KT Corporation

KOSE:A030200 株式レポート

時価総額：₩14.3t

KT 将来の成長

Future 基準チェック /06

KT利益と収益がそれぞれ年間0.02%と1.8%増加すると予測されています。EPS は年間 減少すると予想されています。自己資本利益率は 3 年後に8.7% 1.6%なると予測されています。

主要情報

0.02%

収益成長率

-1.61%

EPS成長率

Telecom 収益成長5.0%
収益成長率1.8%
将来の株主資本利益率8.72%
アナリストカバレッジ

Good

最終更新日24 Apr 2026

今後の成長に関する最新情報

Recent updates

ナラティブ更新 • Apr 22

A030200: Telecom Restructuring And AX Focus Will Drive Future AI Upside

Analysts have slightly reduced their average price target on KT, from about ₩72,150 to roughly ₩71,825. They are incorporating more conservative assumptions for revenue growth and profit margins, along with a modest increase in the expected future P/E multiple.
ナラティブ更新 • Apr 08

A030200: Telecom Restructuring And AX Focus Will Support Future AI Expansion

Analysts have lifted their fair value estimate for KT from ₩65,256 to about ₩72,151, citing slightly lower discount rate assumptions, more conservative revenue growth inputs, a modestly higher profit margin outlook, and a small adjustment to the future P/E they use in their models. What's in the News KT announced a sweeping organizational restructuring and executive reshuffle, including a 30% reduction in executive-level roles and full replacement of key department heads, aimed at strengthening its core telecom operations and accelerating artificial intelligence transformation, or AX (Key Developments).
ナラティブ更新 • Mar 25

A030200: Share Buybacks And Article Changes Will Support Long-Term Upside Potential

Analysts now estimate fair value for KT at around ₩95,603, up from about ₩94,434. The revision primarily reflects modest adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions.
ナラティブ更新 • Mar 10

A030200: Share Buybacks And Margin Gains Will Support Long-Term Upside Potential

Analysts have lifted their price target for KT from around ₩84,056 to approximately ₩94,434, citing updated assumptions for slightly higher revenue growth, improved profit margins, a lower discount rate, and a modestly lower future P/E multiple. What's in the News KT's Board of Directors authorized a share buyback plan on February 10, 2026, signaling a commitment to return capital to shareholders over a defined period (company announcement).
ナラティブ更新 • Feb 23

A030200: AI Data Center Ambitions And Buyback Plan Will Mask Weak Outlook

Analysts have kept KT's fair value estimate unchanged at ₩56,000. However, they have refreshed their price target framework to reflect a lower discount rate, softer revenue growth assumptions, slightly higher profit margin expectations, and a marginally adjusted future P/E multiple.
ナラティブ更新 • Feb 09

A030200: AI Data Center Partnership Will Support Balanced Long Term Outlook

Analysts have lifted their fair value estimate for KT from ₩51,400 to ₩56,000, citing updated assumptions on revenue growth, profit margins, and a slightly lower future P/E multiple as key drivers of the change. What's in the News KT signed a Memorandum of Understanding with DigitalBridge Group, Inc.
ナラティブ更新 • Jan 26

A030200: AI Data Center Expansion Will Support Long-Term Upside Potential

Analysts have slightly trimmed their fair value estimate for KT, with the price target moving from ₩84,087.17 to ₩84,056.19 as they update assumptions related to discount rates, revenue growth, profit margins, and future P/E multiples. What's in the News DigitalBridge Group, Inc.
ナラティブ更新 • Jan 10

A030200: AI Data Center Partnership Will Drive Long-Term Upside Potential

Analysts have nudged their price target for KT slightly higher to ₩84,087 from ₩84,024, citing updated assumptions for the discount rate, revenue growth, profit margin, and future P/E. What's in the News KT signed a Memorandum of Understanding with DigitalBridge Group, Inc.
ナラティブ更新 • Dec 26

A030200 AI Data Center Expansion Will Drive Future Upside Potential

Analysts have raised their price target on KT modestly, citing slightly lower discount rate assumptions, marginally higher expected revenue growth and profit margins, and a small reduction in the projected future P/E multiple. Together these factors support an incremental improvement in estimated equity value to approximately $84,024 per share.
分析記事 • Dec 16

Is KT (KRX:030200) Using Too Much Debt?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
ナラティブ更新 • Dec 12

A030200 AI Data Center Partnership Will Drive Long-Term Upside Potential

Analysts have trimmed their fair value estimate for KT from approximately $85,900 to $84,000 per share as they factor in a higher discount rate, slightly slower revenue growth, and modestly lower profit margins, partially offset by expectations for a higher future P/E multiple. What's in the News DigitalBridge Group signed a Memorandum of Understanding with KT to collaborate on next generation AI data centers in Korea, marking DigitalBridge's first partnership with a major Korean telecom operator (Key Developments) The partners will explore large scale AI and cloud infrastructure projects, including AI factory type data centers that could scale to gigawatt level facilities and require multi billion dollar investments (Key Developments) This collaboration extends DigitalBridge's global data center platform into Korea and supports its Asia focused deployment strategy following the $11.7 billion close of DigitalBridge Partners III (Key Developments) KT plans to leverage its nationwide high speed network, stable data center operations, and high performance GPU clusters to build energy efficient, AI specialized infrastructure and strengthen Korea's AI data center ecosystem (Key Developments) KT executives indicated they are reviewing multiple options to secure resilient and efficient AI data center capacity and will pursue both domestic and global AI data center opportunities with DigitalBridge to offer tailored solutions for customers (Key Developments) Valuation Changes Fair Value Estimate: Reduced slightly from approximately ₩85,900 to about ₩84,000 per share, reflecting a modest downward revision in intrinsic value.
分析記事 • Nov 30

Many Still Looking Away From KT Corporation (KRX:030200)

It's not a stretch to say that KT Corporation's ( KRX:030200 ) price-to-earnings (or "P/E") ratio of 12.6x right now...
分析記事 • Nov 15

KT (KRX:030200) Has Some Way To Go To Become A Multi-Bagger

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
ナラティブ更新 • Nov 08

A030200: AI Platforms Will Drive Substantial Cloud Service Expansion In Telecom

Narrative Update on KT Analyst Price Target Analysts have lowered their price target for KT from $66,256 to $65,256. This change reflects a more cautious outlook, primarily due to adjusted growth and profitability assumptions.
分析記事 • Sep 12

Is KT (KRX:030200) Using Too Much Debt?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...
ナラティブ更新 • Sep 06

AI Platforms And Cloud Services Will Boost South Korean Telecom

With no change in either consensus revenue growth or net profit margin forecasts, analysts have left KT’s fair value estimate effectively unchanged at ₩66,256. What's in the News KT partnered with Perion Network and NHN AD to launch Korea’s first large-scale programmatic Digital Out-of-Home (DOOH) advertising integration, including 179 subway and 85 lifestyle venue screens, expanding premium media supply in APAC.
分析記事 • May 26

Investors Appear Satisfied With KT Corporation's (KRX:030200) Prospects

With a price-to-earnings (or "P/E") ratio of 19.2x KT Corporation ( KRX:030200 ) may be sending very bearish signals at...
User avatar
新しいナラティブ • Nov 27

Innovative AI Partnerships And Cloud Expansion Propel Dynamic Transformation

Strategic transformation into AICT and partnerships in AI/cloud sectors are set to enhance revenue and operational efficiency through new business offerings.

業績と収益の成長予測

KOSE:A030200 - アナリストの将来予測と過去の財務データ ( )KRW Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/202829,401,2591,659,4862,097,6005,019,25013
12/31/202728,579,6401,573,9602,372,5885,137,88125
12/31/202627,984,0421,453,1611,924,6114,959,57525
12/31/202528,244,1611,729,930906,6954,941,733N/A
9/30/202527,974,804962,622595,4334,615,914N/A
6/30/202527,502,685928,431353,4664,515,758N/A
3/31/202526,621,747633,528437,3304,581,778N/A
12/31/202426,431,204469,2331,708,1705,065,796N/A
9/30/202426,543,2221,179,2471,862,0355,440,013N/A
6/30/202426,586,0491,086,1732,504,8406,062,073N/A
3/31/202426,587,1711,087,6572,075,5125,703,327N/A
12/31/202326,376,2731,008,7151,338,7105,503,289N/A
9/30/202326,260,4411,194,0691,033,4744,851,724N/A
6/30/202326,040,2001,227,545225,3004,222,438N/A
3/31/202325,804,8311,146,302-352,1183,675,211N/A
12/31/202225,638,8551,259,686-367,8943,597,065N/A
9/30/202225,690,6381,424,060422,8124,608,310N/A
6/30/202225,430,8191,436,861843,6784,956,584N/A
3/31/202225,146,2791,461,629920,4435,234,603N/A
12/31/202124,898,0051,354,5371,326,2565,561,834N/A
9/30/202124,481,6701,018,3861,145,1485,226,891N/A
6/30/202124,265,486911,3961,097,5634,970,217N/A
3/31/202124,114,377751,7141,274,9014,981,277N/A
12/31/202024,099,394700,8891,034,5294,739,827N/A
9/30/202023,904,896611,328543,7164,210,578N/A
6/30/202024,117,373597,77977,5143,900,572N/A
3/31/202024,339,403593,622-406,4783,576,217N/A
12/31/201924,342,064615,777-36,8433,745,173N/A
9/30/201924,117,015569,875N/A3,903,660N/A
6/30/201923,851,821602,616N/A4,309,363N/A
3/31/201923,560,226679,704N/A4,306,889N/A
12/31/201823,436,050645,571N/A4,010,464N/A
9/30/201823,731,798529,166N/A4,053,517N/A
6/30/201823,609,917486,586N/A3,976,953N/A
3/31/201823,645,453457,763N/A4,130,085N/A
12/31/201723,546,929461,559N/A3,877,749N/A
9/30/201723,678,996683,671N/A4,090,989N/A
6/30/201723,382,360715,183N/A4,004,611N/A
3/31/201723,217,514723,074N/A4,385,972N/A
1/1/201723,164,202745,090N/A4,770,750N/A
9/30/201623,100,182495,637N/A4,297,911N/A
6/30/201623,062,467419,051N/A4,889,752N/A
3/31/201622,816,179328,844N/A4,306,459N/A
12/31/201522,699,856404,045N/A4,229,965N/A
9/30/201522,047,400319,653N/A4,384,604N/A
6/30/201522,212,602208,484N/A3,331,851N/A

アナリストによる今後の成長予測

収入対貯蓄率: A030200の予測収益成長率 (年間0.02% ) は 貯蓄率 ( 3.1% ) を下回っています。

収益対市場: A030200の収益 ( 0.02% ) KR市場 ( 31.1% ) よりも低い成長が予測されています。

高成長収益: A030200の収益は増加すると予測されていますが、大幅には増加しません。

収益対市場: A030200の収益 ( 1.8% ) KR市場 ( 13.6% ) よりも低い成長が予測されています。

高い収益成長: A030200の収益 ( 1.8% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: A030200の 自己資本利益率 は、3年後には低くなると予測されています ( 8.7 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/08 17:36
終値2026/05/08 00:00
収益2025/12/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

KT Corporation 25 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。36

アナリスト機関
Seyon ParkBarclays
Sun Jung LeeBofA Global Research
Joshua KimCGS International