, 2024 - December 31, 2024, Payable on May 20, 2025Readyplanet Public Company Limited proposed the dividend payment for the operating result during the period of 1 January 2024 - 31 December 2024. The dividend shall be paid in cash at 0.30 baht per share, totaling THB 35,999,993.10. The determination of the Record Date for shareholders entitled to receive dividends is 30 April 2025. The determination of the XD Sign Date (Excluding Dividend Entitlement Date) is 29 April 2025. The determination of the Dividend Payment date for shareholders is 20 May 2025. However, the right to receive such dividends remains uncertain until approval is obtained from the 2025 Annual General Meeting of Shareholders.
New Risk • Feb 21New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.7% average weekly change). Market cap is less than US$100m (฿520.8m market cap, or US$15.5m).
Valuation Update With 7 Day Price Move • Feb 07Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to ฿3.50, the stock trades at a trailing P/E ratio of 10.7x. Average trailing P/E is 18x in the Media industry in Thailand. Total loss to shareholders of 60% over the past year.
Buy Or Sell Opportunity • Nov 29Now 21% overvaluedOver the last 90 days, the stock has fallen 20% to ฿5.05. The fair value is estimated to be ฿4.19, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Nov 10Third quarter 2024 earnings released: EPS: ฿0.084 (vs ฿0.07 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.084 (up from ฿0.07 in 3Q 2023). Revenue: ฿48.2m (up 1.1% from 3Q 2023). Net income: ฿10.0m (up 19% from 3Q 2023). Profit margin: 21% (up from 18% in 3Q 2023). The increase in margin was primarily driven by lower expenses.
Reported Earnings • Aug 08Second quarter 2024 earnings released: EPS: ฿0.087 (vs ฿0.066 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.087 (up from ฿0.066 in 2Q 2023). Revenue: ฿48.3m (up 5.3% from 2Q 2023). Net income: ฿10.5m (up 33% from 2Q 2023). Profit margin: 22% (up from 17% in 2Q 2023).
New Risk • Jul 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by cash flows (128% cash payout ratio). Share price has been volatile over the past 3 months (6.5% average weekly change). Market cap is less than US$100m (฿870.0m market cap, or US$23.8m).
Reported Earnings • May 09First quarter 2024 earnings released: EPS: ฿0.092 (vs ฿0.037 in 1Q 2023)First quarter 2024 results: EPS: ฿0.092 (up from ฿0.037 in 1Q 2023). Revenue: ฿49.1m (up 8.7% from 1Q 2023). Net income: ฿9.20m (up 127% from 1Q 2023). Profit margin: 19% (up from 8.9% in 1Q 2023). The increase in margin was primarily driven by higher revenue.
お知らせ • Apr 26+ 2 more updatesReadyplanet Public Company Limited Approves the Appointment of Chamaiporn Pornpruethianan as an Independent DirectorReadyplanet Public Company Limited at its AGM held on April 24, 2024, approved the appointment of Ms. Chamaiporn Pornpruethianan as an Independent Director.
お知らせ • Feb 23Readyplanet Public Company Limited Proposes Dividend for the Period of January 1, 2023 - December 31, 2023, Payable on May 22, 2024Readyplanet Public Company Limited proposed Dividend payments in cash THB 0.20 per share for the period of January 1, 2023 - December 31, 2023. The date to determination of dividend payment to shareholders May 22, 2024. The list of shareholders who are entitled to receive dividends (Record Date) March 8, 2024.
Reported Earnings • Feb 23Full year 2023 earnings released: EPS: ฿0.31 (vs ฿0.24 in FY 2022)Full year 2023 results: EPS: ฿0.31 (up from ฿0.24 in FY 2022). Revenue: ฿188.0m (up 16% from FY 2022). Net income: ฿30.1m (up 47% from FY 2022). Profit margin: 16% (up from 13% in FY 2022). The increase in margin was driven by higher revenue.
お知らせ • Feb 22Readyplanet Public Company Limited, Annual General Meeting, Apr 24, 2024Readyplanet Public Company Limited, Annual General Meeting, Apr 24, 2024, at 10:00 SE Asia Standard Time. Agenda: To consider acknowledgement of the Company's performance for the year 2023; to consider and approve the Company's financial statement for the year ended 31 December 2023; to consider and approve the appropriation of the Company's net profit for the year 2023 and for dividend payment; and to discuss other matters.
Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.079 (vs ฿0.064 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.079 (up from ฿0.064 in 2Q 2022). Revenue: ฿45.8m (up 16% from 2Q 2022). Net income: ฿7.91m (up 45% from 2Q 2022). Profit margin: 17% (up from 14% in 2Q 2022). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Jul 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿13.60, the stock trades at a trailing P/E ratio of 62.4x. Average trailing P/E is 29x in the Media industry in Thailand.
Valuation Update With 7 Day Price Move • May 22Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿12.30, the stock trades at a trailing P/E ratio of 56.4x. Average trailing P/E is 34x in the Media industry in Thailand.
Reported Earnings • May 14First quarter 2023 earnings released: EPS: ฿0.044 (vs ฿0.048 in 1Q 2022)First quarter 2023 results: EPS: ฿0.044 (down from ฿0.048 in 1Q 2022). Revenue: ฿45.2m (up 18% from 1Q 2022). Net income: ฿4.05m (flat on 1Q 2022). Profit margin: 8.9% (down from 11% in 1Q 2022). The decrease in margin was driven by higher expenses.
Reported Earnings • Feb 24Third quarter 2022 earnings released: EPS: ฿0.065 (vs ฿0.062 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.065 (up from ฿0.062 in 3Q 2021). Revenue: ฿41.6m (up 7.7% from 3Q 2021). Net income: ฿5.57m (up 5.9% from 3Q 2021). Profit margin: 13% (in line with 3Q 2021).