W TOKYO（9159）株式概要株式会社W TOKYOは、日本でブランディング事業とコンテンツ制作事業を行っています。 詳細9159 ファンダメンタル分析スノーフレーク・スコア評価0/6将来の成長0/6過去の実績5/6財務の健全性5/6配当金0/6報酬過去1年間で収益は143.5%増加しました リスク分析JP市場と比較した過去 3 か月間の株価の変動意味のある時価総額がありません ( ¥5B )すべてのリスクチェックを見る9159 Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.NEW492,375 membersJoin community and earn perksGain real feedbackFrom our editorial team, personally. Not silence.Grow your followingReal investors. The kind who actually invest, not scroll past.Unlock free accessFree premium subscription for consistent and quality authors.Learn moreCreate NarrativeBLINROAG492,375 investors already sharing narrativesYour Fair ValueJP¥Current PriceJP¥1.92k38.7% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture010b2016201920222025202620282031Revenue JP¥9.8bEarnings JP¥727.0mAdvancedSet Fair ValueView all narrativesW TOKYO Inc. 競合他社NissenSymbol: TSE:6543Market cap: JP¥4.7bPRAP JapanSymbol: TSE:2449Market cap: JP¥4.7bGendai AgencySymbol: TSE:2411Market cap: JP¥5.1bEnjinSymbol: TSE:7370Market cap: JP¥4.9b価格と性能株価の高値、安値、推移の概要W TOKYO過去の株価現在の株価JP¥1,916.0052週高値JP¥3,260.0052週安値JP¥1,485.00ベータ-0.221ヶ月の変化-0.52%3ヶ月変化-28.32%1年変化14.73%3年間の変化-61.18%5年間の変化n/aIPOからの変化-71.40%最新ニュースお知らせ • Jun 03W TOKYO Inc. to Report Fiscal Year 2026 Results on Aug 14, 2026W TOKYO Inc. announced that they will report fiscal year 2026 results on Aug 14, 2026Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥107 (vs JP¥18.70 in 3Q 2025)Third quarter 2026 results: EPS: JP¥107 (up from JP¥18.70 in 3Q 2025). Revenue: JP¥2.02b (up 92% from 3Q 2025). Net income: JP¥278.0m (up 456% from 3Q 2025). Profit margin: 14% (up from 4.8% in 3Q 2025). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Apr 17Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥2,334, the stock trades at a trailing P/E ratio of 43.7x. Average trailing P/E is 16x in the Media industry in Japan. Total returns to shareholders of 31% over the past year.New Risk • Mar 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.4% average weekly change). Profit margins are more than 30% lower than last year (3.6% net profit margin). Market cap is less than US$100m (JP¥5.37b market cap, or US$33.6m).Valuation Update With 7 Day Price Move • Mar 30Investor sentiment improves as stock rises 28%After last week's 28% share price gain to JP¥1,949, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 16x in the Media industry in Japan. Negligible returns to shareholders over past year.Reported Earnings • Feb 16Second quarter 2026 earnings released: EPS: JP¥17.65 (vs JP¥12.98 loss in 2Q 2025)Second quarter 2026 results: EPS: JP¥17.65 (up from JP¥12.98 loss in 2Q 2025). Revenue: JP¥1.11b (up 102% from 2Q 2025). Net income: JP¥46.0m (up JP¥81.0m from 2Q 2025). Profit margin: 4.2% (up from net loss in 2Q 2025). The move to profitability was driven by higher revenue.最新情報をもっと見るRecent updatesお知らせ • Jun 03W TOKYO Inc. to Report Fiscal Year 2026 Results on Aug 14, 2026W TOKYO Inc. announced that they will report fiscal year 2026 results on Aug 14, 2026Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥107 (vs JP¥18.70 in 3Q 2025)Third quarter 2026 results: EPS: JP¥107 (up from JP¥18.70 in 3Q 2025). Revenue: JP¥2.02b (up 92% from 3Q 2025). Net income: JP¥278.0m (up 456% from 3Q 2025). Profit margin: 14% (up from 4.8% in 3Q 2025). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Apr 17Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥2,334, the stock trades at a trailing P/E ratio of 43.7x. Average trailing P/E is 16x in the Media industry in Japan. Total returns to shareholders of 31% over the past year.New Risk • Mar 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.4% average weekly change). Profit margins are more than 30% lower than last year (3.6% net profit margin). Market cap is less than US$100m (JP¥5.37b market cap, or US$33.6m).Valuation Update With 7 Day Price Move • Mar 30Investor sentiment improves as stock rises 28%After last week's 28% share price gain to JP¥1,949, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 16x in the Media industry in Japan. Negligible returns to shareholders over past year.Reported Earnings • Feb 16Second quarter 2026 earnings released: EPS: JP¥17.65 (vs JP¥12.98 loss in 2Q 2025)Second quarter 2026 results: EPS: JP¥17.65 (up from JP¥12.98 loss in 2Q 2025). Revenue: JP¥1.11b (up 102% from 2Q 2025). Net income: JP¥46.0m (up JP¥81.0m from 2Q 2025). Profit margin: 4.2% (up from net loss in 2Q 2025). The move to profitability was driven by higher revenue.Reported Earnings • Nov 19First quarter 2026 earnings released: EPS: JP¥14.96 (vs JP¥53.92 in 1Q 2025)First quarter 2026 results: EPS: JP¥14.96 (down from JP¥53.92 in 1Q 2025). Revenue: JP¥905.0m (down 31% from 1Q 2025). Net income: JP¥39.0m (down 73% from 1Q 2025). Profit margin: 4.3% (down from 11% in 1Q 2025). The decrease in margin was driven by lower revenue.分析記事 • Nov 17We Like These Underlying Return On Capital Trends At W TOKYO (TSE:9159)To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'd want to...Buy Or Sell Opportunity • Nov 05Now 21% undervaluedOver the last 90 days, the stock has risen 12% to JP¥2,025. The fair value is estimated to be JP¥2,571, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 8.0%.お知らせ • Sep 01+ 2 more updatesW TOKYO Inc. to Report Q2, 2026 Results on Feb 13, 2026W TOKYO Inc. announced that they will report Q2, 2026 results on Feb 13, 2026分析記事 • Aug 24There May Be Some Bright Spots In W TOKYO's (TSE:9159) EarningsThe market was pleased with the recent earnings report from W TOKYO Inc. ( TSE:9159 ), despite the profit numbers being...New Risk • Aug 22New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.5% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (4.4% net profit margin). Market cap is less than US$100m (JP¥7.84b market cap, or US$52.7m).Valuation Update With 7 Day Price Move • Aug 21Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥2,317, the stock trades at a trailing P/E ratio of 36.9x. Average trailing P/E is 18x in the Media industry in Japan. Total returns to shareholders of 8.8% over the past year.分析記事 • Aug 20W TOKYO Inc.'s (TSE:9159) Shares Climb 34% But Its Business Is Yet to Catch UpTSE:9159 1 Year Share Price vs Fair Value Explore W TOKYO's Fair Values from the Community and select yours Despite an...Reported Earnings • Aug 16Full year 2025 earnings released: EPS: JP¥64.56 (vs JP¥123 in FY 2024)Full year 2025 results: EPS: JP¥64.56 (down from JP¥123 in FY 2024). Revenue: JP¥3.93b (flat on FY 2024). Net income: JP¥173.0m (down 47% from FY 2024). Profit margin: 4.4% (down from 8.3% in FY 2024).お知らせ • Aug 14W TOKYO Inc., Annual General Meeting, Sep 26, 2025W TOKYO Inc., Annual General Meeting, Sep 26, 2025.分析記事 • Jun 20Investor Optimism Abounds W TOKYO Inc. (TSE:9159) But Growth Is LackingWhen close to half the companies in Japan have price-to-earnings ratios (or "P/E's") below 13x, you may consider W...お知らせ • Jun 03W TOKYO Inc. to Report Fiscal Year 2025 Results on Aug 14, 2025W TOKYO Inc. announced that they will report fiscal year 2025 results on Aug 14, 2025Reported Earnings • May 21Third quarter 2025 earnings released: EPS: JP¥18.70 (vs JP¥44.11 in 3Q 2024)Third quarter 2025 results: EPS: JP¥18.70 (down from JP¥44.11 in 3Q 2024). Revenue: JP¥1.05b (down 17% from 3Q 2024). Net income: JP¥50.0m (down 58% from 3Q 2024). Profit margin: 4.8% (down from 9.4% in 3Q 2024). The decrease in margin was driven by lower revenue.Valuation Update With 7 Day Price Move • May 20Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥1,537, the stock trades at a trailing P/E ratio of 19x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 42% over the past year.お知らせ • May 17W TOKYO Inc. (TSE:9159) announces an Equity Buyback for 65,300 shares, representing 2.37% for ¥103.44 million.W TOKYO Inc. (TSE:9159) announces a share repurchase program. Under the program, the company will repurchase up to 65,300 shares, representing 2.37% of its issued share capital, for ¥103.44 million. The shares will be repurchased at a price of ¥1,584 per share. The purpose of the buyback is improving shareholder interests through improved capital efficiency and enabling the implementation of flexible capital policies in the future. As of March 31, 2025, the company had 2,754,400 shares issued excluding treasury shares and 82,576 treasury shares.New Risk • Apr 07New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.9% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.9% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (JP¥4.07b market cap, or US$27.8m).Valuation Update With 7 Day Price Move • Apr 04Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥1,684, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 40% over the past year.分析記事 • Mar 29Returns Are Gaining Momentum At W TOKYO (TSE:9159)If you're looking for a multi-bagger, there's a few things to keep an eye out for. Typically, we'll want to notice a...分析記事 • Feb 21There May Be Reason For Hope In W TOKYO's (TSE:9159) Disappointing EarningsThe market for W TOKYO Inc.'s ( TSE:9159 ) shares didn't move much after it posted weak earnings recently. Our analysis...Reported Earnings • Feb 17Second quarter 2025 earnings released: JP¥12.98 loss per share (vs JP¥44.11 profit in 2Q 2024)Second quarter 2025 results: JP¥12.98 loss per share (down from JP¥44.11 profit in 2Q 2024). Revenue: JP¥546.0m (down 57% from 2Q 2024). Net loss: JP¥35.0m (down 129% from profit in 2Q 2024).New Risk • Feb 12New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.4% average weekly change). Profit margins are more than 30% lower than last year (7.0% net profit margin). Market cap is less than US$100m (JP¥5.75b market cap, or US$37.4m).Buy Or Sell Opportunity • Jan 30Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 9.7% to JP¥2,001. The fair value is estimated to be JP¥1,593, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last year. Meanwhile, the company has become profitable.New Risk • Nov 26New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 7.0% Last year net profit margin: 10% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Profit margins are more than 30% lower than last year (7.0% net profit margin). Shareholders have been diluted in the past year (3.5% increase in shares outstanding). Market cap is less than US$100m (JP¥5.50b market cap, or US$35.7m).お知らせ • Nov 15W TOKYO Inc. (TSE:9159) announces an Equity Buyback for 82,500 shares, representing 3.05% for ¥180 million.W TOKYO Inc. (TSE:9159) announces a share repurchase program. Under the program, the company will repurchase up to 82,500 shares, representing 3.05% of its issued share capital, for ¥180 million. The purpose of the buyback is to increase shareholder returns through improved capital efficiency and enable flexible capital policies in the future. The program will expire on March 31, 2025. As of September 30, 2024, the company had 2,707,924 shares issued excluding treasury shares and 76 treasury shares.Reported Earnings • Oct 03Full year 2024 earnings released: EPS: JP¥123 (vs JP¥165 in FY 2023)Full year 2024 results: EPS: JP¥123 (down from JP¥165 in FY 2023). Revenue: JP¥3.96b (up 9.4% from FY 2023). Net income: JP¥327.0m (down 20% from FY 2023). Profit margin: 8.3% (down from 11% in FY 2023). The decrease in margin was driven by higher expenses.分析記事 • Sep 30W TOKYO Inc. (TSE:9159) May Have Run Too Fast Too Soon With Recent 26% Price PlummetW TOKYO Inc. ( TSE:9159 ) shareholders that were waiting for something to happen have been dealt a blow with a 26...お知らせ • Sep 30+ 1 more updateW TOKYO Inc. to Report Q2, 2025 Results on Feb 14, 2025W TOKYO Inc. announced that they will report Q2, 2025 results on Feb 14, 2025お知らせ • Sep 29W TOKYO Inc. to Report Q3, 2025 Results on May 15, 2025W TOKYO Inc. announced that they will report Q3, 2025 results on May 15, 2025Valuation Update With 7 Day Price Move • Aug 30Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥2,493, the stock trades at a trailing P/E ratio of 20.6x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 22% over the past year.分析記事 • Aug 21W TOKYO's (TSE:9159) Problems Go Beyond Weak ProfitDespite W TOKYO Inc.'s ( TSE:9159 ) recent earnings report having lackluster headline numbers, the market responded...Valuation Update With 7 Day Price Move • Aug 15Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥2,147, the stock trades at a trailing P/E ratio of 19.1x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 27% over the past year.お知らせ • Aug 14W TOKYO Inc., Annual General Meeting, Sep 27, 2024W TOKYO Inc., Annual General Meeting, Sep 27, 2024.分析記事 • Aug 05W TOKYO Inc. (TSE:9159) May Have Run Too Fast Too Soon With Recent 40% Price PlummetW TOKYO Inc. ( TSE:9159 ) shareholders that were waiting for something to happen have been dealt a blow with a 40...Valuation Update With 7 Day Price Move • Jul 24Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to JP¥2,557, the stock trades at a trailing P/E ratio of 22.7x. Average trailing P/E is 18x in the Media industry in Japan. Total loss to shareholders of 43% over the past year.Valuation Update With 7 Day Price Move • Jul 09Investor sentiment improves as stock rises 25%After last week's 25% share price gain to JP¥3,185, the stock trades at a trailing P/E ratio of 28.2x. Average trailing P/E is 16x in the Media industry in Japan. Total loss to shareholders of 31% over the past year.お知らせ • Jun 05W TOKYO Inc. to Report Fiscal Year 2024 Results on Aug 14, 2024W TOKYO Inc. announced that they will report fiscal year 2024 results on Aug 14, 2024分析記事 • May 22W TOKYO Inc.'s (TSE:9159) Business Is Trailing The Market But Its Shares Aren'tWith a price-to-earnings (or "P/E") ratio of 23.6x W TOKYO Inc. ( TSE:9159 ) may be sending very bearish signals at the...New Risk • Apr 16New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.8% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (JP¥7.83b market cap, or US$50.7m).Buy Or Sell Opportunity • Feb 13Now 28% undervaluedOver the last 90 days, the stock has risen 24% to JP¥3,095. The fair value is estimated to be JP¥4,321, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 75% over the last year. Earnings per share has grown by 211%. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 21% in the next 2 years.New Risk • Feb 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.8% average weekly change). Minor Risk Market cap is less than US$100m (JP¥7.99b market cap, or US$53.5m).Valuation Update With 7 Day Price Move • Feb 08Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥2,960, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 16x in the Media industry in Japan.Valuation Update With 7 Day Price Move • Nov 15Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥2,505, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 12x in the Media industry in Japan.Valuation Update With 7 Day Price Move • Oct 19Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥2,160, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Media industry in Japan.お知らせ • Aug 16W TOKYO Inc., Annual General Meeting, Sep 28, 2023W TOKYO Inc., Annual General Meeting, Sep 28, 2023.Buying Opportunity • Aug 16Now 24% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be JP¥4,009, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 75% over the last year. Earnings per share has grown by 211%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 21% in the next 2 years.Valuation Update With 7 Day Price Move • Aug 15Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥3,475, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 14x in the Media industry in Japan.お知らせ • Jul 06+ 2 more updatesW TOKYO Inc. to Report Q2, 2024 Results on Feb 14, 2024W TOKYO Inc. announced that they will report Q2, 2024 results on Feb 14, 2024お知らせ • Jun 29W TOKYO Inc. has completed an IPO in the amount of ¥1.317 billion.W TOKYO Inc. has completed an IPO in the amount of ¥1.317 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 319,000 Price\Range: ¥3000 Discount Per Security: ¥240 Security Name: Common stock Security Type: Common Stock Securities Offered: 120,000 Price\Range: ¥3000 Discount Per Security: ¥240株主還元9159JP MediaJP 市場7D1.9%4.7%-1.0%1Y14.7%3.7%41.9%株主還元を見る業界別リターン: 9159過去 1 年間で3.7 % の収益を上げたJP Media業界を上回りました。リターン対市場: 9159は、過去 1 年間で41.9 % のリターンを上げたJP市場を下回りました。価格変動Is 9159's price volatile compared to industry and market?9159 volatility9159 Average Weekly Movement7.6%Media Industry Average Movement4.5%Market Average Movement4.3%10% most volatile stocks in JP Market9.2%10% least volatile stocks in JP Market2.1%安定した株価: 9159の株価は、 JP市場と比較して過去 3 か月間で変動しています。時間の経過による変動: 9159の weekly volatility ( 8% ) は過去 1 年間安定していますが、依然としてJPの株式の 75% よりも高くなっています。会社概要設立従業員CEO（最高経営責任者ウェブサイト201554Noriyoshi Murakamiw-tokyo.co.jp株式会社W TOKYOは、日本におけるブランディング事業とコンテンツ制作事業を行っている。東京ガールズコレクション」ブランドでイベント・プロモーション事業を展開。また、アフィリエイトプラットフォーム「Affiliate Walker」、TGC公式メディア「girlswalker」などのデジタルプラットフォームの運営や、その他デジタル広告サービスを提供している。株式会社W TOKYOは2015年に設立され、東京に本社を置いている。もっと見るW TOKYO Inc. 基礎のまとめW TOKYO の収益と売上を時価総額と比較するとどうか。9159 基礎統計学時価総額JP¥5.28b収益（TTM）JP¥375.00m売上高(TTM)JP¥5.05b14.1xPER（株価収益率1.0xP/Sレシオ9159 は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計9159 損益計算書（TTM）収益JP¥5.05b売上原価JP¥3.34b売上総利益JP¥1.70bその他の費用JP¥1.33b収益JP¥375.00m直近の収益報告Mar 31, 2026次回決算日Aug 14, 2026一株当たり利益（EPS）136.15グロス・マージン33.74%純利益率7.43%有利子負債／自己資本比率25.9%9159 の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/03 18:27終値2026/07/03 00:00収益2026/03/31年間収益2025/06/30データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋W TOKYO Inc. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Naruhito MikiNomura Securities Co. Ltd.
お知らせ • Jun 03W TOKYO Inc. to Report Fiscal Year 2026 Results on Aug 14, 2026W TOKYO Inc. announced that they will report fiscal year 2026 results on Aug 14, 2026
Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥107 (vs JP¥18.70 in 3Q 2025)Third quarter 2026 results: EPS: JP¥107 (up from JP¥18.70 in 3Q 2025). Revenue: JP¥2.02b (up 92% from 3Q 2025). Net income: JP¥278.0m (up 456% from 3Q 2025). Profit margin: 14% (up from 4.8% in 3Q 2025). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Apr 17Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥2,334, the stock trades at a trailing P/E ratio of 43.7x. Average trailing P/E is 16x in the Media industry in Japan. Total returns to shareholders of 31% over the past year.
New Risk • Mar 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.4% average weekly change). Profit margins are more than 30% lower than last year (3.6% net profit margin). Market cap is less than US$100m (JP¥5.37b market cap, or US$33.6m).
Valuation Update With 7 Day Price Move • Mar 30Investor sentiment improves as stock rises 28%After last week's 28% share price gain to JP¥1,949, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 16x in the Media industry in Japan. Negligible returns to shareholders over past year.
Reported Earnings • Feb 16Second quarter 2026 earnings released: EPS: JP¥17.65 (vs JP¥12.98 loss in 2Q 2025)Second quarter 2026 results: EPS: JP¥17.65 (up from JP¥12.98 loss in 2Q 2025). Revenue: JP¥1.11b (up 102% from 2Q 2025). Net income: JP¥46.0m (up JP¥81.0m from 2Q 2025). Profit margin: 4.2% (up from net loss in 2Q 2025). The move to profitability was driven by higher revenue.
お知らせ • Jun 03W TOKYO Inc. to Report Fiscal Year 2026 Results on Aug 14, 2026W TOKYO Inc. announced that they will report fiscal year 2026 results on Aug 14, 2026
Reported Earnings • May 20Third quarter 2026 earnings released: EPS: JP¥107 (vs JP¥18.70 in 3Q 2025)Third quarter 2026 results: EPS: JP¥107 (up from JP¥18.70 in 3Q 2025). Revenue: JP¥2.02b (up 92% from 3Q 2025). Net income: JP¥278.0m (up 456% from 3Q 2025). Profit margin: 14% (up from 4.8% in 3Q 2025). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Apr 17Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥2,334, the stock trades at a trailing P/E ratio of 43.7x. Average trailing P/E is 16x in the Media industry in Japan. Total returns to shareholders of 31% over the past year.
New Risk • Mar 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 8.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.4% average weekly change). Profit margins are more than 30% lower than last year (3.6% net profit margin). Market cap is less than US$100m (JP¥5.37b market cap, or US$33.6m).
Valuation Update With 7 Day Price Move • Mar 30Investor sentiment improves as stock rises 28%After last week's 28% share price gain to JP¥1,949, the stock trades at a trailing P/E ratio of 36.5x. Average trailing P/E is 16x in the Media industry in Japan. Negligible returns to shareholders over past year.
Reported Earnings • Feb 16Second quarter 2026 earnings released: EPS: JP¥17.65 (vs JP¥12.98 loss in 2Q 2025)Second quarter 2026 results: EPS: JP¥17.65 (up from JP¥12.98 loss in 2Q 2025). Revenue: JP¥1.11b (up 102% from 2Q 2025). Net income: JP¥46.0m (up JP¥81.0m from 2Q 2025). Profit margin: 4.2% (up from net loss in 2Q 2025). The move to profitability was driven by higher revenue.
Reported Earnings • Nov 19First quarter 2026 earnings released: EPS: JP¥14.96 (vs JP¥53.92 in 1Q 2025)First quarter 2026 results: EPS: JP¥14.96 (down from JP¥53.92 in 1Q 2025). Revenue: JP¥905.0m (down 31% from 1Q 2025). Net income: JP¥39.0m (down 73% from 1Q 2025). Profit margin: 4.3% (down from 11% in 1Q 2025). The decrease in margin was driven by lower revenue.
分析記事 • Nov 17We Like These Underlying Return On Capital Trends At W TOKYO (TSE:9159)To find a multi-bagger stock, what are the underlying trends we should look for in a business? Firstly, we'd want to...
Buy Or Sell Opportunity • Nov 05Now 21% undervaluedOver the last 90 days, the stock has risen 12% to JP¥2,025. The fair value is estimated to be JP¥2,571, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last 3 years. Earnings per share has declined by 8.0%.
お知らせ • Sep 01+ 2 more updatesW TOKYO Inc. to Report Q2, 2026 Results on Feb 13, 2026W TOKYO Inc. announced that they will report Q2, 2026 results on Feb 13, 2026
分析記事 • Aug 24There May Be Some Bright Spots In W TOKYO's (TSE:9159) EarningsThe market was pleased with the recent earnings report from W TOKYO Inc. ( TSE:9159 ), despite the profit numbers being...
New Risk • Aug 22New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.5% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.5% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (4.4% net profit margin). Market cap is less than US$100m (JP¥7.84b market cap, or US$52.7m).
Valuation Update With 7 Day Price Move • Aug 21Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥2,317, the stock trades at a trailing P/E ratio of 36.9x. Average trailing P/E is 18x in the Media industry in Japan. Total returns to shareholders of 8.8% over the past year.
分析記事 • Aug 20W TOKYO Inc.'s (TSE:9159) Shares Climb 34% But Its Business Is Yet to Catch UpTSE:9159 1 Year Share Price vs Fair Value Explore W TOKYO's Fair Values from the Community and select yours Despite an...
Reported Earnings • Aug 16Full year 2025 earnings released: EPS: JP¥64.56 (vs JP¥123 in FY 2024)Full year 2025 results: EPS: JP¥64.56 (down from JP¥123 in FY 2024). Revenue: JP¥3.93b (flat on FY 2024). Net income: JP¥173.0m (down 47% from FY 2024). Profit margin: 4.4% (down from 8.3% in FY 2024).
お知らせ • Aug 14W TOKYO Inc., Annual General Meeting, Sep 26, 2025W TOKYO Inc., Annual General Meeting, Sep 26, 2025.
分析記事 • Jun 20Investor Optimism Abounds W TOKYO Inc. (TSE:9159) But Growth Is LackingWhen close to half the companies in Japan have price-to-earnings ratios (or "P/E's") below 13x, you may consider W...
お知らせ • Jun 03W TOKYO Inc. to Report Fiscal Year 2025 Results on Aug 14, 2025W TOKYO Inc. announced that they will report fiscal year 2025 results on Aug 14, 2025
Reported Earnings • May 21Third quarter 2025 earnings released: EPS: JP¥18.70 (vs JP¥44.11 in 3Q 2024)Third quarter 2025 results: EPS: JP¥18.70 (down from JP¥44.11 in 3Q 2024). Revenue: JP¥1.05b (down 17% from 3Q 2024). Net income: JP¥50.0m (down 58% from 3Q 2024). Profit margin: 4.8% (down from 9.4% in 3Q 2024). The decrease in margin was driven by lower revenue.
Valuation Update With 7 Day Price Move • May 20Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to JP¥1,537, the stock trades at a trailing P/E ratio of 19x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 42% over the past year.
お知らせ • May 17W TOKYO Inc. (TSE:9159) announces an Equity Buyback for 65,300 shares, representing 2.37% for ¥103.44 million.W TOKYO Inc. (TSE:9159) announces a share repurchase program. Under the program, the company will repurchase up to 65,300 shares, representing 2.37% of its issued share capital, for ¥103.44 million. The shares will be repurchased at a price of ¥1,584 per share. The purpose of the buyback is improving shareholder interests through improved capital efficiency and enabling the implementation of flexible capital policies in the future. As of March 31, 2025, the company had 2,754,400 shares issued excluding treasury shares and 82,576 treasury shares.
New Risk • Apr 07New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 7.9% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (7.9% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (5.7% net profit margin). Market cap is less than US$100m (JP¥4.07b market cap, or US$27.8m).
Valuation Update With 7 Day Price Move • Apr 04Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to JP¥1,684, the stock trades at a trailing P/E ratio of 20.8x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 40% over the past year.
分析記事 • Mar 29Returns Are Gaining Momentum At W TOKYO (TSE:9159)If you're looking for a multi-bagger, there's a few things to keep an eye out for. Typically, we'll want to notice a...
分析記事 • Feb 21There May Be Reason For Hope In W TOKYO's (TSE:9159) Disappointing EarningsThe market for W TOKYO Inc.'s ( TSE:9159 ) shares didn't move much after it posted weak earnings recently. Our analysis...
Reported Earnings • Feb 17Second quarter 2025 earnings released: JP¥12.98 loss per share (vs JP¥44.11 profit in 2Q 2024)Second quarter 2025 results: JP¥12.98 loss per share (down from JP¥44.11 profit in 2Q 2024). Revenue: JP¥546.0m (down 57% from 2Q 2024). Net loss: JP¥35.0m (down 129% from profit in 2Q 2024).
New Risk • Feb 12New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Japanese stocks, typically moving 5.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (5.4% average weekly change). Profit margins are more than 30% lower than last year (7.0% net profit margin). Market cap is less than US$100m (JP¥5.75b market cap, or US$37.4m).
Buy Or Sell Opportunity • Jan 30Now 26% overvalued after recent price riseOver the last 90 days, the stock has risen 9.7% to JP¥2,001. The fair value is estimated to be JP¥1,593, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 15% over the last year. Meanwhile, the company has become profitable.
New Risk • Nov 26New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 7.0% Last year net profit margin: 10% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.0% average weekly change). Profit margins are more than 30% lower than last year (7.0% net profit margin). Shareholders have been diluted in the past year (3.5% increase in shares outstanding). Market cap is less than US$100m (JP¥5.50b market cap, or US$35.7m).
お知らせ • Nov 15W TOKYO Inc. (TSE:9159) announces an Equity Buyback for 82,500 shares, representing 3.05% for ¥180 million.W TOKYO Inc. (TSE:9159) announces a share repurchase program. Under the program, the company will repurchase up to 82,500 shares, representing 3.05% of its issued share capital, for ¥180 million. The purpose of the buyback is to increase shareholder returns through improved capital efficiency and enable flexible capital policies in the future. The program will expire on March 31, 2025. As of September 30, 2024, the company had 2,707,924 shares issued excluding treasury shares and 76 treasury shares.
Reported Earnings • Oct 03Full year 2024 earnings released: EPS: JP¥123 (vs JP¥165 in FY 2023)Full year 2024 results: EPS: JP¥123 (down from JP¥165 in FY 2023). Revenue: JP¥3.96b (up 9.4% from FY 2023). Net income: JP¥327.0m (down 20% from FY 2023). Profit margin: 8.3% (down from 11% in FY 2023). The decrease in margin was driven by higher expenses.
分析記事 • Sep 30W TOKYO Inc. (TSE:9159) May Have Run Too Fast Too Soon With Recent 26% Price PlummetW TOKYO Inc. ( TSE:9159 ) shareholders that were waiting for something to happen have been dealt a blow with a 26...
お知らせ • Sep 30+ 1 more updateW TOKYO Inc. to Report Q2, 2025 Results on Feb 14, 2025W TOKYO Inc. announced that they will report Q2, 2025 results on Feb 14, 2025
お知らせ • Sep 29W TOKYO Inc. to Report Q3, 2025 Results on May 15, 2025W TOKYO Inc. announced that they will report Q3, 2025 results on May 15, 2025
Valuation Update With 7 Day Price Move • Aug 30Investor sentiment improves as stock rises 20%After last week's 20% share price gain to JP¥2,493, the stock trades at a trailing P/E ratio of 20.6x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 22% over the past year.
分析記事 • Aug 21W TOKYO's (TSE:9159) Problems Go Beyond Weak ProfitDespite W TOKYO Inc.'s ( TSE:9159 ) recent earnings report having lackluster headline numbers, the market responded...
Valuation Update With 7 Day Price Move • Aug 15Investor sentiment improves as stock rises 16%After last week's 16% share price gain to JP¥2,147, the stock trades at a trailing P/E ratio of 19.1x. Average trailing P/E is 17x in the Media industry in Japan. Total loss to shareholders of 27% over the past year.
お知らせ • Aug 14W TOKYO Inc., Annual General Meeting, Sep 27, 2024W TOKYO Inc., Annual General Meeting, Sep 27, 2024.
分析記事 • Aug 05W TOKYO Inc. (TSE:9159) May Have Run Too Fast Too Soon With Recent 40% Price PlummetW TOKYO Inc. ( TSE:9159 ) shareholders that were waiting for something to happen have been dealt a blow with a 40...
Valuation Update With 7 Day Price Move • Jul 24Investor sentiment deteriorates as stock falls 19%After last week's 19% share price decline to JP¥2,557, the stock trades at a trailing P/E ratio of 22.7x. Average trailing P/E is 18x in the Media industry in Japan. Total loss to shareholders of 43% over the past year.
Valuation Update With 7 Day Price Move • Jul 09Investor sentiment improves as stock rises 25%After last week's 25% share price gain to JP¥3,185, the stock trades at a trailing P/E ratio of 28.2x. Average trailing P/E is 16x in the Media industry in Japan. Total loss to shareholders of 31% over the past year.
お知らせ • Jun 05W TOKYO Inc. to Report Fiscal Year 2024 Results on Aug 14, 2024W TOKYO Inc. announced that they will report fiscal year 2024 results on Aug 14, 2024
分析記事 • May 22W TOKYO Inc.'s (TSE:9159) Business Is Trailing The Market But Its Shares Aren'tWith a price-to-earnings (or "P/E") ratio of 23.6x W TOKYO Inc. ( TSE:9159 ) may be sending very bearish signals at the...
New Risk • Apr 16New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.8% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (JP¥7.83b market cap, or US$50.7m).
Buy Or Sell Opportunity • Feb 13Now 28% undervaluedOver the last 90 days, the stock has risen 24% to JP¥3,095. The fair value is estimated to be JP¥4,321, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 75% over the last year. Earnings per share has grown by 211%. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 21% in the next 2 years.
New Risk • Feb 08New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Japanese stocks, typically moving 8.8% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (8.8% average weekly change). Minor Risk Market cap is less than US$100m (JP¥7.99b market cap, or US$53.5m).
Valuation Update With 7 Day Price Move • Feb 08Investor sentiment improves as stock rises 22%After last week's 22% share price gain to JP¥2,960, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 16x in the Media industry in Japan.
Valuation Update With 7 Day Price Move • Nov 15Investor sentiment improves as stock rises 15%After last week's 15% share price gain to JP¥2,505, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 12x in the Media industry in Japan.
Valuation Update With 7 Day Price Move • Oct 19Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to JP¥2,160, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Media industry in Japan.
お知らせ • Aug 16W TOKYO Inc., Annual General Meeting, Sep 28, 2023W TOKYO Inc., Annual General Meeting, Sep 28, 2023.
Buying Opportunity • Aug 16Now 24% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be JP¥4,009, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 75% over the last year. Earnings per share has grown by 211%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 21% in the next 2 years.
Valuation Update With 7 Day Price Move • Aug 15Investor sentiment deteriorates as stock falls 22%After last week's 22% share price decline to JP¥3,475, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 14x in the Media industry in Japan.
お知らせ • Jul 06+ 2 more updatesW TOKYO Inc. to Report Q2, 2024 Results on Feb 14, 2024W TOKYO Inc. announced that they will report Q2, 2024 results on Feb 14, 2024
お知らせ • Jun 29W TOKYO Inc. has completed an IPO in the amount of ¥1.317 billion.W TOKYO Inc. has completed an IPO in the amount of ¥1.317 billion. Security Name: Common Stock Security Type: Common Stock Securities Offered: 319,000 Price\Range: ¥3000 Discount Per Security: ¥240 Security Name: Common stock Security Type: Common Stock Securities Offered: 120,000 Price\Range: ¥3000 Discount Per Security: ¥240
