Samsung SDI Co., Ltd.

KOSE:A006400 株式レポート

時価総額：₩50.4t

Samsung SDI 将来の成長

Future 基準チェック /46

Samsung SDI利益と収益がそれぞれ年間47%と16.6%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に8.6% 49.1%なると予測されています。

主要情報

47.0%

収益成長率

49.06%

EPS成長率

Electronic 収益成長39.8%
収益成長率16.6%
将来の株主資本利益率8.61%
アナリストカバレッジ

Good

最終更新日14 May 2026

今後の成長に関する最新情報

Recent updates

分析記事 • May 20

What Is Samsung SDI Co., Ltd.'s (KRX:006400) Share Price Doing?

Samsung SDI Co., Ltd. ( KRX:006400 ) saw a significant share price rise of 62% in the past couple of months on the...
ナラティブの更新 • May 16

A006400: New Mercedes Supply Deal Will Shape Future Returns

Analysts have increased their fair value estimate for Samsung SDI from roughly ₩652,968 to about ₩732,565, citing updated assumptions around revenue growth, profit margins and a higher future P/E multiple. What's in the News Samsung SDI signed a multi-year agreement with Mercedes-Benz to supply batteries for next-generation electric vehicles, marking Samsung SDI’s first EV battery supply deal with the automaker (Key Developments).
ナラティブの更新 • May 02

A006400: EV Battery Deal And Higher Margins Will Shape Future Returns

Analysts now estimate fair value for Samsung SDI at about ₩652,967.74 per share, compared with a prior estimate of ₩444,156.90 per share. This reflects updated assumptions for revenue growth, profit margins, the discount rate, and future P/E multiples.
ナラティブの更新 • Apr 16

A006400: Revised Margins And Higher Future P/E Will Shape Return Potential

Analysts now place Samsung SDI's fair value at ₩444,156.90, up from ₩357,347.63, reflecting updated views on its discount rate, revenue growth, profit margin, and future P/E profile. Valuation Changes Fair Value: The updated estimate moved from ₩357,347.63 to ₩444,156.90, indicating a higher assessed valuation level.
ナラティブの更新 • Apr 02

A006400: Lower Discount Rate And Richer Future P/E Will Support Upside

Analysts now place Samsung SDI's fair value at ₩650,000, up from ₩600,000, citing updated assumptions for revenue growth, profit margins, future P/E levels, and a slightly adjusted discount rate. Valuation Changes Fair Value: Updated from ₩600,000 to ₩650,000, reflecting a modest uplift in the estimated intrinsic value per share.
ナラティブの更新 • Mar 19

A006400: Lower Margins And Rich P E Multiple Will Pressure Returns

Analysts now set a higher fair value estimate for Samsung SDI at ₩157,245 from ₩147,376, reflecting updated assumptions around a lower discount rate, a different revenue growth profile, a reduced profit margin outlook and a higher future P/E multiple. Valuation Changes Fair Value: The fair value estimate has been updated from ₩147,375.61 to ₩157,245.43.
ナラティブの更新 • Mar 05

A006400: Lower Discount Rate And Richer Future P/E Will Support Upside

Analysts have lifted their fair value estimate for Samsung SDI from about ₩345,480 to roughly ₩600,000, citing updated assumptions related to a lower discount rate, a revised revenue growth outlook, higher profit margin expectations, and a richer future P/E multiple. Valuation Changes Fair Value: raised from about ₩345,480 to roughly ₩600,000 per share, reflecting a higher assessed valuation range for Samsung SDI.
ナラティブの更新 • Feb 19

A006400: Higher Margins And Lower Future P/E Will Shape Return Potential

Analysts have lifted their fair value estimate for Samsung SDI by ₩8,000 to ₩357,347. This reflects updated assumptions that pair slightly different revenue growth and discount rate inputs with a higher projected profit margin and a lower future P/E multiple.
ナラティブの更新 • Feb 05

A006400: Higher P/E Assumptions Will Constrain Long Term Return Potential

Analysts have raised their fair value estimate for Samsung SDI from ₩323,995 to ₩349,348, citing updated assumptions for discount rates, revenue growth, profit margins and future P/E expectations. Valuation Changes Fair Value Estimate was raised from ₩323,995 to ₩349,348, reflecting the updated model inputs.
ナラティブの更新 • Jan 21

A006400: Solid Electrolyte Alliance Will Shape Balanced Long Term Outlook

Analysts have marginally raised their fair value estimate for Samsung SDI from ₩322,161.80 to ₩323,995.13, citing updated assumptions around the discount rate, revenue growth, profit margin, and future P/E expectations. What's in the News Solid Power, Samsung SDI and BMW entered a collaboration to develop and validate a demonstration vehicle powered by all solid state battery technology, targeting automotive use cases.
ナラティブの更新 • Jan 07

A006400: Legal Battery Risks Will Outweigh Solid State Collaboration Hopes

Analysts have raised their price target on Samsung SDI from ₩135,000 to about ₩147,376, citing updated assumptions for higher revenue growth, stronger profit margins, a lower discount rate, and a revised future P/E multiple. What's in the News Solid Power, Samsung SDI and BMW entered a collaboration to develop and validate a demonstration vehicle using all solid state battery technology.
分析記事 • Dec 31

Is Samsung SDI Co., Ltd. (KRX:006400) Trading At A 31% Discount?

Key Insights Samsung SDI's estimated fair value is ₩389,024 based on 2 Stage Free Cash Flow to Equity Samsung SDI is...
ナラティブの更新 • Dec 19

A006400: Solid Electrolyte Partnership Will Drive Long Term Upside

Analysts have nudged their price target on Samsung SDI slightly higher to ₩322,161.80. They cite modestly improved long term profit margin assumptions and a marginally higher discount rate that still supports a favorable valuation backdrop.
分析記事 • Dec 10

Would Samsung SDI (KRX:006400) Be Better Off With Less Debt?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
ナラティブの更新 • Dec 05

A006400: Solid Electrolyte Collaboration And Legal Exposure Will Shape Future Performance

Analysts have raised their price target for Samsung SDI by approximately KRW 14,000 to about KRW 322,000. They cite slightly faster expected revenue growth and a higher future earnings multiple, partly offset by a modestly lower profit margin and higher discount rate.
ナラティブの更新 • Nov 21

A006400: Collaboration Progress and Legal Risks Will Shape Next Performance

Analysts have recently raised their price target for Samsung SDI by approximately ₩10,000 to ₩308,161.8. They cite improved revenue growth expectations, despite a slight decrease in profit margin outlook. What's in the News Solid Power, Samsung SDI, and BMW are working together to develop and validate all-solid-state battery technology for automotive applications.
ナラティブの更新 • Nov 04

A006400: Lowered Discount Rate Likely Will Not Offset Battery Litigation Risks

Narrative Update: Samsung SDI Price Target Increased Analysts have raised their price target for Samsung SDI from ₩233,857 to ₩298,562, citing improved growth prospects and stronger profit margins in their updated outlook. What's in the News Solid Power, Inc.
ナラティブの更新 • Oct 21

Analysts Trim Samsung SDI Price Target Amid Battery Lawsuit and Slightly Lower Growth Forecasts

Analysts have slightly reduced their price target for Samsung SDI from ₩236,595 to ₩233,857. This change reflects modest adjustments in forecasted growth rates and profit expectations.
分析記事 • Oct 17

Revenues Tell The Story For Samsung SDI Co., Ltd. (KRX:006400) As Its Stock Soars 25%

Despite an already strong run, Samsung SDI Co., Ltd. ( KRX:006400 ) shares have been powering on, with a gain of 25% in...
ナラティブの更新 • Sep 05

Local Battery Expansion Will Open Broader Market Opportunities

With both the discount rate and future P/E ratio showing only marginal changes, analysts have left Samsung SDI’s fair value estimate essentially unchanged at ₩236,595. Valuation Changes Summary of Valuation Changes for Samsung SDI The Consensus Analyst Price Target remained effectively unchanged, at ₩236595.
分析記事 • Sep 04

We Think Samsung SDI (KRX:006400) Has A Fair Chunk Of Debt

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it might be obvious that you need to...
分析記事 • Aug 08

Even With A 28% Surge, Cautious Investors Are Not Rewarding Samsung SDI Co., Ltd.'s (KRX:006400) Performance Completely

KOSE:A006400 1 Year Share Price vs Fair Value Explore Samsung SDI's Fair Values from the Community and select yours...
User avatar
新しいナラティブ • Nov 09

Accelerating Growth Through Innovation And Calculated Partnerships In Battery Technology

Joint ventures and ESS expansion in the U.S. market are driving long-term growth, impacting future revenue and profit margins positively.

業績と収益の成長予測

KOSE:A006400 - アナリストの将来予測と過去の財務データ ( )KRW Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/202823,278,9691,948,9551,327,777N/A23
12/31/202719,547,9261,486,788847,281N/A30
12/31/202615,705,767285,115-544,708N/A29
3/31/202613,666,000-456,000N/AN/AN/A
12/31/202513,266,731-926,772-2,330,565792,386N/A
9/30/202513,162,503-850,563-3,888,640835,931N/A
6/30/202514,046,349-402,857-4,233,9321,188,566N/A
3/31/202514,952,88642,716-6,049,809392,400N/A
12/31/202416,592,249544,239-6,494,277-137,613N/A
9/30/202418,111,2711,262,945-5,783,110-87,644N/A
6/30/202419,778,6371,625,586-5,365,91231,679N/A
3/31/202420,898,1241,749,619-2,992,9051,253,352N/A
12/31/202321,436,7881,921,820-1,957,1842,103,522N/A
9/30/202322,129,2162,040,282-927,0682,341,396N/A
6/30/202321,894,1442,054,496-247,0502,738,861N/A
3/31/202321,429,4872,034,844-338,5972,371,810N/A
12/31/202220,124,0701,952,149-171,2642,641,096N/A
9/30/202217,974,1081,716,374-26,1232,557,892N/A
6/30/202216,045,9401,508,724-115,2702,628,660N/A
3/31/202214,639,4361,392,181-59,4862,668,144N/A
12/31/202113,553,2201,169,801-79,2372,176,027N/A
9/30/202112,988,6591,122,165129,4072,268,113N/A
6/30/202112,636,107949,925275,4022,097,931N/A
3/31/202111,860,451718,518279,0511,867,753N/A
12/31/202011,294,770574,723221,8011,948,820N/A
9/30/202010,864,304206,280-129,0921,493,491N/A
6/30/202010,345,001191,606-542,0921,172,980N/A
3/31/202010,190,892296,782-561,9381,245,197N/A
12/31/201910,097,426356,549N/A923,072N/A
9/30/20199,755,153661,390N/A844,572N/A
6/30/20199,710,012667,916N/A943,297N/A
3/31/20199,553,462626,029N/A475,209N/A
12/31/20189,158,272701,166N/A260,610N/A
9/30/20188,531,832684,432N/A162,260N/A
6/30/20187,730,084615,285N/A-425,568N/A
3/31/20186,950,675701,705N/A-487,306N/A
12/31/20176,346,607657,236N/A-250,114N/A
9/30/20175,797,286427,179N/A-348,419N/A
6/30/20175,366,227247,324N/A-476,594N/A
3/31/20175,214,92212,534N/A-1,135,294N/A
12/31/20165,200,823-870,209N/A-1,309,519N/A
9/30/20165,155,878-1,112,512N/A-849,566N/A
6/30/20165,186,647-626,781N/A14,268N/A
3/31/20165,046,025-938,891N/A544,783N/A
12/31/20154,954,861-103,968N/A881,067N/A
9/30/20155,607,038111,170N/A612,387N/A
6/30/20156,178,120-290,458N/A324,562N/A

アナリストによる今後の成長予測

収入対貯蓄率: A006400は今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 3.1% ) よりも高い成長率であると考えられます。

収益対市場: A006400今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。

高成長収益: A006400今後 3 年以内に収益を上げることが予想されます。

収益対市場: A006400の収益 ( 16.6% ) KR市場 ( 15.5% ) よりも速いペースで成長すると予測されています。

高い収益成長: A006400の収益 ( 16.6% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: A006400の 自己資本利益率 は、3年後には低くなると予測されています ( 8.6 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/05/22 20:50
終値2026/05/22 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

Samsung SDI Co., Ltd. 30 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。46

アナリスト機関
James FontanelliArete Research Services LLP
Brett SimpsonArete Research Services LLP
Sun Woo KimBarclays