Willowglen MSC Berhad（WILLOW）株式概要ウィローグレンMSC Berhadは、マレーシア、シンガポール、インドネシア、そして世界各国において、コンピューターベースの制御システムおよび統合監視システムの研究、設計、開発、エンジニアリング、供給、販売、導入、メンテナンスを行っている。 詳細WILLOW ファンダメンタル分析スノーフレーク・スコア評価4/6将来の成長0/6過去の実績2/6財務の健全性5/6配当金4/6報酬当社が推定した公正価値より97.4%で取引されている 今年は黒字化を達成 リスク分析過去5年間で収益は年間45.2%減少しました。 意味のある時価総額がありません ( MYR141M )5.17%の配当は利益で十分にカバーされていない すべてのリスクチェックを見るWILLOW Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair ValueRM Current PriceRM 0.2931.8% 割高 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-16m291m2016201920222025202620282031Revenue RM 290.9mEarnings RM 9.8mAdvancedSet Fair ValueView all narrativesWillowglen MSC Berhad 競合他社AppAsia BerhadSymbol: KLSE:APPASIAMarket cap: RM 151.0mOpenMove AI BerhadSymbol: KLSE:OMAIMarket cap: RM 103.9mPanda Eco System BerhadSymbol: KLSE:PANDAMarket cap: RM 141.6mSecuremetric BerhadSymbol: KLSE:SMETRICMarket cap: RM 63.5m価格と性能株価の高値、安値、推移の概要Willowglen MSC Berhad過去の株価現在の株価RM 0.2952週高値RM 0.3152週安値RM 0.25ベータ0.241ヶ月の変化-4.92%3ヶ月変化5.45%1年変化5.45%3年間の変化-19.44%5年間の変化-34.09%IPOからの変化50.65%最新ニュースReported Earnings • Apr 26Full year 2025 earnings released: EPS: RM0.009 (vs RM0.039 loss in FY 2024)Full year 2025 results: EPS: RM0.009 (up from RM0.039 loss in FY 2024). Revenue: RM190.4m (down 7.5% from FY 2024). Net income: RM4.55m (up RM23.3m from FY 2024). Profit margin: 2.4% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.Upcoming Dividend • Apr 22Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.0%. Lower than top quartile of Malaysian dividend payers (5.5%). In line with average of industry peers (5.2%).お知らせ • Apr 21Willowglen MSC Berhad, Annual General Meeting, Jun 12, 2026Willowglen MSC Berhad, Annual General Meeting, Jun 12, 2026, at 10:00 Singapore Standard Time. Location: the royal selangor golf club, banquet hall, jalan kelab golf, off jalan tun razak, 55000 kuala lumpur, wilayah persekutuan, MalaysiaDeclared Dividend • Mar 01Dividend of RM0.015 announcedShareholders will receive a dividend of RM0.015. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 5.6%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months. However, the dividend is covered by cash flows (61% cash payout ratio). The dividend has increased by an average of 4.1% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability.Reported Earnings • Feb 28Full year 2025 earnings released: EPS: RM0.009 (vs RM0.039 loss in FY 2024)Full year 2025 results: EPS: RM0.009 (up from RM0.039 loss in FY 2024). Revenue: RM190.9m (down 7.3% from FY 2024). Net income: RM4.55m (up RM23.3m from FY 2024). Profit margin: 2.4% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance.お知らせ • Feb 27Willowglen MSC Berhad announces Annual dividend, payable on May 20, 2026Willowglen MSC Berhad announced Annual dividend of MYR 0.0150 per share payable on May 20, 2026, ex-date on April 29, 2026 and record date on April 30, 2026.最新情報をもっと見るRecent updatesReported Earnings • Apr 26Full year 2025 earnings released: EPS: RM0.009 (vs RM0.039 loss in FY 2024)Full year 2025 results: EPS: RM0.009 (up from RM0.039 loss in FY 2024). Revenue: RM190.4m (down 7.5% from FY 2024). Net income: RM4.55m (up RM23.3m from FY 2024). Profit margin: 2.4% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.Upcoming Dividend • Apr 22Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.0%. Lower than top quartile of Malaysian dividend payers (5.5%). In line with average of industry peers (5.2%).お知らせ • Apr 21Willowglen MSC Berhad, Annual General Meeting, Jun 12, 2026Willowglen MSC Berhad, Annual General Meeting, Jun 12, 2026, at 10:00 Singapore Standard Time. Location: the royal selangor golf club, banquet hall, jalan kelab golf, off jalan tun razak, 55000 kuala lumpur, wilayah persekutuan, MalaysiaDeclared Dividend • Mar 01Dividend of RM0.015 announcedShareholders will receive a dividend of RM0.015. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 5.6%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months. However, the dividend is covered by cash flows (61% cash payout ratio). The dividend has increased by an average of 4.1% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability.Reported Earnings • Feb 28Full year 2025 earnings released: EPS: RM0.009 (vs RM0.039 loss in FY 2024)Full year 2025 results: EPS: RM0.009 (up from RM0.039 loss in FY 2024). Revenue: RM190.9m (down 7.3% from FY 2024). Net income: RM4.55m (up RM23.3m from FY 2024). Profit margin: 2.4% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance.お知らせ • Feb 27Willowglen MSC Berhad announces Annual dividend, payable on May 20, 2026Willowglen MSC Berhad announced Annual dividend of MYR 0.0150 per share payable on May 20, 2026, ex-date on April 29, 2026 and record date on April 30, 2026.Buy Or Sell Opportunity • Feb 24Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 9.6% to RM0.28. The fair value is estimated to be RM0.24, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company became loss making.Buy Or Sell Opportunity • Jan 08Now 22% overvaluedOver the last 90 days, the stock has fallen 5.1% to RM0.28. The fair value is estimated to be RM0.23, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company became loss making.Reported Earnings • Nov 23Third quarter 2025 earnings released: EPS: RM0.002 (vs RM0.005 in 3Q 2024)Third quarter 2025 results: EPS: RM0.002 (down from RM0.005 in 3Q 2024). Revenue: RM51.6m (up 1.5% from 3Q 2024). Net income: RM971.0k (down 60% from 3Q 2024). Profit margin: 1.9% (down from 4.7% in 3Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 91 percentage points per year, which is a significant difference in performance.分析記事 • Nov 19Is Willowglen MSC Berhad (KLSE:WILLOW) Using Too Much Debt?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Reported Earnings • Aug 29Second quarter 2025 earnings released: EPS: RM0.002 (vs RM0.004 loss in 2Q 2024)Second quarter 2025 results: EPS: RM0.002 (up from RM0.004 loss in 2Q 2024). Revenue: RM50.0m (up 7.1% from 2Q 2024). Net income: RM1.05m (up RM2.79m from 2Q 2024). Profit margin: 2.1% (up from net loss in 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.お知らせ • Jul 11Willowglen MSC Berhad Announces the Cessation of Tan Chun Chee as Chief Operating Officer, Effective 11 July 2025Willowglen MSC Berhad announced the cessation of Mr. Tan Chun Chee as Chief Operating Officer, effective 11 July 2025. Age is 58. Reason: End of service contract.分析記事 • May 06Willowglen MSC Berhad's (KLSE:WILLOW) Prospects Need A Boost To Lift SharesYou may think that with a price-to-sales (or "P/S") ratio of 0.6x Willowglen MSC Berhad ( KLSE:WILLOW ) is a stock...Reported Earnings • Apr 24Full year 2024 earnings released: RM0.039 loss per share (vs RM0.021 profit in FY 2023)Full year 2024 results: RM0.039 loss per share (down from RM0.021 profit in FY 2023). Revenue: RM205.9m (down 1.6% from FY 2023). Net loss: RM18.7m (down 281% from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Apr 22Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 20 May 2025. The company is not currently making a profit but it is cash flow positive. Trailing yield: 5.8%. Within top quartile of Malaysian dividend payers (5.7%). Higher than average of industry peers (3.9%).お知らせ • Apr 21Willowglen MSC Berhad, Annual General Meeting, May 21, 2025Willowglen MSC Berhad, Annual General Meeting, May 21, 2025, at 10:00 Singapore Standard Time. Location: the royal selangor golf club, banquet hall, jalan kelab golf, off jalan tun razak, 55000 kuala lumpur, wilayah persekutuan, MalaysiaReported Earnings • Mar 01Full year 2024 earnings released: RM0.039 loss per share (vs RM0.021 profit in FY 2023)Full year 2024 results: RM0.039 loss per share (down from RM0.021 profit in FY 2023). Revenue: RM205.9m (down 1.6% from FY 2023). Net loss: RM18.7m (down 281% from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.Declared Dividend • Mar 01Dividend of RM0.015 announcedShareholders will receive a dividend of RM0.015. Ex-date: 29th April 2025 Payment date: 20th May 2025 Dividend yield will be 5.6%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not covered by earnings (237% earnings payout ratio). However, it is covered by cash flows (52% cash payout ratio). The dividend has increased by an average of 4.1% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. The company's earnings per share (EPS) would need to grow by 163% to bring the payout ratio under control. However, EPS has declined by 22% over the last 5 years so the company would need to reverse this trend.お知らせ • Feb 28Willowglen MSC Berhad announces Annual dividend, payable on May 20, 2025Willowglen MSC Berhad announced Annual dividend of MYR 0.0150 per share payable on May 20, 2025, ex-date on April 29, 2025 and record date on April 30, 2025.Reported Earnings • Nov 21Third quarter 2024 earnings released: EPS: RM0.005 (vs RM0.008 in 3Q 2023)Third quarter 2024 results: EPS: RM0.005 (down from RM0.008 in 3Q 2023). Revenue: RM50.8m (down 1.0% from 3Q 2023). Net income: RM2.40m (down 38% from 3Q 2023). Profit margin: 4.7% (down from 7.6% in 3Q 2023). Over the last 3 years on average, earnings per share has fallen by 34% per year but the company’s share price has only fallen by 9% per year, which means it has not declined as severely as earnings.Buy Or Sell Opportunity • Nov 18Now 21% overvaluedOver the last 90 days, the stock has fallen 7.7% to RM0.30. The fair value is estimated to be RM0.25, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.7% over the last 3 years. Earnings per share has declined by 26%.Buy Or Sell Opportunity • Oct 23Now 21% overvaluedOver the last 90 days, the stock has fallen 13% to RM0.31. The fair value is estimated to be RM0.26, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.7% over the last 3 years. Earnings per share has declined by 26%.Buy Or Sell Opportunity • Sep 13Now 21% overvaluedOver the last 90 days, the stock has fallen 18% to RM0.32. The fair value is estimated to be RM0.26, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.7% over the last 3 years. Earnings per share has declined by 26%.Reported Earnings • Aug 17Second quarter 2024 earnings released: RM0.004 loss per share (vs RM0.006 profit in 2Q 2023)Second quarter 2024 results: RM0.004 loss per share (down from RM0.006 profit in 2Q 2023). Revenue: RM46.7m (flat on 2Q 2023). Net loss: RM1.73m (down 161% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 7% per year, which means it has not declined as severely as earnings.分析記事 • Aug 06Returns At Willowglen MSC Berhad (KLSE:WILLOW) Appear To Be Weighed DownWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Amongst...Reported Earnings • May 22First quarter 2024 earnings released: EPS: RM0 (vs RM0.003 in 1Q 2023)First quarter 2024 results: EPS: RM0 (down from RM0.003 in 1Q 2023). Revenue: RM49.3m (up 9.3% from 1Q 2023). Net loss: RM52.0k (down 104% from profit in 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.分析記事 • Apr 26Willowglen MSC Berhad (KLSE:WILLOW) Is Paying Out A Dividend Of MYR0.015Willowglen MSC Berhad ( KLSE:WILLOW ) will pay a dividend of MYR0.015 on the 20th of May. The dividend yield will be...Upcoming Dividend • Apr 22Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 29 April 2024. Payment date: 20 May 2024. Payout ratio is a comfortable 67% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of Malaysian dividend payers (4.6%). Higher than average of industry peers (3.5%).お知らせ • Apr 21Willowglen MSC Berhad, Annual General Meeting, May 21, 2024Willowglen MSC Berhad, Annual General Meeting, May 21, 2024, at 10:00 Singapore Standard Time. Location: Board Room, No. 1, Jalan 2/149B, Taman Sri Endah Bandar Baru Sri Petaling, 57000 Kaula Lumpur Malaysia Agenda: To receive the Audited Financial Statements for the financial year ended 31 December 2023 together with the Reports of the Directors and the Auditors thereon; to re-elect the retiring Directors of the Company, who are due to retire by rotation in accordance with Clause 124 of the Company's Constitution and being eligible, have offered themselves for re-election; to approve the payment of Directors' fees amounting to MYR 221,350.00 for the financial year ended 31 December 2023; to re-appoint Messrs. Baker Tilly Monteiro Heng PLT as Auditors of the Company until the conclusion of the next AGM and authorise the Directors to fix their remuneration; and to consider other matters.分析記事 • Mar 02Willowglen MSC Berhad (KLSE:WILLOW) Has Announced A Dividend Of MYR0.015The board of Willowglen MSC Berhad ( KLSE:WILLOW ) has announced that it will pay a dividend of MYR0.015 per share on...Declared Dividend • Mar 01Dividend of RM0.015 announcedShareholders will receive a dividend of RM0.015. Ex-date: 29th April 2024 Payment date: 20th May 2024 Dividend yield will be 4.3%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by earnings (59% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has remained flat since 10 years ago. However, payments have been volatile during that time. Earnings per share has remained steady over the last 5 years. Unless this trend deteriorates, it should provide adequate earnings cover for the dividend.Reported Earnings • Feb 29Full year 2023 earnings released: EPS: RM0.022 (vs RM0.032 in FY 2022)Full year 2023 results: EPS: RM0.022 (down from RM0.032 in FY 2022). Revenue: RM209.3m (up 8.7% from FY 2022). Net income: RM10.9m (down 29% from FY 2022). Profit margin: 5.2% (down from 8.0% in FY 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 13% per year whereas the company’s share price has fallen by 8% per year.お知らせ • Feb 28+ 1 more updateWillowglen MSC Berhad Announces Redesignation of Simon Wong Chu Keong from Executive Director to Managing DirectorWillowglen MSC Berhad announced redesignation of Mr. Simon Wong Chu Keong, age 48 from Executive Director to Executive Managing Director with an effect on February 28, 2024.Reported Earnings • Nov 17Third quarter 2023 earnings released: EPS: RM0.008 (vs RM0.012 in 3Q 2022)Third quarter 2023 results: EPS: RM0.008 (down from RM0.012 in 3Q 2022). Revenue: RM51.3m (up 2.6% from 3Q 2022). Net income: RM3.88m (down 34% from 3Q 2022). Profit margin: 7.6% (down from 12% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 5% per year whereas the company’s share price has fallen by 7% per year.Reported Earnings • Aug 24Second quarter 2023 earnings released: EPS: RM0.006 (vs RM0.005 in 2Q 2022)Second quarter 2023 results: EPS: RM0.006 (up from RM0.005 in 2Q 2022). Revenue: RM46.5m (down 3.0% from 2Q 2022). Net income: RM2.83m (up 18% from 2Q 2022). Profit margin: 6.1% (up from 5.0% in 2Q 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.お知らせ • May 18+ 8 more updatesWillowglen MSC Berhad Announces Cessation of Wang Shi Tsang as Independent and Non Executive Member of Nomination and Remuneration CommitteeWillowglen MSC Berhad announced cessation of office of Wang Shi Tsang as Independent and Non Executive Member of Nomination and Remuneration Committee. Date of Change is 17 May 2023. Age is 69. The new composition of the Nomination and Remuneration Committee is as follows: Chairman: Mr. Teh Chee Hoe (Independent Non-Executive Director). Members: Mr. Au Chun Choong (Independent Non-Executive Director). Mr. Syed Feisal Alhady (Independent Non-Executive Director). Following the retirement of Mr. Wang Shi Tsang as the Senior Independent Non-Executive Director at the conclusion of the Company's Twenty-Fifth Annual General Meeting held on 17 May 2023, he also ceased to be a member of the Nomination and Remuneration Committee.Reported Earnings • Apr 21Full year 2022 earnings released: EPS: RM0.032 (vs RM0.031 in FY 2021)Full year 2022 results: EPS: RM0.032 (up from RM0.031 in FY 2021). Revenue: RM192.5m (up 12% from FY 2021). Net income: RM15.4m (flat on FY 2021). Profit margin: 8.0% (down from 8.9% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Upcoming Dividend • Apr 19Upcoming dividend of RM0.015 per share at 3.8% yieldEligible shareholders must have bought the stock before 26 April 2023. Payment date: 18 May 2023. Payout ratio is a comfortable 47% but the company is not cash flow positive. Trailing yield: 3.8%. Lower than top quartile of Malaysian dividend payers (5.3%). Higher than average of industry peers (2.4%).分析記事 • Apr 04Willowglen MSC Berhad (KLSE:WILLOW) Is Paying Out A Dividend Of MYR0.015Willowglen MSC Berhad's ( KLSE:WILLOW ) investors are due to receive a payment of MYR0.015 per share on 18th of May...分析記事 • Mar 01Willowglen MSC Berhad (KLSE:WILLOW) Has Affirmed Its Dividend Of MYR0.015Willowglen MSC Berhad ( KLSE:WILLOW ) will pay a dividend of MYR0.015 on the 18th of May. This means the annual payment...Reported Earnings • Feb 28Full year 2022 earnings released: EPS: RM0.032 (vs RM0.031 in FY 2021)Full year 2022 results: EPS: RM0.032 (up from RM0.031 in FY 2021). Revenue: RM192.5m (up 12% from FY 2021). Net income: RM15.4m (flat on FY 2021). Profit margin: 8.0% (down from 8.9% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 17Third quarter 2022 earnings released: EPS: RM0.012 (vs RM0.007 in 3Q 2021)Third quarter 2022 results: EPS: RM0.012 (up from RM0.007 in 3Q 2021). Revenue: RM50.0m (up 28% from 3Q 2021). Net income: RM5.87m (up 75% from 3Q 2021). Profit margin: 12% (up from 8.6% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 5 highly experienced directors. Independent Non-Executive Director Feisal Alhady was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Aug 25Second quarter 2022 earnings released: EPS: RM0.005 (vs RM0.006 in 2Q 2021)Second quarter 2022 results: EPS: RM0.005 (down from RM0.006 in 2Q 2021). Revenue: RM48.0m (up 13% from 2Q 2021). Net income: RM2.39m (down 22% from 2Q 2021). Profit margin: 5.0% (down from 7.2% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • May 27First quarter 2022 earnings released: EPS: RM0.005 (vs RM0.004 in 1Q 2021)First quarter 2022 results: EPS: RM0.005 (up from RM0.004 in 1Q 2021). Revenue: RM41.5m (up 17% from 1Q 2021). Net income: RM2.61m (up 54% from 1Q 2021). Profit margin: 6.3% (up from 4.8% in 1Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 5 highly experienced directors. Independent Non-Executive Director Feisal Alhady was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.分析記事 • Apr 19Willowglen MSC Berhad (KLSE:WILLOW) Will Pay A Dividend Of RM0.015Willowglen MSC Berhad's ( KLSE:WILLOW ) investors are due to receive a payment of RM0.015 per share on 18th of May...お知らせ • Apr 19Willowglen MSC Berhad, Annual General Meeting, May 25, 2022Willowglen MSC Berhad, Annual General Meeting, May 25, 2022, at 02:00 Coordinated Universal Time. Agenda: To receive the Audited Financial Statements for the financial year ended 31 December 2021 together with the Reports of the Directors and the Auditors thereon; To approve the payment of Directors' fees amounting to RM245,000.00 for the financial year ended 31 December 2021; to approve the payment of Directors' benefits to the Independent Non-Executive Directors up to RM40,000.00 from a day after the twenty-Fourth AGM until the date of the next AGM of the Company in the year 2023; and to transact any other ordinary business of which due notice shall have been given.Upcoming Dividend • Apr 19Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 26 April 2022. Payment date: 18 May 2022. Payout ratio is a comfortable 48% and the cash payout ratio is 83%. Trailing yield: 3.7%. Lower than top quartile of Malaysian dividend payers (4.4%). Higher than average of industry peers (2.5%).分析記事 • Feb 27Willowglen MSC Berhad (KLSE:WILLOW) Has Affirmed Its Dividend Of RM0.015Willowglen MSC Berhad's ( KLSE:WILLOW ) investors are due to receive a payment of RM0.015 per share on 18th of May...Reported Earnings • Feb 27Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: RM0.031 (down from RM0.037 in FY 2020). Revenue: RM171.3m (up 17% from FY 2020). Net income: RM15.3m (down 15% from FY 2020). Profit margin: 8.9% (down from 12% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.お知らせ • Feb 25Willowglen MSC Berhad Announces Final Single-Tier Dividend for the Financial Year Ended December 31, 2021, Payable on May 18, 2022Willowglen MSC Berhad announced final single-tier dividend of 1.5 sen per ordinary share for the financial year ended December 31, 2021, payable on May 18, 2022. Entitlement date to be April 27, 2022. Ex-date to be April 26, 2022.Reported Earnings • Nov 18Third quarter 2021 earnings released: EPS RM0.007 (vs RM0.006 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: RM39.0m (up 28% from 3Q 2020). Net income: RM3.36m (up 24% from 3Q 2020). Profit margin: 8.6% (down from 8.9% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Board Change • Nov 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Independent Non-Executive Director Feisal Al Hady was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.Board Change • Oct 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Independent Non-Executive Director Feisal Al Hady was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.Reported Earnings • Aug 22Second quarter 2021 earnings released: EPS RM0.006 (vs RM0.006 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: RM42.3m (up 24% from 2Q 2020). Net income: RM3.06m (up 11% from 2Q 2020). Profit margin: 7.2% (down from 8.1% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Reported Earnings • May 21First quarter 2021 earnings released: EPS RM0.004 (vs RM0.004 in 1Q 2020)The company reported a soft first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: RM35.6m (up 28% from 1Q 2020). Net income: RM1.70m (down 20% from 1Q 2020). Profit margin: 4.8% (down from 7.7% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Reported Earnings • Apr 25Full year 2020 earnings released: EPS RM0.037 (vs RM0.031 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: RM146.1m (up 4.9% from FY 2019). Net income: RM17.9m (up 20% from FY 2019). Profit margin: 12% (up from 11% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 2% per year.Upcoming Dividend • Apr 19Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 26 April 2021. Payment date: 18 May 2021. Trailing yield: 2.9%. Lower than top quartile of Malaysian dividend payers (4.0%). Higher than average of industry peers (2.4%).分析記事 • Mar 16The Trends At Willowglen MSC Berhad (KLSE:WILLOW) That You Should Know AboutTo find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...Reported Earnings • Feb 27Full year 2020 earnings released: EPS RM0.037 (vs RM0.031 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: RM146.1m (up 4.9% from FY 2019). Net income: RM17.9m (up 20% from FY 2019). Profit margin: 12% (up from 11% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 8% per year.Is New 90 Day High Low • Feb 20New 90-day high: RM0.46The company is up 6.0% from its price of RM0.43 on 20 November 2020. The Malaysian market is up 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Software industry, which is up 16% over the same period.分析記事 • Feb 17What Type Of Returns Would Willowglen MSC Berhad's(KLSE:WILLOW) Shareholders Have Earned If They Purchased Their SharesThree Years Ago?As an investor its worth striving to ensure your overall portfolio beats the market average. But if you try your hand...分析記事 • Jan 20Is Willowglen MSC Berhad's (KLSE:WILLOW) Stock Price Struggling As A Result Of Its Mixed Financials?Willowglen MSC Berhad (KLSE:WILLOW) has had a rough week with its share price down 2.3%. It is possible that the...分析記事 • Dec 09The Returns At Willowglen MSC Berhad (KLSE:WILLOW) Provide Us With Signs Of What's To ComeFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...Reported Earnings • Nov 19Third quarter 2020 earnings released: EPS RM0.006The company reported a soft third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: RM30.4m (up 4.3% from 3Q 2019). Net income: RM2.72m (down 16% from 3Q 2019). Profit margin: 8.9% (down from 11% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.Is New 90 Day High Low • Oct 30New 90-day low: RM0.41The company is down 13% from its price of RM0.47 on 30 July 2020. The Malaysian market is down 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is down 8.0% over the same period.株主還元WILLOWMY SoftwareMY 市場7D3.6%-4.1%-1.2%1Y5.5%-28.3%10.9%株主還元を見る業界別リターン: WILLOW過去 1 年間で-28.3 % の収益を上げたMY Software業界を上回りました。リターン対市場: WILLOWは、過去 1 年間で10.9 % のリターンを上げたMY市場を下回りました。価格変動Is WILLOW's price volatile compared to industry and market?WILLOW volatilityWILLOW Average Weekly Movement4.8%Software Industry Average Movement7.9%Market Average Movement5.9%10% most volatile stocks in MY Market12.4%10% least volatile stocks in MY Market2.8%安定した株価: WILLOW 、 MY市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: WILLOWの 週次ボラティリティ ( 5% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト1972n/aSimon Wongwww.willowglen.com.myウィローグレンMSC Berhadは、マレーシア、シンガポール、インドネシア、および国際的に、コンピュータベースの制御システムおよび統合監視システムの研究、設計、開発、エンジニアリング、供給、販売、導入、保守に従事している。同社は、統合制御・監視システム・ソリューション、セキュリティ・スクリーニング・システム・ソリューション、インテリジェント輸送システム、産業用モノのインターネット・ソリューション、電気自動車充電器、エネルギー貯蔵システムを提供している。また、IPメガピクセルCCTV、バリアゲート、長距離リーダー、訪問者管理、周辺侵入検知、ホームアラーム/ホームオートメーション、パブリックアドレス、SMATV、ビデオ/オーディオインターカム、ファイバー・ツー・ザ・ホーム、プライベート自動分岐電話システムなどの統合監視システムや、カードアクセス、エレベーターアクセス、車両アクセス、アラーム監視システムなども提供している。また、コンピューター・システム・インテグレーション、遠隔監視のためのビルオートメーションシステムの設置も行っている。さらに、トレーディング、ハードウェアとソフトウェアのコンサルティングサービスも提供している。ウィローグレンMSCベルハドは1972年に設立され、マレーシアのクアラルンプールに本社を置く。同社はNew Advent Sdn. Bhd.の子会社として運営されている。もっと見るWillowglen MSC Berhad 基礎のまとめWillowglen MSC Berhad の収益と売上を時価総額と比較するとどうか。WILLOW 基礎統計学時価総額RM 140.57m収益（TTM）RM 7.70m売上高(TTM)RM 227.88m18.3xPER（株価収益率0.6xP/SレシオWILLOW は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計WILLOW 損益計算書（TTM）収益RM 227.88m売上原価RM 180.22m売上総利益RM 47.66mその他の費用RM 39.96m収益RM 7.70m直近の収益報告Mar 31, 2026次回決算日該当なし一株当たり利益（EPS）0.016グロス・マージン20.92%純利益率3.38%有利子負債／自己資本比率1.0%WILLOW の長期的なパフォーマンスは？過去の実績と比較を見る配当金5.2%現在の配当利回り94%配当性向View Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/23 13:43終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Willowglen MSC Berhad 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • Apr 26Full year 2025 earnings released: EPS: RM0.009 (vs RM0.039 loss in FY 2024)Full year 2025 results: EPS: RM0.009 (up from RM0.039 loss in FY 2024). Revenue: RM190.4m (down 7.5% from FY 2024). Net income: RM4.55m (up RM23.3m from FY 2024). Profit margin: 2.4% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
Upcoming Dividend • Apr 22Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.0%. Lower than top quartile of Malaysian dividend payers (5.5%). In line with average of industry peers (5.2%).
お知らせ • Apr 21Willowglen MSC Berhad, Annual General Meeting, Jun 12, 2026Willowglen MSC Berhad, Annual General Meeting, Jun 12, 2026, at 10:00 Singapore Standard Time. Location: the royal selangor golf club, banquet hall, jalan kelab golf, off jalan tun razak, 55000 kuala lumpur, wilayah persekutuan, Malaysia
Declared Dividend • Mar 01Dividend of RM0.015 announcedShareholders will receive a dividend of RM0.015. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 5.6%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months. However, the dividend is covered by cash flows (61% cash payout ratio). The dividend has increased by an average of 4.1% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability.
Reported Earnings • Feb 28Full year 2025 earnings released: EPS: RM0.009 (vs RM0.039 loss in FY 2024)Full year 2025 results: EPS: RM0.009 (up from RM0.039 loss in FY 2024). Revenue: RM190.9m (down 7.3% from FY 2024). Net income: RM4.55m (up RM23.3m from FY 2024). Profit margin: 2.4% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance.
お知らせ • Feb 27Willowglen MSC Berhad announces Annual dividend, payable on May 20, 2026Willowglen MSC Berhad announced Annual dividend of MYR 0.0150 per share payable on May 20, 2026, ex-date on April 29, 2026 and record date on April 30, 2026.
Reported Earnings • Apr 26Full year 2025 earnings released: EPS: RM0.009 (vs RM0.039 loss in FY 2024)Full year 2025 results: EPS: RM0.009 (up from RM0.039 loss in FY 2024). Revenue: RM190.4m (down 7.5% from FY 2024). Net income: RM4.55m (up RM23.3m from FY 2024). Profit margin: 2.4% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
Upcoming Dividend • Apr 22Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 29 April 2026. Payment date: 20 May 2026. The company is paying out more than 100% of its profits but is generating plenty of cash to support the dividend. Trailing yield: 5.0%. Lower than top quartile of Malaysian dividend payers (5.5%). In line with average of industry peers (5.2%).
お知らせ • Apr 21Willowglen MSC Berhad, Annual General Meeting, Jun 12, 2026Willowglen MSC Berhad, Annual General Meeting, Jun 12, 2026, at 10:00 Singapore Standard Time. Location: the royal selangor golf club, banquet hall, jalan kelab golf, off jalan tun razak, 55000 kuala lumpur, wilayah persekutuan, Malaysia
Declared Dividend • Mar 01Dividend of RM0.015 announcedShareholders will receive a dividend of RM0.015. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 5.6%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months. However, the dividend is covered by cash flows (61% cash payout ratio). The dividend has increased by an average of 4.1% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability.
Reported Earnings • Feb 28Full year 2025 earnings released: EPS: RM0.009 (vs RM0.039 loss in FY 2024)Full year 2025 results: EPS: RM0.009 (up from RM0.039 loss in FY 2024). Revenue: RM190.9m (down 7.3% from FY 2024). Net income: RM4.55m (up RM23.3m from FY 2024). Profit margin: 2.4% (up from net loss in FY 2024). The move to profitability was driven by lower expenses. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 78 percentage points per year, which is a significant difference in performance.
お知らせ • Feb 27Willowglen MSC Berhad announces Annual dividend, payable on May 20, 2026Willowglen MSC Berhad announced Annual dividend of MYR 0.0150 per share payable on May 20, 2026, ex-date on April 29, 2026 and record date on April 30, 2026.
Buy Or Sell Opportunity • Feb 24Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 9.6% to RM0.28. The fair value is estimated to be RM0.24, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company became loss making.
Buy Or Sell Opportunity • Jan 08Now 22% overvaluedOver the last 90 days, the stock has fallen 5.1% to RM0.28. The fair value is estimated to be RM0.23, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company became loss making.
Reported Earnings • Nov 23Third quarter 2025 earnings released: EPS: RM0.002 (vs RM0.005 in 3Q 2024)Third quarter 2025 results: EPS: RM0.002 (down from RM0.005 in 3Q 2024). Revenue: RM51.6m (up 1.5% from 3Q 2024). Net income: RM971.0k (down 60% from 3Q 2024). Profit margin: 1.9% (down from 4.7% in 3Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 91 percentage points per year, which is a significant difference in performance.
分析記事 • Nov 19Is Willowglen MSC Berhad (KLSE:WILLOW) Using Too Much Debt?David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
Reported Earnings • Aug 29Second quarter 2025 earnings released: EPS: RM0.002 (vs RM0.004 loss in 2Q 2024)Second quarter 2025 results: EPS: RM0.002 (up from RM0.004 loss in 2Q 2024). Revenue: RM50.0m (up 7.1% from 2Q 2024). Net income: RM1.05m (up RM2.79m from 2Q 2024). Profit margin: 2.1% (up from net loss in 2Q 2024). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 83 percentage points per year, which is a significant difference in performance.
お知らせ • Jul 11Willowglen MSC Berhad Announces the Cessation of Tan Chun Chee as Chief Operating Officer, Effective 11 July 2025Willowglen MSC Berhad announced the cessation of Mr. Tan Chun Chee as Chief Operating Officer, effective 11 July 2025. Age is 58. Reason: End of service contract.
分析記事 • May 06Willowglen MSC Berhad's (KLSE:WILLOW) Prospects Need A Boost To Lift SharesYou may think that with a price-to-sales (or "P/S") ratio of 0.6x Willowglen MSC Berhad ( KLSE:WILLOW ) is a stock...
Reported Earnings • Apr 24Full year 2024 earnings released: RM0.039 loss per share (vs RM0.021 profit in FY 2023)Full year 2024 results: RM0.039 loss per share (down from RM0.021 profit in FY 2023). Revenue: RM205.9m (down 1.6% from FY 2023). Net loss: RM18.7m (down 281% from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 12% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Apr 22Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 29 April 2025. Payment date: 20 May 2025. The company is not currently making a profit but it is cash flow positive. Trailing yield: 5.8%. Within top quartile of Malaysian dividend payers (5.7%). Higher than average of industry peers (3.9%).
お知らせ • Apr 21Willowglen MSC Berhad, Annual General Meeting, May 21, 2025Willowglen MSC Berhad, Annual General Meeting, May 21, 2025, at 10:00 Singapore Standard Time. Location: the royal selangor golf club, banquet hall, jalan kelab golf, off jalan tun razak, 55000 kuala lumpur, wilayah persekutuan, Malaysia
Reported Earnings • Mar 01Full year 2024 earnings released: RM0.039 loss per share (vs RM0.021 profit in FY 2023)Full year 2024 results: RM0.039 loss per share (down from RM0.021 profit in FY 2023). Revenue: RM205.9m (down 1.6% from FY 2023). Net loss: RM18.7m (down 281% from profit in FY 2023). Over the last 3 years on average, earnings per share has fallen by 60% per year but the company’s share price has only fallen by 11% per year, which means it has not declined as severely as earnings.
Declared Dividend • Mar 01Dividend of RM0.015 announcedShareholders will receive a dividend of RM0.015. Ex-date: 29th April 2025 Payment date: 20th May 2025 Dividend yield will be 5.6%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is not covered by earnings (237% earnings payout ratio). However, it is covered by cash flows (52% cash payout ratio). The dividend has increased by an average of 4.1% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. The company's earnings per share (EPS) would need to grow by 163% to bring the payout ratio under control. However, EPS has declined by 22% over the last 5 years so the company would need to reverse this trend.
お知らせ • Feb 28Willowglen MSC Berhad announces Annual dividend, payable on May 20, 2025Willowglen MSC Berhad announced Annual dividend of MYR 0.0150 per share payable on May 20, 2025, ex-date on April 29, 2025 and record date on April 30, 2025.
Reported Earnings • Nov 21Third quarter 2024 earnings released: EPS: RM0.005 (vs RM0.008 in 3Q 2023)Third quarter 2024 results: EPS: RM0.005 (down from RM0.008 in 3Q 2023). Revenue: RM50.8m (down 1.0% from 3Q 2023). Net income: RM2.40m (down 38% from 3Q 2023). Profit margin: 4.7% (down from 7.6% in 3Q 2023). Over the last 3 years on average, earnings per share has fallen by 34% per year but the company’s share price has only fallen by 9% per year, which means it has not declined as severely as earnings.
Buy Or Sell Opportunity • Nov 18Now 21% overvaluedOver the last 90 days, the stock has fallen 7.7% to RM0.30. The fair value is estimated to be RM0.25, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.7% over the last 3 years. Earnings per share has declined by 26%.
Buy Or Sell Opportunity • Oct 23Now 21% overvaluedOver the last 90 days, the stock has fallen 13% to RM0.31. The fair value is estimated to be RM0.26, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.7% over the last 3 years. Earnings per share has declined by 26%.
Buy Or Sell Opportunity • Sep 13Now 21% overvaluedOver the last 90 days, the stock has fallen 18% to RM0.32. The fair value is estimated to be RM0.26, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 8.7% over the last 3 years. Earnings per share has declined by 26%.
Reported Earnings • Aug 17Second quarter 2024 earnings released: RM0.004 loss per share (vs RM0.006 profit in 2Q 2023)Second quarter 2024 results: RM0.004 loss per share (down from RM0.006 profit in 2Q 2023). Revenue: RM46.7m (flat on 2Q 2023). Net loss: RM1.73m (down 161% from profit in 2Q 2023). Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 7% per year, which means it has not declined as severely as earnings.
分析記事 • Aug 06Returns At Willowglen MSC Berhad (KLSE:WILLOW) Appear To Be Weighed DownWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Amongst...
Reported Earnings • May 22First quarter 2024 earnings released: EPS: RM0 (vs RM0.003 in 1Q 2023)First quarter 2024 results: EPS: RM0 (down from RM0.003 in 1Q 2023). Revenue: RM49.3m (up 9.3% from 1Q 2023). Net loss: RM52.0k (down 104% from profit in 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 17% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.
分析記事 • Apr 26Willowglen MSC Berhad (KLSE:WILLOW) Is Paying Out A Dividend Of MYR0.015Willowglen MSC Berhad ( KLSE:WILLOW ) will pay a dividend of MYR0.015 on the 20th of May. The dividend yield will be...
Upcoming Dividend • Apr 22Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 29 April 2024. Payment date: 20 May 2024. Payout ratio is a comfortable 67% but the company is not cash flow positive. Trailing yield: 4.1%. Lower than top quartile of Malaysian dividend payers (4.6%). Higher than average of industry peers (3.5%).
お知らせ • Apr 21Willowglen MSC Berhad, Annual General Meeting, May 21, 2024Willowglen MSC Berhad, Annual General Meeting, May 21, 2024, at 10:00 Singapore Standard Time. Location: Board Room, No. 1, Jalan 2/149B, Taman Sri Endah Bandar Baru Sri Petaling, 57000 Kaula Lumpur Malaysia Agenda: To receive the Audited Financial Statements for the financial year ended 31 December 2023 together with the Reports of the Directors and the Auditors thereon; to re-elect the retiring Directors of the Company, who are due to retire by rotation in accordance with Clause 124 of the Company's Constitution and being eligible, have offered themselves for re-election; to approve the payment of Directors' fees amounting to MYR 221,350.00 for the financial year ended 31 December 2023; to re-appoint Messrs. Baker Tilly Monteiro Heng PLT as Auditors of the Company until the conclusion of the next AGM and authorise the Directors to fix their remuneration; and to consider other matters.
分析記事 • Mar 02Willowglen MSC Berhad (KLSE:WILLOW) Has Announced A Dividend Of MYR0.015The board of Willowglen MSC Berhad ( KLSE:WILLOW ) has announced that it will pay a dividend of MYR0.015 per share on...
Declared Dividend • Mar 01Dividend of RM0.015 announcedShareholders will receive a dividend of RM0.015. Ex-date: 29th April 2024 Payment date: 20th May 2024 Dividend yield will be 4.3%, which is higher than the industry average of 2.7%. Sustainability & Growth Dividend is covered by earnings (59% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has remained flat since 10 years ago. However, payments have been volatile during that time. Earnings per share has remained steady over the last 5 years. Unless this trend deteriorates, it should provide adequate earnings cover for the dividend.
Reported Earnings • Feb 29Full year 2023 earnings released: EPS: RM0.022 (vs RM0.032 in FY 2022)Full year 2023 results: EPS: RM0.022 (down from RM0.032 in FY 2022). Revenue: RM209.3m (up 8.7% from FY 2022). Net income: RM10.9m (down 29% from FY 2022). Profit margin: 5.2% (down from 8.0% in FY 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 13% per year whereas the company’s share price has fallen by 8% per year.
お知らせ • Feb 28+ 1 more updateWillowglen MSC Berhad Announces Redesignation of Simon Wong Chu Keong from Executive Director to Managing DirectorWillowglen MSC Berhad announced redesignation of Mr. Simon Wong Chu Keong, age 48 from Executive Director to Executive Managing Director with an effect on February 28, 2024.
Reported Earnings • Nov 17Third quarter 2023 earnings released: EPS: RM0.008 (vs RM0.012 in 3Q 2022)Third quarter 2023 results: EPS: RM0.008 (down from RM0.012 in 3Q 2022). Revenue: RM51.3m (up 2.6% from 3Q 2022). Net income: RM3.88m (down 34% from 3Q 2022). Profit margin: 7.6% (down from 12% in 3Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 5% per year whereas the company’s share price has fallen by 7% per year.
Reported Earnings • Aug 24Second quarter 2023 earnings released: EPS: RM0.006 (vs RM0.005 in 2Q 2022)Second quarter 2023 results: EPS: RM0.006 (up from RM0.005 in 2Q 2022). Revenue: RM46.5m (down 3.0% from 2Q 2022). Net income: RM2.83m (up 18% from 2Q 2022). Profit margin: 6.1% (up from 5.0% in 2Q 2022). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 8% per year, which means it is significantly lagging earnings.
お知らせ • May 18+ 8 more updatesWillowglen MSC Berhad Announces Cessation of Wang Shi Tsang as Independent and Non Executive Member of Nomination and Remuneration CommitteeWillowglen MSC Berhad announced cessation of office of Wang Shi Tsang as Independent and Non Executive Member of Nomination and Remuneration Committee. Date of Change is 17 May 2023. Age is 69. The new composition of the Nomination and Remuneration Committee is as follows: Chairman: Mr. Teh Chee Hoe (Independent Non-Executive Director). Members: Mr. Au Chun Choong (Independent Non-Executive Director). Mr. Syed Feisal Alhady (Independent Non-Executive Director). Following the retirement of Mr. Wang Shi Tsang as the Senior Independent Non-Executive Director at the conclusion of the Company's Twenty-Fifth Annual General Meeting held on 17 May 2023, he also ceased to be a member of the Nomination and Remuneration Committee.
Reported Earnings • Apr 21Full year 2022 earnings released: EPS: RM0.032 (vs RM0.031 in FY 2021)Full year 2022 results: EPS: RM0.032 (up from RM0.031 in FY 2021). Revenue: RM192.5m (up 12% from FY 2021). Net income: RM15.4m (flat on FY 2021). Profit margin: 8.0% (down from 8.9% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Apr 19Upcoming dividend of RM0.015 per share at 3.8% yieldEligible shareholders must have bought the stock before 26 April 2023. Payment date: 18 May 2023. Payout ratio is a comfortable 47% but the company is not cash flow positive. Trailing yield: 3.8%. Lower than top quartile of Malaysian dividend payers (5.3%). Higher than average of industry peers (2.4%).
分析記事 • Apr 04Willowglen MSC Berhad (KLSE:WILLOW) Is Paying Out A Dividend Of MYR0.015Willowglen MSC Berhad's ( KLSE:WILLOW ) investors are due to receive a payment of MYR0.015 per share on 18th of May...
分析記事 • Mar 01Willowglen MSC Berhad (KLSE:WILLOW) Has Affirmed Its Dividend Of MYR0.015Willowglen MSC Berhad ( KLSE:WILLOW ) will pay a dividend of MYR0.015 on the 18th of May. This means the annual payment...
Reported Earnings • Feb 28Full year 2022 earnings released: EPS: RM0.032 (vs RM0.031 in FY 2021)Full year 2022 results: EPS: RM0.032 (up from RM0.031 in FY 2021). Revenue: RM192.5m (up 12% from FY 2021). Net income: RM15.4m (flat on FY 2021). Profit margin: 8.0% (down from 8.9% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 17Third quarter 2022 earnings released: EPS: RM0.012 (vs RM0.007 in 3Q 2021)Third quarter 2022 results: EPS: RM0.012 (up from RM0.007 in 3Q 2021). Revenue: RM50.0m (up 28% from 3Q 2021). Net income: RM5.87m (up 75% from 3Q 2021). Profit margin: 12% (up from 8.6% in 3Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 5 highly experienced directors. Independent Non-Executive Director Feisal Alhady was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Aug 25Second quarter 2022 earnings released: EPS: RM0.005 (vs RM0.006 in 2Q 2021)Second quarter 2022 results: EPS: RM0.005 (down from RM0.006 in 2Q 2021). Revenue: RM48.0m (up 13% from 2Q 2021). Net income: RM2.39m (down 22% from 2Q 2021). Profit margin: 5.0% (down from 7.2% in 2Q 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 8% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • May 27First quarter 2022 earnings released: EPS: RM0.005 (vs RM0.004 in 1Q 2021)First quarter 2022 results: EPS: RM0.005 (up from RM0.004 in 1Q 2021). Revenue: RM41.5m (up 17% from 1Q 2021). Net income: RM2.61m (up 54% from 1Q 2021). Profit margin: 6.3% (up from 4.8% in 1Q 2021). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. 5 highly experienced directors. Independent Non-Executive Director Feisal Alhady was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
分析記事 • Apr 19Willowglen MSC Berhad (KLSE:WILLOW) Will Pay A Dividend Of RM0.015Willowglen MSC Berhad's ( KLSE:WILLOW ) investors are due to receive a payment of RM0.015 per share on 18th of May...
お知らせ • Apr 19Willowglen MSC Berhad, Annual General Meeting, May 25, 2022Willowglen MSC Berhad, Annual General Meeting, May 25, 2022, at 02:00 Coordinated Universal Time. Agenda: To receive the Audited Financial Statements for the financial year ended 31 December 2021 together with the Reports of the Directors and the Auditors thereon; To approve the payment of Directors' fees amounting to RM245,000.00 for the financial year ended 31 December 2021; to approve the payment of Directors' benefits to the Independent Non-Executive Directors up to RM40,000.00 from a day after the twenty-Fourth AGM until the date of the next AGM of the Company in the year 2023; and to transact any other ordinary business of which due notice shall have been given.
Upcoming Dividend • Apr 19Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 26 April 2022. Payment date: 18 May 2022. Payout ratio is a comfortable 48% and the cash payout ratio is 83%. Trailing yield: 3.7%. Lower than top quartile of Malaysian dividend payers (4.4%). Higher than average of industry peers (2.5%).
分析記事 • Feb 27Willowglen MSC Berhad (KLSE:WILLOW) Has Affirmed Its Dividend Of RM0.015Willowglen MSC Berhad's ( KLSE:WILLOW ) investors are due to receive a payment of RM0.015 per share on 18th of May...
Reported Earnings • Feb 27Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: RM0.031 (down from RM0.037 in FY 2020). Revenue: RM171.3m (up 17% from FY 2020). Net income: RM15.3m (down 15% from FY 2020). Profit margin: 8.9% (down from 12% in FY 2020). The decrease in margin was driven by higher expenses. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
お知らせ • Feb 25Willowglen MSC Berhad Announces Final Single-Tier Dividend for the Financial Year Ended December 31, 2021, Payable on May 18, 2022Willowglen MSC Berhad announced final single-tier dividend of 1.5 sen per ordinary share for the financial year ended December 31, 2021, payable on May 18, 2022. Entitlement date to be April 27, 2022. Ex-date to be April 26, 2022.
Reported Earnings • Nov 18Third quarter 2021 earnings released: EPS RM0.007 (vs RM0.006 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: RM39.0m (up 28% from 3Q 2020). Net income: RM3.36m (up 24% from 3Q 2020). Profit margin: 8.6% (down from 8.9% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Board Change • Nov 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Independent Non-Executive Director Feisal Al Hady was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
Board Change • Oct 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Independent Non-Executive Director Feisal Al Hady was the last director to join the board, commencing their role in 2018. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
Reported Earnings • Aug 22Second quarter 2021 earnings released: EPS RM0.006 (vs RM0.006 in 2Q 2020)The company reported a solid second quarter result with improved earnings and revenues, although profit margins were weaker. Second quarter 2021 results: Revenue: RM42.3m (up 24% from 2Q 2020). Net income: RM3.06m (up 11% from 2Q 2020). Profit margin: 7.2% (down from 8.1% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Reported Earnings • May 21First quarter 2021 earnings released: EPS RM0.004 (vs RM0.004 in 1Q 2020)The company reported a soft first quarter result with weaker earnings and profit margins, although revenues improved. First quarter 2021 results: Revenue: RM35.6m (up 28% from 1Q 2020). Net income: RM1.70m (down 20% from 1Q 2020). Profit margin: 4.8% (down from 7.7% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • Apr 25Full year 2020 earnings released: EPS RM0.037 (vs RM0.031 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: RM146.1m (up 4.9% from FY 2019). Net income: RM17.9m (up 20% from FY 2019). Profit margin: 12% (up from 11% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 2% per year.
Upcoming Dividend • Apr 19Upcoming dividend of RM0.015 per shareEligible shareholders must have bought the stock before 26 April 2021. Payment date: 18 May 2021. Trailing yield: 2.9%. Lower than top quartile of Malaysian dividend payers (4.0%). Higher than average of industry peers (2.4%).
分析記事 • Mar 16The Trends At Willowglen MSC Berhad (KLSE:WILLOW) That You Should Know AboutTo find a multi-bagger stock, what are the underlying trends we should look for in a business? In a perfect world, we'd...
Reported Earnings • Feb 27Full year 2020 earnings released: EPS RM0.037 (vs RM0.031 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: RM146.1m (up 4.9% from FY 2019). Net income: RM17.9m (up 20% from FY 2019). Profit margin: 12% (up from 11% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 4% per year whereas the company’s share price has fallen by 8% per year.
Is New 90 Day High Low • Feb 20New 90-day high: RM0.46The company is up 6.0% from its price of RM0.43 on 20 November 2020. The Malaysian market is up 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Software industry, which is up 16% over the same period.
分析記事 • Feb 17What Type Of Returns Would Willowglen MSC Berhad's(KLSE:WILLOW) Shareholders Have Earned If They Purchased Their SharesThree Years Ago?As an investor its worth striving to ensure your overall portfolio beats the market average. But if you try your hand...
分析記事 • Jan 20Is Willowglen MSC Berhad's (KLSE:WILLOW) Stock Price Struggling As A Result Of Its Mixed Financials?Willowglen MSC Berhad (KLSE:WILLOW) has had a rough week with its share price down 2.3%. It is possible that the...
分析記事 • Dec 09The Returns At Willowglen MSC Berhad (KLSE:WILLOW) Provide Us With Signs Of What's To ComeFinding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
Reported Earnings • Nov 19Third quarter 2020 earnings released: EPS RM0.006The company reported a soft third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: RM30.4m (up 4.3% from 3Q 2019). Net income: RM2.72m (down 16% from 3Q 2019). Profit margin: 8.9% (down from 11% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 15% per year but the company’s share price has only fallen by 6% per year, which means it has not declined as severely as earnings.
Is New 90 Day High Low • Oct 30New 90-day low: RM0.41The company is down 13% from its price of RM0.47 on 30 July 2020. The Malaysian market is down 4.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is down 8.0% over the same period.
