View ValuationNTF Intergroup (Thailand) 将来の成長Future 基準チェック /06現在、 NTF Intergroup (Thailand)の成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Consumer Retailing 収益成長16.0%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesValuation Update With 7 Day Price Move • May 01Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿15.50, the stock trades at a trailing P/E ratio of 13.5x. Average trailing P/E is 13x in the Consumer Retailing industry in Thailand.Valuation Update With 7 Day Price Move • Mar 30Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿12.60, the stock trades at a trailing P/E ratio of 11x. Average trailing P/E is 10x in the Consumer Retailing industry in Thailand.Valuation Update With 7 Day Price Move • Mar 11Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿11.60, the stock trades at a trailing P/E ratio of 10.1x. Average trailing P/E is 11x in the Consumer Retailing industry in Thailand.Buy Or Sell Opportunity • Feb 27Now 31% overvaluedThe stock has been flat over the last 90 days, currently trading at ฿11.40. The fair value is estimated to be ฿8.73, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 50% over the last 3 years. Earnings per share has grown by 56%.Reported Earnings • Feb 25Full year 2025 earnings released: EPS: ฿1.60 (vs ฿0.46 in FY 2024)Full year 2025 results: EPS: ฿1.60 (up from ฿0.46 in FY 2024). Revenue: ฿2.52b (up 126% from FY 2024). Net income: ฿229.6m (up 257% from FY 2024). Profit margin: 9.1% (up from 5.8% in FY 2024). The increase in margin was driven by higher revenue.お知らせ • Feb 25NTF Intergroup (Thailand) Public Company Limited announces Annual dividend, payable on May 22, 2026NTF Intergroup (Thailand) Public Company Limited announced Annual dividend of THB 0.1145 per share payable on May 22, 2026, ex-date on May 07, 2026 and record date on May 08, 2026.Valuation Update With 7 Day Price Move • Feb 24Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿7.15, the stock trades at a trailing P/E ratio of 6.8x. Average trailing P/E is 13x in the Consumer Retailing industry in Thailand.お知らせ • Feb 24NTF Intergroup (Thailand) Public Company Limited, Annual General Meeting, Apr 28, 2026NTF Intergroup (Thailand) Public Company Limited, Annual General Meeting, Apr 28, 2026, at 13:00 SE Asia Standard Time.お知らせ • Jan 17NTF Intergroup (Thailand) Public Company Limited Announces Change of Chief AccountantNTF Intergroup (Thailand) Public Company Limited announced that Mr. IDSARED LOEDKHONSARN will terminate his position as Chief Accountant (Assistant Accounting Manager) effective January 15, 2026. NTF announced the appointment of Mr. JITPANU NAKSUPPAMIT as Chief Accountant (Accounting Manager) effective January 16, 2026.Valuation Update With 7 Day Price Move • Jan 09Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to ฿5.00, the stock trades at a trailing P/E ratio of 4.8x. Average trailing P/E is 13x in the Consumer Retailing industry in Thailand.New Risk • Dec 24New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 15% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (15% operating cash flow to total debt). Shares are highly illiquid. High level of non-cash earnings (65% accrual ratio). Minor Risk Market cap is less than US$100m (฿1.31b market cap, or US$42.2m).Board Change • Dec 18Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Renu Wilasri was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、NTF Intergroup (Thailand) は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測SET:NTF - アナリストの将来予測と過去の財務データ ( )THB Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20252,525230-100N/A9/30/20252,3192092940N/A6/30/20252,2001879192N/A3/31/20251,6581256162N/A12/31/20241,119643738N/A12/31/202356323-70-69N/A12/31/20223508-18-15N/A12/31/20211823-18-18N/Aアナリストによる今後の成長予測収入対貯蓄率: NTFの予測収益成長が 貯蓄率 ( 2.2% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: NTFの収益がTH市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: NTFの収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: NTFの収益がTH市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: NTFの収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: NTFの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YConsumer-retailing 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/20 04:04終値2026/05/20 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋NTF Intergroup (Thailand) Public Company Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Valuation Update With 7 Day Price Move • May 01Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿15.50, the stock trades at a trailing P/E ratio of 13.5x. Average trailing P/E is 13x in the Consumer Retailing industry in Thailand.
Valuation Update With 7 Day Price Move • Mar 30Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿12.60, the stock trades at a trailing P/E ratio of 11x. Average trailing P/E is 10x in the Consumer Retailing industry in Thailand.
Valuation Update With 7 Day Price Move • Mar 11Investor sentiment improves as stock rises 18%After last week's 18% share price gain to ฿11.60, the stock trades at a trailing P/E ratio of 10.1x. Average trailing P/E is 11x in the Consumer Retailing industry in Thailand.
Buy Or Sell Opportunity • Feb 27Now 31% overvaluedThe stock has been flat over the last 90 days, currently trading at ฿11.40. The fair value is estimated to be ฿8.73, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 50% over the last 3 years. Earnings per share has grown by 56%.
Reported Earnings • Feb 25Full year 2025 earnings released: EPS: ฿1.60 (vs ฿0.46 in FY 2024)Full year 2025 results: EPS: ฿1.60 (up from ฿0.46 in FY 2024). Revenue: ฿2.52b (up 126% from FY 2024). Net income: ฿229.6m (up 257% from FY 2024). Profit margin: 9.1% (up from 5.8% in FY 2024). The increase in margin was driven by higher revenue.
お知らせ • Feb 25NTF Intergroup (Thailand) Public Company Limited announces Annual dividend, payable on May 22, 2026NTF Intergroup (Thailand) Public Company Limited announced Annual dividend of THB 0.1145 per share payable on May 22, 2026, ex-date on May 07, 2026 and record date on May 08, 2026.
Valuation Update With 7 Day Price Move • Feb 24Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿7.15, the stock trades at a trailing P/E ratio of 6.8x. Average trailing P/E is 13x in the Consumer Retailing industry in Thailand.
お知らせ • Feb 24NTF Intergroup (Thailand) Public Company Limited, Annual General Meeting, Apr 28, 2026NTF Intergroup (Thailand) Public Company Limited, Annual General Meeting, Apr 28, 2026, at 13:00 SE Asia Standard Time.
お知らせ • Jan 17NTF Intergroup (Thailand) Public Company Limited Announces Change of Chief AccountantNTF Intergroup (Thailand) Public Company Limited announced that Mr. IDSARED LOEDKHONSARN will terminate his position as Chief Accountant (Assistant Accounting Manager) effective January 15, 2026. NTF announced the appointment of Mr. JITPANU NAKSUPPAMIT as Chief Accountant (Accounting Manager) effective January 16, 2026.
Valuation Update With 7 Day Price Move • Jan 09Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to ฿5.00, the stock trades at a trailing P/E ratio of 4.8x. Average trailing P/E is 13x in the Consumer Retailing industry in Thailand.
New Risk • Dec 24New major risk - Financial positionThe company's debt is not well covered by operating cash flow. Operating cash flow to total debt ratio: 15% This is considered a major risk. If the company's operating cash flows are too small relative to the size of their debt, it increases their balance sheet risk. The company has less cash from operations to cover its expenses from servicing large debt and it increases the risk of liquidity issues. It also extends the time it would take for the company to pay back the debt in full, meaning it may not be able to easily pay it all off in a distress scenario. Currently, the following risks have been identified for the company: Major Risks Debt is not well covered by operating cash flow (15% operating cash flow to total debt). Shares are highly illiquid. High level of non-cash earnings (65% accrual ratio). Minor Risk Market cap is less than US$100m (฿1.31b market cap, or US$42.2m).
Board Change • Dec 18Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Renu Wilasri was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.