View Past PerformanceThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsImplementa Sol バランスシートの健全性財務の健全性 基準チェック /46Implementa Solの総株主資本はSEK768.0K 、総負債はSEK0.0で、負債比率は0%となります。総資産と総負債はそれぞれSEK2.7MとSEK2.0Mです。主要情報0%負債資本比率SEK 0負債インタレスト・カバレッジ・レシオn/a現金SEK 62.00kエクイティSEK 768.00k負債合計SEK 1.96m総資産SEK 2.72m財務の健全性に関する最新情報更新なしすべての更新を表示Recent updatesReported Earnings • Apr 29First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr1.53m (down 63% from 1Q 2023). Net loss: kr710.0k (down kr767.0k from profit in 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has fallen by 52% per year, which means it is performing significantly worse than earnings.Reported Earnings • Feb 11Full year 2023 earnings released: kr0.034 loss per share (vs kr0.034 loss in FY 2022)Full year 2023 results: kr0.034 loss per share (in line with FY 2022). Revenue: kr13.5m (up 45% from FY 2022). Net loss: kr2.32m (loss widened 26% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 40% per year whereas the company’s share price has fallen by 41% per year.New Risk • Nov 07New major risk - Revenue and earnings growthEarnings have declined by 1.1% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr1.6m free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Earnings have declined by 1.1% per year over the past 5 years. Market cap is less than US$10m (kr9.92m market cap, or US$906.6k). Minor Risks Shareholders have been diluted in the past year (11% increase in shares outstanding). Revenue is less than US$5m (kr15m revenue, or US$1.4m).Reported Earnings • Nov 07Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr3.16m (up 33% from 3Q 2022). Net loss: kr315.0k (loss widened 81% from 3Q 2022).Reported Earnings • Aug 28Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr5.00m (up 118% from 2Q 2022). Net income: kr105.0k (up kr207.0k from 2Q 2022). Profit margin: 2.1% (up from net loss in 2Q 2022). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.Reported Earnings • Nov 23Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: kr2.39m (up 75% from 3Q 2021). Net loss: kr174.0k (loss widened 335% from 3Q 2021).Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 2 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Director Gert Thell was the last independent director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Aug 28Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: kr2.30m (up 5.6% from 2Q 2021). Net loss: kr102.0k (down 343% from profit in 2Q 2021).Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 2 highly experienced directors. Independent Director Gert Thell was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Apr 12Full year 2021 earnings releasedFull year 2021 results: Revenue: kr7.17m (up 21% from FY 2020). Net loss: kr766.0k (loss narrowed 4.6% from FY 2020). Over the last 3 years on average, earnings per share has increased by 54% per year whereas the company’s share price has increased by 57% per year.Board Change • Dec 06Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 2 highly experienced directors. Independent Director Gert Thell was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Oct 23Third quarter 2021 earnings releasedThe company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: kr1.38m (up 12% from 3Q 2020). Net loss: kr40.0k (loss narrowed 87% from 3Q 2020).Reported Earnings • Apr 26First quarter 2021 earnings releasedThe company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: kr1.60m (up 62% from 1Q 2020). Net income: kr5.0k (up kr586.0k from 1Q 2020). Profit margin: 0.3% (up from net loss in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 55% per year but the company’s share price has increased by 70% per year, which means it is tracking significantly ahead of earnings growth.Recent Insider Transactions • Mar 25CEO & Director recently sold kr92k worth of stockOn the 20th of March, Margareta Krook sold around 156k shares on-market at roughly kr0.59 per share. This was the largest sale by an insider in the last 3 months. This was Margareta's only on-market trade for the last 12 months.Reported Earnings • Mar 08Full year 2020 earnings releasedThe company reported a poor full year result with weaker revenues, weaker control over costs and no improvement to losses. Full year 2020 results: Revenue: kr6.60m (down 9.6% from FY 2019). Net loss: kr803.0k (flat on FY 2019). Over the last 3 years on average, earnings per share has increased by 59% per year whereas the company’s share price has increased by 64% per year.Is New 90 Day High Low • Dec 29New 90-day low: kr0.34The company is down 25% from its price of kr0.45 on 30 September 2020. The Swedish market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 10.0% over the same period.Is New 90 Day High Low • Nov 13New 90-day low: kr0.37The company is down 8.0% from its price of kr0.40 on 14 August 2020. The Swedish market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 18% over the same period.Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total losses of kr602.0k, with losses narrowing by 36% from the prior year. Total revenue was kr6.74m over the last 12 months, up 9.4% from the prior year.Reported Earnings • Oct 25Third quarter earnings releasedOver the last 12 months the company has reported total losses of kr602.0k, with losses narrowing by 36% from the prior year. Total revenue was kr7.42m over the last 12 months, up 20% from the prior year.Is New 90 Day High Low • Oct 21New 90-day low: kr0.38The company is down 10.0% from its price of kr0.42 on 23 July 2020. The Swedish market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 16% over the same period.財務状況分析短期負債: IMSOL Bの 短期資産 ( SEK2.6M ) が 短期負債 ( SEK2.0M ) を超えています。長期負債: IMSOL Bには長期負債はありません。デット・ツー・エクイティの歴史と分析負債レベル: IMSOL Bは負債がありません。負債の削減: IMSOL B 5 年前には負債がありませんでした。貸借対照表キャッシュ・ランウェイ分析過去に平均して赤字であった企業については、少なくとも1年間のキャッシュ・ランウェイがあるかどうかを評価する。安定したキャッシュランウェイ: IMSOL Bは、現在の フリーキャッシュフロー に基づくと、キャッシュランウェイ が 1 年未満です。キャッシュランウェイの予測: IMSOL Bは、フリーキャッシュフローが毎年0.8 % の歴史的率で減少し続ける場合、キャッシュランウェイが 1 年未満になります。健全な企業の発掘7D1Y7D1Y7D1YTech 業界の健全な企業。View Dividend企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2024/06/12 23:47終値2024/06/12 00:00収益2024/03/31年間収益2023/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Implementa Sol AB (publ) 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • Apr 29First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr1.53m (down 63% from 1Q 2023). Net loss: kr710.0k (down kr767.0k from profit in 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 46% per year but the company’s share price has fallen by 52% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Feb 11Full year 2023 earnings released: kr0.034 loss per share (vs kr0.034 loss in FY 2022)Full year 2023 results: kr0.034 loss per share (in line with FY 2022). Revenue: kr13.5m (up 45% from FY 2022). Net loss: kr2.32m (loss widened 26% from FY 2022). Over the last 3 years on average, earnings per share has fallen by 40% per year whereas the company’s share price has fallen by 41% per year.
New Risk • Nov 07New major risk - Revenue and earnings growthEarnings have declined by 1.1% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr1.6m free cash flow). Share price has been highly volatile over the past 3 months (18% average weekly change). Earnings have declined by 1.1% per year over the past 5 years. Market cap is less than US$10m (kr9.92m market cap, or US$906.6k). Minor Risks Shareholders have been diluted in the past year (11% increase in shares outstanding). Revenue is less than US$5m (kr15m revenue, or US$1.4m).
Reported Earnings • Nov 07Third quarter 2023 earnings releasedThird quarter 2023 results: Revenue: kr3.16m (up 33% from 3Q 2022). Net loss: kr315.0k (loss widened 81% from 3Q 2022).
Reported Earnings • Aug 28Second quarter 2023 earnings releasedSecond quarter 2023 results: Revenue: kr5.00m (up 118% from 2Q 2022). Net income: kr105.0k (up kr207.0k from 2Q 2022). Profit margin: 2.1% (up from net loss in 2Q 2022). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 48% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.
Reported Earnings • Nov 23Third quarter 2022 earnings releasedThird quarter 2022 results: Revenue: kr2.39m (up 75% from 3Q 2021). Net loss: kr174.0k (loss widened 335% from 3Q 2021).
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. 2 highly experienced directors. 2 independent directors (3 non-independent directors). Independent Director Gert Thell was the last independent director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Aug 28Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: kr2.30m (up 5.6% from 2Q 2021). Net loss: kr102.0k (down 343% from profit in 2Q 2021).
Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 2 highly experienced directors. Independent Director Gert Thell was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Apr 12Full year 2021 earnings releasedFull year 2021 results: Revenue: kr7.17m (up 21% from FY 2020). Net loss: kr766.0k (loss narrowed 4.6% from FY 2020). Over the last 3 years on average, earnings per share has increased by 54% per year whereas the company’s share price has increased by 57% per year.
Board Change • Dec 06Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 2 highly experienced directors. Independent Director Gert Thell was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Oct 23Third quarter 2021 earnings releasedThe company reported a solid third quarter result with reduced losses, improved revenues and improved control over expenses. Third quarter 2021 results: Revenue: kr1.38m (up 12% from 3Q 2020). Net loss: kr40.0k (loss narrowed 87% from 3Q 2020).
Reported Earnings • Apr 26First quarter 2021 earnings releasedThe company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: kr1.60m (up 62% from 1Q 2020). Net income: kr5.0k (up kr586.0k from 1Q 2020). Profit margin: 0.3% (up from net loss in 1Q 2020). Over the last 3 years on average, earnings per share has increased by 55% per year but the company’s share price has increased by 70% per year, which means it is tracking significantly ahead of earnings growth.
Recent Insider Transactions • Mar 25CEO & Director recently sold kr92k worth of stockOn the 20th of March, Margareta Krook sold around 156k shares on-market at roughly kr0.59 per share. This was the largest sale by an insider in the last 3 months. This was Margareta's only on-market trade for the last 12 months.
Reported Earnings • Mar 08Full year 2020 earnings releasedThe company reported a poor full year result with weaker revenues, weaker control over costs and no improvement to losses. Full year 2020 results: Revenue: kr6.60m (down 9.6% from FY 2019). Net loss: kr803.0k (flat on FY 2019). Over the last 3 years on average, earnings per share has increased by 59% per year whereas the company’s share price has increased by 64% per year.
Is New 90 Day High Low • Dec 29New 90-day low: kr0.34The company is down 25% from its price of kr0.45 on 30 September 2020. The Swedish market is up 5.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 10.0% over the same period.
Is New 90 Day High Low • Nov 13New 90-day low: kr0.37The company is down 8.0% from its price of kr0.40 on 14 August 2020. The Swedish market is up 8.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 18% over the same period.
Reported Earnings • Oct 29Third quarter earnings releasedOver the last 12 months the company has reported total losses of kr602.0k, with losses narrowing by 36% from the prior year. Total revenue was kr6.74m over the last 12 months, up 9.4% from the prior year.
Reported Earnings • Oct 25Third quarter earnings releasedOver the last 12 months the company has reported total losses of kr602.0k, with losses narrowing by 36% from the prior year. Total revenue was kr7.42m over the last 12 months, up 20% from the prior year.
Is New 90 Day High Low • Oct 21New 90-day low: kr0.38The company is down 10.0% from its price of kr0.42 on 23 July 2020. The Swedish market is up 6.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Electronic industry, which is up 16% over the same period.