View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsRaytelligence 将来の成長Future 基準チェック /06現在、 Raytelligenceの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Electronic 収益成長-10.8%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報Breakeven Date Change • Mar 06No longer forecast to breakevenThe analyst covering Raytelligence no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr1.10m in 2024. New forecast suggests the company will make a loss of kr800.0k in 2025.Major Estimate Revision • May 20Consensus forecasts updatedThe consensus outlook for 2022 has been updated. 2022 revenue forecast fell from kr12.5m to kr9.50m. EPS estimate increased from -kr0.40 to -kr0.30 per share. Electronic industry in Sweden expected to see average net income growth of 41% next year. Consensus price target down from kr3.20 to kr1.30. Share price fell 16% to kr0.58 over the past week.Price Target Changed • Apr 27Price target decreased to kr3.20Down from kr6.20, the current price target is provided by 1 analyst. New target price is 230% above last closing price of kr0.97. Stock is down 72% over the past year. The company is forecast to post a net loss per share of kr0.40 next year compared to a net loss per share of kr0.58 last year.Major Estimate Revision • Dec 03Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 revenue forecast fell from kr5.10m to kr2.20m. EPS estimate increased from -kr0.40 to -kr0.30 per share. Electronic industry in Sweden expected to see average net income growth of 61% next year. Consensus price target of kr6.20 unchanged from last update. Share price rose 3.4% to kr3.07 over the past week.すべての更新を表示Recent updatesお知らせ • Jul 25Raytelligence AB (publ) Will Be Delisted from the NGM Nordic SME MarketplaceRaytelligence AB will be delisted from the NGM Nordic SME marketplace effective July 25, 2025. The delisting follows the decision by Nordic Growth Market NGM AB. We recognize the impact of this transition and wish to assure that Raytelligence remains committed to acting in the best interests of all shareholders. While the company's shares will no longer be traded on the NGM SME platform, the journey as a company continues with renewed focus and strategic direction.お知らせ • Jul 20WIPO (Shanghai) New Energy Technology Co., Ltd signed a letter of intent to acquire Raytelligence AB (publ) (NGM:RAYTL) in a reverse merger transaction.WIPO (Shanghai) New Energy Technology Co., Ltd signed a letter of intent to acquire Raytelligence AB (publ) (NGM:RAYTL) in a reverse merger transaction on July 18, 2025. As part of the consideration, Raytelligence AB will issue newly issued shares. Following a transaction, WIPO shareholders are expected to hold approximately 95% of the company and Raytelligence’s existing shareholders approximately 5%. Upon completion, the merged entity would change its name to WIPO Holdings AB (publ) and will apply for a direct listing on Nasdaq First North Stockholm. The transaction is subject to consummation of legal and financial due diligence investigation, general meeting of Raytelligence approves the final acquisition agreement and resolves on decisions required to complete the transaction and general meeting of WIPO approves the final acquisition agreement and any further resolutions required from local agencies and authorities. The transaction is expected to be concluded in the fourth quarter 2025, provided that established conditions are met.Reported Earnings • Nov 01First half 2024 earnings released: kr0.38 loss per share (vs kr16.04 loss in 1H 2023)First half 2024 results: kr0.38 loss per share (improved from kr16.04 loss in 1H 2023). Net loss: kr2.75m (loss narrowed 94% from 1H 2023).お知らせ • Oct 29Raytelligence AB (publ) to Report Q3, 2024 Results on Nov 21, 2024Raytelligence AB (publ) announced that they will report Q3, 2024 results at 8:15 AM, Central European Standard Time on Nov 21, 2024New Risk • Jun 10New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended September 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (42% average weekly change). Earnings have declined by 55% per year over the past 5 years. Shareholders have been substantially diluted in the past year (242% increase in shares outstanding). Revenue is less than US$1m (kr553k revenue, or US$52k). Market cap is less than US$10m (kr5.40m market cap, or US$511.4k). Minor Risk Latest financial reports are more than 6 months old (reported September 2023 fiscal period end).Breakeven Date Change • Mar 06No longer forecast to breakevenThe analyst covering Raytelligence no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr1.10m in 2024. New forecast suggests the company will make a loss of kr800.0k in 2025.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). President of the Board Jonas Vikbladh was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Major Estimate Revision • May 20Consensus forecasts updatedThe consensus outlook for 2022 has been updated. 2022 revenue forecast fell from kr12.5m to kr9.50m. EPS estimate increased from -kr0.40 to -kr0.30 per share. Electronic industry in Sweden expected to see average net income growth of 41% next year. Consensus price target down from kr3.20 to kr1.30. Share price fell 16% to kr0.58 over the past week.Price Target Changed • Apr 27Price target decreased to kr3.20Down from kr6.20, the current price target is provided by 1 analyst. New target price is 230% above last closing price of kr0.97. Stock is down 72% over the past year. The company is forecast to post a net loss per share of kr0.40 next year compared to a net loss per share of kr0.58 last year.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). President of the Board Jonas Vikbladh was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Major Estimate Revision • Dec 03Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 revenue forecast fell from kr5.10m to kr2.20m. EPS estimate increased from -kr0.40 to -kr0.30 per share. Electronic industry in Sweden expected to see average net income growth of 61% next year. Consensus price target of kr6.20 unchanged from last update. Share price rose 3.4% to kr3.07 over the past week.Is New 90 Day High Low • Dec 02New 90-day low: kr3.61The company is down 42% from its price of kr6.18 on 03 September 2020. The Swedish market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 10.0% over the same period.Reported Earnings • Oct 21Third quarter earnings releasedOver the last 12 months the company has reported total losses of kr6.42m, with losses widening by 52% from the prior year. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、Raytelligence は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測NGM:RAYTL - アナリストの将来予測と過去の財務データ ( )SEK Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/20251-300N/A12/31/20241-600N/A9/30/20241-21-2-2N/A6/30/20241-26-2-2N/A3/31/20241-64-6-6N/A12/31/20231-67-8-7N/A9/30/20231-54N/AN/AN/A6/30/20231-53N/AN/AN/A3/31/20231-17N/AN/AN/A12/31/20221-17N/AN/AN/A9/30/20221-17-22-13N/A6/30/20221-17-24-15N/A3/31/20221-17-21-12N/A12/31/20210-15-20-11N/A9/30/20210-11-18-9N/A6/30/20210-9-15-7N/A3/31/2021N/A-7-14-7N/A12/31/20200-6-14-8N/A9/30/20200-6-13-7N/A6/30/20200-6-12-7N/A3/31/20200-6-10-6N/A12/31/2019N/A-5-9-5N/A9/30/20190-4-7-4N/A6/30/20190-4-7-3N/A3/31/20190-3-7-3N/A12/31/20180-3N/A-3N/A12/31/20170-2N/A-1N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: RAYTLの予測収益成長が 貯蓄率 ( 1.5% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: RAYTLの収益がSwedish市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: RAYTLの収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: RAYTLの収益がSwedish市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: RAYTLの収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: RAYTLの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YTech 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2025/07/26 08:29終値2025/07/24 00:00収益2025/03/31年間収益2024/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Raytelligence AB (publ) 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Bertil NilssonCarlsquare AB
Breakeven Date Change • Mar 06No longer forecast to breakevenThe analyst covering Raytelligence no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr1.10m in 2024. New forecast suggests the company will make a loss of kr800.0k in 2025.
Major Estimate Revision • May 20Consensus forecasts updatedThe consensus outlook for 2022 has been updated. 2022 revenue forecast fell from kr12.5m to kr9.50m. EPS estimate increased from -kr0.40 to -kr0.30 per share. Electronic industry in Sweden expected to see average net income growth of 41% next year. Consensus price target down from kr3.20 to kr1.30. Share price fell 16% to kr0.58 over the past week.
Price Target Changed • Apr 27Price target decreased to kr3.20Down from kr6.20, the current price target is provided by 1 analyst. New target price is 230% above last closing price of kr0.97. Stock is down 72% over the past year. The company is forecast to post a net loss per share of kr0.40 next year compared to a net loss per share of kr0.58 last year.
Major Estimate Revision • Dec 03Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 revenue forecast fell from kr5.10m to kr2.20m. EPS estimate increased from -kr0.40 to -kr0.30 per share. Electronic industry in Sweden expected to see average net income growth of 61% next year. Consensus price target of kr6.20 unchanged from last update. Share price rose 3.4% to kr3.07 over the past week.
お知らせ • Jul 25Raytelligence AB (publ) Will Be Delisted from the NGM Nordic SME MarketplaceRaytelligence AB will be delisted from the NGM Nordic SME marketplace effective July 25, 2025. The delisting follows the decision by Nordic Growth Market NGM AB. We recognize the impact of this transition and wish to assure that Raytelligence remains committed to acting in the best interests of all shareholders. While the company's shares will no longer be traded on the NGM SME platform, the journey as a company continues with renewed focus and strategic direction.
お知らせ • Jul 20WIPO (Shanghai) New Energy Technology Co., Ltd signed a letter of intent to acquire Raytelligence AB (publ) (NGM:RAYTL) in a reverse merger transaction.WIPO (Shanghai) New Energy Technology Co., Ltd signed a letter of intent to acquire Raytelligence AB (publ) (NGM:RAYTL) in a reverse merger transaction on July 18, 2025. As part of the consideration, Raytelligence AB will issue newly issued shares. Following a transaction, WIPO shareholders are expected to hold approximately 95% of the company and Raytelligence’s existing shareholders approximately 5%. Upon completion, the merged entity would change its name to WIPO Holdings AB (publ) and will apply for a direct listing on Nasdaq First North Stockholm. The transaction is subject to consummation of legal and financial due diligence investigation, general meeting of Raytelligence approves the final acquisition agreement and resolves on decisions required to complete the transaction and general meeting of WIPO approves the final acquisition agreement and any further resolutions required from local agencies and authorities. The transaction is expected to be concluded in the fourth quarter 2025, provided that established conditions are met.
Reported Earnings • Nov 01First half 2024 earnings released: kr0.38 loss per share (vs kr16.04 loss in 1H 2023)First half 2024 results: kr0.38 loss per share (improved from kr16.04 loss in 1H 2023). Net loss: kr2.75m (loss narrowed 94% from 1H 2023).
お知らせ • Oct 29Raytelligence AB (publ) to Report Q3, 2024 Results on Nov 21, 2024Raytelligence AB (publ) announced that they will report Q3, 2024 results at 8:15 AM, Central European Standard Time on Nov 21, 2024
New Risk • Jun 10New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended September 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (42% average weekly change). Earnings have declined by 55% per year over the past 5 years. Shareholders have been substantially diluted in the past year (242% increase in shares outstanding). Revenue is less than US$1m (kr553k revenue, or US$52k). Market cap is less than US$10m (kr5.40m market cap, or US$511.4k). Minor Risk Latest financial reports are more than 6 months old (reported September 2023 fiscal period end).
Breakeven Date Change • Mar 06No longer forecast to breakevenThe analyst covering Raytelligence no longer expects the company to break even during the foreseeable future. The company was expected to make a profit of kr1.10m in 2024. New forecast suggests the company will make a loss of kr800.0k in 2025.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). President of the Board Jonas Vikbladh was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Major Estimate Revision • May 20Consensus forecasts updatedThe consensus outlook for 2022 has been updated. 2022 revenue forecast fell from kr12.5m to kr9.50m. EPS estimate increased from -kr0.40 to -kr0.30 per share. Electronic industry in Sweden expected to see average net income growth of 41% next year. Consensus price target down from kr3.20 to kr1.30. Share price fell 16% to kr0.58 over the past week.
Price Target Changed • Apr 27Price target decreased to kr3.20Down from kr6.20, the current price target is provided by 1 analyst. New target price is 230% above last closing price of kr0.97. Stock is down 72% over the past year. The company is forecast to post a net loss per share of kr0.40 next year compared to a net loss per share of kr0.58 last year.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. No independent directors (3 non-independent directors). President of the Board Jonas Vikbladh was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Major Estimate Revision • Dec 03Consensus forecasts updatedThe consensus outlook for 2021 has been updated. 2021 revenue forecast fell from kr5.10m to kr2.20m. EPS estimate increased from -kr0.40 to -kr0.30 per share. Electronic industry in Sweden expected to see average net income growth of 61% next year. Consensus price target of kr6.20 unchanged from last update. Share price rose 3.4% to kr3.07 over the past week.
Is New 90 Day High Low • Dec 02New 90-day low: kr3.61The company is down 42% from its price of kr6.18 on 03 September 2020. The Swedish market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 10.0% over the same period.
Reported Earnings • Oct 21Third quarter earnings releasedOver the last 12 months the company has reported total losses of kr6.42m, with losses widening by 52% from the prior year.