Modivo S.A.

WSE:MDV 株式レポート

時価総額:zł7.6b

Modivo 過去の業績

過去 基準チェック /06

Modivoは66.6%の年平均成長率で業績を伸ばしているが、Specialty Retail業界はgrowingで20%毎年増加している。売上は成長しており、年平均9.2%の割合である。

主要情報

66.64%

収益成長率

68.65%

EPS成長率

Specialty Retail 業界の成長23.90%
収益成長率9.15%
株主資本利益率-7.54%
ネット・マージン-0.74%
次回の業績アップデート01 Oct 2026

最近の業績更新

分析記事 Jun 06

Modivo's (WSE:MDV) Sluggish Earnings Might Be Just The Beginning Of Its Problems

The market shrugged off Modivo S.A.'s ( WSE:MDV ) weak earnings report last week. We looked at the details, and we...
分析記事 Dec 05

Shareholders Shouldn’t Be Too Comfortable With CCC's (WSE:CCC) Strong Earnings

Even though CCC S.A. ( WSE:CCC ) posted strong earnings recently, the stock hasn't reacted in a large way. We looked...

Recent updates

分析記事 Jun 06

Modivo's (WSE:MDV) Sluggish Earnings Might Be Just The Beginning Of Its Problems

The market shrugged off Modivo S.A.'s ( WSE:MDV ) weak earnings report last week. We looked at the details, and we...
ナラティブの更新 Jun 06

MDV: Recent Downgrades And Revised P E Assumptions May Shape Future Returns

Analysts have trimmed their price targets on Modivo to PLN 74.00, reflecting updated views on the company’s projected revenue growth, profit margins, and P/E assumptions following several recent downgrades. Analyst Commentary Recent Street research on Modivo has leaned cautious, with several bearish analysts cutting ratings and reassessing their assumptions behind the PLN 74.00 price target.
ナラティブの更新 May 21

MDV: Recent Downgrades And Richer P E Multiple Will Shape Future Returns

Analysts have trimmed their price target on Modivo from PLN 75.00 to PLN 74.00, citing updated assumptions for growth, profitability, and a higher projected P/E multiple following recent downgrades from several firms. Analyst Commentary Recent research has highlighted a more cautious tone around Modivo, with several bearish analysts revisiting their assumptions and trimming expectations.
ナラティブの更新 May 06

MDV: Reset Expectations And Sticky Clients Will Support Future Earnings Quality

Analysts have trimmed their price target on Modivo to PLN 131.64 from PLN 138.18, citing updated assumptions around revenue growth, profit margins and future P/E multiples following recent downgrades from several brokers. Analyst Commentary Bullish Takeaways Bullish analysts highlight that the updated assumptions on revenue growth and margins are now closer to recent broker estimates, which they see as reducing the risk of further large valuation resets.
ナラティブの更新 Apr 22

MDV: Data Moat And Sticky Clients Will Support Future Earnings Quality

Analysts have trimmed their price target on Modivo from PLN 143.64 to PLN 138.18. This change reflects updated fair value estimates based on slightly higher discount rate assumptions and a modestly lower future P/E.
ナラティブの更新 Apr 08

MDV: Mature High Margin Platform Profile Will Support Future Upside Potential

Narrative Update on Modivo Analysts have reset their price target for Modivo from PLN254.60 to PLN228.75, citing updated assumptions for discount rate, revenue growth, profit margin and a lower future P/E multiple in line with how maturing, high margin platforms are being framed in recent research. Analyst Commentary Bullish analysts looking at Modivo are framing it against peers that already operate at scale with strong profitability, similar to how large platforms in other sectors generate more than $1b in revenue with roughly 40% margins while growth slows as they mature.
ナラティブの更新 Mar 25

MDV: Data Moat And Sticky Clients Will Support Future Margin Quality

Analysts have revised their price target on Modivo to PLN 143.64 from PLN 181.31. This reflects updated assumptions around fair value, discount rate, growth, profitability and future P/E.
ナラティブの更新 Mar 10

MDV: Higher Risk Assumptions And Lower P E Multiple Will Restrain Upside

Analysts have reduced their price target for Modivo from PLN 91.70 to PLN 75.00. This change reflects updated assumptions around fair value, discount rate, revenue growth, profit margins and future P/E multiples.
ナラティブの更新 Feb 23

MDV: Slower AI And Automation Uptake Will Cap Future Share Price Upside

Analysts have trimmed their PLN price target for Modivo slightly to reflect a fair value adjustment from PLN 92.00 to about PLN 91.70, balancing marginally higher revenue growth assumptions with slightly lower profit margin and P/E expectations. Analyst Commentary Recent valuation work on Modivo points to a more cautious tone among some bearish analysts, who are stressing that even small changes in assumptions on margins and P/E can meaningfully influence perceived upside.
ナラティブの更新 Feb 09

CCC: Data Moat And Sticky Clients Will Support Future Upside Potential

Analysts have trimmed their price target on CCC, cutting Fair Value by about US$28 to US$254.60 as they factor in more modest revenue growth, lower profit margins despite roughly 40% historical levels cited in recent research, and a higher future P/E multiple that reflects both CCC's maturing core auto insurance and claims business and tempered expectations for incremental upside from AI and casualty opportunities. Analyst Commentary Recent Street research paints a mixed but constructive picture for CCC, with views ranging from cautious to optimistic on how the company can translate its existing scale in auto insurance and claims into future growth.
分析記事 Feb 04

We Think CCC (WSE:CCC) Can Stay On Top Of Its Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...
ナラティブの更新 Jan 26

CCC: Slower AI Adoption Will Restrain Future Upside Despite Depressed Share Price

Narrative Update on CCC Intelligent Solutions (CCC) The analyst price target for CCC has shifted to align more closely with recent Street views around maturing core growth, slower-than-expected AI adoption and already recognized casualty opportunities. The revised fair value has moved from about $139.68 to $92.00 as analysts factor in updated assumptions for growth, margins and future P/E.
分析記事 Jan 22

Is Now The Time To Put CCC (WSE:CCC) On Your Watchlist?

The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...
ナラティブの更新 Jan 11

CCC: Data Moat And Sticky Clients Will Support Margin Expansion Outlook

Narrative Update on CCC Analysts have nudged their price target for CCC slightly higher to US$181.31 from US$181.28, reflecting continued confidence in its data moat, sticky client base, and inclusion among selected best ideas for 2026. Assumptions for growth, margins, and future P/E are being kept broadly unchanged.
ナラティブの更新 Dec 24

CCC: Future Upside Seen As Modest Margin Pressure Fails To Derail Outlook

Analysts have modestly reduced their price target on CCC to approximately $181 from about $190 per share. This reflects slightly lower long term margin expectations that more than offset a small uptick in projected revenue growth and a marginally lower discount rate.
ナラティブの更新 Dec 10

CCC: Future Returns Will Improve As Revenue Outpaces Compressed Profit Margins

Analysts have reduced their price target on CCC from approximately 221.75 dollars to 189.78 dollars, citing higher required returns and a more cautious view on future profitability, despite slightly stronger revenue growth expectations. Valuation Changes Fair Value: reduced significantly from 221.75 PLN to 189.78 PLN, reflecting a more conservative assessment of CCC's intrinsic worth.
分析記事 Dec 05

Shareholders Shouldn’t Be Too Comfortable With CCC's (WSE:CCC) Strong Earnings

Even though CCC S.A. ( WSE:CCC ) posted strong earnings recently, the stock hasn't reacted in a large way. We looked...
ナラティブの更新 Nov 26

CCC: Future Earnings Will Rise With Higher Profit Margins And Lower P/E Ratio

Analysts have modestly decreased their price target for CCC to $221.75, citing a minor adjustment to profit margin expectations and future price-to-earnings estimates. Valuation Changes Consensus Analyst Price Target remains unchanged at PLN 221.75.
分析記事 Nov 26

CCC S.A. (WSE:CCC) Shares Could Be 26% Below Their Intrinsic Value Estimate

Key Insights CCC's estimated fair value is zł183 based on 2 Stage Free Cash Flow to Equity CCC is estimated to be 26...
分析記事 Nov 12

CCC S.A.'s (WSE:CCC) Business Is Yet to Catch Up With Its Share Price

With a median price-to-earnings (or "P/E") ratio of close to 13x in Poland, you could be forgiven for feeling...
ナラティブの更新 Nov 10

CCC: Future Profit Margins Will Drive Stronger Earnings Performance

Analysts have lowered their price target for CCC from $226.75 to $221.75. They cite updated assessments of growth and profitability metrics as the reason for the adjustment.
分析記事 Oct 28

At zł140, Is CCC S.A. (WSE:CCC) Worth Looking At Closely?

While CCC S.A. ( WSE:CCC ) might not have the largest market cap around , it received a lot of attention from a...
分析記事 Oct 13

Here's Why We Think CCC (WSE:CCC) Might Deserve Your Attention Today

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
分析記事 Sep 17

Here's Why CCC (WSE:CCC) Can Manage Its Debt Responsibly

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
分析記事 Aug 10

CCC S.A. (WSE:CCC) Not Flying Under The Radar

WSE:CCC 1 Year Share Price vs Fair Value Explore CCC's Fair Values from the Community and select yours CCC S.A.'s...
分析記事 Jul 28

At zł209, Is It Time To Put CCC S.A. (WSE:CCC) On Your Watch List?

CCC S.A. ( WSE:CCC ), might not be a large cap stock, but it saw a double-digit share price rise of over 10% in the...
分析記事 Jul 13

Here's Why We Think CCC (WSE:CCC) Might Deserve Your Attention Today

Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...
分析記事 Jun 29

Estimating The Fair Value Of CCC S.A. (WSE:CCC)

Key Insights Using the 2 Stage Free Cash Flow to Equity, CCC fair value estimate is zł196 Current share price of zł203...
分析記事 May 24

CCC (WSE:CCC) Has A Pretty Healthy Balance Sheet

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
分析記事 May 06

Investors Shouldn't Be Too Comfortable With CCC's (WSE:CCC) Earnings

Last week's profit announcement from CCC S.A. ( WSE:CCC ) was underwhelming for investors, despite headline numbers...
分析記事 Apr 18

At zł229, Is CCC S.A. (WSE:CCC) Worth Looking At Closely?

CCC S.A. ( WSE:CCC ), is not the largest company out there, but it received a lot of attention from a substantial price...
分析記事 Apr 03

CCC S.A.'s (WSE:CCC) 28% Share Price Surge Not Quite Adding Up

CCC S.A. ( WSE:CCC ) shares have had a really impressive month, gaining 28% after a shaky period beforehand. The annual...
分析記事 Mar 13

Calculating The Fair Value Of CCC S.A. (WSE:CCC)

Key Insights The projected fair value for CCC is zł197 based on 2 Stage Free Cash Flow to Equity CCC's zł184 share...
分析記事 Jan 24

We Think CCC (WSE:CCC) Can Stay On Top Of Its Debt

The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...
User avatar
新しいナラティブ Dec 23

HalfPrice Expansion And Reebok Licensing Strategy Will Boost Revenue And Profitability

Expansion in new markets and focus on omnichannel strategy, including a large retail space launch, could significantly boost revenue.
分析記事 Dec 01

Earnings Beat: CCC S.A. Just Beat Analyst Forecasts, And Analysts Have Been Updating Their Models

Shareholders might have noticed that CCC S.A. ( WSE:CCC ) filed its third-quarter result this time last week. The early...
分析記事 Nov 29

Investors Still Waiting For A Pull Back In CCC S.A. (WSE:CCC)

When close to half the companies in the Specialty Retail industry in Poland have price-to-sales ratios (or "P/S") below...
分析記事 Nov 09

Estimating The Intrinsic Value Of CCC S.A. (WSE:CCC)

Key Insights The projected fair value for CCC is zł165 based on 2 Stage Free Cash Flow to Equity CCC's zł181 share...
分析記事 Sep 05

Here's Why CCC (WSE:CCC) Has A Meaningful Debt Burden

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
分析記事 Aug 18

Potential Upside For CCC S.A. (WSE:CCC) Not Without Risk

With a median price-to-sales (or "P/S") ratio of close to 0.8x in the Specialty Retail industry in Poland, you could be...
分析記事 Jul 31

A Look At The Fair Value Of CCC S.A. (WSE:CCC)

Key Insights The projected fair value for CCC is zł141 based on 2 Stage Free Cash Flow to Equity Current share price of...
分析記事 Jun 19

There May Be Underlying Issues With The Quality Of CCC's (WSE:CCC) Earnings

Investors were disappointed with CCC S.A.'s ( WSE:CCC ) earnings, despite the strong profit numbers. We did some...
分析記事 May 21

We Think CCC (WSE:CCC) Can Stay On Top Of Its Debt

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
分析記事 Mar 20

Estimating The Fair Value Of CCC S.A. (WSE:CCC)

Key Insights The projected fair value for CCC is zł85.66 based on 2 Stage Free Cash Flow to Equity Current share price...
分析記事 Feb 24

CCC S.A. (WSE:CCC) Stock Rockets 25% But Many Are Still Ignoring The Company

CCC S.A. ( WSE:CCC ) shares have continued their recent momentum with a 25% gain in the last month alone. The last...

収支内訳

Modivo の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。


収益と収入の歴史

WSE:MDV 収益、費用、利益 ( )PLN Millions
日付収益収益G+A経費研究開発費
30 Apr 2610,989-824,8230
31 Jan 2610,896224,6360
31 Oct 2510,8967624,3350
31 Jul 2510,6917994,2270
30 Apr 2510,4009934,1370
31 Jan 2510,3039574,1210
31 Oct 2410,1435334,1830
31 Jul 249,8023834,1400
30 Apr 249,6381434,1680
31 Jan 249,440-564,1840
31 Oct 239,361-2014,2450
31 Jul 239,352-2714,3040
30 Apr 239,305-3524,2950
31 Jan 239,123-3754,2080
31 Oct 228,714-4154,1020
31 Jul 228,348-3443,9390
30 Apr 228,004-2663,7710
31 Jan 227,542-2483,5380
30 Apr 215,853-1,1092,7230
31 Jan 215,205-9122,6070
30 Sep 205,238-5932,6910
30 Jun 205,131-5492,5100
31 Mar 205,398-1042,4670
31 Dec 195,403962,3490
30 Sep 195,4101012,3550
30 Jun 195,254852,3450
31 Mar 195,0052262,2220
31 Dec 184,7262262,0970
30 Sep 184,2273191,7320
30 Jun 184,0213751,6160
31 Mar 183,8762881,5340
31 Dec 173,9383471,5080
30 Sep 173,960771,6040
30 Jun 173,637461,4790
31 Mar 173,376301,4080
31 Dec 163,185511,3240
30 Sep 162,8142321,2320
30 Jun 162,6622571,1620
31 Mar 162,4042271,0540
31 Dec 152,3072591,0050
30 Sep 152,2324559470
30 Jun 152,1934629050

質の高い収益: MDVは現在利益が出ていません。

利益率の向上: MDVは現在利益が出ていません。


フリー・キャッシュフローと収益の比較


過去の収益成長分析

収益動向: MDVは利益を出していないが、過去 5 年間で年間66.6%の割合で損失を削減してきた。

成長の加速: MDVの過去 1 年間の収益成長を 5 年間の平均と比較することはできません。現在は利益が出ていないためです。

収益対業界: MDVは利益が出ていないため、過去 1 年間の収益成長をSpecialty Retail業界 ( 32.2% ) と比較することは困難です。


株主資本利益率

高いROE: MDVは現在利益が出ていないため、自己資本利益率 ( -7.54% ) はマイナスです。


総資産利益率


使用総資本利益率


過去の好業績企業の発掘

企業分析と財務データの現状

データ最終更新日(UTC時間)
企業分析2026/06/17 01:17
終値2026/06/17 00:00
収益2026/04/30
年間収益2026/01/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Modivo S.A. 9 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。23

アナリスト機関
Janusz PietaBiuro maklerskie mBanku
Kamil KliszczBiuro maklerskie mBanku
Ilya OgorodnikovBofA Global Research