View ValuationDilli Illustrate 将来の成長Future 基準チェック /06現在、 Dilli Illustrateの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Tech 収益成長28.9%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBuy Or Sell Opportunity • Mar 05Now 21% overvaluedOver the last 90 days, the stock has fallen 2.1% to ₩906. The fair value is estimated to be ₩747, however this is not to be taken as a sell recommendation but rather should be used as a guide only.お知らせ • Feb 24Dilli Illustrate Inc., Annual General Meeting, Mar 23, 2026Dilli Illustrate Inc., Annual General Meeting, Mar 23, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 30, gangbyeon-ro 702beon-gil, gyeonggi-do, dongducheon South KoreaNew Risk • Nov 15New major risk - Financial data availabilityThe company's latest financial reports are more than a year old. Last reported fiscal period ended September 2024. This is considered a major risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. In the worst case scenario, it may be facing other major going concern issues jeopardizing its viability as a listed company. Currently, the following risks have been identified for the company: Major Risk Latest financial reports are more than 1 year old (reported September 2024 fiscal period end). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (₩25.7b market cap, or US$17.6m).Buy Or Sell Opportunity • Nov 06Now 21% overvaluedOver the last 90 days, the stock has fallen 13% to ₩905. The fair value is estimated to be ₩748, however this is not to be taken as a sell recommendation but rather should be used as a guide only.New Risk • Jun 02New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended September 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported September 2024 fiscal period end). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (₩27.4b market cap, or US$19.9m).分析記事 • May 20Returns On Capital Are Showing Encouraging Signs At Dilli Illustrate (KOSDAQ:131180)There are a few key trends to look for if we want to identify the next multi-bagger. Firstly, we'd want to identify a...Buy Or Sell Opportunity • Apr 03Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 1.9% to ₩863. The fair value is estimated to be ₩718, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 7.5% over the last 3 years. Meanwhile, the company has become profitable.New Risk • Mar 11New minor risk - Dividend sustainabilityThe dividend is not well covered by earnings. The company is paying a dividend despite being loss-making. Dividend yield: 4.4% This is considered a minor risk. Companies that pay out too much of their earnings are at risk of having to reduce or cut their dividend in future. If earnings growth slows or earnings fall, then there may not be enough earnings to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. However, this risk is mitigated by the fact the dividend is covered by cash flows. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite being loss-making. Market cap is less than US$100m (₩24.9b market cap, or US$17.1m).お知らせ • Feb 22+ 1 more updateDilli Illustrate Inc. announces Annual dividendDilli Illustrate Inc. announced Annual dividend of KRW 40.0000 per share, ex-date on March 07, 2025 and record date on March 10, 2025.分析記事 • Dec 09Dilli Illustrate Inc.'s (KOSDAQ:131180) 27% Share Price Plunge Could Signal Some RiskDilli Illustrate Inc. ( KOSDAQ:131180 ) shares have had a horrible month, losing 27% after a relatively good period...New Risk • Dec 07New major risk - Financial data availabilityThe company's latest financial reports are more than a year old. Last reported fiscal period ended September 2013. This is considered a major risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. In the worst case scenario, it may be facing other major going concern issues jeopardizing its viability as a listed company. Currently, the following risks have been identified for the company: Major Risk Latest financial reports are more than 1 year old (reported September 2013 fiscal period end). Minor Risk Market cap is less than US$100m (₩23.3b market cap, or US$16.4m).Valuation Update With 7 Day Price Move • Nov 15Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ₩891, the stock trades at a trailing P/E ratio of 9x. Average trailing P/E is 9x in the Tech industry in South Korea. Total loss to shareholders of 54% over the past three years.分析記事 • Nov 13There's Been No Shortage Of Growth Recently For Dilli Illustrate's (KOSDAQ:131180) Returns On CapitalTo find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'd want to...Valuation Update With 7 Day Price Move • Aug 21Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ₩1,084, the stock trades at a trailing P/E ratio of 26.7x. Average trailing P/E is 13x in the Tech industry in South Korea. Total loss to shareholders of 46% over the past three years.分析記事 • Aug 20Dilli Illustrate Inc. (KOSDAQ:131180) Investors Are Less Pessimistic Than ExpectedWith a price-to-earnings (or "P/E") ratio of 26.2x Dilli Illustrate Inc. ( KOSDAQ:131180 ) may be sending very bearish...Reported Earnings • Mar 20Full year 2023 earnings released: EPS: ₩25.00 (vs ₩94.00 in FY 2022)Full year 2023 results: EPS: ₩25.00 (down from ₩94.00 in FY 2022). Revenue: ₩25.7b (down 31% from FY 2022). Net income: ₩684.2m (down 74% from FY 2022). Profit margin: 2.7% (down from 7.0% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.Upcoming Dividend • Dec 20Upcoming dividend of ₩40.00 per share at 3.2% yieldEligible shareholders must have bought the stock before 27 December 2023. Payment date: 08 April 2024. The company is not currently making a profit and there are not enough cash flows to support it either. Trailing yield: 3.2%. Lower than top quartile of South Korean dividend payers (3.5%). Higher than average of industry peers (2.0%).New Risk • Aug 25New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 142% Cash payout ratio: 104% Dividend yield: 3.4% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 142% Cash payout ratio: 104% Earnings have declined by 0.3% per year over the past 5 years. Minor Risks Profit margins are more than 30% lower than last year (2.7% net profit margin). Market cap is less than US$100m (₩33.1b market cap, or US$25.0m).Reported Earnings • Mar 10Full year 2022 earnings released: EPS: ₩94.00 (vs ₩110 in FY 2021)Full year 2022 results: EPS: ₩94.00 (down from ₩110 in FY 2021). Revenue: ₩37.2b (up 5.4% from FY 2021). Net income: ₩2.62b (down 14% from FY 2021). Profit margin: 7.0% (down from 8.6% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Dec 21Upcoming dividend of ₩40.00 per shareEligible shareholders must have bought the stock before 28 December 2022. Payment date: 10 April 2023. Payout ratio is a comfortable 32% but the company is not cash flow positive. Trailing yield: 2.6%. Lower than top quartile of South Korean dividend payers (3.3%). In line with average of industry peers (2.5%).Valuation Update With 7 Day Price Move • Jun 23Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to ₩1,465, the stock trades at a trailing P/E ratio of 14.9x. Average trailing P/E is 9x in the Tech industry in South Korea. Total loss to shareholders of 26% over the past three years.Reported Earnings • Mar 18Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ₩110 (up from ₩20.00 loss in FY 2020). Revenue: ₩35.3b (up 27% from FY 2020). Net income: ₩3.05b (up ₩3.61b from FY 2020). Profit margin: 8.6% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.Valuation Update With 7 Day Price Move • Mar 15Investor sentiment improved over the past weekAfter last week's 15% share price gain to ₩2,305, the stock trades at a trailing P/E ratio of 30.9x. Average trailing P/E is 16x in the Tech industry in South Korea. Total returns to shareholders of 16% over the past three years.Valuation Update With 7 Day Price Move • Feb 11Investor sentiment improved over the past weekAfter last week's 16% share price gain to ₩2,305, the stock trades at a trailing P/E ratio of 30.9x. Average trailing P/E is 16x in the Tech industry in South Korea. Total returns to shareholders of 14% over the past three years.Valuation Update With 7 Day Price Move • Jan 27Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to ₩1,870, the stock trades at a trailing P/E ratio of 25.1x. Average trailing P/E is 16x in the Tech industry in South Korea. Negligible returns to shareholders over past three years.Upcoming Dividend • Dec 22Upcoming dividend of ₩40.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 11 April 2022. Payout ratio is a comfortable 52% and this is well supported by cash flows. Trailing yield: 2.1%. Lower than top quartile of South Korean dividend payers (2.4%). Higher than average of industry peers (1.8%).Valuation Update With 7 Day Price Move • Oct 06Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to ₩1,820, the stock trades at a trailing P/E ratio of 40.6x. Average trailing P/E is 15x in the Tech industry in South Korea. Total loss to shareholders of 7.3% over the past three years.分析記事 • Mar 09Does Dilli Illustrate Inc. (KOSDAQ:131180) Have A Place In Your Dividend Stock Portfolio?Is Dilli Illustrate Inc. ( KOSDAQ:131180 ) a good dividend stock? How can we tell? Dividend paying companies with...Is New 90 Day High Low • Feb 20New 90-day high: ₩1,665The company is up 4.0% from its price of ₩1,595 on 20 November 2020. The South Korean market is up 20% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 28% over the same period.お知らせ • Feb 10Dilli Illustrate Inc., Annual General Meeting, Mar 25, 2021Dilli Illustrate Inc., Annual General Meeting, Mar 25, 2021, at 09:00 Korea Standard Time.Is New 90 Day High Low • Jan 11New 90-day low: ₩1,505The company is down 14% from its price of ₩1,760 on 13 October 2020. The South Korean market is up 29% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 47% over the same period.Is New 90 Day High Low • Dec 22New 90-day low: ₩1,515The company is down 4.0% from its price of ₩1,585 on 23 September 2020. The South Korean market is up 18% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 25% over the same period.分析記事 • Nov 24Tread With Caution Around Dilli Illustrate Inc.'s (KOSDAQ:131180) 2.4% Dividend YieldDividend paying stocks like Dilli Illustrate Inc. (KOSDAQ:131180) tend to be popular with investors, and for good... このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、Dilli Illustrate は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測KOSDAQ:A131180 - アナリストの将来予測と過去の財務データ ( )KRW Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数9/30/202433,9262,4852,6673,351N/A6/30/202432,2042,7642,4172,769N/A3/31/202428,2211,1294581,197N/A12/31/202325,7056841,5472,319N/A9/30/202327,151-159216816N/A6/30/202328,3297751,0742,131N/A3/31/202331,8151,902-695861N/A12/31/202237,1792,619-2651,286N/A9/30/202239,1173,489-4,2033,022N/A6/30/202237,4262,541-6,762321N/A3/31/202237,9892,730-3,6442,969N/A12/31/202135,2763,047-2,5134,143N/A9/30/202132,1572,0711,8842,827N/A6/30/202129,8281,2464,9375,793N/A3/31/202124,739-8672,5182,843N/A12/31/202027,680-5611,0803,626N/A9/30/202030,381-375-4845,188N/A6/30/202032,098206-1,5864,027N/A3/31/202038,0072,538-9424,697N/A12/31/201940,4862,1092,2936,018N/A9/30/201939,8793,2654,5425,216N/A6/30/201941,2212,8424,4824,974N/A3/31/201944,5082,7875,3205,842N/A12/31/201843,8292,5792,7663,243N/A9/30/201845,8418702,4542,925N/A6/30/201848,2732,284N/A2,044N/A3/31/201851,4812,784N/A4,549N/A12/31/201750,9002,551N/A5,042N/A9/30/201750,1505,062N/A5,728N/A6/30/201748,9514,451N/A7,058N/A3/31/201740,1183,467N/A3,890N/A12/31/201638,6384,136N/A1,199N/A9/30/201637,2912,993N/A1,071N/A6/30/201638,5484,220N/A1,265N/A3/31/201642,9025,663N/A487N/A12/31/201542,5115,643N/A5,334N/A9/30/201543,2757,466N/A7,449N/A6/30/201540,1946,336N/A6,049N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: A131180の予測収益成長が 貯蓄率 ( 3.1% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: A131180の収益がKR市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: A131180の収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: A131180の収益がKR市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: A131180の収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: A131180の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YTech 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/07 17:00終値2026/04/23 00:00収益2024/09/30年間収益2023/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Dilli Illustrate Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Buy Or Sell Opportunity • Mar 05Now 21% overvaluedOver the last 90 days, the stock has fallen 2.1% to ₩906. The fair value is estimated to be ₩747, however this is not to be taken as a sell recommendation but rather should be used as a guide only.
お知らせ • Feb 24Dilli Illustrate Inc., Annual General Meeting, Mar 23, 2026Dilli Illustrate Inc., Annual General Meeting, Mar 23, 2026, at 09:01 Tokyo Standard Time. Location: conference room, 30, gangbyeon-ro 702beon-gil, gyeonggi-do, dongducheon South Korea
New Risk • Nov 15New major risk - Financial data availabilityThe company's latest financial reports are more than a year old. Last reported fiscal period ended September 2024. This is considered a major risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. In the worst case scenario, it may be facing other major going concern issues jeopardizing its viability as a listed company. Currently, the following risks have been identified for the company: Major Risk Latest financial reports are more than 1 year old (reported September 2024 fiscal period end). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (₩25.7b market cap, or US$17.6m).
Buy Or Sell Opportunity • Nov 06Now 21% overvaluedOver the last 90 days, the stock has fallen 13% to ₩905. The fair value is estimated to be ₩748, however this is not to be taken as a sell recommendation but rather should be used as a guide only.
New Risk • Jun 02New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended September 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported September 2024 fiscal period end). Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (₩27.4b market cap, or US$19.9m).
分析記事 • May 20Returns On Capital Are Showing Encouraging Signs At Dilli Illustrate (KOSDAQ:131180)There are a few key trends to look for if we want to identify the next multi-bagger. Firstly, we'd want to identify a...
Buy Or Sell Opportunity • Apr 03Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 1.9% to ₩863. The fair value is estimated to be ₩718, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 7.5% over the last 3 years. Meanwhile, the company has become profitable.
New Risk • Mar 11New minor risk - Dividend sustainabilityThe dividend is not well covered by earnings. The company is paying a dividend despite being loss-making. Dividend yield: 4.4% This is considered a minor risk. Companies that pay out too much of their earnings are at risk of having to reduce or cut their dividend in future. If earnings growth slows or earnings fall, then there may not be enough earnings to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. However, this risk is mitigated by the fact the dividend is covered by cash flows. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite being loss-making. Market cap is less than US$100m (₩24.9b market cap, or US$17.1m).
お知らせ • Feb 22+ 1 more updateDilli Illustrate Inc. announces Annual dividendDilli Illustrate Inc. announced Annual dividend of KRW 40.0000 per share, ex-date on March 07, 2025 and record date on March 10, 2025.
分析記事 • Dec 09Dilli Illustrate Inc.'s (KOSDAQ:131180) 27% Share Price Plunge Could Signal Some RiskDilli Illustrate Inc. ( KOSDAQ:131180 ) shares have had a horrible month, losing 27% after a relatively good period...
New Risk • Dec 07New major risk - Financial data availabilityThe company's latest financial reports are more than a year old. Last reported fiscal period ended September 2013. This is considered a major risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. In the worst case scenario, it may be facing other major going concern issues jeopardizing its viability as a listed company. Currently, the following risks have been identified for the company: Major Risk Latest financial reports are more than 1 year old (reported September 2013 fiscal period end). Minor Risk Market cap is less than US$100m (₩23.3b market cap, or US$16.4m).
Valuation Update With 7 Day Price Move • Nov 15Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ₩891, the stock trades at a trailing P/E ratio of 9x. Average trailing P/E is 9x in the Tech industry in South Korea. Total loss to shareholders of 54% over the past three years.
分析記事 • Nov 13There's Been No Shortage Of Growth Recently For Dilli Illustrate's (KOSDAQ:131180) Returns On CapitalTo find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'd want to...
Valuation Update With 7 Day Price Move • Aug 21Investor sentiment improves as stock rises 16%After last week's 16% share price gain to ₩1,084, the stock trades at a trailing P/E ratio of 26.7x. Average trailing P/E is 13x in the Tech industry in South Korea. Total loss to shareholders of 46% over the past three years.
分析記事 • Aug 20Dilli Illustrate Inc. (KOSDAQ:131180) Investors Are Less Pessimistic Than ExpectedWith a price-to-earnings (or "P/E") ratio of 26.2x Dilli Illustrate Inc. ( KOSDAQ:131180 ) may be sending very bearish...
Reported Earnings • Mar 20Full year 2023 earnings released: EPS: ₩25.00 (vs ₩94.00 in FY 2022)Full year 2023 results: EPS: ₩25.00 (down from ₩94.00 in FY 2022). Revenue: ₩25.7b (down 31% from FY 2022). Net income: ₩684.2m (down 74% from FY 2022). Profit margin: 2.7% (down from 7.0% in FY 2022). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has fallen by 13% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Dec 20Upcoming dividend of ₩40.00 per share at 3.2% yieldEligible shareholders must have bought the stock before 27 December 2023. Payment date: 08 April 2024. The company is not currently making a profit and there are not enough cash flows to support it either. Trailing yield: 3.2%. Lower than top quartile of South Korean dividend payers (3.5%). Higher than average of industry peers (2.0%).
New Risk • Aug 25New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 142% Cash payout ratio: 104% Dividend yield: 3.4% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Payout ratio: 142% Cash payout ratio: 104% Earnings have declined by 0.3% per year over the past 5 years. Minor Risks Profit margins are more than 30% lower than last year (2.7% net profit margin). Market cap is less than US$100m (₩33.1b market cap, or US$25.0m).
Reported Earnings • Mar 10Full year 2022 earnings released: EPS: ₩94.00 (vs ₩110 in FY 2021)Full year 2022 results: EPS: ₩94.00 (down from ₩110 in FY 2021). Revenue: ₩37.2b (up 5.4% from FY 2021). Net income: ₩2.62b (down 14% from FY 2021). Profit margin: 7.0% (down from 8.6% in FY 2021). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 44% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Dec 21Upcoming dividend of ₩40.00 per shareEligible shareholders must have bought the stock before 28 December 2022. Payment date: 10 April 2023. Payout ratio is a comfortable 32% but the company is not cash flow positive. Trailing yield: 2.6%. Lower than top quartile of South Korean dividend payers (3.3%). In line with average of industry peers (2.5%).
Valuation Update With 7 Day Price Move • Jun 23Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to ₩1,465, the stock trades at a trailing P/E ratio of 14.9x. Average trailing P/E is 9x in the Tech industry in South Korea. Total loss to shareholders of 26% over the past three years.
Reported Earnings • Mar 18Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: EPS: ₩110 (up from ₩20.00 loss in FY 2020). Revenue: ₩35.3b (up 27% from FY 2020). Net income: ₩3.05b (up ₩3.61b from FY 2020). Profit margin: 8.6% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
Valuation Update With 7 Day Price Move • Mar 15Investor sentiment improved over the past weekAfter last week's 15% share price gain to ₩2,305, the stock trades at a trailing P/E ratio of 30.9x. Average trailing P/E is 16x in the Tech industry in South Korea. Total returns to shareholders of 16% over the past three years.
Valuation Update With 7 Day Price Move • Feb 11Investor sentiment improved over the past weekAfter last week's 16% share price gain to ₩2,305, the stock trades at a trailing P/E ratio of 30.9x. Average trailing P/E is 16x in the Tech industry in South Korea. Total returns to shareholders of 14% over the past three years.
Valuation Update With 7 Day Price Move • Jan 27Investor sentiment deteriorated over the past weekAfter last week's 17% share price decline to ₩1,870, the stock trades at a trailing P/E ratio of 25.1x. Average trailing P/E is 16x in the Tech industry in South Korea. Negligible returns to shareholders over past three years.
Upcoming Dividend • Dec 22Upcoming dividend of ₩40.00 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 11 April 2022. Payout ratio is a comfortable 52% and this is well supported by cash flows. Trailing yield: 2.1%. Lower than top quartile of South Korean dividend payers (2.4%). Higher than average of industry peers (1.8%).
Valuation Update With 7 Day Price Move • Oct 06Investor sentiment deteriorated over the past weekAfter last week's 19% share price decline to ₩1,820, the stock trades at a trailing P/E ratio of 40.6x. Average trailing P/E is 15x in the Tech industry in South Korea. Total loss to shareholders of 7.3% over the past three years.
分析記事 • Mar 09Does Dilli Illustrate Inc. (KOSDAQ:131180) Have A Place In Your Dividend Stock Portfolio?Is Dilli Illustrate Inc. ( KOSDAQ:131180 ) a good dividend stock? How can we tell? Dividend paying companies with...
Is New 90 Day High Low • Feb 20New 90-day high: ₩1,665The company is up 4.0% from its price of ₩1,595 on 20 November 2020. The South Korean market is up 20% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 28% over the same period.
お知らせ • Feb 10Dilli Illustrate Inc., Annual General Meeting, Mar 25, 2021Dilli Illustrate Inc., Annual General Meeting, Mar 25, 2021, at 09:00 Korea Standard Time.
Is New 90 Day High Low • Jan 11New 90-day low: ₩1,505The company is down 14% from its price of ₩1,760 on 13 October 2020. The South Korean market is up 29% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 47% over the same period.
Is New 90 Day High Low • Dec 22New 90-day low: ₩1,515The company is down 4.0% from its price of ₩1,585 on 23 September 2020. The South Korean market is up 18% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Tech industry, which is up 25% over the same period.
分析記事 • Nov 24Tread With Caution Around Dilli Illustrate Inc.'s (KOSDAQ:131180) 2.4% Dividend YieldDividend paying stocks like Dilli Illustrate Inc. (KOSDAQ:131180) tend to be popular with investors, and for good...