View ValuationItthirit Nice Corporation 将来の成長Future 基準チェック /06現在、 Itthirit Niceの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Trade Distributors 収益成長8.6%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesReported Earnings • May 15First quarter 2026 earnings released: EPS: ฿0.02 (vs ฿0.038 in 1Q 2025)First quarter 2026 results: EPS: ฿0.02 (down from ฿0.038 in 1Q 2025). Revenue: ฿182.4m (down 2.7% from 1Q 2025). Net income: ฿5.40m (down 48% from 1Q 2025). Profit margin: 3.0% (down from 5.5% in 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings.New Risk • Mar 09New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿316.1m (US$9.85m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 96% Cash payout ratio: 229% Market cap is less than US$10m (฿316.1m market cap, or US$9.85m). Minor Risk Share price has been volatile over the past 3 months (6.9% average weekly change).Buy Or Sell Opportunity • Mar 02Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 3.7% to ฿1.41. The fair value is estimated to be ฿1.16, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 37% over the last 3 years. Earnings per share has declined by 2.9%.Declared Dividend • Feb 28Dividend of ฿0.10 announcedDividend of ฿0.10 is the same as last year. Ex-date: 9th March 2026 Payment date: 20th May 2026 Dividend yield will be 7.1%, which is about the same as the industry average. Sustainability & Growth Dividend is covered by both earnings (83% earnings payout ratio) and cash flows (25% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to decline by 7.5% to shift the payout ratio to a potentially unsustainable range, which is less than the 19% EPS decline seen over the last 5 years.お知らせ • Feb 26Itthirit Nice Corporation Public Company Limited Proposes Annual Dividend for 2025, Payable on May 20, 2026Itthirit Nice Corporation Public Company Limited Board of Directors has resolved to approve the annual dividend payment for the year 2025 from retained earnings at the rate of THB 0.10 per share, totaling THB 27,020,000, which accounts for 95.95% of net profit, in accordance with the company's dividend policy. The dividend shall be paid to shareholders whose names appear in the shareholder register on March 10, 2026 (Record Date), and the payment will be made on, May 20, 2026.お知らせ • Feb 25Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 21, 2026Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 21, 2026, at 09:00 SE Asia Standard Time. Location: itthirit nice corporation public company limited, no. 89/18-19, moo 5, phanthai norasing subdistrict, mueang samu sakhon district, samut sakhon province 74000, ThailandBoard Change • Feb 18Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. No highly experienced directors. CFO & Director Aekkachai Archaphiphat was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 13Third quarter 2025 earnings released: ฿0.048 loss per share (vs ฿0.015 profit in 3Q 2024)Third quarter 2025 results: ฿0.048 loss per share (down from ฿0.015 profit in 3Q 2024). Net loss: ฿12.6m (down 401% from profit in 3Q 2024).New Risk • Oct 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Market cap is less than US$100m (฿405.3m market cap, or US$12.5m).New Risk • Aug 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risk Market cap is less than US$100m (฿410.7m market cap, or US$12.7m).Reported Earnings • Aug 15Second quarter 2025 earnings released: EPS: ฿0.028 (vs ฿0.021 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.028 (up from ฿0.021 in 2Q 2024). Revenue: ฿200.4m (up 22% from 2Q 2024). Net income: ฿7.60m (up 33% from 2Q 2024). Profit margin: 3.8% (up from 3.5% in 2Q 2024). The increase in margin was driven by higher revenue.New Risk • Jul 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 9.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 92% Cash payout ratio: 136% Minor Risks Share price has been volatile over the past 3 months (9.9% average weekly change). Market cap is less than US$100m (฿405.0m market cap, or US$12.5m).Valuation Update With 7 Day Price Move • Jul 18Investor sentiment improves as stock rises 29%After last week's 29% share price gain to ฿1.50, the stock trades at a trailing P/E ratio of 13.8x. Average trailing P/E is 11x in the Trade Distributors industry in Thailand. Total loss to shareholders of 21% over the past year.New Risk • Jun 30New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿321.3m (US$9.88m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 92% Cash payout ratio: 136% Market cap is less than US$10m (฿321.3m market cap, or US$9.88m).Reported Earnings • May 14First quarter 2025 earnings released: EPS: ฿0.038 (vs ฿0.033 in 1Q 2024)First quarter 2025 results: EPS: ฿0.038 (up from ฿0.033 in 1Q 2024). Revenue: ฿187.5m (up 19% from 1Q 2024). Net income: ฿10.3m (up 16% from 1Q 2024). Profit margin: 5.5% (down from 5.6% in 1Q 2024). The decrease in margin was driven by higher expenses.お知らせ • Mar 06Itthirit Nice Corporation Public Company Limited announced that it expects to receive THB 147.5 million in fundingItthirit Nice Corporation Public Company Limited announces to issue 295,000,000 shares at a price of THB 0.50 per share for gross proceeds of THB 147,500,000 on March 4, 2025. It has received approval from stock exchange. The investors allocated the newly issued common shares offered on a private placement basis in this round are not subject to any sale restrictions (Silent Period).Valuation Update With 7 Day Price Move • Mar 05Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ฿1.68, the stock trades at a trailing P/E ratio of 16.2x. Average trailing P/E is 15x in the Trade Distributors industry in Thailand. Total loss to shareholders of 17% over the past year.New Risk • Mar 04New minor risk - Dividend sustainabilityThe dividend is not well covered by earnings. Payout ratio: 96% Dividend yield: 6.1% This is considered a minor risk. Companies that pay out too much of their earnings are at risk of having to reduce or cut their dividend in future. If earnings growth slows or earnings fall, then there may not be enough earnings to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. However, this risk is mitigated by the fact the dividend is covered by cash flows. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by earnings (96% payout ratio). Market cap is less than US$100m (฿440.1m market cap, or US$13.0m).お知らせ • Feb 26Itthirit Nice Corporation Public Company Limited Proposes Annual Dividend for 2024, Payable on May 20, 2025The board of Itthirit Nice Corporation Public Company Limited proposed the annual dividend payment for 2024, to be paid from retained earnings at a rate of THB 0.10 per share, totaling THB 27,000,000,which accounts for 98.94% of the net profit for 2024, in accordance with the company's dividend payment policy. The dividend will be paid to shareholders whose names appear on the Record Date of March 19, 2025, with the payment scheduled for May 20, 2025. The dividend will be distributed from profits subject to a 10% corporate tax rate.Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.10 (vs ฿0.091 in FY 2023)Full year 2024 results: EPS: ฿0.10 (up from ฿0.091 in FY 2023). Revenue: ฿650.9m (up 48% from FY 2023). Net income: ฿28.0m (up 21% from FY 2023). Profit margin: 4.3% (down from 5.3% in FY 2023). The decrease in margin was driven by higher expenses.お知らせ • Feb 26Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 22, 2025Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 22, 2025, at 09:00 SE Asia Standard Time. Location: itthirit nice corporation public, company limited no. 89/18-19, moo 5, phanthai norasing subdistrict, mueang samut, sakhon district, samut sakhon province 74000, ThailandNew Risk • Nov 26New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.6% average weekly change). Profit margins are more than 30% lower than last year (3.3% net profit margin). Market cap is less than US$100m (฿531.9m market cap, or US$15.3m).Reported Earnings • Nov 18Third quarter 2024 earnings released: EPS: ฿0.015 (vs ฿0.042 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.015 (down from ฿0.042 in 3Q 2023). Revenue: ฿147.2m (up 15% from 3Q 2023). Net income: ฿4.17m (down 64% from 3Q 2023). Profit margin: 2.8% (down from 9.0% in 3Q 2023). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Aug 29Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ฿2.10, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 13x in the Trade Distributors industry in Thailand. Total returns to shareholders of 20% over the past year.Reported Earnings • Aug 14Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: ฿163.7m (up 181% from 2Q 2023). Net income: ฿5.74m (up 28% from 2Q 2023). Profit margin: 3.5% (down from 7.7% in 2Q 2023). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Jul 22Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ฿2.02, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 12x in the Trade Distributors industry in Thailand. Total returns to shareholders of 24% over the past year.Reported Earnings • May 15First quarter 2024 earnings released: EPS: ฿0.033 (vs ฿0.019 in 1Q 2023)First quarter 2024 results: EPS: ฿0.033 (up from ฿0.019 in 1Q 2023). Revenue: ฿158.0m (up 202% from 1Q 2023). Net income: ฿8.88m (up 121% from 1Q 2023). Profit margin: 5.6% (down from 7.7% in 1Q 2023). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • May 03Investor sentiment improves as stock rises 23%After last week's 23% share price gain to ฿2.80, the stock trades at a trailing P/E ratio of 32.6x. Average trailing P/E is 12x in the Trade Distributors industry in Thailand. Total returns to shareholders of 35% over the past year.Valuation Update With 7 Day Price Move • Mar 05Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿1.95, the stock trades at a trailing P/E ratio of 22.7x. Average trailing P/E is 13x in the Trade Distributors industry in Thailand.Board Change • Mar 04Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 4 were independent directors. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Chairperson of BOD Ronnachit Mahattanapreut was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.お知らせ • Feb 29Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 23, 2024Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 23, 2024, at 14:00 SE Asia Standard Time. Location: Maneewan Meeting Room of the Company, 89/18-19 Moo 5, Puntainorasigha Subdistrict, Muang Samutsakorn District, Samutsakorn Thailand Agenda: To acknowledge the Company's operating results for the year 2023 and its business plan in the future; to consider and approve the Company's financial statements for the year ended December 31, 2023; to consider and approve the allocation of net profit as legal reserve fund and the omission of dividend payment for the operating results of 2023; to consider and approve the appointment of the directors to replace those retiring by rotation; and to consider other matters.お知らせ • Feb 28Itthirit Nice Corporation Public Company Limited Announces Board ChangesItthirit Nice Corporation Public Company Limited announced that the Board of Directors on February 27, 2024, approved appointment of Mr. Ekachai Archaphiphat to hold the position of Company Director. To replace the director who resigned Effective from February 27, 2024 onwards. After the Board of Directors has resolved to approve the appointment of the new directors above, the Company will have a total of 9 directors as follows: Mr.Ronnachit Mahattanapreu Chairman of the Board of Directors/Independent Director, Miss Tachanun Kangwantrakool Independent Director, Mr.Tirasan Sahatsapas Independent Director, Mr.Kraingsak Buanoom Independent Director, Mr.Thanaseth Akkrabunyapath Director, Mr.Trisith Akkrabunyapath Director, Miss Thansita Akkrabunyapath Director, Miss Minthita Akkrabunyapath Director and Mr. Ekachai Archaphiphat Director. It was resolved to approve the appointment of Mr. Aekkachai Achaphiphat to hold a position in the sub-committee, namely the Executive Director. To replace the director who resigned and appointment of Mrs. Oratai Suebsamran To hold a Executive Director effective from February 27, 2024 onwards. After the Board of Directors resolved to approve the appointment of the Executive Director. There will be a total of 5 executive directors as follows: Mr.Thanaseth Akkrabunyapath Chief Executive Officer, Mr.Trisith Akkrabunyapath Executive Director, Miss Minthita Akkrabunyapath Executive Director, Mr. Aekkachai Archaphiphat Executive Director and Mrs. Oratai Suebsamran Executive Director. Resolved to approve the change of directors serving in the sub- committee, namely the Risk Management Committee. Effective from February 27, 2024 onwards. There will be a risk management committee consisting of 3 members as follows. Miss Tachanun Kangwantrakool Chairwoman of Risk Management Committee, Mr.Thanaseth Akkrabunyapath Risk Management Committee and Mr.Trisith Akkrabunyapath Risk Management Committee. Resolved to approve the appointment of sub-committees, summarized as follows: Nomination and Remuneration Committee: Mr.Kraingsak Buanoom Chairman of Nomination and Remuneration Committee, Mr.Trisith Akkrabunyapath Nomination and Remuneration Committee and Miss Minthita Akkrabunyapath Nomination and Remuneration Committee. Corporate Governance and Sustainability Committee: Miss Tachanun Kangwantrakool Chairman of Corporate Governance and Sustainability Committee, Mr.Tirasan Sahatsapas Corporate Governance and Sustainability Committee and Mr. Ekachai Archaphiphat Corporate Governance and Sustainability Committee. By having the newly appointed sub-committees Effective from February 27, 2024 onwards.Reported Earnings • Feb 28Full year 2023 earnings released: EPS: ฿0.091 (vs ฿0.13 in FY 2022)Full year 2023 results: EPS: ฿0.091. Revenue: ฿440.5m (up 94% from FY 2022). Net income: ฿23.2m (up 9.7% from FY 2022). Profit margin: 5.3% (down from 9.3% in FY 2022). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 64%After last week's 64% share price gain to ฿2.66, the stock trades at a trailing P/E ratio of 23.8x. Average trailing P/E is 13x in the Trade Distributors industry in Thailand.Valuation Update With 7 Day Price Move • Dec 25Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿1.52, the stock trades at a trailing P/E ratio of 13.6x. Average trailing P/E is 12x in the Trade Distributors industry in Thailand.Reported Earnings • Nov 17Third quarter 2023 earnings released: EPS: ฿0.042 (vs ฿0.037 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.042 (up from ฿0.037 in 3Q 2022). Revenue: ฿127.8m (up 93% from 3Q 2022). Net income: ฿11.5m (up 53% from 3Q 2022). Profit margin: 9.0% (down from 11% in 3Q 2022). The decrease in margin was driven by higher expenses.お知らせ • Oct 26Itthirit Nice Corporation Public Company Limited Announces Resignation of Mr. Weerapong Kwanmongkolpong from the Positions of Director, Director Risk Management Committee, Executive Committee and Chief Operating OfficerItthirit Nice Corporation Public Company Limited announced that Mr. Weerapong Kwanmongkolpong has resigned from the positions of Director, Director Risk Management Committee, Executive Committee and Chief Operating Officer Due to his other business engagement. The resignation will be effective on 1 November 2023 onwards.お知らせ • Aug 18Itthirit Nice Corporation Public Company Limited Announces Organizational Restructuring of the CompanyItthirit Nice Corporation Public Company Limited announced that the Board of Directors Meeting No. 3/2023 held on August 11, 2023, resolved to approve the new organizational structure of the Company following: Add a Corporate Governance and Sustainability Committee, which is in the process of recruiting member of committee. Add a Nomination and Remuneration Committee, which is in the process of recruiting member of committee. Add New Business/Energy department, which is in the process of recruiting a Chief New Business Officer. Add Lighting Business department, Miss Minthita Akkrabunyapath acting Chief Lighting Business Officer. Merge the Human Resources department the Support and Administration department. Mr. Trisith Akkrabunyapath as Chief Administration Officer. This Restructuration for developing of the Company to grow, increasing the efficiency, knowledge and expertise in the Company's business operations, to be effective from September 1, 2023, onwards.Valuation Update With 7 Day Price Move • Jun 16Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to ฿2.02, the stock trades at a trailing P/E ratio of 31.4x. Average trailing P/E is 14x in the Trade Distributors industry in Thailand.Valuation Update With 7 Day Price Move • Apr 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿2.58, the stock trades at a trailing P/E ratio of 40.1x. Average trailing P/E is 15x in the Trade Distributors industry in Thailand.Board Change • Apr 16High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Chairperson of BOD Ronnachit Mahattanapreut was the last director to join the board, commencing their role in 2021. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、Itthirit Nice Corporation は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測SET:ITTHI - アナリストの将来予測と過去の財務データ ( )THB Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/202668823N/AN/AN/A12/31/2025693281213N/A9/30/202570232108109N/A6/30/202571731145148N/A3/31/2025680292022N/A12/31/202465128118121N/A9/30/202467122610N/A6/30/202465129-67-65N/A3/31/202454528-86-84N/A12/31/202344023-110-108N/A9/30/202331330-74-73N/A6/30/202324324-28-26N/A3/31/2023238243738N/A12/31/2022228213233N/A9/30/2022218172324N/A6/30/2022227172425N/A3/31/2022216142223N/A12/31/2021217151717N/A12/31/2020232182126N/A12/31/20191888N/AN/AN/A12/31/201821725N/AN/AN/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: ITTHIの予測収益成長が 貯蓄率 ( 2.2% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: ITTHIの収益がTH市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: ITTHIの収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: ITTHIの収益がTH市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: ITTHIの収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: ITTHIの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YCapital-goods 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 14:29終値2026/05/21 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Itthirit Nice Corporation Public Company Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • May 15First quarter 2026 earnings released: EPS: ฿0.02 (vs ฿0.038 in 1Q 2025)First quarter 2026 results: EPS: ฿0.02 (down from ฿0.038 in 1Q 2025). Revenue: ฿182.4m (down 2.7% from 1Q 2025). Net income: ฿5.40m (down 48% from 1Q 2025). Profit margin: 3.0% (down from 5.5% in 1Q 2025). Over the last 3 years on average, earnings per share has fallen by 3% per year but the company’s share price has fallen by 18% per year, which means it is performing significantly worse than earnings.
New Risk • Mar 09New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿316.1m (US$9.85m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 96% Cash payout ratio: 229% Market cap is less than US$10m (฿316.1m market cap, or US$9.85m). Minor Risk Share price has been volatile over the past 3 months (6.9% average weekly change).
Buy Or Sell Opportunity • Mar 02Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 3.7% to ฿1.41. The fair value is estimated to be ฿1.16, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 37% over the last 3 years. Earnings per share has declined by 2.9%.
Declared Dividend • Feb 28Dividend of ฿0.10 announcedDividend of ฿0.10 is the same as last year. Ex-date: 9th March 2026 Payment date: 20th May 2026 Dividend yield will be 7.1%, which is about the same as the industry average. Sustainability & Growth Dividend is covered by both earnings (83% earnings payout ratio) and cash flows (25% cash payout ratio). The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to decline by 7.5% to shift the payout ratio to a potentially unsustainable range, which is less than the 19% EPS decline seen over the last 5 years.
お知らせ • Feb 26Itthirit Nice Corporation Public Company Limited Proposes Annual Dividend for 2025, Payable on May 20, 2026Itthirit Nice Corporation Public Company Limited Board of Directors has resolved to approve the annual dividend payment for the year 2025 from retained earnings at the rate of THB 0.10 per share, totaling THB 27,020,000, which accounts for 95.95% of net profit, in accordance with the company's dividend policy. The dividend shall be paid to shareholders whose names appear in the shareholder register on March 10, 2026 (Record Date), and the payment will be made on, May 20, 2026.
お知らせ • Feb 25Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 21, 2026Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 21, 2026, at 09:00 SE Asia Standard Time. Location: itthirit nice corporation public company limited, no. 89/18-19, moo 5, phanthai norasing subdistrict, mueang samu sakhon district, samut sakhon province 74000, Thailand
Board Change • Feb 18Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. No highly experienced directors. CFO & Director Aekkachai Archaphiphat was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 13Third quarter 2025 earnings released: ฿0.048 loss per share (vs ฿0.015 profit in 3Q 2024)Third quarter 2025 results: ฿0.048 loss per share (down from ฿0.015 profit in 3Q 2024). Net loss: ฿12.6m (down 401% from profit in 3Q 2024).
New Risk • Oct 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Market cap is less than US$100m (฿405.3m market cap, or US$12.5m).
New Risk • Aug 28New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Thai stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (11% average weekly change). Minor Risk Market cap is less than US$100m (฿410.7m market cap, or US$12.7m).
Reported Earnings • Aug 15Second quarter 2025 earnings released: EPS: ฿0.028 (vs ฿0.021 in 2Q 2024)Second quarter 2025 results: EPS: ฿0.028 (up from ฿0.021 in 2Q 2024). Revenue: ฿200.4m (up 22% from 2Q 2024). Net income: ฿7.60m (up 33% from 2Q 2024). Profit margin: 3.8% (up from 3.5% in 2Q 2024). The increase in margin was driven by higher revenue.
New Risk • Jul 18New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 9.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 92% Cash payout ratio: 136% Minor Risks Share price has been volatile over the past 3 months (9.9% average weekly change). Market cap is less than US$100m (฿405.0m market cap, or US$12.5m).
Valuation Update With 7 Day Price Move • Jul 18Investor sentiment improves as stock rises 29%After last week's 29% share price gain to ฿1.50, the stock trades at a trailing P/E ratio of 13.8x. Average trailing P/E is 11x in the Trade Distributors industry in Thailand. Total loss to shareholders of 21% over the past year.
New Risk • Jun 30New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: ฿321.3m (US$9.88m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 92% Cash payout ratio: 136% Market cap is less than US$10m (฿321.3m market cap, or US$9.88m).
Reported Earnings • May 14First quarter 2025 earnings released: EPS: ฿0.038 (vs ฿0.033 in 1Q 2024)First quarter 2025 results: EPS: ฿0.038 (up from ฿0.033 in 1Q 2024). Revenue: ฿187.5m (up 19% from 1Q 2024). Net income: ฿10.3m (up 16% from 1Q 2024). Profit margin: 5.5% (down from 5.6% in 1Q 2024). The decrease in margin was driven by higher expenses.
お知らせ • Mar 06Itthirit Nice Corporation Public Company Limited announced that it expects to receive THB 147.5 million in fundingItthirit Nice Corporation Public Company Limited announces to issue 295,000,000 shares at a price of THB 0.50 per share for gross proceeds of THB 147,500,000 on March 4, 2025. It has received approval from stock exchange. The investors allocated the newly issued common shares offered on a private placement basis in this round are not subject to any sale restrictions (Silent Period).
Valuation Update With 7 Day Price Move • Mar 05Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ฿1.68, the stock trades at a trailing P/E ratio of 16.2x. Average trailing P/E is 15x in the Trade Distributors industry in Thailand. Total loss to shareholders of 17% over the past year.
New Risk • Mar 04New minor risk - Dividend sustainabilityThe dividend is not well covered by earnings. Payout ratio: 96% Dividend yield: 6.1% This is considered a minor risk. Companies that pay out too much of their earnings are at risk of having to reduce or cut their dividend in future. If earnings growth slows or earnings fall, then there may not be enough earnings to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. However, this risk is mitigated by the fact the dividend is covered by cash flows. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Dividend is not well covered by earnings (96% payout ratio). Market cap is less than US$100m (฿440.1m market cap, or US$13.0m).
お知らせ • Feb 26Itthirit Nice Corporation Public Company Limited Proposes Annual Dividend for 2024, Payable on May 20, 2025The board of Itthirit Nice Corporation Public Company Limited proposed the annual dividend payment for 2024, to be paid from retained earnings at a rate of THB 0.10 per share, totaling THB 27,000,000,which accounts for 98.94% of the net profit for 2024, in accordance with the company's dividend payment policy. The dividend will be paid to shareholders whose names appear on the Record Date of March 19, 2025, with the payment scheduled for May 20, 2025. The dividend will be distributed from profits subject to a 10% corporate tax rate.
Reported Earnings • Feb 26Full year 2024 earnings released: EPS: ฿0.10 (vs ฿0.091 in FY 2023)Full year 2024 results: EPS: ฿0.10 (up from ฿0.091 in FY 2023). Revenue: ฿650.9m (up 48% from FY 2023). Net income: ฿28.0m (up 21% from FY 2023). Profit margin: 4.3% (down from 5.3% in FY 2023). The decrease in margin was driven by higher expenses.
お知らせ • Feb 26Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 22, 2025Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 22, 2025, at 09:00 SE Asia Standard Time. Location: itthirit nice corporation public, company limited no. 89/18-19, moo 5, phanthai norasing subdistrict, mueang samut, sakhon district, samut sakhon province 74000, Thailand
New Risk • Nov 26New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Thai stocks, typically moving 6.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.6% average weekly change). Profit margins are more than 30% lower than last year (3.3% net profit margin). Market cap is less than US$100m (฿531.9m market cap, or US$15.3m).
Reported Earnings • Nov 18Third quarter 2024 earnings released: EPS: ฿0.015 (vs ฿0.042 in 3Q 2023)Third quarter 2024 results: EPS: ฿0.015 (down from ฿0.042 in 3Q 2023). Revenue: ฿147.2m (up 15% from 3Q 2023). Net income: ฿4.17m (down 64% from 3Q 2023). Profit margin: 2.8% (down from 9.0% in 3Q 2023). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Aug 29Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ฿2.10, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 13x in the Trade Distributors industry in Thailand. Total returns to shareholders of 20% over the past year.
Reported Earnings • Aug 14Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: ฿163.7m (up 181% from 2Q 2023). Net income: ฿5.74m (up 28% from 2Q 2023). Profit margin: 3.5% (down from 7.7% in 2Q 2023). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Jul 22Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ฿2.02, the stock trades at a trailing P/E ratio of 19.4x. Average trailing P/E is 12x in the Trade Distributors industry in Thailand. Total returns to shareholders of 24% over the past year.
Reported Earnings • May 15First quarter 2024 earnings released: EPS: ฿0.033 (vs ฿0.019 in 1Q 2023)First quarter 2024 results: EPS: ฿0.033 (up from ฿0.019 in 1Q 2023). Revenue: ฿158.0m (up 202% from 1Q 2023). Net income: ฿8.88m (up 121% from 1Q 2023). Profit margin: 5.6% (down from 7.7% in 1Q 2023). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • May 03Investor sentiment improves as stock rises 23%After last week's 23% share price gain to ฿2.80, the stock trades at a trailing P/E ratio of 32.6x. Average trailing P/E is 12x in the Trade Distributors industry in Thailand. Total returns to shareholders of 35% over the past year.
Valuation Update With 7 Day Price Move • Mar 05Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ฿1.95, the stock trades at a trailing P/E ratio of 22.7x. Average trailing P/E is 13x in the Trade Distributors industry in Thailand.
Board Change • Mar 04Less than half of directors are independentThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, 4 were independent directors. The company's board is composed of: 4 independent directors. 5 non-independent directors. Independent Chairperson of BOD Ronnachit Mahattanapreut was the last independent director to join the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity.
お知らせ • Feb 29Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 23, 2024Itthirit Nice Corporation Public Company Limited, Annual General Meeting, Apr 23, 2024, at 14:00 SE Asia Standard Time. Location: Maneewan Meeting Room of the Company, 89/18-19 Moo 5, Puntainorasigha Subdistrict, Muang Samutsakorn District, Samutsakorn Thailand Agenda: To acknowledge the Company's operating results for the year 2023 and its business plan in the future; to consider and approve the Company's financial statements for the year ended December 31, 2023; to consider and approve the allocation of net profit as legal reserve fund and the omission of dividend payment for the operating results of 2023; to consider and approve the appointment of the directors to replace those retiring by rotation; and to consider other matters.
お知らせ • Feb 28Itthirit Nice Corporation Public Company Limited Announces Board ChangesItthirit Nice Corporation Public Company Limited announced that the Board of Directors on February 27, 2024, approved appointment of Mr. Ekachai Archaphiphat to hold the position of Company Director. To replace the director who resigned Effective from February 27, 2024 onwards. After the Board of Directors has resolved to approve the appointment of the new directors above, the Company will have a total of 9 directors as follows: Mr.Ronnachit Mahattanapreu Chairman of the Board of Directors/Independent Director, Miss Tachanun Kangwantrakool Independent Director, Mr.Tirasan Sahatsapas Independent Director, Mr.Kraingsak Buanoom Independent Director, Mr.Thanaseth Akkrabunyapath Director, Mr.Trisith Akkrabunyapath Director, Miss Thansita Akkrabunyapath Director, Miss Minthita Akkrabunyapath Director and Mr. Ekachai Archaphiphat Director. It was resolved to approve the appointment of Mr. Aekkachai Achaphiphat to hold a position in the sub-committee, namely the Executive Director. To replace the director who resigned and appointment of Mrs. Oratai Suebsamran To hold a Executive Director effective from February 27, 2024 onwards. After the Board of Directors resolved to approve the appointment of the Executive Director. There will be a total of 5 executive directors as follows: Mr.Thanaseth Akkrabunyapath Chief Executive Officer, Mr.Trisith Akkrabunyapath Executive Director, Miss Minthita Akkrabunyapath Executive Director, Mr. Aekkachai Archaphiphat Executive Director and Mrs. Oratai Suebsamran Executive Director. Resolved to approve the change of directors serving in the sub- committee, namely the Risk Management Committee. Effective from February 27, 2024 onwards. There will be a risk management committee consisting of 3 members as follows. Miss Tachanun Kangwantrakool Chairwoman of Risk Management Committee, Mr.Thanaseth Akkrabunyapath Risk Management Committee and Mr.Trisith Akkrabunyapath Risk Management Committee. Resolved to approve the appointment of sub-committees, summarized as follows: Nomination and Remuneration Committee: Mr.Kraingsak Buanoom Chairman of Nomination and Remuneration Committee, Mr.Trisith Akkrabunyapath Nomination and Remuneration Committee and Miss Minthita Akkrabunyapath Nomination and Remuneration Committee. Corporate Governance and Sustainability Committee: Miss Tachanun Kangwantrakool Chairman of Corporate Governance and Sustainability Committee, Mr.Tirasan Sahatsapas Corporate Governance and Sustainability Committee and Mr. Ekachai Archaphiphat Corporate Governance and Sustainability Committee. By having the newly appointed sub-committees Effective from February 27, 2024 onwards.
Reported Earnings • Feb 28Full year 2023 earnings released: EPS: ฿0.091 (vs ฿0.13 in FY 2022)Full year 2023 results: EPS: ฿0.091. Revenue: ฿440.5m (up 94% from FY 2022). Net income: ฿23.2m (up 9.7% from FY 2022). Profit margin: 5.3% (down from 9.3% in FY 2022). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 64%After last week's 64% share price gain to ฿2.66, the stock trades at a trailing P/E ratio of 23.8x. Average trailing P/E is 13x in the Trade Distributors industry in Thailand.
Valuation Update With 7 Day Price Move • Dec 25Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ฿1.52, the stock trades at a trailing P/E ratio of 13.6x. Average trailing P/E is 12x in the Trade Distributors industry in Thailand.
Reported Earnings • Nov 17Third quarter 2023 earnings released: EPS: ฿0.042 (vs ฿0.037 in 3Q 2022)Third quarter 2023 results: EPS: ฿0.042 (up from ฿0.037 in 3Q 2022). Revenue: ฿127.8m (up 93% from 3Q 2022). Net income: ฿11.5m (up 53% from 3Q 2022). Profit margin: 9.0% (down from 11% in 3Q 2022). The decrease in margin was driven by higher expenses.
お知らせ • Oct 26Itthirit Nice Corporation Public Company Limited Announces Resignation of Mr. Weerapong Kwanmongkolpong from the Positions of Director, Director Risk Management Committee, Executive Committee and Chief Operating OfficerItthirit Nice Corporation Public Company Limited announced that Mr. Weerapong Kwanmongkolpong has resigned from the positions of Director, Director Risk Management Committee, Executive Committee and Chief Operating Officer Due to his other business engagement. The resignation will be effective on 1 November 2023 onwards.
お知らせ • Aug 18Itthirit Nice Corporation Public Company Limited Announces Organizational Restructuring of the CompanyItthirit Nice Corporation Public Company Limited announced that the Board of Directors Meeting No. 3/2023 held on August 11, 2023, resolved to approve the new organizational structure of the Company following: Add a Corporate Governance and Sustainability Committee, which is in the process of recruiting member of committee. Add a Nomination and Remuneration Committee, which is in the process of recruiting member of committee. Add New Business/Energy department, which is in the process of recruiting a Chief New Business Officer. Add Lighting Business department, Miss Minthita Akkrabunyapath acting Chief Lighting Business Officer. Merge the Human Resources department the Support and Administration department. Mr. Trisith Akkrabunyapath as Chief Administration Officer. This Restructuration for developing of the Company to grow, increasing the efficiency, knowledge and expertise in the Company's business operations, to be effective from September 1, 2023, onwards.
Valuation Update With 7 Day Price Move • Jun 16Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to ฿2.02, the stock trades at a trailing P/E ratio of 31.4x. Average trailing P/E is 14x in the Trade Distributors industry in Thailand.
Valuation Update With 7 Day Price Move • Apr 26Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to ฿2.58, the stock trades at a trailing P/E ratio of 40.1x. Average trailing P/E is 15x in the Trade Distributors industry in Thailand.
Board Change • Apr 16High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent Chairperson of BOD Ronnachit Mahattanapreut was the last director to join the board, commencing their role in 2021. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.