View ValuationWiTS 将来の成長Future 基準チェック /36WiTS利益と収益がそれぞれ年間38.4%と17.5%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に18.6% 37.3%なると予測されています。主要情報38.4%収益成長率37.29%EPS成長率Electronic 収益成長37.1%収益成長率17.5%将来の株主資本利益率18.57%アナリストカバレッジLow最終更新日21 Jun 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesValuation Update With 7 Day Price Move • Jun 23Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ₩4,520, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 17x in the Electronic industry in South Korea. Total loss to shareholders of 33% over the past year.Valuation Update With 7 Day Price Move • May 26Investor sentiment improves as stock rises 19%After last week's 19% share price gain to ₩6,890, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 21x in the Electronic industry in South Korea. Total returns to shareholders of 5.9% over the past year.Valuation Update With 7 Day Price Move • May 06Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ₩7,460, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 19x in the Electronic industry in South Korea. Total returns to shareholders of 11% over the past year.Valuation Update With 7 Day Price Move • Mar 04Investor sentiment deteriorates as stock falls 24%After last week's 24% share price decline to ₩5,180, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 19x in the Electronic industry in South Korea. Total loss to shareholders of 40% over the past year.お知らせ • Feb 24WiTS Co., Ltd., Annual General Meeting, Mar 23, 2026WiTS Co., Ltd., Annual General Meeting, Mar 23, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 35, hyeongje-ro, cheoin-gu, gyeonggi-do, yongin South KoreaUpcoming Dividend • Dec 22Upcoming dividend of ₩300 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 23 April 2026. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 4.1%. Within top quartile of South Korean dividend payers (3.6%). Higher than average of industry peers (0.9%).Buy Or Sell Opportunity • Dec 03Now 21% undervaluedOver the last 90 days, the stock has risen 15% to ₩7,400. The fair value is estimated to be ₩9,386, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.4% over the last 3 years. Earnings per share has declined by 48%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 531% in the next 2 years.Declared Dividend • Nov 08Dividend of ₩300 announcedDividend of ₩300 is the same as last year. Ex-date: 29th December 2025 Payment date: 23rd April 2026 Dividend yield will be 4.0%, which is higher than the industry average of 0.9%. Sustainability & Growth Dividend is not covered by earnings (239% earnings payout ratio) and the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 166% to bring the payout ratio under control. EPS is expected to grow by 214% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.お知らせ • Nov 07WiTS Co., Ltd. announces Annual dividend, payable on April 23, 2026WiTS Co., Ltd. announced Annual dividend of KRW 300.0000 per share payable on April 23, 2026, ex-date on December 29, 2025 and record date on December 31, 2025.お知らせ • Oct 31WiTS Co., Ltd. announced that it expects to receive KRW 5.45034 billion in funding from GS Energy Corporation, GS Neotek Co., Ltd.WiTS Co., Ltd. announced a private placement to issue 665,000 shares at an issue price of KRW 8,196 per share for gross proceeds of KRW 5,450,340,000 on October 30, 2025. The transaction will include participation from GS Energy Corporation 565,250 shares and GS Neotek Co., Ltd. 99,750 shares. The transaction has been approved by shareholders, expected to close on November 14, 2025 and restricted to a hold period.Buy Or Sell Opportunity • Oct 30Now 25% undervaluedOver the last 90 days, the stock has risen 18% to ₩7,990. The fair value is estimated to be ₩10,596, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last year. Earnings per share has declined by 75%. Revenue is forecast to grow by 64% in 2 years. Earnings are forecast to grow by 544% in the next 2 years.Valuation Update With 7 Day Price Move • Oct 20Investor sentiment improves as stock rises 25%After last week's 25% share price gain to ₩7,550, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Electronic industry in South Korea.New Risk • Aug 30New minor risk - Financial data availabilityLess than 3 years of financial data is available. This is considered a minor risk. If the company has been trading for less than 3 years, then it has not had the opportunity to establish a long-term track record. This makes it difficult for investors to assess the true growth potential, sustainability and resilience of the business under different economic conditions. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Dividend is not well covered by earnings and cash flows. Payout ratio: 279% Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (₩81.3b market cap, or US$58.6m).お知らせ • Aug 23WiTS Co., Ltd. announced that it has received KRW 24 billion in funding from Synergy-Premier Mezzanine Blind No. 1 New Technology Business Investment Fund, KB Securities Co., Ltd., Mirae Asset Securities Co., Ltd., NH Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Shinhan Investment & Securities Co., Ltd.On August 22, 2025. WiTS Co., Ltd. announced that it has closed the transaction.New Risk • May 31New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 1.4x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Dividend is not well covered by earnings and cash flows. Payout ratio: 276% Paying a dividend despite having no free cash flows. High level of non-cash earnings (34% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (₩84.0b market cap, or US$60.8m).Buy Or Sell Opportunity • Apr 10Now 26% overvaluedOver the last 90 days, the stock has fallen 34% to ₩6,270. The fair value is estimated to be ₩4,964, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 21%.Valuation Update With 7 Day Price Move • Apr 09Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ₩5,700, the stock trades at a trailing P/E ratio of 46.3x. Average trailing P/E is 11x in the Electronic industry in South Korea.分析記事 • Apr 04Investors Give WiTS Co., Ltd. (KOSDAQ:459100) Shares A 27% HidingUnfortunately for some shareholders, the WiTS Co., Ltd. ( KOSDAQ:459100 ) share price has dived 27% in the last thirty...Reported Earnings • Mar 20Full year 2024 earnings released: EPS: ₩146 (vs ₩750 in FY 2023)Full year 2024 results: EPS: ₩146 (down from ₩750 in FY 2023). Revenue: ₩90.8b (down 8.8% from FY 2023). Net income: ₩1.55b (down 80% from FY 2023). Profit margin: 1.7% (down from 7.6% in FY 2023). The decrease in margin was driven by lower revenue.Valuation Update With 7 Day Price Move • Feb 27Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ₩9,320, the stock trades at a trailing P/E ratio of 22.9x. Average trailing P/E is 17x in the Electronic industry in South Korea.お知らせ • Feb 18WiTS Co., Ltd., Annual General Meeting, Mar 24, 2025WiTS Co., Ltd., Annual General Meeting, Mar 24, 2025, at 09:00 Tokyo Standard Time. Location: auditorium, 35, hyeongje-ro, namsa-eup, cheoin-gu, gyeonggi-do, yongin South KoreaValuation Update With 7 Day Price Move • Dec 19Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to ₩10,910, the stock trades at a trailing P/E ratio of 26.5x. Average trailing P/E is 13x in the Electronic industry in South Korea.業績と収益の成長予測KOSDAQ:A459100 - アナリストの将来予測と過去の財務データ ( )KRW Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028321,20013,00015,90020,500112/31/2027283,0008,10010,90016,800112/31/2026245,4005,4007,60015,30013/31/2026191,4604,782-31,988-20,982N/A12/31/2025168,7221,934-40,326-28,571N/A9/30/2025143,6641,601-17,198-14,264N/A6/30/2025110,3921,480-16,695-13,150N/A3/31/202598,7141,203-15,425-12,010N/A12/31/202490,7641,548-7,620-4,023N/A9/30/202496,9284,0234,1589,652N/A6/30/2024100,1975,0992,0848,419N/A3/31/202499,6926,6476,86717,376N/A12/31/202399,5347,6126,65520,333N/A12/31/2022101,2303,052-8,8142,950N/A12/31/202153,107996-8,163-2,383N/A12/31/202072,7263,649-11,061-6,400N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: A459100の予測収益成長率 (年間38.4% ) は 貯蓄率 ( 3.1% ) を上回っています。収益対市場: A459100の収益 ( 38.4% ) はKR市場 ( 35% ) よりも速いペースで成長すると予測されています。高成長収益: A459100の収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: A459100の収益 ( 17.5% ) KR市場 ( 17.8% ) よりも低い成長が予測されています。高い収益成長: A459100の収益 ( 17.5% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: A459100の 自己資本利益率 は、3年後には低くなると予測されています ( 18.6 %)。成長企業の発掘7D1Y7D1Y7D1YTech 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/30 20:59終値2026/06/30 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋WiTS Co., Ltd. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Hyon NamKungShinhan Investment Corp.HyeonWoo ParkShinhan Investment Corp.
Valuation Update With 7 Day Price Move • Jun 23Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ₩4,520, the stock trades at a forward P/E ratio of 7x. Average forward P/E is 17x in the Electronic industry in South Korea. Total loss to shareholders of 33% over the past year.
Valuation Update With 7 Day Price Move • May 26Investor sentiment improves as stock rises 19%After last week's 19% share price gain to ₩6,890, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 21x in the Electronic industry in South Korea. Total returns to shareholders of 5.9% over the past year.
Valuation Update With 7 Day Price Move • May 06Investor sentiment improves as stock rises 15%After last week's 15% share price gain to ₩7,460, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 19x in the Electronic industry in South Korea. Total returns to shareholders of 11% over the past year.
Valuation Update With 7 Day Price Move • Mar 04Investor sentiment deteriorates as stock falls 24%After last week's 24% share price decline to ₩5,180, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 19x in the Electronic industry in South Korea. Total loss to shareholders of 40% over the past year.
お知らせ • Feb 24WiTS Co., Ltd., Annual General Meeting, Mar 23, 2026WiTS Co., Ltd., Annual General Meeting, Mar 23, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 35, hyeongje-ro, cheoin-gu, gyeonggi-do, yongin South Korea
Upcoming Dividend • Dec 22Upcoming dividend of ₩300 per shareEligible shareholders must have bought the stock before 29 December 2025. Payment date: 23 April 2026. The company is paying out more than 100% of its profits and is cash flow negative. Trailing yield: 4.1%. Within top quartile of South Korean dividend payers (3.6%). Higher than average of industry peers (0.9%).
Buy Or Sell Opportunity • Dec 03Now 21% undervaluedOver the last 90 days, the stock has risen 15% to ₩7,400. The fair value is estimated to be ₩9,386, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 8.4% over the last 3 years. Earnings per share has declined by 48%. Revenue is forecast to grow by 33% in 2 years. Earnings are forecast to grow by 531% in the next 2 years.
Declared Dividend • Nov 08Dividend of ₩300 announcedDividend of ₩300 is the same as last year. Ex-date: 29th December 2025 Payment date: 23rd April 2026 Dividend yield will be 4.0%, which is higher than the industry average of 0.9%. Sustainability & Growth Dividend is not covered by earnings (239% earnings payout ratio) and the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The company is yet to establish a track record of dividend growth or stability as it hasn't paid a regular dividend for at least 2 years. The company's earnings per share (EPS) would need to grow by 166% to bring the payout ratio under control. EPS is expected to grow by 214% over the next 3 years, which is sufficient to bring the dividend into a sustainable range.
お知らせ • Nov 07WiTS Co., Ltd. announces Annual dividend, payable on April 23, 2026WiTS Co., Ltd. announced Annual dividend of KRW 300.0000 per share payable on April 23, 2026, ex-date on December 29, 2025 and record date on December 31, 2025.
お知らせ • Oct 31WiTS Co., Ltd. announced that it expects to receive KRW 5.45034 billion in funding from GS Energy Corporation, GS Neotek Co., Ltd.WiTS Co., Ltd. announced a private placement to issue 665,000 shares at an issue price of KRW 8,196 per share for gross proceeds of KRW 5,450,340,000 on October 30, 2025. The transaction will include participation from GS Energy Corporation 565,250 shares and GS Neotek Co., Ltd. 99,750 shares. The transaction has been approved by shareholders, expected to close on November 14, 2025 and restricted to a hold period.
Buy Or Sell Opportunity • Oct 30Now 25% undervaluedOver the last 90 days, the stock has risen 18% to ₩7,990. The fair value is estimated to be ₩10,596, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last year. Earnings per share has declined by 75%. Revenue is forecast to grow by 64% in 2 years. Earnings are forecast to grow by 544% in the next 2 years.
Valuation Update With 7 Day Price Move • Oct 20Investor sentiment improves as stock rises 25%After last week's 25% share price gain to ₩7,550, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Electronic industry in South Korea.
New Risk • Aug 30New minor risk - Financial data availabilityLess than 3 years of financial data is available. This is considered a minor risk. If the company has been trading for less than 3 years, then it has not had the opportunity to establish a long-term track record. This makes it difficult for investors to assess the true growth potential, sustainability and resilience of the business under different economic conditions. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Dividend is not well covered by earnings and cash flows. Payout ratio: 279% Paying a dividend despite having no free cash flows. Minor Risks Less than 3 years of financial data is available. Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (₩81.3b market cap, or US$58.6m).
お知らせ • Aug 23WiTS Co., Ltd. announced that it has received KRW 24 billion in funding from Synergy-Premier Mezzanine Blind No. 1 New Technology Business Investment Fund, KB Securities Co., Ltd., Mirae Asset Securities Co., Ltd., NH Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Shinhan Investment & Securities Co., Ltd.On August 22, 2025. WiTS Co., Ltd. announced that it has closed the transaction.
New Risk • May 31New major risk - Financial positionThe company's interest payments are not well covered by earnings. Net interest cover: 1.4x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (1.4x net interest cover). Dividend is not well covered by earnings and cash flows. Payout ratio: 276% Paying a dividend despite having no free cash flows. High level of non-cash earnings (34% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (1.2% net profit margin). Market cap is less than US$100m (₩84.0b market cap, or US$60.8m).
Buy Or Sell Opportunity • Apr 10Now 26% overvaluedOver the last 90 days, the stock has fallen 34% to ₩6,270. The fair value is estimated to be ₩4,964, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 21%.
Valuation Update With 7 Day Price Move • Apr 09Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to ₩5,700, the stock trades at a trailing P/E ratio of 46.3x. Average trailing P/E is 11x in the Electronic industry in South Korea.
分析記事 • Apr 04Investors Give WiTS Co., Ltd. (KOSDAQ:459100) Shares A 27% HidingUnfortunately for some shareholders, the WiTS Co., Ltd. ( KOSDAQ:459100 ) share price has dived 27% in the last thirty...
Reported Earnings • Mar 20Full year 2024 earnings released: EPS: ₩146 (vs ₩750 in FY 2023)Full year 2024 results: EPS: ₩146 (down from ₩750 in FY 2023). Revenue: ₩90.8b (down 8.8% from FY 2023). Net income: ₩1.55b (down 80% from FY 2023). Profit margin: 1.7% (down from 7.6% in FY 2023). The decrease in margin was driven by lower revenue.
Valuation Update With 7 Day Price Move • Feb 27Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ₩9,320, the stock trades at a trailing P/E ratio of 22.9x. Average trailing P/E is 17x in the Electronic industry in South Korea.
お知らせ • Feb 18WiTS Co., Ltd., Annual General Meeting, Mar 24, 2025WiTS Co., Ltd., Annual General Meeting, Mar 24, 2025, at 09:00 Tokyo Standard Time. Location: auditorium, 35, hyeongje-ro, namsa-eup, cheoin-gu, gyeonggi-do, yongin South Korea
Valuation Update With 7 Day Price Move • Dec 19Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to ₩10,910, the stock trades at a trailing P/E ratio of 26.5x. Average trailing P/E is 13x in the Electronic industry in South Korea.