View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsBW Ideol 将来の成長Future 基準チェック /26BW Ideolは、19.9%と39.9%でそれぞれ年率19.9%で利益と収益が成長すると予測される一方、EPSはgrowで19.7%年率。主要情報19.9%収益成長率19.66%EPS成長率Construction 収益成長10.6%収益成長率39.9%将来の株主資本利益率n/aアナリストカバレッジLow最終更新日14 Nov 2023今後の成長に関する最新情報Major Estimate Revision • May 19Consensus forecasts updatedThe consensus outlook for 2022 has been updated. 2022 revenue forecast increased from €4.10m to €4.68m. EPS estimate fell from -€0.44 to -€0.48 per share. Construction industry in Norway expected to see average net income growth of 31% next year. Consensus price target down from kr68.45 to kr64.38. Share price rose 2.4% to kr17.00 over the past week.すべての更新を表示Recent updatesお知らせ • Dec 08BW Sirocco Holdings AS (Offeror)completed the acquisition of 84.7 % stake in BW Ideol AS (OB : BWIDL).BW Sirocco Holdings AS (Offeror) made a recommended voluntary offer to acquire a 84.7 % stake in BW Ideol AS (OB : BWIDL) on November 9, 2023. Under the terms, eligible shareholders of BW Ideol will be offered a cash offer price of NOK 12 per Share and shares on 1:1 basis. The board of directors of BW Ideol (excluding its members having a conflict of interest with respect to the Offer) (the "Board") have unanimously resolved to recommend the shareholders of BW Ideol to accept the Offer. Transaction is subject to approval of regulatory board. The offer period is expected to commence on or about 14 November 14, 2023, following registration of the Offer Document with the Norwegian Register of Business Enterprises, and end on November 28, 2023. Following the completion of the Offer, the Offeror intends to carry out a compulsory acquisition to acquire the remaining Shares.Danske Bank, Norwegian Branch, is acting as financial advisor to the Offeror and receiving agent for the Offer. Advokatfirmaet Thommessen AS is acting as legal advisor to the Offeror. Carnegie AS is acting as financial advisor to the Board.BW Sirocco Holdings AS (Offeror)completed the acquisition of 84.7 % stake in BW Ideol AS (OB : BWIDL) on December 7, 2023. The Offeror intends to exercise its right of compulsory acquisition. The Offeror hereby announces that Offer has been completed, and that the settlement of the Offer has been made in accordance Settlement of the Cash Consideration) and Settlement of the Consideration Shares. Following the Settlement, and as of today, the Offeror holds in total 30,000,561 Shares, representing 95.21% of the Shares in BW Ideol. As on December 8, 2023, BW Sirocco Holdings AS announces exercise of the right of compulsory acquisition of the remaining shares in BW Ideol AS.お知らせ • Nov 10BW Ideol to Apply Oslo Børs for the Delisting of its Shares from Euronext GrowthBW Sirocco Holdings AS (the "Offeror") announced a recommended voluntary offer to acquire all issued and outstanding shares (the "Shares") in BW Ideol AS ("BW Ideol" or the "Company") not already held by the Initiating Shareholders (as defined below), at an offer price of NOK 12 per Share (the "Offer Price"), to be settled in cash or shares in the Offeror (the "Offer"). Following the completion of the Offer, the Offeror intends to carry out a compulsory acquisition to acquire the remaining Shares, and the Offeror will propose that the general meeting of the Company resolves that the Company shall apply to Oslo Børs for the delisting of the Company's Shares from Euronext Growth.Reported Earnings • Nov 10Third quarter 2023 earnings releasedThird quarter 2023 results: Net loss: €5.17m (loss widened 55% from 3Q 2022). Revenue is forecast to grow 45% p.a. on average during the next 3 years, compared to a 9.2% growth forecast for the Construction industry in Norway.New Risk • Sep 03New major risk - Revenue and earnings growthEarnings have declined by 23% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-€4.9m free cash flow). Earnings have declined by 23% per year over the past 5 years. Minor Risk Market cap is less than US$100m (kr279.2m market cap, or US$26.2m).New Risk • Aug 24New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -€4.9m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-€4.9m free cash flow). Earnings have declined by 23% per year over the past 5 years. Minor Risk Market cap is less than US$100m (kr272.3m market cap, or US$25.5m).Reported Earnings • Aug 24Second quarter 2023 earnings releasedSecond quarter 2023 results: Net loss: €5.38m (loss widened 27% from 2Q 2022). Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 9.4% growth forecast for the Construction industry in Norway.Reported Earnings • May 18First quarter 2023 earnings releasedFirst quarter 2023 results: €0.16 loss per share. Net loss: €5.08m (loss widened 3.9% from 1Q 2022). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 9.2% growth forecast for the Construction industry in Norway.Reported Earnings • Feb 17Full year 2022 earnings released: €0.53 loss per share (vs €0.68 loss in FY 2021)Full year 2022 results: €0.53 loss per share. Net loss: €16.6m (loss widened 17% from FY 2021). Revenue is expected to decline by 20% p.a. on average during the next 2 years, while revenues in the Construction industry in Norway are expected to grow by 9.6%.お知らせ • Dec 01+ 4 more updatesBW Ideol AS to Report Fiscal Year 2022 Results on Feb 16, 2023BW Ideol AS announced that they will report fiscal year 2022 results on Feb 16, 2023Board Change • Nov 16High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Director Yngvil Asheim is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Nov 11Third quarter 2022 earnings releasedThird quarter 2022 results: Net loss: €3.33m (loss widened 14% from 3Q 2021). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Construction industry in Norway.Reported Earnings • Jul 29Second quarter 2022 earnings releasedSecond quarter 2022 results: Net loss: €4.23m (flat on 2Q 2021). Over the next year, revenue is forecast to grow 13%, compared to a 20% growth forecast for the industry in Norway.お知らせ • Jun 24BW Ideol AS Announces the Resignation of Yasuhiro Matsui as A Non-Executive Director, Effective 24 June 2022BW Ideol AS announced that on 20 June 2022 the Company received the resignation of Yasuhiro Matsui as a non-executive director of the Company, due to his nomination as President and CEO of DBJ Securities. The resignation is effective 24 June 2022. The Board of directors will call for an extraordinary general meeting to elect a replacement for Mr. Matsui in due course.Major Estimate Revision • May 19Consensus forecasts updatedThe consensus outlook for 2022 has been updated. 2022 revenue forecast increased from €4.10m to €4.68m. EPS estimate fell from -€0.44 to -€0.48 per share. Construction industry in Norway expected to see average net income growth of 31% next year. Consensus price target down from kr68.45 to kr64.38. Share price rose 2.4% to kr17.00 over the past week.Reported Earnings • May 13First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behindFirst quarter 2022 results: €0.15 loss per share. Net loss: €4.88m (flat on 1Q 2021). Revenue exceeded analyst estimates by 10%. Earnings per share (EPS) missed analyst estimates by 70%. Over the next year, revenue is forecast to grow 36%, compared to a 21% growth forecast for the industry in Norway.Board Change • Apr 27High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Director Yngvil Asheim is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.Reported Earnings • Feb 24Full year 2021 earnings: EPS and revenues exceed analyst expectationsFull year 2021 results: €0.68 loss per share (up from €43.40 loss in FY 2020). Net loss: €14.3m (loss widened 50% from FY 2020). Revenue exceeded analyst estimates by 10%. Earnings per share (EPS) also surpassed analyst estimates by 70%. Over the next year, revenue is forecast to grow 43%, compared to a 16% growth forecast for the industry in Norway.お知らせ • Jan 28+ 4 more updatesBW Ideol AS to Report Q3, 2022 Results on Nov 09, 2022BW Ideol AS announced that they will report Q3, 2022 results on Nov 09, 2022業績と収益の成長予測OB:BWIDL - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202511-12N/AN/A212/31/20249-12N/AN/A212/31/20237-11N/AN/A19/30/20234-20-7-6N/A6/30/20236-18-5-4N/A3/31/20237-17-4-3N/A12/31/20227-17-5-3N/A9/30/20225-151-3N/A6/30/20223-16-6-4N/A3/31/20223-17-8-7N/A12/31/20212-14-7-5N/A12/31/20202-10-5-3N/A12/31/20191-8-7-5N/A12/31/20184-4-8-1N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: BWIDL今後 3 年間、利益が出ない状態が続くと予測されています。収益対市場: BWIDL今後 3 年間、利益が出ない状態が続くと予測されています。高成長収益: BWIDL今後 3 年間、利益が出ない状態が続くと予測されています。収益対市場: BWIDLの収益 ( 39.9% ) Norwegian市場 ( 2.2% ) よりも速いペースで成長すると予測されています。高い収益成長: BWIDLの収益 ( 39.9% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: BWIDLの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YCapital-goods 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2023/12/14 14:45終値2023/12/14 00:00収益2023/09/30年間収益2022/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋BW Ideol AS 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。7 アナリスト機関Chr. Frederik LundeCarnegie Investment Bank ABJørgen BruasetNordea MarketsHakon FugluNordea Markets4 その他のアナリストを表示
Major Estimate Revision • May 19Consensus forecasts updatedThe consensus outlook for 2022 has been updated. 2022 revenue forecast increased from €4.10m to €4.68m. EPS estimate fell from -€0.44 to -€0.48 per share. Construction industry in Norway expected to see average net income growth of 31% next year. Consensus price target down from kr68.45 to kr64.38. Share price rose 2.4% to kr17.00 over the past week.
お知らせ • Dec 08BW Sirocco Holdings AS (Offeror)completed the acquisition of 84.7 % stake in BW Ideol AS (OB : BWIDL).BW Sirocco Holdings AS (Offeror) made a recommended voluntary offer to acquire a 84.7 % stake in BW Ideol AS (OB : BWIDL) on November 9, 2023. Under the terms, eligible shareholders of BW Ideol will be offered a cash offer price of NOK 12 per Share and shares on 1:1 basis. The board of directors of BW Ideol (excluding its members having a conflict of interest with respect to the Offer) (the "Board") have unanimously resolved to recommend the shareholders of BW Ideol to accept the Offer. Transaction is subject to approval of regulatory board. The offer period is expected to commence on or about 14 November 14, 2023, following registration of the Offer Document with the Norwegian Register of Business Enterprises, and end on November 28, 2023. Following the completion of the Offer, the Offeror intends to carry out a compulsory acquisition to acquire the remaining Shares.Danske Bank, Norwegian Branch, is acting as financial advisor to the Offeror and receiving agent for the Offer. Advokatfirmaet Thommessen AS is acting as legal advisor to the Offeror. Carnegie AS is acting as financial advisor to the Board.BW Sirocco Holdings AS (Offeror)completed the acquisition of 84.7 % stake in BW Ideol AS (OB : BWIDL) on December 7, 2023. The Offeror intends to exercise its right of compulsory acquisition. The Offeror hereby announces that Offer has been completed, and that the settlement of the Offer has been made in accordance Settlement of the Cash Consideration) and Settlement of the Consideration Shares. Following the Settlement, and as of today, the Offeror holds in total 30,000,561 Shares, representing 95.21% of the Shares in BW Ideol. As on December 8, 2023, BW Sirocco Holdings AS announces exercise of the right of compulsory acquisition of the remaining shares in BW Ideol AS.
お知らせ • Nov 10BW Ideol to Apply Oslo Børs for the Delisting of its Shares from Euronext GrowthBW Sirocco Holdings AS (the "Offeror") announced a recommended voluntary offer to acquire all issued and outstanding shares (the "Shares") in BW Ideol AS ("BW Ideol" or the "Company") not already held by the Initiating Shareholders (as defined below), at an offer price of NOK 12 per Share (the "Offer Price"), to be settled in cash or shares in the Offeror (the "Offer"). Following the completion of the Offer, the Offeror intends to carry out a compulsory acquisition to acquire the remaining Shares, and the Offeror will propose that the general meeting of the Company resolves that the Company shall apply to Oslo Børs for the delisting of the Company's Shares from Euronext Growth.
Reported Earnings • Nov 10Third quarter 2023 earnings releasedThird quarter 2023 results: Net loss: €5.17m (loss widened 55% from 3Q 2022). Revenue is forecast to grow 45% p.a. on average during the next 3 years, compared to a 9.2% growth forecast for the Construction industry in Norway.
New Risk • Sep 03New major risk - Revenue and earnings growthEarnings have declined by 23% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-€4.9m free cash flow). Earnings have declined by 23% per year over the past 5 years. Minor Risk Market cap is less than US$100m (kr279.2m market cap, or US$26.2m).
New Risk • Aug 24New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -€4.9m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-€4.9m free cash flow). Earnings have declined by 23% per year over the past 5 years. Minor Risk Market cap is less than US$100m (kr272.3m market cap, or US$25.5m).
Reported Earnings • Aug 24Second quarter 2023 earnings releasedSecond quarter 2023 results: Net loss: €5.38m (loss widened 27% from 2Q 2022). Revenue is forecast to grow 24% p.a. on average during the next 3 years, compared to a 9.4% growth forecast for the Construction industry in Norway.
Reported Earnings • May 18First quarter 2023 earnings releasedFirst quarter 2023 results: €0.16 loss per share. Net loss: €5.08m (loss widened 3.9% from 1Q 2022). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 9.2% growth forecast for the Construction industry in Norway.
Reported Earnings • Feb 17Full year 2022 earnings released: €0.53 loss per share (vs €0.68 loss in FY 2021)Full year 2022 results: €0.53 loss per share. Net loss: €16.6m (loss widened 17% from FY 2021). Revenue is expected to decline by 20% p.a. on average during the next 2 years, while revenues in the Construction industry in Norway are expected to grow by 9.6%.
お知らせ • Dec 01+ 4 more updatesBW Ideol AS to Report Fiscal Year 2022 Results on Feb 16, 2023BW Ideol AS announced that they will report fiscal year 2022 results on Feb 16, 2023
Board Change • Nov 16High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Director Yngvil Asheim is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Nov 11Third quarter 2022 earnings releasedThird quarter 2022 results: Net loss: €3.33m (loss widened 14% from 3Q 2021). Revenue is forecast to grow 18% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Construction industry in Norway.
Reported Earnings • Jul 29Second quarter 2022 earnings releasedSecond quarter 2022 results: Net loss: €4.23m (flat on 2Q 2021). Over the next year, revenue is forecast to grow 13%, compared to a 20% growth forecast for the industry in Norway.
お知らせ • Jun 24BW Ideol AS Announces the Resignation of Yasuhiro Matsui as A Non-Executive Director, Effective 24 June 2022BW Ideol AS announced that on 20 June 2022 the Company received the resignation of Yasuhiro Matsui as a non-executive director of the Company, due to his nomination as President and CEO of DBJ Securities. The resignation is effective 24 June 2022. The Board of directors will call for an extraordinary general meeting to elect a replacement for Mr. Matsui in due course.
Major Estimate Revision • May 19Consensus forecasts updatedThe consensus outlook for 2022 has been updated. 2022 revenue forecast increased from €4.10m to €4.68m. EPS estimate fell from -€0.44 to -€0.48 per share. Construction industry in Norway expected to see average net income growth of 31% next year. Consensus price target down from kr68.45 to kr64.38. Share price rose 2.4% to kr17.00 over the past week.
Reported Earnings • May 13First quarter 2022 earnings: Revenues exceed analysts expectations while EPS lags behindFirst quarter 2022 results: €0.15 loss per share. Net loss: €4.88m (flat on 1Q 2021). Revenue exceeded analyst estimates by 10%. Earnings per share (EPS) missed analyst estimates by 70%. Over the next year, revenue is forecast to grow 36%, compared to a 21% growth forecast for the industry in Norway.
Board Change • Apr 27High number of new and inexperienced directorsThere are 5 new directors who have joined the board in the last 3 years. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. Director Yngvil Asheim is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of board continuity. Lack of experienced directors.
Reported Earnings • Feb 24Full year 2021 earnings: EPS and revenues exceed analyst expectationsFull year 2021 results: €0.68 loss per share (up from €43.40 loss in FY 2020). Net loss: €14.3m (loss widened 50% from FY 2020). Revenue exceeded analyst estimates by 10%. Earnings per share (EPS) also surpassed analyst estimates by 70%. Over the next year, revenue is forecast to grow 43%, compared to a 16% growth forecast for the industry in Norway.
お知らせ • Jan 28+ 4 more updatesBW Ideol AS to Report Q3, 2022 Results on Nov 09, 2022BW Ideol AS announced that they will report Q3, 2022 results on Nov 09, 2022