View Future GrowthModelon 過去の業績過去 基準チェック /06Modelonの収益は年間平均-11%の割合で減少していますが、 Software業界の収益は年間 増加しています。収益は年間24.5% 1%割合で 減少しています。主要情報-11.03%収益成長率-3.77%EPS成長率Software 業界の成長15.75%収益成長率-1.02%株主資本利益率-125.27%ネット・マージン-47.44%次回の業績アップデート21 Jul 2026最近の業績更新お知らせ • Dec 08+ 4 more updatesModelon AB (publ) to Report Q1, 2026 Results on Apr 24, 2026Modelon AB (publ) announced that they will report Q1, 2026 results on Apr 24, 2026お知らせ • Nov 30+ 4 more updatesModelon AB (publ) to Report Q3, 2025 Results on Oct 30, 2025Modelon AB (publ) announced that they will report Q3, 2025 results on Oct 30, 2025Reported Earnings • Nov 09Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr20.7m (up 8.4% from 3Q 2023). Net loss: kr18.8m (loss widened 62% from 3Q 2023). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Software industry in Sweden.お知らせ • Nov 11Modelon AB (publ) to Report Fiscal Year 2024 Results on Feb 27, 2025Modelon AB (publ) announced that they will report fiscal year 2024 results on Feb 27, 2025すべての更新を表示Recent updates分析記事 • Jun 12We Think Modelon (STO:MODEL) Needs To Drive Business Growth CarefullyJust because a business does not make any money, does not mean that the stock will go down. For example, biotech and...Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 5 non-independent directors. Independent Director Mikael Bluhme was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 22Modelon AB Introduces Ai Assistant Integrated into Modelon Impact Platform for System SimulationModelon announced an artificial intelligence (AI) assistant integrated into Modelon Impact, its flagship platform for system simulation. The AI assistant will help engineering teams get started easier, generate results faster, enable more collaboration, and achieve higher productivity in their daily work. The AI assistant uses commercial Large Language Models (LLMs) and has been trained with Modelon’s unique and proprietary simulation libraries, which have been built and refined for more than a decade. These libraries include a wide range of applications in different industry domains, covering data centers, building, thermal, energy, automotive, and aerospace. The AI assistant can suggest reference models and simulation components that are relevant for customers’ engineering problems. Users can get support in selecting parameters to study and optimize, helping them to reach faster and more accurate results. Troubleshooting of system models as well as compilation and simulation results now becomes simpler and faster, as the AI assistant provides easy-to-understand explanations in any language. This makes it easier for companies to introduce and onboard new collaborators into simulation projects, by lowering the need for senior expertise and prior simulation experience. The AI assistant is now available for select customers using the cloud-based version of Modelon Impact. As it builds on LLMs, it is a solution for combining generative AI technology with physics-based models, simulations, and proven numerical solvers. The AI assistant will continue to develop more simulation and domain knowledge, as Modelon launches innovation and industry-specific solutions. Customers can add their own domain knowledge in a way that preserves their intellectual property. The AI assistant complements the capabilities of the previously released Modelon Impact Code Studio, where expert users already have access to agentic AI support for advanced model design, simulation execution, experimentation, and evaluations.お知らせ • Dec 10Modelon AB (publ), Annual General Meeting, May 06, 2026Modelon AB (publ), Annual General Meeting, May 06, 2026. Location: lund Swedenお知らせ • Dec 08+ 4 more updatesModelon AB (publ) to Report Q1, 2026 Results on Apr 24, 2026Modelon AB (publ) announced that they will report Q1, 2026 results on Apr 24, 2026分析記事 • Nov 08We're Keeping An Eye On Modelon's (STO:MODEL) Cash Burn RateJust because a business does not make any money, does not mean that the stock will go down. For example, although...お知らせ • May 06Modelon AB (Publ) Appoints Hilding Elmqvist to the BoardModelon AB (publ) at its annual general meeting on May 6, 2025, appoints Hilding Elmqvist to the board.分析記事 • Apr 20Is Modelon (STO:MODEL) In A Good Position To Invest In Growth?There's no doubt that money can be made by owning shares of unprofitable businesses. For example, although...分析記事 • Jan 04Is Modelon (STO:MODEL) In A Good Position To Deliver On Growth Plans?Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...お知らせ • Nov 30+ 4 more updatesModelon AB (publ) to Report Q3, 2025 Results on Oct 30, 2025Modelon AB (publ) announced that they will report Q3, 2025 results on Oct 30, 2025お知らせ • Nov 11Modelon AB (publ), Annual General Meeting, May 06, 2025Modelon AB (publ), Annual General Meeting, May 06, 2025. Location: lund SwedenReported Earnings • Nov 09Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr20.7m (up 8.4% from 3Q 2023). Net loss: kr18.8m (loss widened 62% from 3Q 2023). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Software industry in Sweden.New Risk • Oct 04New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 56% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr50m free cash flow). Shares are highly illiquid. Shareholders have been substantially diluted in the past year (56% increase in shares outstanding). Minor Risk Market cap is less than US$100m (kr196.4m market cap, or US$19.1m).Board Change • Oct 02Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Director Mikael Bluhme was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Nov 11Modelon AB (publ) to Report Fiscal Year 2024 Results on Feb 27, 2025Modelon AB (publ) announced that they will report fiscal year 2024 results on Feb 27, 2025収支内訳Modelon の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史OM:MODEL 収益、費用、利益 ( )SEK Millions日付収益収益G+A経費研究開発費31 Mar 2666-3123031 Dec 2571-3324030 Sep 2578-4228030 Jun 2582-5733031 Mar 2586-5436031 Dec 2484-5940030 Sep 2481-5944030 Jun 2480-5246031 Mar 2479-5247031 Dec 2379-5649030 Sep 2377-6150030 Jun 2374-6550031 Mar 2368-7051031 Dec 2268-6549030 Sep 2265-4743030 Jun 2263-4240031 Mar 2266-3537031 Dec 2169-2837030 Sep 2182-2538030 Jun 2192-1337031 Mar 21104-238031 Dec 201123390質の高い収益: MODELは現在利益が出ていません。利益率の向上: MODELは現在利益が出ていません。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: MODELは利益が出ておらず、過去 5 年間で損失は年間11%の割合で増加しています。成長の加速: MODELの過去 1 年間の収益成長を 5 年間の平均と比較することはできません。現在は利益が出ていないためです。収益対業界: MODELは利益が出ていないため、過去 1 年間の収益成長をSoftware業界 ( -11.1% ) と比較することは困難です。株主資本利益率高いROE: MODELは現在利益が出ていないため、自己資本利益率 ( -125.27% ) はマイナスです。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YSoftware 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/17 06:08終値2026/06/15 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Modelon AB (publ) 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Stefan WårdPareto SecuritiesJessica GrunewaldRedeye
お知らせ • Dec 08+ 4 more updatesModelon AB (publ) to Report Q1, 2026 Results on Apr 24, 2026Modelon AB (publ) announced that they will report Q1, 2026 results on Apr 24, 2026
お知らせ • Nov 30+ 4 more updatesModelon AB (publ) to Report Q3, 2025 Results on Oct 30, 2025Modelon AB (publ) announced that they will report Q3, 2025 results on Oct 30, 2025
Reported Earnings • Nov 09Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr20.7m (up 8.4% from 3Q 2023). Net loss: kr18.8m (loss widened 62% from 3Q 2023). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Software industry in Sweden.
お知らせ • Nov 11Modelon AB (publ) to Report Fiscal Year 2024 Results on Feb 27, 2025Modelon AB (publ) announced that they will report fiscal year 2024 results on Feb 27, 2025
分析記事 • Jun 12We Think Modelon (STO:MODEL) Needs To Drive Business Growth CarefullyJust because a business does not make any money, does not mean that the stock will go down. For example, biotech and...
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 5 non-independent directors. Independent Director Mikael Bluhme was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 22Modelon AB Introduces Ai Assistant Integrated into Modelon Impact Platform for System SimulationModelon announced an artificial intelligence (AI) assistant integrated into Modelon Impact, its flagship platform for system simulation. The AI assistant will help engineering teams get started easier, generate results faster, enable more collaboration, and achieve higher productivity in their daily work. The AI assistant uses commercial Large Language Models (LLMs) and has been trained with Modelon’s unique and proprietary simulation libraries, which have been built and refined for more than a decade. These libraries include a wide range of applications in different industry domains, covering data centers, building, thermal, energy, automotive, and aerospace. The AI assistant can suggest reference models and simulation components that are relevant for customers’ engineering problems. Users can get support in selecting parameters to study and optimize, helping them to reach faster and more accurate results. Troubleshooting of system models as well as compilation and simulation results now becomes simpler and faster, as the AI assistant provides easy-to-understand explanations in any language. This makes it easier for companies to introduce and onboard new collaborators into simulation projects, by lowering the need for senior expertise and prior simulation experience. The AI assistant is now available for select customers using the cloud-based version of Modelon Impact. As it builds on LLMs, it is a solution for combining generative AI technology with physics-based models, simulations, and proven numerical solvers. The AI assistant will continue to develop more simulation and domain knowledge, as Modelon launches innovation and industry-specific solutions. Customers can add their own domain knowledge in a way that preserves their intellectual property. The AI assistant complements the capabilities of the previously released Modelon Impact Code Studio, where expert users already have access to agentic AI support for advanced model design, simulation execution, experimentation, and evaluations.
お知らせ • Dec 10Modelon AB (publ), Annual General Meeting, May 06, 2026Modelon AB (publ), Annual General Meeting, May 06, 2026. Location: lund Sweden
お知らせ • Dec 08+ 4 more updatesModelon AB (publ) to Report Q1, 2026 Results on Apr 24, 2026Modelon AB (publ) announced that they will report Q1, 2026 results on Apr 24, 2026
分析記事 • Nov 08We're Keeping An Eye On Modelon's (STO:MODEL) Cash Burn RateJust because a business does not make any money, does not mean that the stock will go down. For example, although...
お知らせ • May 06Modelon AB (Publ) Appoints Hilding Elmqvist to the BoardModelon AB (publ) at its annual general meeting on May 6, 2025, appoints Hilding Elmqvist to the board.
分析記事 • Apr 20Is Modelon (STO:MODEL) In A Good Position To Invest In Growth?There's no doubt that money can be made by owning shares of unprofitable businesses. For example, although...
分析記事 • Jan 04Is Modelon (STO:MODEL) In A Good Position To Deliver On Growth Plans?Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...
お知らせ • Nov 30+ 4 more updatesModelon AB (publ) to Report Q3, 2025 Results on Oct 30, 2025Modelon AB (publ) announced that they will report Q3, 2025 results on Oct 30, 2025
お知らせ • Nov 11Modelon AB (publ), Annual General Meeting, May 06, 2025Modelon AB (publ), Annual General Meeting, May 06, 2025. Location: lund Sweden
Reported Earnings • Nov 09Third quarter 2024 earnings releasedThird quarter 2024 results: Revenue: kr20.7m (up 8.4% from 3Q 2023). Net loss: kr18.8m (loss widened 62% from 3Q 2023). Revenue is forecast to grow 30% p.a. on average during the next 3 years, compared to a 15% growth forecast for the Software industry in Sweden.
New Risk • Oct 04New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 56% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr50m free cash flow). Shares are highly illiquid. Shareholders have been substantially diluted in the past year (56% increase in shares outstanding). Minor Risk Market cap is less than US$100m (kr196.4m market cap, or US$19.1m).
Board Change • Oct 02Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 3 non-independent directors. Independent Director Mikael Bluhme was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Nov 11Modelon AB (publ) to Report Fiscal Year 2024 Results on Feb 27, 2025Modelon AB (publ) announced that they will report fiscal year 2024 results on Feb 27, 2025