View Valuationkt nasmedia 将来の成長Future 基準チェック /36kt nasmediaの収益は年間0.08%で減少すると予測されていますが、年間利益は年間47.2%で増加すると予測されています。EPS は年間 増加すると予測されています。自己資本利益率は 3 年後に7% 43.2%なると予測されています。主要情報47.2%収益成長率43.23%EPS成長率Media 収益成長13.4%収益成長率-0.08%将来の株主資本利益率7.00%アナリストカバレッジLow最終更新日29 Jun 2026今後の成長に関する最新情報Price Target Changed • Jun 30Price target decreased by 10% to ₩16,000Down from ₩17,800, the current price target is an average from 4 analysts. New target price is 63% above last closing price of ₩9,800. Stock is down 43% over the past year. The company is forecast to post earnings per share of ₩928 next year compared to a net loss per share of ₩571 last year.Price Target Changed • Apr 07Price target decreased by 8.2% to ₩17,800Down from ₩19,400, the current price target is an average from 5 analysts. New target price is 57% above last closing price of ₩11,320. Stock is down 18% over the past year. The company is forecast to post earnings per share of ₩928 next year compared to a net loss per share of ₩571 last year.Major Estimate Revision • Feb 13Consensus EPS estimates increase by 14%, revenue downgradedThe consensus outlook for fiscal year 2025 has been updated. 2025 revenue forecast fell from ₩158.0m to ₩153.5m. EPS estimate rose from ₩2,021 to ₩2,295. Net income forecast to grow 39% next year vs 20% growth forecast for Media industry in South Korea. Consensus price target of ₩20,750 unchanged from last update. Share price fell 2.7% to ₩13,600 over the past week.Price Target Changed • Nov 13Price target decreased by 8.2% to ₩22,250Down from ₩24,250, the current price target is an average from 4 analysts. New target price is 60% above last closing price of ₩13,880. Stock is down 32% over the past year. The company is forecast to post earnings per share of ₩1,807 for next year compared to ₩1,478 last year.Price Target Changed • May 05Price target decreased by 9.9% to ₩27,250Down from ₩30,250, the current price target is an average from 4 analysts. New target price is 48% above last closing price of ₩18,420. Stock is down 13% over the past year. The company is forecast to post earnings per share of ₩2,017 for next year compared to ₩1,478 last year.Price Target Changed • Feb 20Price target increased by 7.1% to ₩30,250Up from ₩28,250, the current price target is an average from 4 analysts. New target price is 25% above last closing price of ₩24,200. Stock is down 5.8% over the past year. The company is forecast to post earnings per share of ₩1,804 for next year compared to ₩2,368 last year.すべての更新を表示Recent updatesPrice Target Changed • Jun 30Price target decreased by 10% to ₩16,000Down from ₩17,800, the current price target is an average from 4 analysts. New target price is 63% above last closing price of ₩9,800. Stock is down 43% over the past year. The company is forecast to post earnings per share of ₩928 next year compared to a net loss per share of ₩571 last year.Price Target Changed • Apr 07Price target decreased by 8.2% to ₩17,800Down from ₩19,400, the current price target is an average from 5 analysts. New target price is 57% above last closing price of ₩11,320. Stock is down 18% over the past year. The company is forecast to post earnings per share of ₩928 next year compared to a net loss per share of ₩571 last year.お知らせ • Mar 10kt nasmedia Co., Ltd., Annual General Meeting, Mar 27, 2026kt nasmedia Co., Ltd., Annual General Meeting, Mar 27, 2026, at 10:00 Tokyo Standard Time. Location: conference room, 14, dogok-ro 1-gil, gangnam-gu, seoul South Koreaお知らせ • Feb 12kt nasmedia Co., Ltd. announces Annual dividendkt nasmedia Co., Ltd. announced Annual dividend of KRW 700.0000 per share, ex-date on February 26, 2026 and record date on February 27, 2026.お知らせ • Feb 11kt nasmedia Co., Ltd. (KOSDAQ:A089600) announces an Equity Buyback for KRW 2,000 million worth of its shares.kt nasmedia Co., Ltd. (KOSDAQ:A089600) announces a share repurchase program. Under the program, the company will repurchase up to KRW 2,000 million worth of its shares pursuant to a contract with KB Securities Co., Ltd. The purpose behind the program is to enhance shareholder value through stock acquisition. The program will continue until August 11, 2026. As of February 10, 2026, the company had 0 shares in treasury through buyback within dividend capacity and 261,994 shares through other acquisitions.New Risk • Jan 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩144.6b (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.New Risk • Nov 07New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩145.1b (US$99.7m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite being loss-making. Market cap is less than US$100m (₩145.1b market cap, or US$99.7m).お知らせ • Apr 04Soop Co., Ltd. (KOSDAQ:A067160) completed the acquisition of 70.38% stake in PlayD Co., Ltd. (KOSDAQ:A237820) from KT Corporation (KOSE:A030200) and Nasmedia Co., Ltd. (KOSDAQ:A089600).Soop Co., Ltd. (KOSDAQ:A067160) agreed to acquire 70.38% stake in PlayD Co., Ltd. (KOSDAQ:A237820) from KT Corporation (KOSE:A030200) and Nasmedia Co., Ltd. (KOSDAQ:A089600) for KRW 73.5 billion on March 10, 2025. The transaction will be financed from funds in hands. The transaction is expected to close on April 3, 2025. Soop Co., Ltd. (KOSDAQ:A067160) completed the acquisition of 70.38% stake in PlayD Co., Ltd. (KOSDAQ:A237820) from KT Corporation (KOSE:A030200) and Nasmedia Co., Ltd. (KOSDAQ:A089600) on April 3, 2025.New Risk • Mar 19New minor risk - Dividend sustainabilityThe dividend is not well covered by earnings. The company is paying a dividend despite being loss-making. Dividend yield: 4.8% This is considered a minor risk. Companies that pay out too much of their earnings are at risk of having to reduce or cut their dividend in future. If earnings growth slows or earnings fall, then there may not be enough earnings to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. However, this risk is mitigated by the fact the dividend is covered by cash flows. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.お知らせ • Mar 11Nasmedia Co., Ltd., Annual General Meeting, Mar 28, 2025Nasmedia Co., Ltd., Annual General Meeting, Mar 28, 2025, at 10:00 Tokyo Standard Time. Location: conference room, 14, dogok-ro 1-gil, gangnam-gu, seoul South KoreaMajor Estimate Revision • Feb 13Consensus EPS estimates increase by 14%, revenue downgradedThe consensus outlook for fiscal year 2025 has been updated. 2025 revenue forecast fell from ₩158.0m to ₩153.5m. EPS estimate rose from ₩2,021 to ₩2,295. Net income forecast to grow 39% next year vs 20% growth forecast for Media industry in South Korea. Consensus price target of ₩20,750 unchanged from last update. Share price fell 2.7% to ₩13,600 over the past week.Upcoming Dividend • Dec 20Upcoming dividend of ₩700 per shareEligible shareholders must have bought the stock before 27 December 2024. Payment date: 24 April 2025. Payout ratio is a comfortable 44% and this is well supported by cash flows. Trailing yield: 4.6%. Within top quartile of South Korean dividend payers (3.9%). Lower than average of industry peers (5.2%).Price Target Changed • Nov 13Price target decreased by 8.2% to ₩22,250Down from ₩24,250, the current price target is an average from 4 analysts. New target price is 60% above last closing price of ₩13,880. Stock is down 32% over the past year. The company is forecast to post earnings per share of ₩1,807 for next year compared to ₩1,478 last year.分析記事 • Aug 06Why We're Not Concerned About Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share PriceThere wouldn't be many who think Nasmedia Co., Ltd.'s ( KOSDAQ:089600 ) price-to-earnings (or "P/E") ratio of 10.6x is...Price Target Changed • May 05Price target decreased by 9.9% to ₩27,250Down from ₩30,250, the current price target is an average from 4 analysts. New target price is 48% above last closing price of ₩18,420. Stock is down 13% over the past year. The company is forecast to post earnings per share of ₩2,017 for next year compared to ₩1,478 last year.Valuation Update With 7 Day Price Move • Apr 18Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ₩19,620, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 9x in the Media industry in South Korea. Total loss to shareholders of 32% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ₩33,426 per share.分析記事 • Apr 09Be Wary Of Nasmedia (KOSDAQ:089600) And Its Returns On CapitalWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...分析記事 • Mar 13Nasmedia's (KOSDAQ:089600) Soft Earnings Don't Show The Whole PictureNasmedia Co., Ltd.'s ( KOSDAQ:089600 ) earnings announcement last week didn't impress shareholders. Despite the soft...Reported Earnings • Mar 09Full year 2023 earnings released: EPS: ₩1,478 (vs ₩2,368 in FY 2022)Full year 2023 results: EPS: ₩1,478 (down from ₩2,368 in FY 2022). Revenue: ₩146.8b (down 3.7% from FY 2022). Net income: ₩16.7b (down 38% from FY 2022). Profit margin: 11% (down from 18% in FY 2022). The decrease in margin was primarily driven by lower revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.2% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has fallen by 12% per year, which means it is performing significantly worse than earnings.分析記事 • Mar 08Earnings Working Against Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share PriceNasmedia Co., Ltd.'s ( KOSDAQ:089600 ) price-to-earnings (or "P/E") ratio of 11.5x might make it look like a buy right...Price Target Changed • Feb 20Price target increased by 7.1% to ₩30,250Up from ₩28,250, the current price target is an average from 4 analysts. New target price is 25% above last closing price of ₩24,200. Stock is down 5.8% over the past year. The company is forecast to post earnings per share of ₩1,804 for next year compared to ₩2,368 last year.Valuation Update With 7 Day Price Move • Jan 24Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ₩24,950, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 8x in the Media industry in South Korea. Total loss to shareholders of 2.1% over the past three years.Upcoming Dividend • Dec 20Upcoming dividend of ₩636 per share at 2.9% yieldEligible shareholders must have bought the stock before 27 December 2023. Payment date: 25 April 2024. Payout ratio is a comfortable 34% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of South Korean dividend payers (3.5%). Lower than average of industry peers (4.2%).Price Target Changed • Oct 13Price target decreased by 11% to ₩28,750Down from ₩32,200, the current price target is an average from 4 analysts. New target price is 54% above last closing price of ₩18,660. Stock is down 38% over the past year. The company is forecast to post earnings per share of ₩1,900 for next year compared to ₩2,368 last year.Major Estimate Revision • Aug 10Consensus EPS estimates fall by 18%The consensus outlook for earnings per share (EPS) in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from ₩162.9m to ₩151.3m. EPS estimate also fell from ₩2,329 per share to ₩1,900 per share. Net income forecast to shrink 1.2% next year vs 22% growth forecast for Media industry in South Korea . Consensus price target down from ₩32,200 to ₩31,000. Share price fell 4.7% to ₩19,160 over the past week.Major Estimate Revision • May 17Consensus revenue estimates fall by 10%The consensus outlook for revenues in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from ₩173.1m to ₩155.6m. EPS estimate fell from ₩2,751 to ₩1,991 per share. Net income forecast to shrink 14% next year vs 20% growth forecast for Media industry in South Korea . Consensus price target down from ₩37,055 to ₩36,055. Share price fell 5.9% to ₩19,910 over the past week.Reported Earnings • Mar 09Full year 2022 earnings released: EPS: ₩2,605 (vs ₩2,542 in FY 2021)Full year 2022 results: EPS: ₩2,605 (up from ₩2,542 in FY 2021). Revenue: ₩152.4b (up 23% from FY 2021). Net income: ₩26.8b (up 2.4% from FY 2021). Profit margin: 18% (down from 21% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 7.3% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.Major Estimate Revision • Feb 22Consensus EPS estimates fall by 15%The consensus outlook for earnings per share (EPS) in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from ₩179.7m to ₩172.6m. EPS estimate also fell from ₩3,459 per share to ₩2,930 per share. Net income forecast to grow 13% next year vs 24% growth forecast for Media industry in South Korea. Consensus price target broadly unchanged at ₩37,564. Share price rose 3.2% to ₩25,700 over the past week.Price Target Changed • Feb 21Price target increased by 8.3% to ₩37,745Up from ₩34,848, the current price target is an average from 5 analysts. New target price is 47% above last closing price of ₩25,700. Stock is up 2.2% over the past year. The company is forecast to post earnings per share of ₩2,398 for next year compared to ₩2,311 last year.Upcoming Dividend • Dec 21Upcoming dividend of ₩727 per shareEligible shareholders must have bought the stock before 28 December 2022. Payment date: 17 April 2023. Payout ratio is a comfortable 27% and this is well supported by cash flows. Trailing yield: 2.6%. Lower than top quartile of South Korean dividend payers (3.3%). Lower than average of industry peers (3.4%).Valuation Update With 7 Day Price Move • Oct 17Investor sentiment improved over the past weekAfter last week's 16% share price gain to ₩31,550, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in South Korea. Total returns to shareholders of 41% over the past three years.Price Target Changed • Jun 14Price target decreased to ₩38,333Down from ₩43,152, the current price target is an average from 4 analysts. New target price is 48% above last closing price of ₩25,950. Stock is down 31% over the past year. The company is forecast to post earnings per share of ₩2,814 for next year compared to ₩2,542 last year.Reported Earnings • Mar 11Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2021 results: EPS: ₩2,796 (up from ₩2,447 in FY 2020). Revenue: ₩124.2b (up 11% from FY 2020). Net income: ₩26.1b (up 14% from FY 2020). Profit margin: 21% (in line with FY 2020). Revenue exceeded analyst estimates by 1.7%. Earnings per share (EPS) missed analyst estimates by 100%. Over the next year, revenue is forecast to grow 10%, compared to a 15% growth forecast for the industry in South Korea. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Upcoming Dividend • Dec 22Upcoming dividend of ₩727 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 18 April 2022. Payout ratio is a comfortable 28% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of South Korean dividend payers (2.4%). In line with average of industry peers (2.3%).分析記事 • Mar 15The Returns At Nasmedia (KOSDAQ:089600) Provide Us With Signs Of What's To ComeThere are a few key trends to look for if we want to identify the next multi-bagger. In a perfect world, we'd like to...Reported Earnings • Mar 12Full year 2020 earnings released: EPS ₩2,692 (vs ₩2,362 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: ₩111.6b (down 4.6% from FY 2019). Net income: ₩22.9b (up 11% from FY 2019). Profit margin: 21% (up from 18% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings.分析記事 • Mar 02Nasmedia Co., Ltd. (KOSDAQ:089600) Has Got What It Takes To Be An Attractive Dividend StockToday we'll take a closer look at Nasmedia Co., Ltd. ( KOSDAQ:089600 ) from a dividend investor's perspective. Owning a...Is New 90 Day High Low • Feb 23New 90-day high: ₩42,450The company is up 49% from its price of ₩28,455 on 25 November 2020. The South Korean market is up 16% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩47,882 per share.分析記事 • Feb 17What Is Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share Price Doing?While Nasmedia Co., Ltd. ( KOSDAQ:089600 ) might not be the most widely known stock at the moment, it led the KOSDAQ...分析記事 • Feb 05A Look At The Intrinsic Value Of Nasmedia Co., Ltd. (KOSDAQ:089600)Does the February share price for Nasmedia Co., Ltd. ( KOSDAQ:089600 ) reflect what it's really worth? Today, we will...Valuation Update With 7 Day Price Move • Feb 05Investor sentiment improved over the past weekAfter last week's 27% share price gain to ₩38,900, the stock is trading at a trailing P/E ratio of 16.9x, up from the previous P/E ratio of 13.4x. This compares to an average P/E of 18x in the Media industry in South Korea. Total return to shareholders over the past three years is a loss of 43%.分析記事 • Jan 24Nasmedia's (KOSDAQ:089600) Stock Price Has Reduced 54% In The Past Three YearsWhile not a mind-blowing move, it is good to see that the Nasmedia Co., Ltd. ( KOSDAQ:089600 ) share price has gained...Is New 90 Day High Low • Jan 21New 90-day high: ₩33,400The company is up 14% from its price of ₩29,182 on 23 October 2020. The South Korean market is up 31% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩38,223 per share.Price Target Changed • Jan 14Price target raised to ₩43,348Up from ₩38,182, the current price target is an average from 7 analysts. The new target price is 33% above the current share price of ₩32,650. As of last close, the stock is up 9.5% over the past year.分析記事 • Jan 10What Type Of Shareholders Make Up Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share Registry?If you want to know who really controls Nasmedia Co., Ltd. ( KOSDAQ:089600 ), then you'll have to look at the makeup of...Is New 90 Day High Low • Jan 05New 90-day high: ₩32,700The company is up 3.0% from its price of ₩31,818 on 07 October 2020. The South Korean market is up 23% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩34,691 per share.分析記事 • Dec 24Nasmedia Co., Ltd. (KOSDAQ:089600) Passed Our Checks, And It's About To Pay A ₩660 DividendIt looks like Nasmedia Co., Ltd. ( KOSDAQ:089600 ) is about to go ex-dividend in the next three days. If you purchase...Upcoming Dividend • Dec 22Upcoming Dividend of ₩660 Per ShareWill be paid on the 17th of April to those who are registered shareholders by the 29th of December. The trailing yield of 2.0% is below the top quartile of South Korean dividend payers (2.6%), but is in line with industry peers (2.2%).分析記事 • Dec 14We're Watching These Trends At Nasmedia (KOSDAQ:089600)What are the early trends we should look for to identify a stock that could multiply in value over the long term...分析記事 • Dec 01We Think Nasmedia's (KOSDAQ:089600) Statutory Profit Might Understate Its Earnings PotentialStatistically speaking, it is less risky to invest in profitable companies than in unprofitable ones. That said, the...Is New 90 Day High Low • Nov 26New 90-day low: ₩30,350The company is down 15% from its price of ₩35,750 on 28 August 2020. The South Korean market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩22,428 per share.分析記事 • Nov 18Does Nasmedia Co., Ltd. (KOSDAQ:089600) Have A Place In Your Dividend Portfolio?Is Nasmedia Co., Ltd. (KOSDAQ:089600) a good dividend stock? How can we tell? Dividend paying companies with growing...業績と収益の成長予測KOSDAQ:A089600 - アナリストの将来予測と過去の財務データ ( )KRW Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028141,32016,54030,00029,425512/31/2027131,98015,320-18,00011,200512/31/2026124,92012,90033,00057,225512/31/2025117,20011,000117,85034,93313/31/2025143,298-6,13865,62866,247N/A12/31/2024142,552-6,45235,04535,967N/A9/30/2024133,61817,57132,53333,725N/A6/30/2024137,94118,07139,89441,396N/A3/31/2024137,43016,33210,99613,525N/A12/31/2023146,76916,7145,6888,116N/A9/30/2023148,56821,07712,34714,835N/A6/30/2023148,29821,6522,2474,947N/A3/31/2023151,94024,66821,77825,374N/A12/31/2022152,39426,78318,62222,015N/A9/30/2022147,45227,55731,49536,159N/A6/30/2022138,85127,49945,30950,190N/A3/31/2022129,27226,05922,87625,980N/A12/31/2021124,16126,14941,15544,500N/A9/30/2021119,80026,41725,43327,845N/A6/30/2021116,79225,0719,90511,793N/A3/31/2021112,86424,32740,32442,148N/A12/31/2020111,64122,89045,23447,081N/A9/30/2020110,54021,56543,11344,217N/A6/30/2020109,46719,79270,83072,705N/A3/31/2020115,07018,66950,79952,528N/A12/31/2019117,00720,61930,39532,417N/A9/30/2019114,16318,40915,35317,387N/A6/30/2019112,21918,760-22,329-21,169N/A3/31/2019107,73219,206-1,458175N/A12/31/2018106,60718,916N/A21,387N/A9/30/2018109,53821,235N/A37,284N/A6/30/2018114,26822,765N/A38,749N/A3/31/2018119,11124,466N/A23,319N/A12/31/2017120,27524,560N/A14,671N/A9/30/2017115,91421,471N/A20,146N/A6/30/2017101,61818,717N/A22,770N/A3/31/201785,63414,926N/A13,951N/A12/31/201669,94311,815N/A17,117N/A12/31/201545,4909,916N/A17,845N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: A089600は今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 3.1% ) よりも高い成長率であると考えられます。収益対市場: A089600今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: A089600今後 3 年以内に収益を上げることが予想されます。収益対市場: A089600の収益は今後 3 年間で減少すると予想されています (年間-0.08% )。高い収益成長: A089600の収益は今後 3 年間で減少すると予測されています (年間-0.08% )。一株当たり利益成長率予想将来の株主資本利益率将来のROE: A089600の 自己資本利益率 は、3年後には低くなると予測されています ( 7 %)。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/26 16:02終値2026/07/24 00:00収益2025/03/31年間収益2024/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋kt nasmedia Co., Ltd. 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。18 アナリスト機関Sean OhBofA Global ResearchSeungjoo RoCLSASoo-min KimDaishin Securities Co. Ltd.15 その他のアナリストを表示
Price Target Changed • Jun 30Price target decreased by 10% to ₩16,000Down from ₩17,800, the current price target is an average from 4 analysts. New target price is 63% above last closing price of ₩9,800. Stock is down 43% over the past year. The company is forecast to post earnings per share of ₩928 next year compared to a net loss per share of ₩571 last year.
Price Target Changed • Apr 07Price target decreased by 8.2% to ₩17,800Down from ₩19,400, the current price target is an average from 5 analysts. New target price is 57% above last closing price of ₩11,320. Stock is down 18% over the past year. The company is forecast to post earnings per share of ₩928 next year compared to a net loss per share of ₩571 last year.
Major Estimate Revision • Feb 13Consensus EPS estimates increase by 14%, revenue downgradedThe consensus outlook for fiscal year 2025 has been updated. 2025 revenue forecast fell from ₩158.0m to ₩153.5m. EPS estimate rose from ₩2,021 to ₩2,295. Net income forecast to grow 39% next year vs 20% growth forecast for Media industry in South Korea. Consensus price target of ₩20,750 unchanged from last update. Share price fell 2.7% to ₩13,600 over the past week.
Price Target Changed • Nov 13Price target decreased by 8.2% to ₩22,250Down from ₩24,250, the current price target is an average from 4 analysts. New target price is 60% above last closing price of ₩13,880. Stock is down 32% over the past year. The company is forecast to post earnings per share of ₩1,807 for next year compared to ₩1,478 last year.
Price Target Changed • May 05Price target decreased by 9.9% to ₩27,250Down from ₩30,250, the current price target is an average from 4 analysts. New target price is 48% above last closing price of ₩18,420. Stock is down 13% over the past year. The company is forecast to post earnings per share of ₩2,017 for next year compared to ₩1,478 last year.
Price Target Changed • Feb 20Price target increased by 7.1% to ₩30,250Up from ₩28,250, the current price target is an average from 4 analysts. New target price is 25% above last closing price of ₩24,200. Stock is down 5.8% over the past year. The company is forecast to post earnings per share of ₩1,804 for next year compared to ₩2,368 last year.
Price Target Changed • Jun 30Price target decreased by 10% to ₩16,000Down from ₩17,800, the current price target is an average from 4 analysts. New target price is 63% above last closing price of ₩9,800. Stock is down 43% over the past year. The company is forecast to post earnings per share of ₩928 next year compared to a net loss per share of ₩571 last year.
Price Target Changed • Apr 07Price target decreased by 8.2% to ₩17,800Down from ₩19,400, the current price target is an average from 5 analysts. New target price is 57% above last closing price of ₩11,320. Stock is down 18% over the past year. The company is forecast to post earnings per share of ₩928 next year compared to a net loss per share of ₩571 last year.
お知らせ • Mar 10kt nasmedia Co., Ltd., Annual General Meeting, Mar 27, 2026kt nasmedia Co., Ltd., Annual General Meeting, Mar 27, 2026, at 10:00 Tokyo Standard Time. Location: conference room, 14, dogok-ro 1-gil, gangnam-gu, seoul South Korea
お知らせ • Feb 12kt nasmedia Co., Ltd. announces Annual dividendkt nasmedia Co., Ltd. announced Annual dividend of KRW 700.0000 per share, ex-date on February 26, 2026 and record date on February 27, 2026.
お知らせ • Feb 11kt nasmedia Co., Ltd. (KOSDAQ:A089600) announces an Equity Buyback for KRW 2,000 million worth of its shares.kt nasmedia Co., Ltd. (KOSDAQ:A089600) announces a share repurchase program. Under the program, the company will repurchase up to KRW 2,000 million worth of its shares pursuant to a contract with KB Securities Co., Ltd. The purpose behind the program is to enhance shareholder value through stock acquisition. The program will continue until August 11, 2026. As of February 10, 2026, the company had 0 shares in treasury through buyback within dividend capacity and 261,994 shares through other acquisitions.
New Risk • Jan 05New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩144.6b (US$99.9m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. This is currently the only risk that has been identified for the company.
New Risk • Nov 07New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: ₩145.1b (US$99.7m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Minor Risks Paying a dividend despite being loss-making. Market cap is less than US$100m (₩145.1b market cap, or US$99.7m).
お知らせ • Apr 04Soop Co., Ltd. (KOSDAQ:A067160) completed the acquisition of 70.38% stake in PlayD Co., Ltd. (KOSDAQ:A237820) from KT Corporation (KOSE:A030200) and Nasmedia Co., Ltd. (KOSDAQ:A089600).Soop Co., Ltd. (KOSDAQ:A067160) agreed to acquire 70.38% stake in PlayD Co., Ltd. (KOSDAQ:A237820) from KT Corporation (KOSE:A030200) and Nasmedia Co., Ltd. (KOSDAQ:A089600) for KRW 73.5 billion on March 10, 2025. The transaction will be financed from funds in hands. The transaction is expected to close on April 3, 2025. Soop Co., Ltd. (KOSDAQ:A067160) completed the acquisition of 70.38% stake in PlayD Co., Ltd. (KOSDAQ:A237820) from KT Corporation (KOSE:A030200) and Nasmedia Co., Ltd. (KOSDAQ:A089600) on April 3, 2025.
New Risk • Mar 19New minor risk - Dividend sustainabilityThe dividend is not well covered by earnings. The company is paying a dividend despite being loss-making. Dividend yield: 4.8% This is considered a minor risk. Companies that pay out too much of their earnings are at risk of having to reduce or cut their dividend in future. If earnings growth slows or earnings fall, then there may not be enough earnings to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. However, this risk is mitigated by the fact the dividend is covered by cash flows. For dividend paying companies, any reduction in the dividend can significantly impact the share price. This is currently the only risk that has been identified for the company.
お知らせ • Mar 11Nasmedia Co., Ltd., Annual General Meeting, Mar 28, 2025Nasmedia Co., Ltd., Annual General Meeting, Mar 28, 2025, at 10:00 Tokyo Standard Time. Location: conference room, 14, dogok-ro 1-gil, gangnam-gu, seoul South Korea
Major Estimate Revision • Feb 13Consensus EPS estimates increase by 14%, revenue downgradedThe consensus outlook for fiscal year 2025 has been updated. 2025 revenue forecast fell from ₩158.0m to ₩153.5m. EPS estimate rose from ₩2,021 to ₩2,295. Net income forecast to grow 39% next year vs 20% growth forecast for Media industry in South Korea. Consensus price target of ₩20,750 unchanged from last update. Share price fell 2.7% to ₩13,600 over the past week.
Upcoming Dividend • Dec 20Upcoming dividend of ₩700 per shareEligible shareholders must have bought the stock before 27 December 2024. Payment date: 24 April 2025. Payout ratio is a comfortable 44% and this is well supported by cash flows. Trailing yield: 4.6%. Within top quartile of South Korean dividend payers (3.9%). Lower than average of industry peers (5.2%).
Price Target Changed • Nov 13Price target decreased by 8.2% to ₩22,250Down from ₩24,250, the current price target is an average from 4 analysts. New target price is 60% above last closing price of ₩13,880. Stock is down 32% over the past year. The company is forecast to post earnings per share of ₩1,807 for next year compared to ₩1,478 last year.
分析記事 • Aug 06Why We're Not Concerned About Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share PriceThere wouldn't be many who think Nasmedia Co., Ltd.'s ( KOSDAQ:089600 ) price-to-earnings (or "P/E") ratio of 10.6x is...
Price Target Changed • May 05Price target decreased by 9.9% to ₩27,250Down from ₩30,250, the current price target is an average from 4 analysts. New target price is 48% above last closing price of ₩18,420. Stock is down 13% over the past year. The company is forecast to post earnings per share of ₩2,017 for next year compared to ₩1,478 last year.
Valuation Update With 7 Day Price Move • Apr 18Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to ₩19,620, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 9x in the Media industry in South Korea. Total loss to shareholders of 32% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at ₩33,426 per share.
分析記事 • Apr 09Be Wary Of Nasmedia (KOSDAQ:089600) And Its Returns On CapitalWhat trends should we look for it we want to identify stocks that can multiply in value over the long term? Ideally, a...
分析記事 • Mar 13Nasmedia's (KOSDAQ:089600) Soft Earnings Don't Show The Whole PictureNasmedia Co., Ltd.'s ( KOSDAQ:089600 ) earnings announcement last week didn't impress shareholders. Despite the soft...
Reported Earnings • Mar 09Full year 2023 earnings released: EPS: ₩1,478 (vs ₩2,368 in FY 2022)Full year 2023 results: EPS: ₩1,478 (down from ₩2,368 in FY 2022). Revenue: ₩146.8b (down 3.7% from FY 2022). Net income: ₩16.7b (down 38% from FY 2022). Profit margin: 11% (down from 18% in FY 2022). The decrease in margin was primarily driven by lower revenue. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 6.2% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has fallen by 12% per year, which means it is performing significantly worse than earnings.
分析記事 • Mar 08Earnings Working Against Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share PriceNasmedia Co., Ltd.'s ( KOSDAQ:089600 ) price-to-earnings (or "P/E") ratio of 11.5x might make it look like a buy right...
Price Target Changed • Feb 20Price target increased by 7.1% to ₩30,250Up from ₩28,250, the current price target is an average from 4 analysts. New target price is 25% above last closing price of ₩24,200. Stock is down 5.8% over the past year. The company is forecast to post earnings per share of ₩1,804 for next year compared to ₩2,368 last year.
Valuation Update With 7 Day Price Move • Jan 24Investor sentiment improves as stock rises 17%After last week's 17% share price gain to ₩24,950, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 8x in the Media industry in South Korea. Total loss to shareholders of 2.1% over the past three years.
Upcoming Dividend • Dec 20Upcoming dividend of ₩636 per share at 2.9% yieldEligible shareholders must have bought the stock before 27 December 2023. Payment date: 25 April 2024. Payout ratio is a comfortable 34% and this is well supported by cash flows. Trailing yield: 2.9%. Lower than top quartile of South Korean dividend payers (3.5%). Lower than average of industry peers (4.2%).
Price Target Changed • Oct 13Price target decreased by 11% to ₩28,750Down from ₩32,200, the current price target is an average from 4 analysts. New target price is 54% above last closing price of ₩18,660. Stock is down 38% over the past year. The company is forecast to post earnings per share of ₩1,900 for next year compared to ₩2,368 last year.
Major Estimate Revision • Aug 10Consensus EPS estimates fall by 18%The consensus outlook for earnings per share (EPS) in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from ₩162.9m to ₩151.3m. EPS estimate also fell from ₩2,329 per share to ₩1,900 per share. Net income forecast to shrink 1.2% next year vs 22% growth forecast for Media industry in South Korea . Consensus price target down from ₩32,200 to ₩31,000. Share price fell 4.7% to ₩19,160 over the past week.
Major Estimate Revision • May 17Consensus revenue estimates fall by 10%The consensus outlook for revenues in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from ₩173.1m to ₩155.6m. EPS estimate fell from ₩2,751 to ₩1,991 per share. Net income forecast to shrink 14% next year vs 20% growth forecast for Media industry in South Korea . Consensus price target down from ₩37,055 to ₩36,055. Share price fell 5.9% to ₩19,910 over the past week.
Reported Earnings • Mar 09Full year 2022 earnings released: EPS: ₩2,605 (vs ₩2,542 in FY 2021)Full year 2022 results: EPS: ₩2,605 (up from ₩2,542 in FY 2021). Revenue: ₩152.4b (up 23% from FY 2021). Net income: ₩26.8b (up 2.4% from FY 2021). Profit margin: 18% (down from 21% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 17% p.a. on average during the next 2 years, compared to a 7.3% growth forecast for the Media industry in South Korea. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has only increased by 4% per year, which means it is significantly lagging earnings growth.
Major Estimate Revision • Feb 22Consensus EPS estimates fall by 15%The consensus outlook for earnings per share (EPS) in fiscal year 2023 has deteriorated. 2023 revenue forecast decreased from ₩179.7m to ₩172.6m. EPS estimate also fell from ₩3,459 per share to ₩2,930 per share. Net income forecast to grow 13% next year vs 24% growth forecast for Media industry in South Korea. Consensus price target broadly unchanged at ₩37,564. Share price rose 3.2% to ₩25,700 over the past week.
Price Target Changed • Feb 21Price target increased by 8.3% to ₩37,745Up from ₩34,848, the current price target is an average from 5 analysts. New target price is 47% above last closing price of ₩25,700. Stock is up 2.2% over the past year. The company is forecast to post earnings per share of ₩2,398 for next year compared to ₩2,311 last year.
Upcoming Dividend • Dec 21Upcoming dividend of ₩727 per shareEligible shareholders must have bought the stock before 28 December 2022. Payment date: 17 April 2023. Payout ratio is a comfortable 27% and this is well supported by cash flows. Trailing yield: 2.6%. Lower than top quartile of South Korean dividend payers (3.3%). Lower than average of industry peers (3.4%).
Valuation Update With 7 Day Price Move • Oct 17Investor sentiment improved over the past weekAfter last week's 16% share price gain to ₩31,550, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in South Korea. Total returns to shareholders of 41% over the past three years.
Price Target Changed • Jun 14Price target decreased to ₩38,333Down from ₩43,152, the current price target is an average from 4 analysts. New target price is 48% above last closing price of ₩25,950. Stock is down 31% over the past year. The company is forecast to post earnings per share of ₩2,814 for next year compared to ₩2,542 last year.
Reported Earnings • Mar 11Full year 2021 earnings: Revenues exceed analysts expectations while EPS lags behindFull year 2021 results: EPS: ₩2,796 (up from ₩2,447 in FY 2020). Revenue: ₩124.2b (up 11% from FY 2020). Net income: ₩26.1b (up 14% from FY 2020). Profit margin: 21% (in line with FY 2020). Revenue exceeded analyst estimates by 1.7%. Earnings per share (EPS) missed analyst estimates by 100%. Over the next year, revenue is forecast to grow 10%, compared to a 15% growth forecast for the industry in South Korea. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Dec 22Upcoming dividend of ₩727 per shareEligible shareholders must have bought the stock before 29 December 2021. Payment date: 18 April 2022. Payout ratio is a comfortable 28% and this is well supported by cash flows. Trailing yield: 2.3%. Lower than top quartile of South Korean dividend payers (2.4%). In line with average of industry peers (2.3%).
分析記事 • Mar 15The Returns At Nasmedia (KOSDAQ:089600) Provide Us With Signs Of What's To ComeThere are a few key trends to look for if we want to identify the next multi-bagger. In a perfect world, we'd like to...
Reported Earnings • Mar 12Full year 2020 earnings released: EPS ₩2,692 (vs ₩2,362 in FY 2019)The company reported a decent full year result with improved earnings and profit margins, although revenues were weaker. Full year 2020 results: Revenue: ₩111.6b (down 4.6% from FY 2019). Net income: ₩22.9b (up 11% from FY 2019). Profit margin: 21% (up from 18% in FY 2019). The increase in margin was driven by lower expenses. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 20% per year, which means it is performing significantly worse than earnings.
分析記事 • Mar 02Nasmedia Co., Ltd. (KOSDAQ:089600) Has Got What It Takes To Be An Attractive Dividend StockToday we'll take a closer look at Nasmedia Co., Ltd. ( KOSDAQ:089600 ) from a dividend investor's perspective. Owning a...
Is New 90 Day High Low • Feb 23New 90-day high: ₩42,450The company is up 49% from its price of ₩28,455 on 25 November 2020. The South Korean market is up 16% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩47,882 per share.
分析記事 • Feb 17What Is Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share Price Doing?While Nasmedia Co., Ltd. ( KOSDAQ:089600 ) might not be the most widely known stock at the moment, it led the KOSDAQ...
分析記事 • Feb 05A Look At The Intrinsic Value Of Nasmedia Co., Ltd. (KOSDAQ:089600)Does the February share price for Nasmedia Co., Ltd. ( KOSDAQ:089600 ) reflect what it's really worth? Today, we will...
Valuation Update With 7 Day Price Move • Feb 05Investor sentiment improved over the past weekAfter last week's 27% share price gain to ₩38,900, the stock is trading at a trailing P/E ratio of 16.9x, up from the previous P/E ratio of 13.4x. This compares to an average P/E of 18x in the Media industry in South Korea. Total return to shareholders over the past three years is a loss of 43%.
分析記事 • Jan 24Nasmedia's (KOSDAQ:089600) Stock Price Has Reduced 54% In The Past Three YearsWhile not a mind-blowing move, it is good to see that the Nasmedia Co., Ltd. ( KOSDAQ:089600 ) share price has gained...
Is New 90 Day High Low • Jan 21New 90-day high: ₩33,400The company is up 14% from its price of ₩29,182 on 23 October 2020. The South Korean market is up 31% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Media industry, which is up 10.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩38,223 per share.
Price Target Changed • Jan 14Price target raised to ₩43,348Up from ₩38,182, the current price target is an average from 7 analysts. The new target price is 33% above the current share price of ₩32,650. As of last close, the stock is up 9.5% over the past year.
分析記事 • Jan 10What Type Of Shareholders Make Up Nasmedia Co., Ltd.'s (KOSDAQ:089600) Share Registry?If you want to know who really controls Nasmedia Co., Ltd. ( KOSDAQ:089600 ), then you'll have to look at the makeup of...
Is New 90 Day High Low • Jan 05New 90-day high: ₩32,700The company is up 3.0% from its price of ₩31,818 on 07 October 2020. The South Korean market is up 23% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 6.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩34,691 per share.
分析記事 • Dec 24Nasmedia Co., Ltd. (KOSDAQ:089600) Passed Our Checks, And It's About To Pay A ₩660 DividendIt looks like Nasmedia Co., Ltd. ( KOSDAQ:089600 ) is about to go ex-dividend in the next three days. If you purchase...
Upcoming Dividend • Dec 22Upcoming Dividend of ₩660 Per ShareWill be paid on the 17th of April to those who are registered shareholders by the 29th of December. The trailing yield of 2.0% is below the top quartile of South Korean dividend payers (2.6%), but is in line with industry peers (2.2%).
分析記事 • Dec 14We're Watching These Trends At Nasmedia (KOSDAQ:089600)What are the early trends we should look for to identify a stock that could multiply in value over the long term...
分析記事 • Dec 01We Think Nasmedia's (KOSDAQ:089600) Statutory Profit Might Understate Its Earnings PotentialStatistically speaking, it is less risky to invest in profitable companies than in unprofitable ones. That said, the...
Is New 90 Day High Low • Nov 26New 90-day low: ₩30,350The company is down 15% from its price of ₩35,750 on 28 August 2020. The South Korean market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 4.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is ₩22,428 per share.
分析記事 • Nov 18Does Nasmedia Co., Ltd. (KOSDAQ:089600) Have A Place In Your Dividend Portfolio?Is Nasmedia Co., Ltd. (KOSDAQ:089600) a good dividend stock? How can we tell? Dividend paying companies with growing...