View ValuationFrontline 将来の成長Future 基準チェック /16Frontlineの収益と利益は、それぞれ年間17.4%と17.8%減少すると予測されています。EPS は年間14.3%で 減少すると予想されています。自己資本利益率は 3 年後に31.5%になると予測されています。主要情報-17.8%収益成長率-14.34%EPS成長率Oil and Gas 収益成長6.3%収益成長率-17.4%将来の株主資本利益率31.49%アナリストカバレッジGood最終更新日26 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesReported Earnings • May 22First quarter 2026 earnings released: EPS: US$2.51 (vs US$0.15 in 1Q 2025)First quarter 2026 results: EPS: US$2.51 (up from US$0.15 in 1Q 2025). Revenue: US$714.2m (up 67% from 1Q 2025). Net income: US$559.1m (up US$525.8m from 1Q 2025). Profit margin: 78% (up from 7.8% in 1Q 2025). The increase in margin was primarily driven by higher revenue. Revenue is expected to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.4%.New Risk • May 22New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 14% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 14% per year for the foreseeable future. Minor Risks High level of debt (76% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Board Change • Mar 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 30Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 4.2% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 9.6% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.8%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 25% per year, which means it is well ahead of earnings.お知らせ • Mar 28Frontline plc Announces Resignation of Director Richard C. PrinceFrontline plc announced that Mr. Richard C. Prince has resigned as Director of the Company.Reported Earnings • Feb 28Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 3.9% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.9%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 23% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 16%After last week's 16% share price gain to kr326, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 10x in the Oil and Gas industry in Europe. Total returns to shareholders of 75% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at kr491 per share.Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to kr245, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 9x in the Oil and Gas industry in Europe. Total returns to shareholders of 85% over the past three years.お知らせ • Jan 05+ 5 more updatesFrontline plc to Report Q4, 2026 Results on Feb 26, 2027Frontline plc announced that they will report Q4, 2026 results on Feb 26, 2027お知らせ • Dec 09Frontline plc Approves to Elect Richard C. Prince as DirectorFrontline plc at 2025 Annual General Meeting held on 8 December 2025 approved to elect Richard C. Prince as a Director of the Company.Reported Earnings • Nov 23Third quarter 2025 earnings released: EPS: US$0.27 (vs US$0.27 in 3Q 2024)Third quarter 2025 results: EPS: US$0.27 (down from US$0.27 in 3Q 2024). Revenue: US$438.6m (down 11% from 3Q 2024). Net income: US$40.3m (down 33% from 3Q 2024). Profit margin: 9.2% (down from 12% in 3Q 2024). Revenue is forecast to stay flat during the next 3 years compared to a 1.5% growth forecast for the Oil and Gas industry in Europe.Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: US$0.35 (vs US$0.84 in 2Q 2024)Second quarter 2025 results: EPS: US$0.35 (down from US$0.84 in 2Q 2024). Revenue: US$480.1m (down 14% from 2Q 2024). Net income: US$77.5m (down 59% from 2Q 2024). Profit margin: 16% (down from 34% in 2Q 2024). Revenue is expected to decline by 8.5% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 11%.Reported Earnings • May 23First quarter 2025 earnings released: EPS: US$0.15 (vs US$0.81 in 1Q 2024)First quarter 2025 results: EPS: US$0.15 (down from US$0.81 in 1Q 2024). Revenue: US$427.9m (down 26% from 1Q 2024). Net income: US$33.3m (down 82% from 1Q 2024). Profit margin: 7.8% (down from 31% in 1Q 2024). Revenue is forecast to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.Reported Earnings • Apr 08Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.05b (up 14% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 24% (down from 36% in FY 2023). Revenue is forecast to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.New Risk • Apr 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Swedish stocks, typically moving 8.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.4x net interest cover). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (8.9% average weekly change). Profit margins are more than 30% lower than last year (24% net profit margin).Reported Earnings • Feb 28Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.16b (up 20% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 23% (down from 36% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to decline by 14% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.お知らせ • Feb 28Frontline plc Declares Dividend for the Fourth Quarter of 2024Frontline plc declared a cash dividend of $0.20 per share for the fourth quarter of 2024.Valuation Update With 7 Day Price Move • Jan 10Investor sentiment improves as stock rises 20%After last week's 20% share price gain to kr196, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 6x in the Oil and Gas industry in Europe.お知らせ • Jan 02+ 5 more updatesFrontline plc to Report Q4, 2025 Results on Feb 27, 2026Frontline plc announced that they will report Q4, 2025 results on Feb 27, 2026Board Change • Jan 01High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Orjan Svanevik was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Board Change • Jan 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director James O'Shaughnessy was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.業績と収益の成長予測OM:FROO - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20281,484664952969412/31/20271,6448009521,087612/31/20262,3521,8251,6911,85263/31/20262,251905592927N/A12/31/20251,965379670682N/A9/30/20251,766218557567N/A6/30/20251,824238615624N/A3/31/20251,900348686703N/A12/31/20242,050496-179736N/A9/30/20242,040547-1,720669N/A6/30/20241,927595-1,680707N/A3/31/20241,883638-1,622758N/A12/31/20231,802656-775856N/A9/30/20231,917777742978N/A6/30/20231,922826527847N/A3/31/20231,710646163635N/A12/31/20221,43047650385N/A9/30/20221,114252-298211N/A6/30/202290363-326136N/A3/31/2022773-15-35093N/A12/31/2021749-15-38885N/A9/30/2021711-40-16364N/A6/30/202178650-20200N/A3/31/20211,003276204411N/A12/31/20201,221413-120604N/A9/30/20201,384531-59686N/A6/30/20201,324464-152583N/A3/31/20201,130265-310387N/A12/31/2019957140N/A280N/A9/30/201983657N/A206N/A6/30/201983669N/A176N/A3/31/201981045N/A132N/A12/31/2018741-9N/A46N/A9/30/2018702-283N/A22N/A6/30/2018655-309N/A34N/A3/31/2018637-306N/A63N/A12/31/2017645-265N/A130N/A9/30/20176422N/A154N/A6/30/201766031N/A192N/A3/31/201770265N/A244N/A12/31/2016752117N/A286N/A9/30/2016724157N/A339N/A6/30/2016674214N/A323N/A3/31/2016585278N/A279N/A12/31/2015452286N/A207N/A9/30/2015376294N/A142N/A6/30/2015324291N/A110N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: FROOの収益は今後 3 年間で減少すると予測されています (年間-17.8% )。収益対市場: FROOの収益は今後 3 年間で減少すると予測されています (年間-17.8% )。高成長収益: FROOの収益は今後 3 年間で減少すると予測されています。収益対市場: FROOの収益は今後 3 年間で減少すると予想されています (年間-17.4% )。高い収益成長: FROOの収益は今後 3 年間で減少すると予測されています (年間-17.4% )。一株当たり利益成長率予想将来の株主資本利益率将来のROE: FROOの 自己資本利益率 は、3年後には高くなると予測されています ( 31.5 %)成長企業の発掘7D1Y7D1Y7D1YEnergy 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/29 22:29終値2026/05/29 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Frontline plc 7 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。16 アナリスト機関null nullABG Sundal CollierGregory LewisBTIGMarius FurulyCarnegie Investment Bank AB13 その他のアナリストを表示
Reported Earnings • May 22First quarter 2026 earnings released: EPS: US$2.51 (vs US$0.15 in 1Q 2025)First quarter 2026 results: EPS: US$2.51 (up from US$0.15 in 1Q 2025). Revenue: US$714.2m (up 67% from 1Q 2025). Net income: US$559.1m (up US$525.8m from 1Q 2025). Profit margin: 78% (up from 7.8% in 1Q 2025). The increase in margin was primarily driven by higher revenue. Revenue is expected to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.4%.
New Risk • May 22New major risk - Revenue and earnings growthEarnings are forecast to decline by an average of 14% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 14% per year for the foreseeable future. Minor Risks High level of debt (76% net debt to equity). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Board Change • Mar 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Director Maria Papakokkinou was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 30Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 4.2% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 9.6% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.8%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 25% per year, which means it is well ahead of earnings.
お知らせ • Mar 28Frontline plc Announces Resignation of Director Richard C. PrinceFrontline plc announced that Mr. Richard C. Prince has resigned as Director of the Company.
Reported Earnings • Feb 28Full year 2025 earnings released: EPS: US$1.70 (vs US$2.23 in FY 2024)Full year 2025 results: EPS: US$1.70 (down from US$2.23 in FY 2024). Revenue: US$1.97b (down 3.9% from FY 2024). Net income: US$379.1m (down 24% from FY 2024). Profit margin: 19% (down from 24% in FY 2024). The decrease in margin was primarily driven by lower revenue. Revenue is expected to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 1.9%. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has increased by 23% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Feb 20Investor sentiment improves as stock rises 16%After last week's 16% share price gain to kr326, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 10x in the Oil and Gas industry in Europe. Total returns to shareholders of 75% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at kr491 per share.
Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to kr245, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 9x in the Oil and Gas industry in Europe. Total returns to shareholders of 85% over the past three years.
お知らせ • Jan 05+ 5 more updatesFrontline plc to Report Q4, 2026 Results on Feb 26, 2027Frontline plc announced that they will report Q4, 2026 results on Feb 26, 2027
お知らせ • Dec 09Frontline plc Approves to Elect Richard C. Prince as DirectorFrontline plc at 2025 Annual General Meeting held on 8 December 2025 approved to elect Richard C. Prince as a Director of the Company.
Reported Earnings • Nov 23Third quarter 2025 earnings released: EPS: US$0.27 (vs US$0.27 in 3Q 2024)Third quarter 2025 results: EPS: US$0.27 (down from US$0.27 in 3Q 2024). Revenue: US$438.6m (down 11% from 3Q 2024). Net income: US$40.3m (down 33% from 3Q 2024). Profit margin: 9.2% (down from 12% in 3Q 2024). Revenue is forecast to stay flat during the next 3 years compared to a 1.5% growth forecast for the Oil and Gas industry in Europe.
Reported Earnings • Aug 31Second quarter 2025 earnings released: EPS: US$0.35 (vs US$0.84 in 2Q 2024)Second quarter 2025 results: EPS: US$0.35 (down from US$0.84 in 2Q 2024). Revenue: US$480.1m (down 14% from 2Q 2024). Net income: US$77.5m (down 59% from 2Q 2024). Profit margin: 16% (down from 34% in 2Q 2024). Revenue is expected to decline by 8.5% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to grow by 11%.
Reported Earnings • May 23First quarter 2025 earnings released: EPS: US$0.15 (vs US$0.81 in 1Q 2024)First quarter 2025 results: EPS: US$0.15 (down from US$0.81 in 1Q 2024). Revenue: US$427.9m (down 26% from 1Q 2024). Net income: US$33.3m (down 82% from 1Q 2024). Profit margin: 7.8% (down from 31% in 1Q 2024). Revenue is forecast to decline by 11% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.
Reported Earnings • Apr 08Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.05b (up 14% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 24% (down from 36% in FY 2023). Revenue is forecast to decline by 15% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.
New Risk • Apr 06New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Swedish stocks, typically moving 8.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (2.4x net interest cover). Minor Risks Paying a dividend despite having no free cash flows. Share price has been volatile over the past 3 months (8.9% average weekly change). Profit margins are more than 30% lower than last year (24% net profit margin).
Reported Earnings • Feb 28Full year 2024 earnings released: EPS: US$2.23 (vs US$2.95 in FY 2023)Full year 2024 results: EPS: US$2.23 (down from US$2.95 in FY 2023). Revenue: US$2.16b (up 20% from FY 2023). Net income: US$495.6m (down 25% from FY 2023). Profit margin: 23% (down from 36% in FY 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to decline by 14% p.a. on average during the next 3 years, while revenues in the Oil and Gas industry in Europe are expected to remain flat.
お知らせ • Feb 28Frontline plc Declares Dividend for the Fourth Quarter of 2024Frontline plc declared a cash dividend of $0.20 per share for the fourth quarter of 2024.
Valuation Update With 7 Day Price Move • Jan 10Investor sentiment improves as stock rises 20%After last week's 20% share price gain to kr196, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 6x in the Oil and Gas industry in Europe.
お知らせ • Jan 02+ 5 more updatesFrontline plc to Report Q4, 2025 Results on Feb 27, 2026Frontline plc announced that they will report Q4, 2025 results on Feb 27, 2026
Board Change • Jan 01High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Director Orjan Svanevik was the last director to join the board, commencing their role in 2024. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Board Change • Jan 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director James O'Shaughnessy was the last independent director to join the board, commencing their role in 2018. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.