ITAB Group 将来の成長
Future 基準チェック /46
ITAB Group利益と収益がそれぞれ年間42%と4.1%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に12.5% 44.7%なると予測されています。
主要情報
42.0%
収益成長率
44.71%
EPS成長率
| Commercial Services 収益成長 | 37.2% |
| 収益成長率 | 4.1% |
| 将来の株主資本利益率 | 12.50% |
| アナリストカバレッジ | Low |
| 最終更新日 | 08 May 2026 |
今後の成長に関する最新情報
Recent updates
ナラティブの更新 • May 15
ITAB: UK Framework Agreement Will Drive Future Earnings Reassessment
Analysts have trimmed their price target for ITAB Shop Concept from SEK 23.50 to SEK 22.25, reflecting updated assumptions that combine a lower discount rate and P/E multiple with revised views on revenue growth and profit margins. What's in the News On May 6, 2026, ITAB Shop Concept AB changed its name to ITAB Group AB following shareholder approval to amend the Articles of Association (Key Developments).ナラティブの更新 • Apr 30
ITAB: UK Framework Agreement Will Support Future Upside Potential
Analysts have trimmed their price target on ITAB Shop Concept to SEK23.50 from SEK26.67, reflecting updated assumptions for revenue growth, profit margins and the future P/E multiple, along with a slightly higher discount rate. What's in the News ITAB Group secured a framework agreement with a grocery chain in the United Kingdom for delivery and installation of shopfitting, equipment and services across its stores, with an estimated value of €12 million over an initial term of about 3 years, and implementation already underway (Key Developments).ナラティブの更新 • Apr 12
ITAB: Stable Margins And Lower P/E Will Support Further Upside
Analysts have kept their SEK 26.67 price target for ITAB Shop Concept unchanged, indicating only very small tweaks in discount rate, revenue growth, profit margin and future P/E assumptions, rather than any shift in the core outlook. What's in the News At the AGM scheduled for May 6, 2026, shareholders are set to vote on an amendment to ITAB Shop Concept AB (publ)'s Articles of Association concerning a change to the company name (Key Developments).ナラティブの更新 • Mar 27
ITAB: Stable Margins And Lower Multiple Will Support Further Upside
The analyst price target for ITAB Shop Concept is unchanged at SEK 26.67, as analysts keep their fair value view steady while making only marginal tweaks to inputs such as the discount rate, long term revenue growth, profit margin and future P/E assumptions. Valuation Changes Fair Value: SEK 26.67 is unchanged, with no adjustment to the analyst fair value estimate.ナラティブの更新 • Mar 12
ITAB: Lower Discount Rate And Stable Margins Will Support Further Upside
Analysts have slightly adjusted their price target for ITAB Shop Concept to SEK26.67 from SEK27.38, reflecting small tweaks to their fair value estimate, discount rate and assumed future P/E multiple. Valuation Changes Fair Value: trimmed slightly to SEK26.67 from SEK27.38, a modest reduction in the modelled estimate.ナラティブの更新 • Feb 26
ITAB: Higher Required Return Will Still Support Attractive Future Upside
Analysts have trimmed their price target on ITAB Shop Concept to SEK27.38 from SEK28.13, citing modest adjustments to the discount rate, long-term revenue growth, profit margin assumptions and future P/E expectations. Valuation Changes Fair Value: Trimmed from SEK28.13 to SEK27.38, reflecting a small reduction of around 3% in the intrinsic value estimate.
新しいナラティブ • Feb 17
Transformational Merger
Following the massive acquisition of HMY in early 2025, ITAB is no longer just a Nordic player but a dominant European force in retail solutions However, as of early 2026, the market is currently expressing skepticism about the speed of this integration, as reflected in the recent share price volatility 1. The Narrative: The Integrated Retail Architect The Story: ITABs narrative has shifted from being a manufacturer of "shelves and checkouts" to a Solution Provider.ナラティブの更新 • Feb 11
ITAB: Higher Discount Rate Will Still Support Attractive Future Upside
Analysts have adjusted their price target for ITAB Shop Concept from SEK 31.33 to SEK 28.13, reflecting updated assumptions around discount rates, revenue growth, margins, and future P/E levels. Valuation Changes Fair Value: from SEK 31.33 to SEK 28.13, a moderate reduction in the estimated equity value per share.分析記事 • Feb 11
ITAB Shop Concept AB (publ) (STO:ITAB) Doing What It Can To Lift Shares
ITAB Shop Concept AB (publ)'s ( STO:ITAB ) price-to-earnings (or "P/E") ratio of 17.9x might make it look like a buy...分析記事 • Aug 02
ITAB Shop Concept AB (publ)'s (STO:ITAB) 27% Cheaper Price Remains In Tune With Earnings
To the annoyance of some shareholders, ITAB Shop Concept AB (publ) ( STO:ITAB ) shares are down a considerable 27% in...分析記事 • Jul 03
Does ITAB Shop Concept (STO:ITAB) Have A Healthy Balance Sheet?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...分析記事 • May 07
ITAB Shop Concept's (STO:ITAB) Weak Earnings May Only Reveal A Part Of The Whole Picture
The market rallied behind ITAB Shop Concept AB (publ)'s ( STO:ITAB ) stock, leading do a rise in the share price after...分析記事 • May 01
ITAB Shop Concept AB (publ)'s (STO:ITAB) Shares Leap 26% Yet They're Still Not Telling The Full Story
The ITAB Shop Concept AB (publ) ( STO:ITAB ) share price has done very well over the last month, posting an excellent...
新しいナラティブ • Mar 19
Acquisition Of HMY To Streamline Operations And Expand Market Offerings
Strategic acquisitions and operational enhancements are expected to improve margins and drive earnings growth in the coming years.分析記事 • Mar 04
ITAB Shop Concept (STO:ITAB) Seems To Use Debt Rather Sparingly
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...分析記事 • Nov 05
ITAB Shop Concept (STO:ITAB) Posted Healthy Earnings But There Are Some Other Factors To Be Aware Of
Investors were disappointed with ITAB Shop Concept AB (publ)'s ( STO:ITAB ) earnings, despite the strong profit...分析記事 • Apr 25
ITAB Shop Concept (STO:ITAB) Will Pay A Larger Dividend Than Last Year At SEK0.75
ITAB Shop Concept AB (publ) ( STO:ITAB ) will increase its dividend from last year's comparable payment on the 22nd of...分析記事 • Apr 21
ITAB Shop Concept's (STO:ITAB) Returns On Capital Are Heading Higher
To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'll want to...分析記事 • Apr 10
ITAB Shop Concept's (STO:ITAB) Upcoming Dividend Will Be Larger Than Last Year's
ITAB Shop Concept AB (publ)'s ( STO:ITAB ) dividend will be increasing from last year's payment of the same period to...分析記事 • Feb 23
ITAB Shop Concept AB (publ)'s (STO:ITAB) Share Price Boosted 26% But Its Business Prospects Need A Lift Too
Despite an already strong run, ITAB Shop Concept AB (publ) ( STO:ITAB ) shares have been powering on, with a gain of...分析記事 • Feb 22
ITAB Shop Concept's (STO:ITAB) Dividend Will Be Increased To SEK0.75
ITAB Shop Concept AB (publ) ( STO:ITAB ) will increase its dividend from last year's comparable payment on the 22nd of...分析記事 • Feb 15
ITAB Shop Concept's (STO:ITAB) Solid Earnings Have Been Accounted For Conservatively
ITAB Shop Concept AB (publ) ( STO:ITAB ) announced a healthy earnings result recently, and the market rewarded it with...分析記事 • Dec 28
A Piece Of The Puzzle Missing From ITAB Shop Concept AB (publ)'s (STO:ITAB) 26% Share Price Climb
ITAB Shop Concept AB (publ) ( STO:ITAB ) shares have continued their recent momentum with a 26% gain in the last month...業績と収益の成長予測
| 日付 | 収益 | 収益 | フリー・キャッシュフロー | 営業活動によるキャッシュ | 平均アナリスト数 |
|---|---|---|---|---|---|
| 12/31/2028 | 14,322 | 707 | 733 | 1,020 | 2 |
| 12/31/2027 | 13,624 | 601 | 620 | 831 | 3 |
| 12/31/2026 | 12,780 | 402 | 413 | 755 | 3 |
| 3/31/2026 | 12,883 | 159 | 673 | 973 | N/A |
| 12/31/2025 | 12,780 | 131 | 485 | 785 | N/A |
| 9/30/2025 | 11,129 | 216 | 1 | 287 | N/A |
| 6/30/2025 | 9,385 | 168 | 190 | 456 | N/A |
| 3/31/2025 | 7,828 | 248 | 419 | 586 | N/A |
| 12/31/2024 | 6,585 | 310 | 434 | 624 | N/A |
| 9/30/2024 | 6,415 | 353 | 485 | 677 | N/A |
| 6/30/2024 | 6,391 | 385 | 572 | 746 | N/A |
| 3/31/2024 | 6,210 | 341 | 727 | 882 | N/A |
| 12/31/2023 | 6,139 | 282 | 666 | 810 | N/A |
| 9/30/2023 | 6,240 | 230 | 830 | 930 | N/A |
| 6/30/2023 | 6,461 | 246 | 695 | 803 | N/A |
| 3/31/2023 | 6,657 | 214 | 478 | 586 | N/A |
| 12/31/2022 | 6,868 | 224 | 430 | 535 | N/A |
| 9/30/2022 | 6,888 | 174 | -170 | -53 | N/A |
| 6/30/2022 | 6,563 | 102 | -275 | -172 | N/A |
| 3/31/2022 | 6,280 | 88 | -414 | -326 | N/A |
| 12/31/2021 | 6,087 | 87 | -256 | -165 | N/A |
| 9/30/2021 | 5,872 | -3 | 177 | 227 | N/A |
| 6/30/2021 | 5,705 | 10 | 324 | 372 | N/A |
| 3/31/2021 | 5,430 | 8 | 750 | 787 | N/A |
| 12/31/2020 | 5,323 | -21 | 766 | 811 | N/A |
| 9/30/2020 | 5,333 | -3 | 650 | 749 | N/A |
| 6/30/2020 | 5,488 | -13 | 525 | 638 | N/A |
| 3/31/2020 | 5,877 | 38 | 313 | 443 | N/A |
| 12/31/2019 | 6,064 | 120 | N/A | 478 | N/A |
| 9/30/2019 | 6,068 | 139 | N/A | 463 | N/A |
| 6/30/2019 | 6,130 | 150 | N/A | 477 | N/A |
| 3/31/2019 | 6,153 | 140 | N/A | 551 | N/A |
| 12/31/2018 | 6,031 | 90 | N/A | 500 | N/A |
| 9/30/2018 | 6,151 | 208 | N/A | 457 | N/A |
| 6/30/2018 | 6,344 | 284 | N/A | 337 | N/A |
| 3/31/2018 | 6,342 | 300 | N/A | 328 | N/A |
| 12/31/2017 | 6,381 | 319 | N/A | 190 | N/A |
| 9/30/2017 | 6,506 | 261 | N/A | 254 | N/A |
| 6/30/2017 | 6,191 | 256 | N/A | 401 | N/A |
| 3/31/2017 | 5,848 | 256 | N/A | 350 | N/A |
| 12/31/2016 | 5,417 | 241 | N/A | 396 | N/A |
| 9/30/2016 | 5,005 | 315 | N/A | 395 | N/A |
| 6/30/2016 | 5,041 | 323 | N/A | 450 | N/A |
| 3/31/2016 | 5,131 | 343 | N/A | 429 | N/A |
| 12/31/2015 | 5,193 | 350 | N/A | 411 | N/A |
| 9/30/2015 | 4,990 | 323 | N/A | 334 | N/A |
| 6/30/2015 | 4,626 | 271 | N/A | 285 | N/A |
アナリストによる今後の成長予測
収入対貯蓄率: ITABの予測収益成長率 (年間42% ) は 貯蓄率 ( 2% ) を上回っています。
収益対市場: ITABの収益 ( 42% ) はSwedish市場 ( 8.7% ) よりも速いペースで成長すると予測されています。
高成長収益: ITABの収益は今後 3 年間で 大幅に 増加すると予想されています。
収益対市場: ITABの収益 ( 4.1% ) Swedish市場 ( 0.07% ) よりも速いペースで成長すると予測されています。
高い収益成長: ITABの収益 ( 4.1% ) 20%よりも低い成長が予測されています。
一株当たり利益成長率予想
将来の株主資本利益率
将来のROE: ITABの 自己資本利益率 は、3年後には低くなると予測されています ( 12.5 %)。
成長企業の発掘
企業分析と財務データの現状
| データ | 最終更新日（UTC時間） |
|---|---|
| 企業分析 | 2026/05/26 03:34 |
| 終値 | 2026/05/26 00:00 |
| 収益 | 2026/03/31 |
| 年間収益 | 2025/12/31 |
データソース
企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。
| パッケージ | データ | タイムフレーム | 米国ソース例 |
|---|---|---|---|
| 会社財務 | 10年 |
| |
| アナリストのコンセンサス予想 | +プラス3年 |
|
|
| 市場価格 | 30年 |
| |
| 所有権 | 10年 |
| |
| マネジメント | 10年 |
| |
| 主な進展 | 10年 |
|
* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。
特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。
分析モデルとスノーフレーク
本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。
シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。
業界およびセクターの指標
私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。
アナリスト筋
ITAB Group AB (publ) 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。7
| アナリスト | 機関 |
|---|---|
| Johan Brown | ABG Sundal Collier Sponsored |
| Mikael Holm | Danske Bank |
| Karl-Johan Bonnevier | DNB Carnegie |