View ValuationVidrala 将来の成長Future 基準チェック /06Vidrala利益と収益がそれぞれ年間7.8%と1.8%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に14% 6.2%なると予測されています。主要情報7.8%収益成長率6.19%EPS成長率Packaging 収益成長24.3%収益成長率1.8%将来の株主資本利益率14.04%アナリストカバレッジGood最終更新日09 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • Apr 18Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 7 highly experienced directors. Nominee Director Inigo Delclaux was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Feb 26Vidrala, S.A., Annual General Meeting, Apr 29, 2026Vidrala, S.A., Annual General Meeting, Apr 29, 2026.お知らせ • Dec 13Vidrala, S.A. (BME:VID) agreed to acquire 100% of share capital of the Cristalerias Toro Spa.Vidrala, S.A. (BME:VID) entered into an agreement to acquire 100% of share capital of the Cristalerias Toro Spa on December 11, 2025. The transaction is estimated to be worth around €77 million. This transaction is contingent upon the satisfaction of specific conditions. The expected completion of the transaction is January 1, 2026 to April 30, 2026 and the company aims to uphold a robust financial standing, with consolidated net debt remaining consistently under 0.5 times the annual EBITDA.お知らせ • Dec 04+ 3 more updatesVidrala, S.A. to Report Q2, 2026 Results on Jul 23, 2026Vidrala, S.A. announced that they will report Q2, 2026 results at 8:00 AM, Central European Standard Time on Jul 23, 2026Board Change • Oct 31Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 3 experienced directors. 7 highly experienced directors. Nominee Director Inigo Delclaux was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Mar 31Vidrala, S.A., Annual General Meeting, Apr 29, 2025Vidrala, S.A., Annual General Meeting, Apr 29, 2025. Location: company`s registered office, barrio munegazo 22, llodio, alava., Spainお知らせ • Jan 29+ 3 more updatesVidrala, S.A. to Report Q2, 2025 Results on Jul 24, 2025Vidrala, S.A. announced that they will report Q2, 2025 results at 8:00 AM, Central European Standard Time on Jul 24, 2025Reported Earnings • Jul 28First half 2024 earnings released: EPS: €3.46 (vs €3.70 in 1H 2023)First half 2024 results: EPS: €3.46 (down from €3.70 in 1H 2023). Revenue: €844.7m (up 14% from 1H 2023). Net income: €111.3m (down 6.9% from 1H 2023). Profit margin: 13% (down from 16% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to stay flat during the next 3 years compared to a 7.7% growth forecast for the Global Packaging industry.お知らせ • Jul 05Verallia Société Anonyme (ENXTPA:VRLA) acquired Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID).Verallia Société Anonyme (ENXTPA:VRLA) entered into agreement to acquire Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID) for an enterprise value of €230 million on February 28, 2024. The transaction will be financed by external debt. In 2023, Vidrala Italia reported a revenue of approximately €130 million and EBITDA of €33 million. The completion of the transaction is subject to the approval of the Italian Competition Authority under the Italian merger control law and of the Italian Government under foreign investment rules as well as the customary conditions precedent. The transaction is expected to complete between the second and third quarters of 2024.Pietro Belloni and Lucio D'Amario of Linklaters Studio Legale Associato acted as legal advisor to Verallia. Jose Ramón Berecibar of Cuatrecasas, Gonçalves Pereira, S.L.P. acted as legal advisor to Vidrala.Verallia Société Anonyme (ENXTPA:VRLA) completed the acquisition of Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID) on July 4, 2024. Following satisfaction of the regulatory filling and other conditions precedent, Verallia confirms that the acquisition of Vidrala’s glass business in Italy.New Risk • May 14New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk High level of debt (42% net debt to equity).お知らせ • Dec 16Vidrala, S.A., Annual General Meeting, Apr 30, 2024Vidrala, S.A., Annual General Meeting, Apr 30, 2024, at 12:00 Central European Standard Time.お知らせ • Dec 15+ 3 more updatesVidrala, S.A. to Report Q3, 2024 Results on Oct 25, 2024Vidrala, S.A. announced that they will report Q3, 2024 results at 8:00 AM, Central European Standard Time on Oct 25, 2024お知らせ • Dec 05Vidrala, S.A. (BME:VID) completed the acquisition of remaining 70.64% stake in Vidroporto S.A. from Salzano family.Vidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A. from Salzano family on February 9, 2023. The transaction will be completed once certain legal disputes that currently affect Vidrala are resolved. The acquisition of Vidroporto is expected to be earnings and cash accretive since the beginning of its integration. Vidrala, S.A. (BME:VID) completed the acquisition of remaining 70.64% stake in Vidroporto S.A. from Salzano family on December 4, 2023. The enterprise value of the transaction amounts to €384 million.Board Change • Mar 23Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 6 non-independent directors. Independent Director Gillian Watson was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Feb 11+ 1 more updateVidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A.Vidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A. on February 9, 2023. The transaction will be completed once certain legal disputes that currently affect Vidrala are resolved.Upcoming Dividend • Feb 06Upcoming dividend of €0.72 per share at 1.2% yieldEligible shareholders must have bought the stock before 13 February 2023. Payment date: 15 February 2023. Payout ratio is a comfortable 31% but the company is paying out more than the cash it is generating. Trailing yield: 1.2%. Lower than top quartile of Mexican dividend payers (5.8%). Lower than average of industry peers (7.2%).お知らせ • Dec 20+ 2 more updatesVidrala, S.A., Annual General Meeting, Apr 27, 2023Vidrala, S.A., Annual General Meeting, Apr 27, 2023, at 12:00 Central European Standard Time.Valuation Update With 7 Day Price Move • Nov 02Investor sentiment improved over the past weekAfter last week's 21% share price gain to Mex$1,548, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 12x in the Packaging industry globally. Simply Wall St's valuation model estimates the intrinsic value at Mex$1,663 per share.Reported Earnings • Jul 22First half 2022 earnings released: EPS: €1.90 (vs €2.74 in 1H 2021)First half 2022 results: EPS: €1.90 (down from €2.74 in 1H 2021). Revenue: €651.4m (up 23% from 1H 2021). Net income: €56.3m (down 31% from 1H 2021). Profit margin: 8.6% (down from 15% in 1H 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.0%, compared to a 11% growth forecast for the industry in Mexico.Upcoming Dividend • Jul 05Upcoming dividend of €0.26 per shareEligible shareholders must have bought the stock before 12 July 2022. Payment date: 14 July 2022. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of Mexican dividend payers (6.0%). Lower than average of industry peers (6.2%).Board Change • Apr 28Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 2 experienced directors. 8 highly experienced directors. Independent Director Fernando Gumuzio Iñíguez de Onzoño was the last director to join the board, commencing their role in 2019. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 02Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €4.88 (down from €5.35 in FY 2020). Revenue: €1.08b (up 9.7% from FY 2020). Net income: €145.2m (down 9.0% from FY 2020). Profit margin: 13% (down from 16% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 1.5%. Over the next year, revenue is forecast to grow 11%, compared to a 11% growth forecast for the industry in Mexico.Board Change • Mar 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 3 experienced directors. 7 highly experienced directors. Independent Director Fernando Gumuzio Iñíguez de Onzoño was the last director to join the board, commencing their role in 2019. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.業績と収益の成長予測BMV:VID N - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20281,597264263406912/31/20271,5602472373841012/31/20261,5202271933631012/31/20251,512209192380N/A6/30/20251,542235165358N/A3/31/20251,581237179360N/A12/31/20241,619238194363N/A6/30/20241,552206205346N/A3/31/20241,500210159305N/A12/31/20231,448214112263N/A9/30/20231,48722089241N/A6/30/20231,45321766219N/A3/31/20231,41118530166N/A12/31/20221,369154-6114N/A9/30/20221,294137N/AN/AN/A6/30/20221,22012014136N/A3/31/20221,15713393208N/A12/31/20211,095145171281N/A9/30/20211,070162N/AN/AN/A6/30/20211,045179158289N/A3/31/20211,017169148281N/A12/31/2020989159139273N/A9/30/2020983149145264N/A6/30/2020978138152254N/A3/31/2020994141136241N/A12/31/20191,011143120227N/A9/30/2019997136N/A221N/A6/30/2019982128N/A214N/A3/31/2019969122N/A209N/A12/31/2018955116N/A203N/A9/30/2018930108N/A203N/A6/30/201890499N/A204N/A3/31/201886594N/A201N/A12/31/201782689N/A198N/A9/30/201780484N/A178N/A6/30/201778379N/A158N/A3/31/201777873N/A158N/A12/31/201677468N/A158N/A9/30/201679167N/A165N/A6/30/201680866N/A173N/A3/31/201680563N/A156N/A12/31/201580361N/A139N/A9/30/201571057N/A123N/A6/30/201561754N/A107N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: VID Nの予測収益成長率 (年間7.8% ) は 貯蓄率 ( 9% ) を下回っています。収益対市場: VID Nの収益 ( 7.8% ) MX市場 ( 8.4% ) よりも低い成長が予測されています。高成長収益: VID Nの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: VID Nの収益 ( 1.8% ) MX市場 ( 6% ) よりも低い成長が予測されています。高い収益成長: VID Nの収益 ( 1.8% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: VID Nの 自己資本利益率 は、3年後には低くなると予測されています ( 14 %)。成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/12 20:01終値2026/04/17 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Vidrala, S.A. 10 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。19 アナリスト機関Ignacio RomeroBanco de Sabadell. S.A.null nullBanco de Sabadell. S.A.Manuel Lorente OrtegaBanco Santander16 その他のアナリストを表示
Board Change • Apr 18Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 7 highly experienced directors. Nominee Director Inigo Delclaux was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Feb 26Vidrala, S.A., Annual General Meeting, Apr 29, 2026Vidrala, S.A., Annual General Meeting, Apr 29, 2026.
お知らせ • Dec 13Vidrala, S.A. (BME:VID) agreed to acquire 100% of share capital of the Cristalerias Toro Spa.Vidrala, S.A. (BME:VID) entered into an agreement to acquire 100% of share capital of the Cristalerias Toro Spa on December 11, 2025. The transaction is estimated to be worth around €77 million. This transaction is contingent upon the satisfaction of specific conditions. The expected completion of the transaction is January 1, 2026 to April 30, 2026 and the company aims to uphold a robust financial standing, with consolidated net debt remaining consistently under 0.5 times the annual EBITDA.
お知らせ • Dec 04+ 3 more updatesVidrala, S.A. to Report Q2, 2026 Results on Jul 23, 2026Vidrala, S.A. announced that they will report Q2, 2026 results at 8:00 AM, Central European Standard Time on Jul 23, 2026
Board Change • Oct 31Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 3 experienced directors. 7 highly experienced directors. Nominee Director Inigo Delclaux was the last director to join the board, commencing their role in 2023. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Mar 31Vidrala, S.A., Annual General Meeting, Apr 29, 2025Vidrala, S.A., Annual General Meeting, Apr 29, 2025. Location: company`s registered office, barrio munegazo 22, llodio, alava., Spain
お知らせ • Jan 29+ 3 more updatesVidrala, S.A. to Report Q2, 2025 Results on Jul 24, 2025Vidrala, S.A. announced that they will report Q2, 2025 results at 8:00 AM, Central European Standard Time on Jul 24, 2025
Reported Earnings • Jul 28First half 2024 earnings released: EPS: €3.46 (vs €3.70 in 1H 2023)First half 2024 results: EPS: €3.46 (down from €3.70 in 1H 2023). Revenue: €844.7m (up 14% from 1H 2023). Net income: €111.3m (down 6.9% from 1H 2023). Profit margin: 13% (down from 16% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to stay flat during the next 3 years compared to a 7.7% growth forecast for the Global Packaging industry.
お知らせ • Jul 05Verallia Société Anonyme (ENXTPA:VRLA) acquired Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID).Verallia Société Anonyme (ENXTPA:VRLA) entered into agreement to acquire Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID) for an enterprise value of €230 million on February 28, 2024. The transaction will be financed by external debt. In 2023, Vidrala Italia reported a revenue of approximately €130 million and EBITDA of €33 million. The completion of the transaction is subject to the approval of the Italian Competition Authority under the Italian merger control law and of the Italian Government under foreign investment rules as well as the customary conditions precedent. The transaction is expected to complete between the second and third quarters of 2024.Pietro Belloni and Lucio D'Amario of Linklaters Studio Legale Associato acted as legal advisor to Verallia. Jose Ramón Berecibar of Cuatrecasas, Gonçalves Pereira, S.L.P. acted as legal advisor to Vidrala.Verallia Société Anonyme (ENXTPA:VRLA) completed the acquisition of Vidrala Italia S.r.l. from Vidrala, S.A. (BME:VID) on July 4, 2024. Following satisfaction of the regulatory filling and other conditions precedent, Verallia confirms that the acquisition of Vidrala’s glass business in Italy.
New Risk • May 14New minor risk - Financial positionThe company has a high level of debt. Net debt to equity ratio: 42% This is considered a minor risk. Having a high level of debt increases the company's balance sheet risk. The company has a higher interest repayment burden, leading to the need to allocate a greater amount of its earnings towards servicing the debt, potentially limiting growth options or shareholder distributions. It can also increase the risk of bankruptcy if business conditions deteriorate enough that the company can no longer meet its debt obligations. Currently, the following risks have been identified for the company: Major Risk Shares are highly illiquid. Minor Risk High level of debt (42% net debt to equity).
お知らせ • Dec 16Vidrala, S.A., Annual General Meeting, Apr 30, 2024Vidrala, S.A., Annual General Meeting, Apr 30, 2024, at 12:00 Central European Standard Time.
お知らせ • Dec 15+ 3 more updatesVidrala, S.A. to Report Q3, 2024 Results on Oct 25, 2024Vidrala, S.A. announced that they will report Q3, 2024 results at 8:00 AM, Central European Standard Time on Oct 25, 2024
お知らせ • Dec 05Vidrala, S.A. (BME:VID) completed the acquisition of remaining 70.64% stake in Vidroporto S.A. from Salzano family.Vidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A. from Salzano family on February 9, 2023. The transaction will be completed once certain legal disputes that currently affect Vidrala are resolved. The acquisition of Vidroporto is expected to be earnings and cash accretive since the beginning of its integration. Vidrala, S.A. (BME:VID) completed the acquisition of remaining 70.64% stake in Vidroporto S.A. from Salzano family on December 4, 2023. The enterprise value of the transaction amounts to €384 million.
Board Change • Mar 23Less than half of directors are independentFollowing the recent departure of a director, there are only 5 independent directors on the board. The company's board is composed of: 5 independent directors. 6 non-independent directors. Independent Director Gillian Watson was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Feb 11+ 1 more updateVidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A.Vidrala, S.A. (BME:VID) agreed to acquire remaining 70.64% stake in Vidroporto S.A. on February 9, 2023. The transaction will be completed once certain legal disputes that currently affect Vidrala are resolved.
Upcoming Dividend • Feb 06Upcoming dividend of €0.72 per share at 1.2% yieldEligible shareholders must have bought the stock before 13 February 2023. Payment date: 15 February 2023. Payout ratio is a comfortable 31% but the company is paying out more than the cash it is generating. Trailing yield: 1.2%. Lower than top quartile of Mexican dividend payers (5.8%). Lower than average of industry peers (7.2%).
お知らせ • Dec 20+ 2 more updatesVidrala, S.A., Annual General Meeting, Apr 27, 2023Vidrala, S.A., Annual General Meeting, Apr 27, 2023, at 12:00 Central European Standard Time.
Valuation Update With 7 Day Price Move • Nov 02Investor sentiment improved over the past weekAfter last week's 21% share price gain to Mex$1,548, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 12x in the Packaging industry globally. Simply Wall St's valuation model estimates the intrinsic value at Mex$1,663 per share.
Reported Earnings • Jul 22First half 2022 earnings released: EPS: €1.90 (vs €2.74 in 1H 2021)First half 2022 results: EPS: €1.90 (down from €2.74 in 1H 2021). Revenue: €651.4m (up 23% from 1H 2021). Net income: €56.3m (down 31% from 1H 2021). Profit margin: 8.6% (down from 15% in 1H 2021). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 7.0%, compared to a 11% growth forecast for the industry in Mexico.
Upcoming Dividend • Jul 05Upcoming dividend of €0.26 per shareEligible shareholders must have bought the stock before 12 July 2022. Payment date: 14 July 2022. Payout ratio is a comfortable 24% and this is well supported by cash flows. Trailing yield: 1.7%. Lower than top quartile of Mexican dividend payers (6.0%). Lower than average of industry peers (6.2%).
Board Change • Apr 28Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 2 experienced directors. 8 highly experienced directors. Independent Director Fernando Gumuzio Iñíguez de Onzoño was the last director to join the board, commencing their role in 2019. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 02Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €4.88 (down from €5.35 in FY 2020). Revenue: €1.08b (up 9.7% from FY 2020). Net income: €145.2m (down 9.0% from FY 2020). Profit margin: 13% (down from 16% in FY 2020). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 1.5%. Over the next year, revenue is forecast to grow 11%, compared to a 11% growth forecast for the industry in Mexico.
Board Change • Mar 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 3 experienced directors. 7 highly experienced directors. Independent Director Fernando Gumuzio Iñíguez de Onzoño was the last director to join the board, commencing their role in 2019. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.