View Future GrowthThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsWacul.Inc 過去の業績過去 基準チェック /26Wacul.Incは、平均年間16.1%の収益成長を遂げていますが、 IT業界の収益は、年間 成長しています。収益は、平均年間11.8% 22.5%収益成長率で 成長しています。 Wacul.Incの自己資本利益率は7.1%であり、純利益率は5%です。主要情報16.09%収益成長率23.44%EPS成長率IT 業界の成長14.26%収益成長率22.50%株主資本利益率7.07%ネット・マージン5.03%前回の決算情報28 Feb 2025最近の業績更新Reported Earnings • Jun 04Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 11Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 23% per year.お知らせ • Jan 29Wacul.Inc to Report Fiscal Year 2025 Results on Apr 10, 2025Wacul.Inc announced that they will report fiscal year 2025 results on Apr 10, 2025Reported Earnings • Oct 10Second quarter 2025 earnings released: EPS: JP¥2.24 (vs JP¥4.20 in 2Q 2024)Second quarter 2025 results: EPS: JP¥2.24 (down from JP¥4.20 in 2Q 2024). Revenue: JP¥462.0m (up 9.0% from 2Q 2024). Net income: JP¥16.0m (down 47% from 2Q 2024). Profit margin: 3.5% (down from 7.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.Reported Earnings • Jul 11First quarter 2025 earnings released: JP¥0.10 loss per share (vs JP¥8.02 profit in 1Q 2024)First quarter 2025 results: JP¥0.10 loss per share (down from JP¥8.02 profit in 1Q 2024). Revenue: JP¥453.0m (up 6.6% from 1Q 2024). Net income: JP¥0 (down JP¥57.0m from profit in 1Q 2024). Profit margin: 0% (down from 13% in 1Q 2024). The decrease in margin was driven by higher expenses.Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.すべての更新を表示Recent updatesお知らせ • Jun 19Wacul.Inc to Delist from Growth Section of the Tokyo Stock Exchange, Effective July 02, 2025Wacul.Inc will be delisted from Growth Section of the Tokyo Stock Exchange effective from July 02, 2025, due to Acquisition by a demand for share, etc. cash-out.Reported Earnings • Jun 04Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.Reported Earnings • Apr 11Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 23% per year.お知らせ • Apr 11TBS Holdings,Inc. (TSE:9401) proposed to acquire Wacul.Inc (TSE:4173) for ¥3.6 billion.TBS Holdings,Inc. (TSE:9401) proposed to acquire Wacul.Inc (TSE:4173) for ¥3.6 billion on April 10, 2025. A cash consideration of ¥3.58 billion valued at ¥502 per share will be paid by TBS Holdings,Inc. As part of consideration, ¥3.58 billion is paid towards common equity of Wacul.Inc. The Tender Offeror intends to implement a series of procedures after the successful completion of the Tender Offer. The expected completion of the transaction is May 29, 2025.お知らせ • Apr 10Wacul.Inc, Annual General Meeting, May 28, 2025Wacul.Inc, Annual General Meeting, May 28, 2025.Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥250, the stock trades at a trailing P/E ratio of 14.1x. Average trailing P/E is 15x in the IT industry in Japan. Total loss to shareholders of 75% over the past three years.分析記事 • Apr 07Wacul.Inc's (TSE:4173) Share Price Could Signal Some RiskWacul.Inc's ( TSE:4173 ) price-to-earnings (or "P/E") ratio of 14.8x might make it look like a sell right now compared...お知らせ • Mar 12Wacul.Inc COM STK to Be Deleted from OTC EquityWacul.Inc COM STK (Japan) will be deleted from OTC Equity effective March 11, 2025, due to Inactive Security.お知らせ • Jan 29Wacul.Inc to Report Fiscal Year 2025 Results on Apr 10, 2025Wacul.Inc announced that they will report fiscal year 2025 results on Apr 10, 2025New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.25b market cap, or US$14.2m).Reported Earnings • Oct 10Second quarter 2025 earnings released: EPS: JP¥2.24 (vs JP¥4.20 in 2Q 2024)Second quarter 2025 results: EPS: JP¥2.24 (down from JP¥4.20 in 2Q 2024). Revenue: JP¥462.0m (up 9.0% from 2Q 2024). Net income: JP¥16.0m (down 47% from 2Q 2024). Profit margin: 3.5% (down from 7.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 29%After last week's 29% share price decline to JP¥311, the stock trades at a trailing P/E ratio of 15.5x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 86% over the past three years.Reported Earnings • Jul 11First quarter 2025 earnings released: JP¥0.10 loss per share (vs JP¥8.02 profit in 1Q 2024)First quarter 2025 results: JP¥0.10 loss per share (down from JP¥8.02 profit in 1Q 2024). Revenue: JP¥453.0m (up 6.6% from 1Q 2024). Net income: JP¥0 (down JP¥57.0m from profit in 1Q 2024). Profit margin: 0% (down from 13% in 1Q 2024). The decrease in margin was driven by higher expenses.Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.お知らせ • May 26+ 2 more updatesWacul.Inc to Report Q2, 2025 Results on Oct 08, 2024Wacul.Inc announced that they will report Q2, 2025 results on Oct 08, 2024分析記事 • Apr 18Wacul.Inc's (TSE:4173) Earnings Seem To Be PromisingThe market seemed underwhelmed by last week's earnings announcement from Wacul.Inc ( TSE:4173 ) despite the healthy...お知らせ • Apr 14Wacul.Inc, Annual General Meeting, May 30, 2024Wacul.Inc, Annual General Meeting, May 30, 2024.Reported Earnings • Apr 12Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 44% per year, which means it is significantly lagging earnings.分析記事 • Feb 27After Leaping 25% Wacul.Inc (TSE:4173) Shares Are Not Flying Under The RadarWacul.Inc ( TSE:4173 ) shares have had a really impressive month, gaining 25% after a shaky period beforehand. Looking...Valuation Update With 7 Day Price Move • Feb 26Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥620, the stock trades at a trailing P/E ratio of 21.3x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 83% over the past three years.Board Change • Feb 21Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Sadahiko Yoshimura was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Buy Or Sell Opportunity • Feb 20Now 23% overvaluedOver the last 90 days, the stock has fallen 11% to JP¥547. The fair value is estimated to be JP¥445, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 20%.Buy Or Sell Opportunity • Feb 02Now 21% overvaluedOver the last 90 days, the stock has fallen 14% to JP¥496. The fair value is estimated to be JP¥411, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 20%.お知らせ • Jan 31Wacul.Inc to Report Fiscal Year 2024 Results on Apr 11, 2024Wacul.Inc announced that they will report fiscal year 2024 results on Apr 11, 2024Reported Earnings • Jan 10Third quarter 2024 earnings released: EPS: JP¥2.94 (vs JP¥6.49 in 3Q 2023)Third quarter 2024 results: EPS: JP¥2.94 (down from JP¥6.49 in 3Q 2023). Revenue: JP¥452.0m (up 27% from 3Q 2023). Net income: JP¥21.0m (down 54% from 3Q 2023). Profit margin: 4.6% (down from 13% in 3Q 2023). The decrease in margin was driven by higher expenses.Reported Earnings • Oct 11Second quarter 2024 earnings released: EPS: JP¥4.20 (vs JP¥3.82 in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.20 (up from JP¥3.82 in 2Q 2023). Revenue: JP¥424.0m (up 39% from 2Q 2023). Net income: JP¥30.0m (up 11% from 2Q 2023). Profit margin: 7.1% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Aug 24Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥1,066, the stock trades at a trailing P/E ratio of 33.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 62% over the past year.Valuation Update With 7 Day Price Move • Aug 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥963, the stock trades at a trailing P/E ratio of 29.9x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 39% over the past year.Reported Earnings • Jul 20First quarter 2024 earnings released: EPS: JP¥8.02 (vs JP¥2.69 in 1Q 2023)First quarter 2024 results: EPS: JP¥8.02 (up from JP¥2.69 in 1Q 2023). Revenue: JP¥425.0m (up 50% from 1Q 2023). Net income: JP¥57.0m (up 200% from 1Q 2023). Profit margin: 13% (up from 6.7% in 1Q 2023). The increase in margin was driven by higher revenue.New Risk • Jul 13New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.2% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (14% net profit margin). Market cap is less than US$100m (JP¥6.17b market cap, or US$44.5m).Valuation Update With 7 Day Price Move • Jul 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥870, the stock trades at a trailing P/E ratio of 32.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 36% over the past year.Valuation Update With 7 Day Price Move • Jun 14Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥689, the stock trades at a trailing P/E ratio of 25.4x. Average trailing P/E is 19x in the IT industry in Japan. Negligible returns to shareholders over past year.Reported Earnings • Jun 02Full year 2023 earnings released: EPS: JP¥27.12 (vs JP¥32.12 in FY 2022)Full year 2023 results: EPS: JP¥27.12 (down from JP¥32.12 in FY 2022). Revenue: JP¥1.35b (up 24% from FY 2022). Net income: JP¥192.0m (down 15% from FY 2022). Profit margin: 14% (down from 21% in FY 2022). The decrease in margin was driven by higher expenses.お知らせ • May 28+ 2 more updatesWacul.Inc to Report Q1, 2024 Results on Jul 11, 2023Wacul.Inc announced that they will report Q1, 2024 results on Jul 11, 2023Reported Earnings • Apr 13Full year 2023 earnings released: EPS: JP¥27.12 (vs JP¥32.12 in FY 2022)Full year 2023 results: EPS: JP¥27.12 (down from JP¥32.12 in FY 2022). Revenue: JP¥1.35b (up 24% from FY 2022). Net income: JP¥192.0m (down 15% from FY 2022). Profit margin: 14% (down from 21% in FY 2022). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Apr 13Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥679, the stock trades at a trailing P/E ratio of 23.4x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past year.Buying Opportunity • Jan 16Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 5.7%. The fair value is estimated to be JP¥643, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Meanwhile, the company has become profitable.Reported Earnings • Jan 11Third quarter 2023 earnings released: EPS: JP¥6.49 (vs JP¥6.39 in 3Q 2022)Third quarter 2023 results: EPS: JP¥6.49 (up from JP¥6.39 in 3Q 2022). Revenue: JP¥356.0m (up 32% from 3Q 2022). Net income: JP¥46.0m (up 2.2% from 3Q 2022). Profit margin: 13% (down from 17% in 3Q 2022). The decrease in margin was driven by higher expenses.Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. President & Representative Director Ryohei Obuchi was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.お知らせ • Nov 02Wacul.Inc to Report Q3, 2023 Results on Jan 10, 2023Wacul.Inc announced that they will report Q3, 2023 results on Jan 10, 2023Reported Earnings • Oct 13Second quarter 2023 earnings released: EPS: JP¥3.82 (vs JP¥6.39 in 2Q 2022)Second quarter 2023 results: EPS: JP¥3.82 (down from JP¥6.39 in 2Q 2022). Revenue: JP¥306.0m (up 14% from 2Q 2022). Net income: JP¥27.0m (down 40% from 2Q 2022). Profit margin: 8.8% (down from 17% in 2Q 2022). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Oct 12Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to JP¥552, the stock trades at a trailing P/E ratio of 20.6x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 65% over the past year.お知らせ • Aug 03Wacul.Inc to Report Q2, 2023 Results on Oct 11, 2022Wacul.Inc announced that they will report Q2, 2023 results on Oct 11, 2022Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to JP¥667, the stock trades at a trailing P/E ratio of 20.9x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 75% over the past year.お知らせ • May 12Wacul. Inc to Report Q1, 2023 Results on Jul 12, 2022Wacul. Inc announced that they will report Q1, 2023 results on Jul 12, 2022Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. 3 independent directors (4 non-independent directors). President & Chairman Ryohei Obuchi was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Valuation Update With 7 Day Price Move • Apr 19Investor sentiment deteriorated over the past weekAfter last week's 24% share price decline to JP¥782, the stock trades at a trailing P/E ratio of 24.4x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 73% over the past year.お知らせ • Apr 14Wacul. Inc, Annual General Meeting, May 30, 2022Wacul. Inc, Annual General Meeting, May 30, 2022.Valuation Update With 7 Day Price Move • Apr 04Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,050, the stock trades at a trailing P/E ratio of 46.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 65% over the past year.Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥912, the stock trades at a trailing P/E ratio of 40.7x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 68% over the past year.Valuation Update With 7 Day Price Move • Feb 17Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥810, the stock trades at a trailing P/E ratio of 36.1x. Average trailing P/E is 18x in the IT industry in Japan.お知らせ • Feb 03Wacul. Inc to Report Fiscal Year 2022 Results on Apr 12, 2022Wacul. Inc announced that they will report fiscal year 2022 results on Apr 12, 2022Valuation Update With 7 Day Price Move • Jan 25Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥875, the stock trades at a trailing P/E ratio of 39x. Average trailing P/E is 19x in the IT industry in Japan.Reported Earnings • Jun 03Full year 2021 earnings released: EPS JP¥12.22 (vs JP¥41.52 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥712.0m (up 47% from FY 2020). Net income: JP¥83.0m (up JP¥225.0m from FY 2020). Profit margin: 12% (up from net loss in FY 2020).Reported Earnings • Apr 19Full year 2021 earnings released: EPS JP¥12.22 (vs JP¥41.52 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥712.0m (up 47% from FY 2020). Net income: JP¥83.0m (up JP¥225.0m from FY 2020). Profit margin: 12% (up from net loss in FY 2020).お知らせ • Mar 07Wacul. Inc to Report Fiscal Year 2021 Results on Apr 13, 2021Wacul. Inc announced that they will report fiscal year 2021 results on Apr 13, 2021収支内訳Wacul.Inc の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史TSE:4173 収益、費用、利益 ( )JPY Millions日付収益収益G+A経費研究開発費28 Feb 251,84893856030 Nov 241,867127883031 Aug 241,883129915031 May 241,845143919029 Feb 241,817200904030 Nov 231,704208893031 Aug 231,608233873031 May 231,490230849028 Feb 231,349192829030 Nov 221,228206799031 Aug 221,141205759031 May 221,076190737028 Feb 221,086226702030 Nov 211,019158673028 Feb 2171283542029 Feb 20485-142570028 Feb 19370-693620質の高い収益: 4173は 高品質の収益 を持っています。利益率の向上: 4173の現在の純利益率 (5%)は、昨年(11%)よりも低くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: 4173過去 5 年間で収益を上げており、収益は年間16.1%増加しています。成長の加速: 4173は過去 1 年間の収益成長がマイナスであったため、5 年間の平均と比較することはできません。収益対業界: 4173は過去 1 年間で収益成長率がマイナス ( -53.5% ) となったため、 IT業界平均 ( 14% ) と比較することが困難です。株主資本利益率高いROE: 4173の 自己資本利益率 ( 7.1% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YSoftware 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2025/06/05 13:49終値2025/06/05 00:00収益2025/02/28年間収益2025/02/28データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Wacul.Inc 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Hiroshi NayaIchiyoshi Research Institute Inc.Michihiro AshiyaMizuho Securities Co., Ltd.
Reported Earnings • Jun 04Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 11Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 23% per year.
お知らせ • Jan 29Wacul.Inc to Report Fiscal Year 2025 Results on Apr 10, 2025Wacul.Inc announced that they will report fiscal year 2025 results on Apr 10, 2025
Reported Earnings • Oct 10Second quarter 2025 earnings released: EPS: JP¥2.24 (vs JP¥4.20 in 2Q 2024)Second quarter 2025 results: EPS: JP¥2.24 (down from JP¥4.20 in 2Q 2024). Revenue: JP¥462.0m (up 9.0% from 2Q 2024). Net income: JP¥16.0m (down 47% from 2Q 2024). Profit margin: 3.5% (down from 7.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Jul 11First quarter 2025 earnings released: JP¥0.10 loss per share (vs JP¥8.02 profit in 1Q 2024)First quarter 2025 results: JP¥0.10 loss per share (down from JP¥8.02 profit in 1Q 2024). Revenue: JP¥453.0m (up 6.6% from 1Q 2024). Net income: JP¥0 (down JP¥57.0m from profit in 1Q 2024). Profit margin: 0% (down from 13% in 1Q 2024). The decrease in margin was driven by higher expenses.
Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.
お知らせ • Jun 19Wacul.Inc to Delist from Growth Section of the Tokyo Stock Exchange, Effective July 02, 2025Wacul.Inc will be delisted from Growth Section of the Tokyo Stock Exchange effective from July 02, 2025, due to Acquisition by a demand for share, etc. cash-out.
Reported Earnings • Jun 04Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year but the company’s share price has only fallen by 14% per year, which means it has not declined as severely as earnings.
Reported Earnings • Apr 11Full year 2025 earnings released: EPS: JP¥13.02 (vs JP¥28.04 in FY 2024)Full year 2025 results: EPS: JP¥13.02 (down from JP¥28.04 in FY 2024). Revenue: JP¥1.85b (up 1.7% from FY 2024). Net income: JP¥93.0m (down 54% from FY 2024). Profit margin: 5.0% (down from 11% in FY 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 20% per year whereas the company’s share price has fallen by 23% per year.
お知らせ • Apr 11TBS Holdings,Inc. (TSE:9401) proposed to acquire Wacul.Inc (TSE:4173) for ¥3.6 billion.TBS Holdings,Inc. (TSE:9401) proposed to acquire Wacul.Inc (TSE:4173) for ¥3.6 billion on April 10, 2025. A cash consideration of ¥3.58 billion valued at ¥502 per share will be paid by TBS Holdings,Inc. As part of consideration, ¥3.58 billion is paid towards common equity of Wacul.Inc. The Tender Offeror intends to implement a series of procedures after the successful completion of the Tender Offer. The expected completion of the transaction is May 29, 2025.
お知らせ • Apr 10Wacul.Inc, Annual General Meeting, May 28, 2025Wacul.Inc, Annual General Meeting, May 28, 2025.
Valuation Update With 7 Day Price Move • Apr 07Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥250, the stock trades at a trailing P/E ratio of 14.1x. Average trailing P/E is 15x in the IT industry in Japan. Total loss to shareholders of 75% over the past three years.
分析記事 • Apr 07Wacul.Inc's (TSE:4173) Share Price Could Signal Some RiskWacul.Inc's ( TSE:4173 ) price-to-earnings (or "P/E") ratio of 14.8x might make it look like a sell right now compared...
お知らせ • Mar 12Wacul.Inc COM STK to Be Deleted from OTC EquityWacul.Inc COM STK (Japan) will be deleted from OTC Equity effective March 11, 2025, due to Inactive Security.
お知らせ • Jan 29Wacul.Inc to Report Fiscal Year 2025 Results on Apr 10, 2025Wacul.Inc announced that they will report fiscal year 2025 results on Apr 10, 2025
New Risk • Jan 12New major risk - Financial data availabilityThe company has not reported any financial data. This is considered a major risk. With no or incomplete audited reported financial data, it is virtually impossible to assess the company's investment potential. Currently, the following risks have been identified for the company: Major Risk No financial data reported. Minor Risk Market cap is less than US$100m (JP¥2.25b market cap, or US$14.2m).
Reported Earnings • Oct 10Second quarter 2025 earnings released: EPS: JP¥2.24 (vs JP¥4.20 in 2Q 2024)Second quarter 2025 results: EPS: JP¥2.24 (down from JP¥4.20 in 2Q 2024). Revenue: JP¥462.0m (up 9.0% from 2Q 2024). Net income: JP¥16.0m (down 47% from 2Q 2024). Profit margin: 3.5% (down from 7.1% in 2Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 7% per year but the company’s share price has fallen by 39% per year, which means it is performing significantly worse than earnings.
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment deteriorates as stock falls 29%After last week's 29% share price decline to JP¥311, the stock trades at a trailing P/E ratio of 15.5x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 86% over the past three years.
Reported Earnings • Jul 11First quarter 2025 earnings released: JP¥0.10 loss per share (vs JP¥8.02 profit in 1Q 2024)First quarter 2025 results: JP¥0.10 loss per share (down from JP¥8.02 profit in 1Q 2024). Revenue: JP¥453.0m (up 6.6% from 1Q 2024). Net income: JP¥0 (down JP¥57.0m from profit in 1Q 2024). Profit margin: 0% (down from 13% in 1Q 2024). The decrease in margin was driven by higher expenses.
Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 45% per year, which means it is significantly lagging earnings.
お知らせ • May 26+ 2 more updatesWacul.Inc to Report Q2, 2025 Results on Oct 08, 2024Wacul.Inc announced that they will report Q2, 2025 results on Oct 08, 2024
分析記事 • Apr 18Wacul.Inc's (TSE:4173) Earnings Seem To Be PromisingThe market seemed underwhelmed by last week's earnings announcement from Wacul.Inc ( TSE:4173 ) despite the healthy...
お知らせ • Apr 14Wacul.Inc, Annual General Meeting, May 30, 2024Wacul.Inc, Annual General Meeting, May 30, 2024.
Reported Earnings • Apr 12Full year 2024 earnings released: EPS: JP¥28.04 (vs JP¥27.12 in FY 2023)Full year 2024 results: EPS: JP¥28.04 (up from JP¥27.12 in FY 2023). Revenue: JP¥1.82b (up 35% from FY 2023). Net income: JP¥200.0m (up 4.2% from FY 2023). Profit margin: 11% (down from 14% in FY 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 44% per year, which means it is significantly lagging earnings.
分析記事 • Feb 27After Leaping 25% Wacul.Inc (TSE:4173) Shares Are Not Flying Under The RadarWacul.Inc ( TSE:4173 ) shares have had a really impressive month, gaining 25% after a shaky period beforehand. Looking...
Valuation Update With 7 Day Price Move • Feb 26Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥620, the stock trades at a trailing P/E ratio of 21.3x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 83% over the past three years.
Board Change • Feb 21Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Sadahiko Yoshimura was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Buy Or Sell Opportunity • Feb 20Now 23% overvaluedOver the last 90 days, the stock has fallen 11% to JP¥547. The fair value is estimated to be JP¥445, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 20%.
Buy Or Sell Opportunity • Feb 02Now 21% overvaluedOver the last 90 days, the stock has fallen 14% to JP¥496. The fair value is estimated to be JP¥411, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Earnings per share has grown by 20%.
お知らせ • Jan 31Wacul.Inc to Report Fiscal Year 2024 Results on Apr 11, 2024Wacul.Inc announced that they will report fiscal year 2024 results on Apr 11, 2024
Reported Earnings • Jan 10Third quarter 2024 earnings released: EPS: JP¥2.94 (vs JP¥6.49 in 3Q 2023)Third quarter 2024 results: EPS: JP¥2.94 (down from JP¥6.49 in 3Q 2023). Revenue: JP¥452.0m (up 27% from 3Q 2023). Net income: JP¥21.0m (down 54% from 3Q 2023). Profit margin: 4.6% (down from 13% in 3Q 2023). The decrease in margin was driven by higher expenses.
Reported Earnings • Oct 11Second quarter 2024 earnings released: EPS: JP¥4.20 (vs JP¥3.82 in 2Q 2023)Second quarter 2024 results: EPS: JP¥4.20 (up from JP¥3.82 in 2Q 2023). Revenue: JP¥424.0m (up 39% from 2Q 2023). Net income: JP¥30.0m (up 11% from 2Q 2023). Profit margin: 7.1% (down from 8.8% in 2Q 2023). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Aug 24Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥1,066, the stock trades at a trailing P/E ratio of 33.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 62% over the past year.
Valuation Update With 7 Day Price Move • Aug 03Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥963, the stock trades at a trailing P/E ratio of 29.9x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 39% over the past year.
Reported Earnings • Jul 20First quarter 2024 earnings released: EPS: JP¥8.02 (vs JP¥2.69 in 1Q 2023)First quarter 2024 results: EPS: JP¥8.02 (up from JP¥2.69 in 1Q 2023). Revenue: JP¥425.0m (up 50% from 1Q 2023). Net income: JP¥57.0m (up 200% from 1Q 2023). Profit margin: 13% (up from 6.7% in 1Q 2023). The increase in margin was driven by higher revenue.
New Risk • Jul 13New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 9.2% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.2% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (14% net profit margin). Market cap is less than US$100m (JP¥6.17b market cap, or US$44.5m).
Valuation Update With 7 Day Price Move • Jul 12Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥870, the stock trades at a trailing P/E ratio of 32.1x. Average trailing P/E is 19x in the IT industry in Japan. Total returns to shareholders of 36% over the past year.
Valuation Update With 7 Day Price Move • Jun 14Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥689, the stock trades at a trailing P/E ratio of 25.4x. Average trailing P/E is 19x in the IT industry in Japan. Negligible returns to shareholders over past year.
Reported Earnings • Jun 02Full year 2023 earnings released: EPS: JP¥27.12 (vs JP¥32.12 in FY 2022)Full year 2023 results: EPS: JP¥27.12 (down from JP¥32.12 in FY 2022). Revenue: JP¥1.35b (up 24% from FY 2022). Net income: JP¥192.0m (down 15% from FY 2022). Profit margin: 14% (down from 21% in FY 2022). The decrease in margin was driven by higher expenses.
お知らせ • May 28+ 2 more updatesWacul.Inc to Report Q1, 2024 Results on Jul 11, 2023Wacul.Inc announced that they will report Q1, 2024 results on Jul 11, 2023
Reported Earnings • Apr 13Full year 2023 earnings released: EPS: JP¥27.12 (vs JP¥32.12 in FY 2022)Full year 2023 results: EPS: JP¥27.12 (down from JP¥32.12 in FY 2022). Revenue: JP¥1.35b (up 24% from FY 2022). Net income: JP¥192.0m (down 15% from FY 2022). Profit margin: 14% (down from 21% in FY 2022). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Apr 13Investor sentiment improves as stock rises 17%After last week's 17% share price gain to JP¥679, the stock trades at a trailing P/E ratio of 23.4x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 20% over the past year.
Buying Opportunity • Jan 16Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 5.7%. The fair value is estimated to be JP¥643, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 28% over the last 3 years. Meanwhile, the company has become profitable.
Reported Earnings • Jan 11Third quarter 2023 earnings released: EPS: JP¥6.49 (vs JP¥6.39 in 3Q 2022)Third quarter 2023 results: EPS: JP¥6.49 (up from JP¥6.39 in 3Q 2022). Revenue: JP¥356.0m (up 32% from 3Q 2022). Net income: JP¥46.0m (up 2.2% from 3Q 2022). Profit margin: 13% (down from 17% in 3Q 2022). The decrease in margin was driven by higher expenses.
Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 6 experienced directors. No highly experienced directors. President & Representative Director Ryohei Obuchi was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.
お知らせ • Nov 02Wacul.Inc to Report Q3, 2023 Results on Jan 10, 2023Wacul.Inc announced that they will report Q3, 2023 results on Jan 10, 2023
Reported Earnings • Oct 13Second quarter 2023 earnings released: EPS: JP¥3.82 (vs JP¥6.39 in 2Q 2022)Second quarter 2023 results: EPS: JP¥3.82 (down from JP¥6.39 in 2Q 2022). Revenue: JP¥306.0m (up 14% from 2Q 2022). Net income: JP¥27.0m (down 40% from 2Q 2022). Profit margin: 8.8% (down from 17% in 2Q 2022). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Oct 12Investor sentiment deteriorated over the past weekAfter last week's 18% share price decline to JP¥552, the stock trades at a trailing P/E ratio of 20.6x. Average trailing P/E is 17x in the IT industry in Japan. Total loss to shareholders of 65% over the past year.
お知らせ • Aug 03Wacul.Inc to Report Q2, 2023 Results on Oct 11, 2022Wacul.Inc announced that they will report Q2, 2023 results on Oct 11, 2022
Valuation Update With 7 Day Price Move • Jun 17Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to JP¥667, the stock trades at a trailing P/E ratio of 20.9x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 75% over the past year.
お知らせ • May 12Wacul. Inc to Report Q1, 2023 Results on Jul 12, 2022Wacul. Inc announced that they will report Q1, 2023 results on Jul 12, 2022
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. 3 independent directors (4 non-independent directors). President & Chairman Ryohei Obuchi was the last director to join the board, commencing their role in 2017. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Valuation Update With 7 Day Price Move • Apr 19Investor sentiment deteriorated over the past weekAfter last week's 24% share price decline to JP¥782, the stock trades at a trailing P/E ratio of 24.4x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 73% over the past year.
お知らせ • Apr 14Wacul. Inc, Annual General Meeting, May 30, 2022Wacul. Inc, Annual General Meeting, May 30, 2022.
Valuation Update With 7 Day Price Move • Apr 04Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥1,050, the stock trades at a trailing P/E ratio of 46.8x. Average trailing P/E is 19x in the IT industry in Japan. Total loss to shareholders of 65% over the past year.
Valuation Update With 7 Day Price Move • Mar 18Investor sentiment improved over the past weekAfter last week's 17% share price gain to JP¥912, the stock trades at a trailing P/E ratio of 40.7x. Average trailing P/E is 18x in the IT industry in Japan. Total loss to shareholders of 68% over the past year.
Valuation Update With 7 Day Price Move • Feb 17Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥810, the stock trades at a trailing P/E ratio of 36.1x. Average trailing P/E is 18x in the IT industry in Japan.
お知らせ • Feb 03Wacul. Inc to Report Fiscal Year 2022 Results on Apr 12, 2022Wacul. Inc announced that they will report fiscal year 2022 results on Apr 12, 2022
Valuation Update With 7 Day Price Move • Jan 25Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to JP¥875, the stock trades at a trailing P/E ratio of 39x. Average trailing P/E is 19x in the IT industry in Japan.
Reported Earnings • Jun 03Full year 2021 earnings released: EPS JP¥12.22 (vs JP¥41.52 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥712.0m (up 47% from FY 2020). Net income: JP¥83.0m (up JP¥225.0m from FY 2020). Profit margin: 12% (up from net loss in FY 2020).
Reported Earnings • Apr 19Full year 2021 earnings released: EPS JP¥12.22 (vs JP¥41.52 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥712.0m (up 47% from FY 2020). Net income: JP¥83.0m (up JP¥225.0m from FY 2020). Profit margin: 12% (up from net loss in FY 2020).
お知らせ • Mar 07Wacul. Inc to Report Fiscal Year 2021 Results on Apr 13, 2021Wacul. Inc announced that they will report fiscal year 2021 results on Apr 13, 2021