View ValuationBeat Holdings 将来の成長Future 基準チェック /06現在、 Beat Holdingsの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Software 収益成長13.4%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • Dec 12Beat Holdings Limited announced that it expects to receive ¥11.25 million in funding from Cantor Fitzgerald & Co.Beat Holdings Limited announces a private placement with Lee Yi Han and Cantor Fitzgerald & Co to issue 45,000,000 stock acquisition rights at a price of JPY 0.25 per right for gross proceeds of JPY 11,250,000 on December 10, 2025. Lee Yi Han allotted 9,000,000 units at a price of JPY 0.25 per for proceeds of JPY 2,250,000 and Cantor Fitzgerald & Co. was allotted 36,000,000 units at a price of JPY 0.25 per unit for proceeds of JPY 9,000,000.New Risk • Dec 09New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥15.5b (US$99.1m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Revenue has declined by 33% over the past year. Shareholders have been substantially diluted in the past year (486% increase in shares outstanding). Minor Risks Latest financial reports are more than 6 months old (reported March 2025 fiscal period end). Revenue is less than US$5m (US$1.5m revenue). Market cap is less than US$100m (JP¥15.5b market cap, or US$99.1m).New Risk • Nov 29New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Revenue has declined by 33% over the past year. Shareholders have been substantially diluted in the past year (486% increase in shares outstanding). Minor Risks Latest financial reports are more than 6 months old (reported March 2025 fiscal period end). Revenue is less than US$5m (US$1.5m revenue).New Risk • Jul 17New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$3.3m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$3.3m free cash flow). Share price has been highly volatile over the past 3 months (25% average weekly change). Revenue has declined by 33% over the past year. Shareholders have been substantially diluted in the past year (486% increase in shares outstanding). Minor Risk Revenue is less than US$5m (US$1.5m revenue).Reported Earnings • May 15First quarter 2025 earnings released: US$0.067 loss per share (vs US$0.35 loss in 1Q 2024)First quarter 2025 results: US$0.067 loss per share. Revenue: US$235.0k (down 55% from 1Q 2024). Net loss: US$1.22m (loss widened 45% from 1Q 2024).New Risk • Mar 01New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$2.6m free cash flow). Share price has been highly volatile over the past 3 months (23% average weekly change). Negative equity (-US$1.1m). Revenue has declined by 9.2% over the past year. Shareholders have been substantially diluted in the past year (over 5x increase in shares outstanding). Minor Risks Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Revenue is less than US$5m (US$2.2m revenue).お知らせ • Jan 10Beat Holdings Limited (TSE:9399) signed share transfer agreement to acquire 5.64% stake in Beaglee Inc. (TSE:3981) from Lian Yih Hann for approximately ¥630 million.Beat Holdings Limited (TSE:9399) signed share transfer agreement to acquire 5.64% stake in Beaglee Inc. (TSE:3981) from Lian Yih Hann for approximately ¥630 million on January 10, 2025. A cash consideration valued at ¥1785.97 per share will be paid by Beat Holdings Limited for 353,600 shares. The expected completion of the transaction is January 24, 2025.New Risk • Jan 08New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Over 5x increase in shares outstanding. This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$2.6m free cash flow). Share price has been highly volatile over the past 3 months (22% average weekly change). Negative equity (-US$1.1m). Revenue has declined by 9.2% over the past year. Shareholders have been substantially diluted in the past year (over 5x increase in shares outstanding). Minor Risk Revenue is less than US$5m (US$2.2m revenue).Reported Earnings • Aug 18Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: US$596.0k (down 3.6% from 2Q 2023). Net loss: US$810.0k (loss widened 64% from 2Q 2023).Board Change • Aug 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. Chairman, CEO & CFO Joel Chin was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.New Risk • Jan 26New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.44b (US$9.77m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Latest financial reports are more than 1 year old (reported September 2015 fiscal period end). Share price has been highly volatile over the past 3 months (30% average weekly change). Shareholders have been substantially diluted in the past year (218% increase in shares outstanding). Market cap is less than US$10m (JP¥1.44b market cap, or US$9.77m).New Risk • Jun 23New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 122% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Latest financial reports are more than 1 year old (reported September 2015 fiscal period end). Share price has been highly volatile over the past 3 months (25% average weekly change). Shareholders have been substantially diluted in the past year (122% increase in shares outstanding). Market cap is less than US$10m (JP¥671.8m market cap, or US$4.69m).Is New 90 Day High Low • Feb 22New 90-day high: JP¥110The company is up 12% from its price of JP¥98.00 on 24 November 2020. The Japanese market is up 11% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Software industry, which is up 2.0% over the same period.Is New 90 Day High Low • Jan 26New 90-day low: JP¥70.00The company is down 32% from its price of JP¥103 on 28 October 2020. The Japanese market is up 15% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 9.0% over the same period.お知らせ • Sep 19Lie Wan Chie acquired an additional 16% stake in Xinhua Holdings Limited (TSE:9399) from Esther Mo Pei and others.Lie Wan Chie acquired an additional 16% stake in Xinhua Holdings Limited (TSE:9399) from Esther Mo Pei and others on January 11, 2017. Post acquisition Lie Wan Chie holds 23.02% stake in Xinhua Holdings Limited. Lie Wan Chie completed the acquisition of an additional 16% stake in Xinhua Holdings Limited (TSE:9399) from Esther Mo Pei and others on January 11, 2017.お知らせ • Jul 17Beat Holdings Limited (TSE:9399) agrees to acquire CoinOtaku, Inc. from Midas Investment Limited Partnership Ltd, Akihiko Shimoyama , Yo Masuda Yokohama, Takashi Sekido Machida and Kazushi Kitaya for approximately ¥570 million.Beat Holdings Limited (TSE:9399) entered into an agreement to acquire CoinOtaku, Inc. from Midas Investment Limited Partnership Ltd, Akihiko Shimoyama , Yo Masuda Yokohama, Takashi Sekido Machida and Kazushi Kitaya for approximately ¥570 million on July 9, 2020. Under the terms of consideration, Payment will be made in two tranches. In First tranche, the first payment will be made in cash for acquiring 81,830 shares at price of ¥4,734 per share which represents 67.96% stake in CoinOtaku. Beat will acquire 57,792 shares from Midas, 19, 222 shares from Akihiko Shimoyama, 3,612 shares from Yo Masuda and 1,204 shares from Kazushi Kitaya. One-third of acquisition price will be paid on July 15, 2020 and then next payment will be made after 30 days of first payment and third payment will be made after 30 days of second payment. In Second tranche, it will acquire 38,570 shares in total from Akihiko Shimoyama and Takashi Sekido and the price paid to Akihiko Shimoyama will be made on whichever is higher that is ¥4,734 per share or the amount obtained by multiplying the average operating profit of company from October to December 2020 by 24 times and the net asset value of company as of the end of December 2020, divided by the total number of issued shares Price per unit price, multiplied by the number of shares acquired above. The payment will be made on January 8, 2021 or the day when both parties agrees. Post completion, CoinOtaku, Inc will become wholly owned subsidiary of Beat Holdings Limited. In order to pay the consideration for the acquisition, Beat Holdings will issue new shares by third party allotment and Stock acquisition rights with exercise price modification clause. For Year ended September 31, 2019, CoinOtaku had total assets of ¥134.1 million, Net asset of ¥53.9 million, Operating income as ¥100.9 million, sales of ¥175 million and Net income of ¥71.3 million. Japan FA Systems Corp acted as financial advisor and Atlas Accounting Limited acted as Due diligence provider to Beat Holdings Limited in the transaction. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、Beat Holdings は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測TSE:9399 - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20251-4-3-3N/A3/31/20252-4N/AN/AN/A12/31/20242-3-3-3N/A9/30/20242-4N/AN/AN/A6/30/20242-4-3-3N/A3/31/20242-3N/AN/AN/A12/31/20232-3-3-3N/A9/30/20232-3N/AN/AN/A6/30/20232-3N/AN/AN/A3/31/20232-3N/AN/AN/A12/31/20222-2-1-1N/A9/30/20154-3N/AN/AN/A6/30/20154-3N/A-3N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 9399の予測収益成長が 貯蓄率 ( 0.8% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: 9399の収益がJP市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: 9399の収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: 9399の収益がJP市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: 9399の収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 9399の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YSoftware 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 08:25終値2026/05/21 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Beat Holdings Limited 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
お知らせ • Dec 12Beat Holdings Limited announced that it expects to receive ¥11.25 million in funding from Cantor Fitzgerald & Co.Beat Holdings Limited announces a private placement with Lee Yi Han and Cantor Fitzgerald & Co to issue 45,000,000 stock acquisition rights at a price of JPY 0.25 per right for gross proceeds of JPY 11,250,000 on December 10, 2025. Lee Yi Han allotted 9,000,000 units at a price of JPY 0.25 per for proceeds of JPY 2,250,000 and Cantor Fitzgerald & Co. was allotted 36,000,000 units at a price of JPY 0.25 per unit for proceeds of JPY 9,000,000.
New Risk • Dec 09New minor risk - Market cap sizeThe company's market capitalization is less than US$100m. Market cap: JP¥15.5b (US$99.1m) This is considered a minor risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (12% average weekly change). Revenue has declined by 33% over the past year. Shareholders have been substantially diluted in the past year (486% increase in shares outstanding). Minor Risks Latest financial reports are more than 6 months old (reported March 2025 fiscal period end). Revenue is less than US$5m (US$1.5m revenue). Market cap is less than US$100m (JP¥15.5b market cap, or US$99.1m).
New Risk • Nov 29New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (11% average weekly change). Revenue has declined by 33% over the past year. Shareholders have been substantially diluted in the past year (486% increase in shares outstanding). Minor Risks Latest financial reports are more than 6 months old (reported March 2025 fiscal period end). Revenue is less than US$5m (US$1.5m revenue).
New Risk • Jul 17New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -US$3.3m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$3.3m free cash flow). Share price has been highly volatile over the past 3 months (25% average weekly change). Revenue has declined by 33% over the past year. Shareholders have been substantially diluted in the past year (486% increase in shares outstanding). Minor Risk Revenue is less than US$5m (US$1.5m revenue).
Reported Earnings • May 15First quarter 2025 earnings released: US$0.067 loss per share (vs US$0.35 loss in 1Q 2024)First quarter 2025 results: US$0.067 loss per share. Revenue: US$235.0k (down 55% from 1Q 2024). Net loss: US$1.22m (loss widened 45% from 1Q 2024).
New Risk • Mar 01New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$2.6m free cash flow). Share price has been highly volatile over the past 3 months (23% average weekly change). Negative equity (-US$1.1m). Revenue has declined by 9.2% over the past year. Shareholders have been substantially diluted in the past year (over 5x increase in shares outstanding). Minor Risks Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Revenue is less than US$5m (US$2.2m revenue).
お知らせ • Jan 10Beat Holdings Limited (TSE:9399) signed share transfer agreement to acquire 5.64% stake in Beaglee Inc. (TSE:3981) from Lian Yih Hann for approximately ¥630 million.Beat Holdings Limited (TSE:9399) signed share transfer agreement to acquire 5.64% stake in Beaglee Inc. (TSE:3981) from Lian Yih Hann for approximately ¥630 million on January 10, 2025. A cash consideration valued at ¥1785.97 per share will be paid by Beat Holdings Limited for 353,600 shares. The expected completion of the transaction is January 24, 2025.
New Risk • Jan 08New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Over 5x increase in shares outstanding. This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-US$2.6m free cash flow). Share price has been highly volatile over the past 3 months (22% average weekly change). Negative equity (-US$1.1m). Revenue has declined by 9.2% over the past year. Shareholders have been substantially diluted in the past year (over 5x increase in shares outstanding). Minor Risk Revenue is less than US$5m (US$2.2m revenue).
Reported Earnings • Aug 18Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: US$596.0k (down 3.6% from 2Q 2023). Net loss: US$810.0k (loss widened 64% from 2Q 2023).
Board Change • Aug 01Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. Chairman, CEO & CFO Joel Chin was the last director to join the board, commencing their role in 2021. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
New Risk • Jan 26New major risk - Market cap sizeThe company's market capitalization is less than US$10m. Market cap: JP¥1.44b (US$9.77m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Latest financial reports are more than 1 year old (reported September 2015 fiscal period end). Share price has been highly volatile over the past 3 months (30% average weekly change). Shareholders have been substantially diluted in the past year (218% increase in shares outstanding). Market cap is less than US$10m (JP¥1.44b market cap, or US$9.77m).
New Risk • Jun 23New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 122% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Latest financial reports are more than 1 year old (reported September 2015 fiscal period end). Share price has been highly volatile over the past 3 months (25% average weekly change). Shareholders have been substantially diluted in the past year (122% increase in shares outstanding). Market cap is less than US$10m (JP¥671.8m market cap, or US$4.69m).
Is New 90 Day High Low • Feb 22New 90-day high: JP¥110The company is up 12% from its price of JP¥98.00 on 24 November 2020. The Japanese market is up 11% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Software industry, which is up 2.0% over the same period.
Is New 90 Day High Low • Jan 26New 90-day low: JP¥70.00The company is down 32% from its price of JP¥103 on 28 October 2020. The Japanese market is up 15% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Software industry, which is up 9.0% over the same period.
お知らせ • Sep 19Lie Wan Chie acquired an additional 16% stake in Xinhua Holdings Limited (TSE:9399) from Esther Mo Pei and others.Lie Wan Chie acquired an additional 16% stake in Xinhua Holdings Limited (TSE:9399) from Esther Mo Pei and others on January 11, 2017. Post acquisition Lie Wan Chie holds 23.02% stake in Xinhua Holdings Limited. Lie Wan Chie completed the acquisition of an additional 16% stake in Xinhua Holdings Limited (TSE:9399) from Esther Mo Pei and others on January 11, 2017.
お知らせ • Jul 17Beat Holdings Limited (TSE:9399) agrees to acquire CoinOtaku, Inc. from Midas Investment Limited Partnership Ltd, Akihiko Shimoyama , Yo Masuda Yokohama, Takashi Sekido Machida and Kazushi Kitaya for approximately ¥570 million.Beat Holdings Limited (TSE:9399) entered into an agreement to acquire CoinOtaku, Inc. from Midas Investment Limited Partnership Ltd, Akihiko Shimoyama , Yo Masuda Yokohama, Takashi Sekido Machida and Kazushi Kitaya for approximately ¥570 million on July 9, 2020. Under the terms of consideration, Payment will be made in two tranches. In First tranche, the first payment will be made in cash for acquiring 81,830 shares at price of ¥4,734 per share which represents 67.96% stake in CoinOtaku. Beat will acquire 57,792 shares from Midas, 19, 222 shares from Akihiko Shimoyama, 3,612 shares from Yo Masuda and 1,204 shares from Kazushi Kitaya. One-third of acquisition price will be paid on July 15, 2020 and then next payment will be made after 30 days of first payment and third payment will be made after 30 days of second payment. In Second tranche, it will acquire 38,570 shares in total from Akihiko Shimoyama and Takashi Sekido and the price paid to Akihiko Shimoyama will be made on whichever is higher that is ¥4,734 per share or the amount obtained by multiplying the average operating profit of company from October to December 2020 by 24 times and the net asset value of company as of the end of December 2020, divided by the total number of issued shares Price per unit price, multiplied by the number of shares acquired above. The payment will be made on January 8, 2021 or the day when both parties agrees. Post completion, CoinOtaku, Inc will become wholly owned subsidiary of Beat Holdings Limited. In order to pay the consideration for the acquisition, Beat Holdings will issue new shares by third party allotment and Stock acquisition rights with exercise price modification clause. For Year ended September 31, 2019, CoinOtaku had total assets of ¥134.1 million, Net asset of ¥53.9 million, Operating income as ¥100.9 million, sales of ¥175 million and Net income of ¥71.3 million. Japan FA Systems Corp acted as financial advisor and Atlas Accounting Limited acted as Due diligence provider to Beat Holdings Limited in the transaction.