View Financial HealthCPanel 配当と自社株買い配当金 基準チェック /06CPanel現在配当金を支払っていません。主要情報0%配当利回り0%バイバック利回り総株主利回り0%将来の配当利回りn/a配当成長n/a次回配当支払日n/a配当落ち日n/a一株当たり配当金n/a配当性向0%最近の配当と自社株買いの更新お知らせ • Apr 29Cpanel Public Company Limited Approves Exemption of Dividend for 2024CPanel Public Company Limited in its Annual General Meeting of Shareholders held on April 28, 2025 approved the Exempt of dividend payment for the year 2024.お知らせ • Feb 25CPanel Public Company Limited Proposes Omission of Dividend for the Period from January 1, 2024 to December 31, 2024CPanel Public Company Limited proposed that it has omitted dividend payment from 01-Jan-2024 to 31-Dec-2024, at the AGM to be held on April 28, 2025.Upcoming Dividend • Apr 30Upcoming dividend of ฿0.16 per shareEligible shareholders must have bought the stock before 07 May 2024. Payment date: 24 May 2024. Payout ratio is a comfortable 41% but the company is not cash flow positive. Trailing yield: 2.7%. Lower than top quartile of Thai dividend payers (5.9%). Lower than average of industry peers (3.5%).Declared Dividend • Feb 17Dividend reduced to ฿0.16Dividend of ฿0.16 is 5.9% lower than last year. Ex-date: 7th May 2024 Payment date: 25th May 2024 Dividend yield will be 2.3%, which is lower than the industry average of 3.3%. Sustainability & Growth Dividend is covered by earnings (41% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 214% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 7.6% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.Upcoming Dividend • Apr 25Upcoming dividend of ฿0.17 per share at 1.7% yieldEligible shareholders must have bought the stock before 02 May 2023. Payment date: 23 May 2023. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (3.5%).すべての更新を表示Recent updatesNew Risk • May 04New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 7.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Earnings have declined by 25% per year over the past 5 years. Market cap is less than US$10m (฿254.6m market cap, or US$7.84m). Minor Risk Share price has been volatile over the past 3 months (7.2% average weekly change).お知らせ • Feb 27CPanel Public Company Limited, Annual General Meeting, Apr 28, 2026CPanel Public Company Limited, Annual General Meeting, Apr 28, 2026, at 13:00 SE Asia Standard Time.Reported Earnings • Feb 25Full year 2025 earnings releasedFull year 2025 results: Revenue: ฿255.4m (up 2.1% from FY 2024). Net loss: ฿23.2m (loss widened ฿19.9m from FY 2024).New Risk • Jan 31New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿314.9m (US$9.98m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Earnings have declined by 21% per year over the past 5 years. Market cap is less than US$10m (฿314.9m market cap, or US$9.98m).Reported Earnings • Nov 12Third quarter 2025 earnings released: EPS: ฿0.024 (vs ฿0.065 loss in 3Q 2024)Third quarter 2025 results: EPS: ฿0.024 (up from ฿0.065 loss in 3Q 2024). Revenue: ฿85.4m (up 116% from 3Q 2024). Net income: ฿3.86m (up ฿14.5m from 3Q 2024). Profit margin: 4.5% (up from net loss in 3Q 2024). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 45 percentage points per year, which is a significant difference in performance.Reported Earnings • Aug 14Second quarter 2025 earnings released: EPS: ฿0.013 (vs ฿0.053 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.013 (down from ฿0.053 in 2Q 2024). Revenue: ฿90.8m (down 1.8% from 2Q 2024). Net income: ฿2.19m (down 75% from 2Q 2024). Profit margin: 2.4% (down from 9.4% in 2Q 2024). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 28 percentage points per year, which is a significant difference in performance.New Risk • Jul 09New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿326.4m (US$9.98m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Dividend is not well covered by earnings and cash flows. Payout ratio: 114% Paying a dividend despite having no free cash flows. Earnings have declined by 4.2% per year over the past 5 years. Market cap is less than US$10m (฿326.4m market cap, or US$9.98m).Reported Earnings • May 10First quarter 2025 earnings released: ฿0.094 loss per share (vs ฿0.062 profit in 1Q 2024)First quarter 2025 results: ฿0.094 loss per share (down from ฿0.062 profit in 1Q 2024). Revenue: ฿38.2m (down 59% from 1Q 2024). Net loss: ฿15.3m (down 250% from profit in 1Q 2024). Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.お知らせ • Apr 29Cpanel Public Company Limited Approves Exemption of Dividend for 2024CPanel Public Company Limited in its Annual General Meeting of Shareholders held on April 28, 2025 approved the Exempt of dividend payment for the year 2024.Buy Or Sell Opportunity • Apr 17Now 23% overvaluedOver the last 90 days, the stock has fallen 15% to ฿2.90. The fair value is estimated to be ฿2.35, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company became loss making.お知らせ • Feb 25CPanel Public Company Limited Proposes Omission of Dividend for the Period from January 1, 2024 to December 31, 2024CPanel Public Company Limited proposed that it has omitted dividend payment from 01-Jan-2024 to 31-Dec-2024, at the AGM to be held on April 28, 2025.お知らせ • Feb 24CPanel Public Company Limited, Annual General Meeting, Apr 28, 2025CPanel Public Company Limited, Annual General Meeting, Apr 28, 2025, at 13:00 SE Asia Standard Time.Reported Earnings • Feb 23Full year 2024 earnings released: ฿0.02 loss per share (vs ฿0.39 profit in FY 2023)Full year 2024 results: ฿0.02 loss per share (down from ฿0.39 profit in FY 2023). Revenue: ฿250.3m (down 42% from FY 2023). Net loss: ฿3.29m (down 105% from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 24% per year, which means it is performing significantly worse than earnings.Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿3.50, the stock trades at a trailing P/E ratio of 24.9x. Average trailing P/E is 10x in the Basic Materials industry in Thailand. Total loss to shareholders of 54% over the past three years.New Risk • Nov 19New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 7.8% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (7.8% operating cash flow to total debt). Dividend is not well covered by earnings and cash flows. Payout ratio: 114% Paying a dividend despite having no free cash flows. High level of non-cash earnings (57% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (6.9% net profit margin). Market cap is less than US$100m (฿646.2m market cap, or US$18.7m).Valuation Update With 7 Day Price Move • Sep 09Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿4.44, the stock trades at a trailing P/E ratio of 15.5x. Average trailing P/E is 9x in the Basic Materials industry in Thailand. Total loss to shareholders of 43% over the past year.Reported Earnings • Aug 08Second quarter 2024 earnings released: EPS: ฿0.053 (vs ฿0.096 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.053 (down from ฿0.096 in 2Q 2023). Revenue: ฿92.4m (down 9.2% from 2Q 2023). Net income: ฿8.65m (down 44% from 2Q 2023). Profit margin: 9.4% (down from 15% in 2Q 2023). The decrease in margin was driven by lower revenue.Valuation Update With 7 Day Price Move • Jul 23Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to ฿3.74, the stock trades at a trailing P/E ratio of 11.4x. Average trailing P/E is 9x in the Basic Materials industry in Thailand. Total loss to shareholders of 53% over the past year.Reported Earnings • May 10First quarter 2024 earnings released: EPS: ฿0.062 (vs ฿0.12 in 1Q 2023)First quarter 2024 results: EPS: ฿0.062 (down from ฿0.12 in 1Q 2023). Revenue: ฿92.5m (down 20% from 1Q 2023). Net income: ฿10.1m (down 47% from 1Q 2023). Profit margin: 11% (down from 16% in 1Q 2023). The decrease in margin was driven by lower revenue.Upcoming Dividend • Apr 30Upcoming dividend of ฿0.16 per shareEligible shareholders must have bought the stock before 07 May 2024. Payment date: 24 May 2024. Payout ratio is a comfortable 41% but the company is not cash flow positive. Trailing yield: 2.7%. Lower than top quartile of Thai dividend payers (5.9%). Lower than average of industry peers (3.5%).Reported Earnings • Feb 17Full year 2023 earnings released: EPS: ฿0.39 (vs ฿0.42 in FY 2022)Full year 2023 results: EPS: ฿0.39 (down from ฿0.42 in FY 2022). Revenue: ฿428.8m (down 1.2% from FY 2022). Net income: ฿62.7m (down 7.7% from FY 2022). Profit margin: 15% (down from 16% in FY 2022).New Risk • Feb 17New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 43% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (43% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Market cap is less than US$100m (฿1.16b market cap, or US$32.2m).Declared Dividend • Feb 17Dividend reduced to ฿0.16Dividend of ฿0.16 is 5.9% lower than last year. Ex-date: 7th May 2024 Payment date: 25th May 2024 Dividend yield will be 2.3%, which is lower than the industry average of 3.3%. Sustainability & Growth Dividend is covered by earnings (41% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 214% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 7.6% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.お知らせ • Feb 16+ 1 more updateCPanel Public Company Limited, Annual General Meeting, Apr 25, 2024CPanel Public Company Limited, Annual General Meeting, Apr 25, 2024, at 13:00 SE Asia Standard Time. Agenda: To Consider and adopt the minutes of AGM2023 which was held on April 24, 2023; to Acknowledge the Company's financial performance for the fiscal year ended December 31, 2023; to Consider and approve the Company's Financial Statements for the fiscal year ended December 31, 2023; to Consider and approve the allocation of the Company's net profit for the year 2023 to be reserve as legal reserve; to Consider and approve dividend payment for year 2023 in form of cash dividend; to Consider and approve the director who retire by rotation for the year 2024 to be elected; to Consider and approve the determination of the directors and committees' remuneration for the year 2024; to Consider and approve the appointment of the Company's Auditors and determine the Auditors' remuneration for the year 2024; and to consider other Businesses (if any).お知らせ • Jan 17CPanel Public Company Limited Announces Termination of Wivit Jeerawatthanachoke as ControllerCPanel Public Company Limited announced termination of Mr. Wivit Jeerawatthanachoke as Controller, effective September 30, 2023.Reported Earnings • Nov 08Third quarter 2023 earnings released: EPS: ฿0.081 (vs ฿0.15 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.081 (down from ฿0.15 in 3Q 2022). Revenue: ฿102.3m (down 16% from 3Q 2022). Net income: ฿13.3m (down 46% from 3Q 2022). Profit margin: 13% (down from 20% in 3Q 2022). The decrease in margin was driven by lower revenue.Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.096 (vs ฿0.084 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.096 (up from ฿0.084 in 2Q 2022). Revenue: ฿101.8m (down 2.3% from 2Q 2022). Net income: ฿15.5m (up 19% from 2Q 2022). Profit margin: 15% (up from 13% in 2Q 2022). The increase in margin was driven by lower expenses.Upcoming Dividend • Apr 25Upcoming dividend of ฿0.17 per share at 1.7% yieldEligible shareholders must have bought the stock before 02 May 2023. Payment date: 23 May 2023. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (3.5%).Buying Opportunity • Mar 07Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 19%. The fair value is estimated to be ฿11.13, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 11%.Valuation Update With 7 Day Price Move • Mar 03Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿8.85, the stock trades at a trailing P/E ratio of 23.4x. Average trailing P/E is 19x in the Basic Materials industry in Thailand. Total returns to shareholders of 13% over the past year.Buying Opportunity • Dec 09Now 20% undervaluedOver the last 90 days, the stock is up 30%. The fair value is estimated to be ฿12.75, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 11%.Valuation Update With 7 Day Price Move • Dec 07Investor sentiment improved over the past weekAfter last week's 17% share price gain to ฿10.90, the stock trades at a trailing P/E ratio of 28.8x. Average trailing P/E is 15x in the Basic Materials industry in Thailand. Total returns to shareholders of 58% over the past year.Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: ฿0.15 (vs ฿0.028 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.15 (up from ฿0.028 in 3Q 2021). Revenue: ฿122.2m (up 93% from 3Q 2021). Net income: ฿24.4m (up ฿20.9m from 3Q 2021). Profit margin: 20% (up from 5.4% in 3Q 2021). The increase in margin was driven by higher revenue.Reported Earnings • Nov 13Third quarter 2022 earnings released: EPS: ฿0.15 (vs ฿0.029 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.15 (up from ฿0.029 in 3Q 2021). Revenue: ฿122.2m (up 93% from 3Q 2021). Net income: ฿24.4m (up ฿20.9m from 3Q 2021). Profit margin: 20% (up from 5.4% in 3Q 2021). The increase in margin was driven by higher revenue.Reported Earnings • Aug 15Second quarter 2022 earnings released: EPS: ฿0.084 (vs ฿0.046 in 2Q 2021)Second quarter 2022 results: EPS: ฿0.084 (up from ฿0.046 in 2Q 2021). Revenue: ฿104.3m (up 47% from 2Q 2021). Net income: ฿13.0m (up 142% from 2Q 2021). Profit margin: 13% (up from 7.6% in 2Q 2021). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improved over the past weekAfter last week's 19% share price gain to ฿7.20, the stock trades at a trailing P/E ratio of 36x. Average trailing P/E is 18x in the Basic Materials industry in Thailand.Valuation Update With 7 Day Price Move • Apr 20Investor sentiment improved over the past weekAfter last week's 19% share price gain to ฿10.50, the stock trades at a trailing P/E ratio of 49.5x. Average trailing P/E is 19x in the Basic Materials industry in Thailand.お知らせ • Feb 24+ 1 more updateCPanel Public Company Limited, Annual General Meeting, Apr 21, 2022CPanel Public Company Limited, Annual General Meeting, Apr 21, 2022, at 13:00 SE Asia Standard Time. Location: at Wall Street Tower No.33 Surawong Road Bangkok Thailand Agenda: To consider and adopt the minutes of AGM2021 which was held on March 23, 2021; to acknowledge the company's financial performance for the fiscal year ended December 31, 2021; to consider and approve the company's Financial Statements for the fiscal year ended December 31, 2021; to consider and approve the allocation of the Company's net profit for the year 2021 to be reserve as legal reserve; to consider and approve dividend payment for year 2021 in form of stock and cash dividend; to consider and approve the capital increase; to consider and approve the allocation of the newly issued ordinary shares; to consider and approve the director to be elected to replace the directors who retire by rotation for the year 2022; to consider and approve the determination of the directors and committees' remuneration for the year 2022; to consider and approve the appointment of the Company's Auditors and determine the Auditors' remuneration for the year 2022; and to consider the other matters.Reported Earnings • Feb 22Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.26 (up from ฿0.12 in FY 2020). Revenue: ฿312.4m (up 41% from FY 2020). Net income: ฿31.8m (up 142% from FY 2020). Profit margin: 10% (up from 5.9% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates.Valuation Update With 7 Day Price Move • Feb 14Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to ฿8.45, the stock trades at a trailing P/E ratio of 38x. Average trailing P/E is 18x in the Basic Materials industry in Thailand.Valuation Update With 7 Day Price Move • Nov 23Investor sentiment improved over the past weekAfter last week's 15% share price gain to ฿7.85, the stock trades at a trailing P/E ratio of 35.3x. Average trailing P/E is 17x in the Basic Materials industry in Thailand.決済の安定と成長配当データの取得安定した配当: CPANELの 1 株当たり配当が過去に安定していたかどうかを判断するにはデータが不十分です。増加する配当: CPANELの配当金が増加しているかどうかを判断するにはデータが不十分です。配当利回り対市場CPanel 配当利回り対市場CPANEL 配当利回りは市場と比べてどうか？セグメント配当利回り会社 (CPANEL)0%市場下位25% (TH)3.4%市場トップ25% (TH)7.5%業界平均 (Basic Materials)3.5%アナリスト予想 (CPANEL) (最長3年)n/a注目すべき配当: CPANELは最近配当金を報告していないため、配当金支払者の下位 25% に対して同社の配当利回りを評価することはできません。高配当: CPANELは最近配当金を報告していないため、配当金支払者の上位 25% に対して同社の配当利回りを評価することはできません。株主への利益配当収益カバレッジ: CPANEL TH市場において目立った配当金を支払っていません。株主配当金キャッシュフローカバレッジ: CPANELが配当金を報告していないため、配当金の持続可能性を計算できません。高配当企業の発掘7D1Y7D1Y7D1YTH 市場の強力な配当支払い企業。View Management企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/15 23:27終値2026/05/15 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋CPanel Public Company Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
お知らせ • Apr 29Cpanel Public Company Limited Approves Exemption of Dividend for 2024CPanel Public Company Limited in its Annual General Meeting of Shareholders held on April 28, 2025 approved the Exempt of dividend payment for the year 2024.
お知らせ • Feb 25CPanel Public Company Limited Proposes Omission of Dividend for the Period from January 1, 2024 to December 31, 2024CPanel Public Company Limited proposed that it has omitted dividend payment from 01-Jan-2024 to 31-Dec-2024, at the AGM to be held on April 28, 2025.
Upcoming Dividend • Apr 30Upcoming dividend of ฿0.16 per shareEligible shareholders must have bought the stock before 07 May 2024. Payment date: 24 May 2024. Payout ratio is a comfortable 41% but the company is not cash flow positive. Trailing yield: 2.7%. Lower than top quartile of Thai dividend payers (5.9%). Lower than average of industry peers (3.5%).
Declared Dividend • Feb 17Dividend reduced to ฿0.16Dividend of ฿0.16 is 5.9% lower than last year. Ex-date: 7th May 2024 Payment date: 25th May 2024 Dividend yield will be 2.3%, which is lower than the industry average of 3.3%. Sustainability & Growth Dividend is covered by earnings (41% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 214% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 7.6% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
Upcoming Dividend • Apr 25Upcoming dividend of ฿0.17 per share at 1.7% yieldEligible shareholders must have bought the stock before 02 May 2023. Payment date: 23 May 2023. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (3.5%).
New Risk • May 04New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 7.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Earnings have declined by 25% per year over the past 5 years. Market cap is less than US$10m (฿254.6m market cap, or US$7.84m). Minor Risk Share price has been volatile over the past 3 months (7.2% average weekly change).
お知らせ • Feb 27CPanel Public Company Limited, Annual General Meeting, Apr 28, 2026CPanel Public Company Limited, Annual General Meeting, Apr 28, 2026, at 13:00 SE Asia Standard Time.
Reported Earnings • Feb 25Full year 2025 earnings releasedFull year 2025 results: Revenue: ฿255.4m (up 2.1% from FY 2024). Net loss: ฿23.2m (loss widened ฿19.9m from FY 2024).
New Risk • Jan 31New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿314.9m (US$9.98m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Earnings have declined by 21% per year over the past 5 years. Market cap is less than US$10m (฿314.9m market cap, or US$9.98m).
Reported Earnings • Nov 12Third quarter 2025 earnings released: EPS: ฿0.024 (vs ฿0.065 loss in 3Q 2024)Third quarter 2025 results: EPS: ฿0.024 (up from ฿0.065 loss in 3Q 2024). Revenue: ฿85.4m (up 116% from 3Q 2024). Net income: ฿3.86m (up ฿14.5m from 3Q 2024). Profit margin: 4.5% (up from net loss in 3Q 2024). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 45 percentage points per year, which is a significant difference in performance.
Reported Earnings • Aug 14Second quarter 2025 earnings released: EPS: ฿0.013 (vs ฿0.053 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.013 (down from ฿0.053 in 2Q 2024). Revenue: ฿90.8m (down 1.8% from 2Q 2024). Net income: ฿2.19m (down 75% from 2Q 2024). Profit margin: 2.4% (down from 9.4% in 2Q 2024). The decrease in margin was primarily driven by higher expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 28 percentage points per year, which is a significant difference in performance.
New Risk • Jul 09New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿326.4m (US$9.98m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (currently running at an operating cash loss). Dividend is not well covered by earnings and cash flows. Payout ratio: 114% Paying a dividend despite having no free cash flows. Earnings have declined by 4.2% per year over the past 5 years. Market cap is less than US$10m (฿326.4m market cap, or US$9.98m).
Reported Earnings • May 10First quarter 2025 earnings released: ฿0.094 loss per share (vs ฿0.062 profit in 1Q 2024)First quarter 2025 results: ฿0.094 loss per share (down from ฿0.062 profit in 1Q 2024). Revenue: ฿38.2m (down 59% from 1Q 2024). Net loss: ฿15.3m (down 250% from profit in 1Q 2024). Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 30% per year, which means it has not declined as severely as earnings.
お知らせ • Apr 29Cpanel Public Company Limited Approves Exemption of Dividend for 2024CPanel Public Company Limited in its Annual General Meeting of Shareholders held on April 28, 2025 approved the Exempt of dividend payment for the year 2024.
Buy Or Sell Opportunity • Apr 17Now 23% overvaluedOver the last 90 days, the stock has fallen 15% to ฿2.90. The fair value is estimated to be ฿2.35, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company became loss making.
お知らせ • Feb 25CPanel Public Company Limited Proposes Omission of Dividend for the Period from January 1, 2024 to December 31, 2024CPanel Public Company Limited proposed that it has omitted dividend payment from 01-Jan-2024 to 31-Dec-2024, at the AGM to be held on April 28, 2025.
お知らせ • Feb 24CPanel Public Company Limited, Annual General Meeting, Apr 28, 2025CPanel Public Company Limited, Annual General Meeting, Apr 28, 2025, at 13:00 SE Asia Standard Time.
Reported Earnings • Feb 23Full year 2024 earnings released: ฿0.02 loss per share (vs ฿0.39 profit in FY 2023)Full year 2024 results: ฿0.02 loss per share (down from ฿0.39 profit in FY 2023). Revenue: ฿250.3m (down 42% from FY 2023). Net loss: ฿3.29m (down 105% from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has fallen by 24% per year, which means it is performing significantly worse than earnings.
Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ฿3.50, the stock trades at a trailing P/E ratio of 24.9x. Average trailing P/E is 10x in the Basic Materials industry in Thailand. Total loss to shareholders of 54% over the past three years.
New Risk • Nov 19New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 7.8% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (7.8% operating cash flow to total debt). Dividend is not well covered by earnings and cash flows. Payout ratio: 114% Paying a dividend despite having no free cash flows. High level of non-cash earnings (57% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (6.9% net profit margin). Market cap is less than US$100m (฿646.2m market cap, or US$18.7m).
Valuation Update With 7 Day Price Move • Sep 09Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿4.44, the stock trades at a trailing P/E ratio of 15.5x. Average trailing P/E is 9x in the Basic Materials industry in Thailand. Total loss to shareholders of 43% over the past year.
Reported Earnings • Aug 08Second quarter 2024 earnings released: EPS: ฿0.053 (vs ฿0.096 in 2Q 2023)Second quarter 2024 results: EPS: ฿0.053 (down from ฿0.096 in 2Q 2023). Revenue: ฿92.4m (down 9.2% from 2Q 2023). Net income: ฿8.65m (down 44% from 2Q 2023). Profit margin: 9.4% (down from 15% in 2Q 2023). The decrease in margin was driven by lower revenue.
Valuation Update With 7 Day Price Move • Jul 23Investor sentiment deteriorates as stock falls 21%After last week's 21% share price decline to ฿3.74, the stock trades at a trailing P/E ratio of 11.4x. Average trailing P/E is 9x in the Basic Materials industry in Thailand. Total loss to shareholders of 53% over the past year.
Reported Earnings • May 10First quarter 2024 earnings released: EPS: ฿0.062 (vs ฿0.12 in 1Q 2023)First quarter 2024 results: EPS: ฿0.062 (down from ฿0.12 in 1Q 2023). Revenue: ฿92.5m (down 20% from 1Q 2023). Net income: ฿10.1m (down 47% from 1Q 2023). Profit margin: 11% (down from 16% in 1Q 2023). The decrease in margin was driven by lower revenue.
Upcoming Dividend • Apr 30Upcoming dividend of ฿0.16 per shareEligible shareholders must have bought the stock before 07 May 2024. Payment date: 24 May 2024. Payout ratio is a comfortable 41% but the company is not cash flow positive. Trailing yield: 2.7%. Lower than top quartile of Thai dividend payers (5.9%). Lower than average of industry peers (3.5%).
Reported Earnings • Feb 17Full year 2023 earnings released: EPS: ฿0.39 (vs ฿0.42 in FY 2022)Full year 2023 results: EPS: ฿0.39 (down from ฿0.42 in FY 2022). Revenue: ฿428.8m (down 1.2% from FY 2022). Net income: ฿62.7m (down 7.7% from FY 2022). Profit margin: 15% (down from 16% in FY 2022).
New Risk • Feb 17New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 43% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (43% accrual ratio). Minor Risks Paying a dividend despite having no free cash flows. Market cap is less than US$100m (฿1.16b market cap, or US$32.2m).
Declared Dividend • Feb 17Dividend reduced to ฿0.16Dividend of ฿0.16 is 5.9% lower than last year. Ex-date: 7th May 2024 Payment date: 25th May 2024 Dividend yield will be 2.3%, which is lower than the industry average of 3.3%. Sustainability & Growth Dividend is covered by earnings (41% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 214% per year over the past 2 years and payments have been stable during that time. Earnings per share has grown by 7.6% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
お知らせ • Feb 16+ 1 more updateCPanel Public Company Limited, Annual General Meeting, Apr 25, 2024CPanel Public Company Limited, Annual General Meeting, Apr 25, 2024, at 13:00 SE Asia Standard Time. Agenda: To Consider and adopt the minutes of AGM2023 which was held on April 24, 2023; to Acknowledge the Company's financial performance for the fiscal year ended December 31, 2023; to Consider and approve the Company's Financial Statements for the fiscal year ended December 31, 2023; to Consider and approve the allocation of the Company's net profit for the year 2023 to be reserve as legal reserve; to Consider and approve dividend payment for year 2023 in form of cash dividend; to Consider and approve the director who retire by rotation for the year 2024 to be elected; to Consider and approve the determination of the directors and committees' remuneration for the year 2024; to Consider and approve the appointment of the Company's Auditors and determine the Auditors' remuneration for the year 2024; and to consider other Businesses (if any).
お知らせ • Jan 17CPanel Public Company Limited Announces Termination of Wivit Jeerawatthanachoke as ControllerCPanel Public Company Limited announced termination of Mr. Wivit Jeerawatthanachoke as Controller, effective September 30, 2023.
Reported Earnings • Nov 08Third quarter 2023 earnings released: EPS: ฿0.081 (vs ฿0.15 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.081 (down from ฿0.15 in 3Q 2022). Revenue: ฿102.3m (down 16% from 3Q 2022). Net income: ฿13.3m (down 46% from 3Q 2022). Profit margin: 13% (down from 20% in 3Q 2022). The decrease in margin was driven by lower revenue.
Reported Earnings • Aug 12Second quarter 2023 earnings released: EPS: ฿0.096 (vs ฿0.084 in 2Q 2022)Second quarter 2023 results: EPS: ฿0.096 (up from ฿0.084 in 2Q 2022). Revenue: ฿101.8m (down 2.3% from 2Q 2022). Net income: ฿15.5m (up 19% from 2Q 2022). Profit margin: 15% (up from 13% in 2Q 2022). The increase in margin was driven by lower expenses.
Upcoming Dividend • Apr 25Upcoming dividend of ฿0.17 per share at 1.7% yieldEligible shareholders must have bought the stock before 02 May 2023. Payment date: 23 May 2023. Payout ratio is a comfortable 40% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of Thai dividend payers (6.0%). Lower than average of industry peers (3.5%).
Buying Opportunity • Mar 07Now 21% undervalued after recent price dropOver the last 90 days, the stock is down 19%. The fair value is estimated to be ฿11.13, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 11%.
Valuation Update With 7 Day Price Move • Mar 03Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿8.85, the stock trades at a trailing P/E ratio of 23.4x. Average trailing P/E is 19x in the Basic Materials industry in Thailand. Total returns to shareholders of 13% over the past year.
Buying Opportunity • Dec 09Now 20% undervaluedOver the last 90 days, the stock is up 30%. The fair value is estimated to be ฿12.75, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 11%.
Valuation Update With 7 Day Price Move • Dec 07Investor sentiment improved over the past weekAfter last week's 17% share price gain to ฿10.90, the stock trades at a trailing P/E ratio of 28.8x. Average trailing P/E is 15x in the Basic Materials industry in Thailand. Total returns to shareholders of 58% over the past year.
Reported Earnings • Nov 16Third quarter 2022 earnings released: EPS: ฿0.15 (vs ฿0.028 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.15 (up from ฿0.028 in 3Q 2021). Revenue: ฿122.2m (up 93% from 3Q 2021). Net income: ฿24.4m (up ฿20.9m from 3Q 2021). Profit margin: 20% (up from 5.4% in 3Q 2021). The increase in margin was driven by higher revenue.
Reported Earnings • Nov 13Third quarter 2022 earnings released: EPS: ฿0.15 (vs ฿0.029 in 3Q 2021)Third quarter 2022 results: EPS: ฿0.15 (up from ฿0.029 in 3Q 2021). Revenue: ฿122.2m (up 93% from 3Q 2021). Net income: ฿24.4m (up ฿20.9m from 3Q 2021). Profit margin: 20% (up from 5.4% in 3Q 2021). The increase in margin was driven by higher revenue.
Reported Earnings • Aug 15Second quarter 2022 earnings released: EPS: ฿0.084 (vs ฿0.046 in 2Q 2021)Second quarter 2022 results: EPS: ฿0.084 (up from ฿0.046 in 2Q 2021). Revenue: ฿104.3m (up 47% from 2Q 2021). Net income: ฿13.0m (up 142% from 2Q 2021). Profit margin: 13% (up from 7.6% in 2Q 2021). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improved over the past weekAfter last week's 19% share price gain to ฿7.20, the stock trades at a trailing P/E ratio of 36x. Average trailing P/E is 18x in the Basic Materials industry in Thailand.
Valuation Update With 7 Day Price Move • Apr 20Investor sentiment improved over the past weekAfter last week's 19% share price gain to ฿10.50, the stock trades at a trailing P/E ratio of 49.5x. Average trailing P/E is 19x in the Basic Materials industry in Thailand.
お知らせ • Feb 24+ 1 more updateCPanel Public Company Limited, Annual General Meeting, Apr 21, 2022CPanel Public Company Limited, Annual General Meeting, Apr 21, 2022, at 13:00 SE Asia Standard Time. Location: at Wall Street Tower No.33 Surawong Road Bangkok Thailand Agenda: To consider and adopt the minutes of AGM2021 which was held on March 23, 2021; to acknowledge the company's financial performance for the fiscal year ended December 31, 2021; to consider and approve the company's Financial Statements for the fiscal year ended December 31, 2021; to consider and approve the allocation of the Company's net profit for the year 2021 to be reserve as legal reserve; to consider and approve dividend payment for year 2021 in form of stock and cash dividend; to consider and approve the capital increase; to consider and approve the allocation of the newly issued ordinary shares; to consider and approve the director to be elected to replace the directors who retire by rotation for the year 2022; to consider and approve the determination of the directors and committees' remuneration for the year 2022; to consider and approve the appointment of the Company's Auditors and determine the Auditors' remuneration for the year 2022; and to consider the other matters.
Reported Earnings • Feb 22Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ฿0.26 (up from ฿0.12 in FY 2020). Revenue: ฿312.4m (up 41% from FY 2020). Net income: ฿31.8m (up 142% from FY 2020). Profit margin: 10% (up from 5.9% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates.
Valuation Update With 7 Day Price Move • Feb 14Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to ฿8.45, the stock trades at a trailing P/E ratio of 38x. Average trailing P/E is 18x in the Basic Materials industry in Thailand.
Valuation Update With 7 Day Price Move • Nov 23Investor sentiment improved over the past weekAfter last week's 15% share price gain to ฿7.85, the stock trades at a trailing P/E ratio of 35.3x. Average trailing P/E is 17x in the Basic Materials industry in Thailand.