View ValuationManuka Resources 将来の成長Future 基準チェック /06現在、 Manuka Resourcesの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Metals and Mining 収益成長14.1%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • Jul 13Manuka Resources Limited Updates Ore Reserve for Wonawinta Silver MineManuka Resources Limited announced 100% owned Wonawinta mine site is actively recommissioning the metallurgical plant facility (last operated 2024) ahead of planned silver and gold processing operations restart this quarter. Updated mining study has increased the Wonawinta Probable Ore Reserve to 7.9Mt. Background: Mining Associates Pty Ltd. (MA) were engaged by Manuka to undertake a Mining Study for the Project. The type of mining evaluation work undertaken is comprehensive and used together with a range of inputs to derive the reserve grade and tonnes (and to demonstrate that the body of ore is economic, a criterion for reserve classification). Mining is to be undertaken using an open-pit mining method. Conventional drill-blast-load- haul methods are to be utilised. MA has undertaken pit optimisations, pit designs, mine scheduling and economic analysis for the Wonawinta Project. This work was carried out utilising the Deswik CAD package and Micromine's SPRY scheduling package. The updated open pit Ore Reserve estimation is 7.9Mt at a grade of 50.4g/t Ag and a total material movement of 34.1Mt with a waste to ore strip ratio of 3.4:1. The pit optimisation was guided by a pit shell optimised at a silver price of USD 50/oz. The reserve financial modelling was run using a silver price of USD 55/oz and an exchange rate of AUDUSD 0.70 (equating to an AUD silver price of 78.57/oz). The closing silver price on 03 July 2026 was approx. USD 62.25/oz and the AUDUSD exchange rate was 0.6920 (equating to an AUD silver price of AUD 89.96/oz). The Wonawinta mine is fully permitted and the existing processing plant and infrastructure is in the final stages of refurbishment and upgrade in preparation for the commencement of silver production over the coming three months. The Reserve pit optimisations were undertaken applying revenue from Measured and Indicated Resources only. No value was subscribed to Inferred Resources, which were treated as waste in these optimisations. Using the reserve ultimate pit shells, Manuka continues to further optimise the Life of Mine scenarios in readiness for a 2026 operating plan which is expected to contract out mining activities to Macmahon Contractors P/L later in 2026. Site metallurgical processing, recoveries and G&A costs were all developed by Manuka from first principles using activity-based costing methods and past operating experience. The metallurgical test work, flowsheet and forecast silver production was directed by Manuka's Dieter Engelhardt. All processing on site utilizes the existing plant and infrastructure, along with a renewed and improved crusher and deslime circuit currently being manufactured and installed. Mineral Resource Estimates: The Wonawinta Mineral Resource Estimate of April 2021 was compiled by Mining Associates Limited (MA) based on a cut-off grade of 20g/t Ag using block models developed by MA based on ordinary kriging techniques. Ore Reserve Statement: The Ore Reserve was prepared by independent mining consultancy Mining Associates Limited (MA). Measured and Indicated Resources were converted to Probable Ore Reserves respectively, subject to pit designs, modifying factors and economic evaluation outlined in this announcement at a pre-feasibility study level. The Ore Reserve is based on re-entering the two existing pits (Boundary and Manuka) and the development of three new northern pits (Belah, Bimble and Pothole). A variable cut-off grade has been utilised based on the recovery for each mining block. Modifying Factors: Environmental - Wonawinta is situated on an existing mining lease, with approvals in place from prior operations. These approvals are still in place for four pits. In essence, nothing material needs to be done to modify any current approval to recommence mining as the original conditions which considered the four pits have not varied. An approval may be necessary to develop the Pothole pit, however due to the previous operating history, the project location and ownership, and existing approvals, it is not anticipated that there will be any issues with ESG approvals for recommencement of operations or the development of Pothole pit. Manuka in April 2025, engaged Irwin Environmental Management Pty Ltd. to undertake an environmental compliance audit. The audit concluded that Manuka is maintaining the Wonawinta Mine Site under care and maintenance in a manner which satisfactorily reduces the risk of harm to the environment. Some non-compliances have been noted, with the majority of these representing matters which are administrative in nature or have low risk of adverse environmental impact. Geotechnical - PSM undertook a review of historical geotechnical slope recommendations for the Wonawinta Project to determine if current slope recommendations were appropriate. Manuka plan to expand both the current Manuka and Boundary pits through cutbacks, as well as develop three new pits Belah, Bimble and Pothole. Historical geotechnical reports, data and recommendations are summarised in Table 3 below. No additional data has been collected since 2013. Data gaps and uncertainties identified from the historical data by PSM are outlined below: Geology is highly variable across the deposit. Increasing the uncertainty with regards the materials that will be encountered within pit walls. No current geotechnical data available for Belah, Bimble and Pothole pits Potential for greater thicknesses of lower strength clays to occur in places. There may be slope stability issues where these clays are present. Rock data structural material is limited, with potential for bench scale planar or wedge type failures where adverse defects occur. PSM concluded that Manuka and Boundary pits had sufficient data and mining experience for the recommendations in PSM1384-108L to be adopted. This assumes pit expansions are not significantly deeper and that the pit walls are in similar material. The first 3 benches to have 10m bench heights, 65-degree batter angles and 5m berm widths. Lower benches (assuming in rock) to have 10-20m bench heights, 70-degree batter angles and 5m berm widths. Given the lack of current geotechnical data in Belah, Bimble and Pothole pits a conservative design approach has been adopted. The slope design recommendations in PSM1384.R1 have been adopted for these pits. PSM have recommended a geotechnical site investigation for Bimble, Belah and Pothole will be needed prior to the mining of those pits. The site investigation should consist of: 3-4 diamond drill boreholes (one in Bimble, two in Belah and one in Pothole). The boreholes should be photographed, geotechnically logged, and samples collected for geomechanical laboratory testing. Other geological drilling in the area should be reviewed in conjunction with the geotechnical holes. Following the site investigation geotechnical model, analysis and designs should b updated. MA has adopted the above design recommendations for this study.New Risk • Mar 23New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NZ$156.4m (US$91.0m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$11m free cash flow). Share price has been highly volatile over the past 3 months (19% average weekly change). Earnings have declined by 36% per year over the past 5 years. Shareholders have been substantially diluted in the past year (82% increase in shares outstanding). Revenue is less than US$1m. Minor Risk Market cap is less than US$100m (NZ$156.4m market cap, or US$91.0m).New Risk • Mar 17New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$11m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$11m free cash flow). Share price has been highly volatile over the past 3 months (19% average weekly change). Earnings have declined by 36% per year over the past 5 years. Shareholders have been substantially diluted in the past year (82% increase in shares outstanding). Revenue is less than US$1m.お知らせ • Dec 03Manuka Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million.Manuka Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 34,441,027 Price\Range: AUD 0.075 Discount Per Security: AUD 0.0045 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 165,558,973 Price\Range: AUD 0.075 Discount Per Security: AUD 0.0045 Transaction Features: Subsequent Direct Listingお知らせ • Oct 21Manuka Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 15 million.Manuka Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 15 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 34,400,000 Price\Range: AUD 0.075 Discount Per Security: AUD 0.0045 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 165,600,000 Price\Range: AUD 0.075 Discount Per Security: AUD 0.0045 Transaction Features: Subsequent Direct Listingお知らせ • Oct 07Manuka Resources Limited, Annual General Meeting, Nov 27, 2025Manuka Resources Limited, Annual General Meeting, Nov 27, 2025.New Risk • Sep 30New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$11m free cash flow). Shares are highly illiquid. Earnings have declined by 39% per year over the past 5 years. Shareholders have been substantially diluted in the past year (31% increase in shares outstanding). Revenue is less than US$1m (AU$737k revenue, or US$485k). Minor Risks Latest financial reports are more than 6 months old (reported December 2024 fiscal period end). Market cap is less than US$100m (NZ$71.9m market cap, or US$41.6m).Board Change • Sep 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Non-Executive Director John Andrew Seton was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、Manuka Resources は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測NZSE:MKR - アナリストの将来予測と過去の財務データ ( )AUD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2025N/A-21-11-10N/A9/30/2025N/A-19-8-7N/A6/30/2025N/A-17-5-5N/A3/31/20250-17-8-7N/A12/31/20241-18-11-10N/A9/30/20248-18-10-8N/A6/30/202415-18-9-7N/A3/31/202415-20-10-9N/A12/31/202315-22-11-10N/A9/30/202313-24-13-12N/A6/30/202310-26-16-15N/A3/31/202317-23-15-12N/A12/31/202223-20-15-9N/A9/30/202238-7-80N/A6/30/2022535-18N/A3/31/2022588N/AN/AN/A12/31/20216210614N/A9/30/2021533-17N/A6/30/202144-3-80N/A3/31/202137-3-82N/A12/31/202030-3-84N/A9/30/202019-4-113N/A6/30/20209-5-132N/A3/31/20205-6-11-1N/A12/31/2019N/A-7-10-4N/A9/30/2019N/A-6N/A-2N/A6/30/2019N/A-5N/A-1N/A6/30/20180-4N/A-3N/A6/30/20171-4N/A-1N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: MKRの予測収益成長が 貯蓄率 ( 4% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: MKRの収益がNZ市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: MKRの収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: MKRの収益がNZ市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: MKRの収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: MKRの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/05 06:30終値2026/08/05 00:00収益2025/12/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Manuka Resources Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
お知らせ • Jul 13Manuka Resources Limited Updates Ore Reserve for Wonawinta Silver MineManuka Resources Limited announced 100% owned Wonawinta mine site is actively recommissioning the metallurgical plant facility (last operated 2024) ahead of planned silver and gold processing operations restart this quarter. Updated mining study has increased the Wonawinta Probable Ore Reserve to 7.9Mt. Background: Mining Associates Pty Ltd. (MA) were engaged by Manuka to undertake a Mining Study for the Project. The type of mining evaluation work undertaken is comprehensive and used together with a range of inputs to derive the reserve grade and tonnes (and to demonstrate that the body of ore is economic, a criterion for reserve classification). Mining is to be undertaken using an open-pit mining method. Conventional drill-blast-load- haul methods are to be utilised. MA has undertaken pit optimisations, pit designs, mine scheduling and economic analysis for the Wonawinta Project. This work was carried out utilising the Deswik CAD package and Micromine's SPRY scheduling package. The updated open pit Ore Reserve estimation is 7.9Mt at a grade of 50.4g/t Ag and a total material movement of 34.1Mt with a waste to ore strip ratio of 3.4:1. The pit optimisation was guided by a pit shell optimised at a silver price of USD 50/oz. The reserve financial modelling was run using a silver price of USD 55/oz and an exchange rate of AUDUSD 0.70 (equating to an AUD silver price of 78.57/oz). The closing silver price on 03 July 2026 was approx. USD 62.25/oz and the AUDUSD exchange rate was 0.6920 (equating to an AUD silver price of AUD 89.96/oz). The Wonawinta mine is fully permitted and the existing processing plant and infrastructure is in the final stages of refurbishment and upgrade in preparation for the commencement of silver production over the coming three months. The Reserve pit optimisations were undertaken applying revenue from Measured and Indicated Resources only. No value was subscribed to Inferred Resources, which were treated as waste in these optimisations. Using the reserve ultimate pit shells, Manuka continues to further optimise the Life of Mine scenarios in readiness for a 2026 operating plan which is expected to contract out mining activities to Macmahon Contractors P/L later in 2026. Site metallurgical processing, recoveries and G&A costs were all developed by Manuka from first principles using activity-based costing methods and past operating experience. The metallurgical test work, flowsheet and forecast silver production was directed by Manuka's Dieter Engelhardt. All processing on site utilizes the existing plant and infrastructure, along with a renewed and improved crusher and deslime circuit currently being manufactured and installed. Mineral Resource Estimates: The Wonawinta Mineral Resource Estimate of April 2021 was compiled by Mining Associates Limited (MA) based on a cut-off grade of 20g/t Ag using block models developed by MA based on ordinary kriging techniques. Ore Reserve Statement: The Ore Reserve was prepared by independent mining consultancy Mining Associates Limited (MA). Measured and Indicated Resources were converted to Probable Ore Reserves respectively, subject to pit designs, modifying factors and economic evaluation outlined in this announcement at a pre-feasibility study level. The Ore Reserve is based on re-entering the two existing pits (Boundary and Manuka) and the development of three new northern pits (Belah, Bimble and Pothole). A variable cut-off grade has been utilised based on the recovery for each mining block. Modifying Factors: Environmental - Wonawinta is situated on an existing mining lease, with approvals in place from prior operations. These approvals are still in place for four pits. In essence, nothing material needs to be done to modify any current approval to recommence mining as the original conditions which considered the four pits have not varied. An approval may be necessary to develop the Pothole pit, however due to the previous operating history, the project location and ownership, and existing approvals, it is not anticipated that there will be any issues with ESG approvals for recommencement of operations or the development of Pothole pit. Manuka in April 2025, engaged Irwin Environmental Management Pty Ltd. to undertake an environmental compliance audit. The audit concluded that Manuka is maintaining the Wonawinta Mine Site under care and maintenance in a manner which satisfactorily reduces the risk of harm to the environment. Some non-compliances have been noted, with the majority of these representing matters which are administrative in nature or have low risk of adverse environmental impact. Geotechnical - PSM undertook a review of historical geotechnical slope recommendations for the Wonawinta Project to determine if current slope recommendations were appropriate. Manuka plan to expand both the current Manuka and Boundary pits through cutbacks, as well as develop three new pits Belah, Bimble and Pothole. Historical geotechnical reports, data and recommendations are summarised in Table 3 below. No additional data has been collected since 2013. Data gaps and uncertainties identified from the historical data by PSM are outlined below: Geology is highly variable across the deposit. Increasing the uncertainty with regards the materials that will be encountered within pit walls. No current geotechnical data available for Belah, Bimble and Pothole pits Potential for greater thicknesses of lower strength clays to occur in places. There may be slope stability issues where these clays are present. Rock data structural material is limited, with potential for bench scale planar or wedge type failures where adverse defects occur. PSM concluded that Manuka and Boundary pits had sufficient data and mining experience for the recommendations in PSM1384-108L to be adopted. This assumes pit expansions are not significantly deeper and that the pit walls are in similar material. The first 3 benches to have 10m bench heights, 65-degree batter angles and 5m berm widths. Lower benches (assuming in rock) to have 10-20m bench heights, 70-degree batter angles and 5m berm widths. Given the lack of current geotechnical data in Belah, Bimble and Pothole pits a conservative design approach has been adopted. The slope design recommendations in PSM1384.R1 have been adopted for these pits. PSM have recommended a geotechnical site investigation for Bimble, Belah and Pothole will be needed prior to the mining of those pits. The site investigation should consist of: 3-4 diamond drill boreholes (one in Bimble, two in Belah and one in Pothole). The boreholes should be photographed, geotechnically logged, and samples collected for geomechanical laboratory testing. Other geological drilling in the area should be reviewed in conjunction with the geotechnical holes. Following the site investigation geotechnical model, analysis and designs should b updated. MA has adopted the above design recommendations for this study.
New Risk • Mar 23New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: NZ$156.4m (US$91.0m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$11m free cash flow). Share price has been highly volatile over the past 3 months (19% average weekly change). Earnings have declined by 36% per year over the past 5 years. Shareholders have been substantially diluted in the past year (82% increase in shares outstanding). Revenue is less than US$1m. Minor Risk Market cap is less than US$100m (NZ$156.4m market cap, or US$91.0m).
New Risk • Mar 17New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -AU$11m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$11m free cash flow). Share price has been highly volatile over the past 3 months (19% average weekly change). Earnings have declined by 36% per year over the past 5 years. Shareholders have been substantially diluted in the past year (82% increase in shares outstanding). Revenue is less than US$1m.
お知らせ • Dec 03Manuka Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million.Manuka Resources Limited has completed a Follow-on Equity Offering in the amount of AUD 15 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 34,441,027 Price\Range: AUD 0.075 Discount Per Security: AUD 0.0045 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 165,558,973 Price\Range: AUD 0.075 Discount Per Security: AUD 0.0045 Transaction Features: Subsequent Direct Listing
お知らせ • Oct 21Manuka Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 15 million.Manuka Resources Limited has filed a Follow-on Equity Offering in the amount of AUD 15 million. Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 34,400,000 Price\Range: AUD 0.075 Discount Per Security: AUD 0.0045 Security Name: Ordinary Shares Security Type: Common Stock Securities Offered: 165,600,000 Price\Range: AUD 0.075 Discount Per Security: AUD 0.0045 Transaction Features: Subsequent Direct Listing
お知らせ • Oct 07Manuka Resources Limited, Annual General Meeting, Nov 27, 2025Manuka Resources Limited, Annual General Meeting, Nov 27, 2025.
New Risk • Sep 30New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended December 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-AU$11m free cash flow). Shares are highly illiquid. Earnings have declined by 39% per year over the past 5 years. Shareholders have been substantially diluted in the past year (31% increase in shares outstanding). Revenue is less than US$1m (AU$737k revenue, or US$485k). Minor Risks Latest financial reports are more than 6 months old (reported December 2024 fiscal period end). Market cap is less than US$100m (NZ$71.9m market cap, or US$41.6m).
Board Change • Sep 30No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Non-Executive Director John Andrew Seton was the last director to join the board, commencing their role in 2022. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.