View ValuationNiSource 将来の成長Future 基準チェック /26NiSource利益と収益がそれぞれ年間10.3%と6.2%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に9% 8.3%なると予測されています。主要情報10.3%収益成長率8.35%EPS成長率Integrated Utilities 収益成長10.2%収益成長率6.2%将来の株主資本利益率9.03%アナリストカバレッジGood最終更新日12 May 2026今後の成長に関する最新情報お知らせ • Oct 30NiSource Inc. Provides Consolidated Earnings Guidance for the Year 2026NiSource Inc. provided consolidated earnings guidance for the year 2026. For the year, the company expects consolidated EPS to be between $2.02 to $2.07.すべての更新を表示Recent updatesお知らせ • May 12Nisource Inc. Declares Quarterly Common Stock Dividend, Payable on August 20, 2026NiSource Inc. declared a quarterly common stock dividend payment of $0.30 cents per share, payable August 20, 2026, to stockholders of record at the close of business on July 31, 2026.Board Change • May 12Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Apr 23NiSource Inc. to Report Q1, 2026 Results on May 06, 2026NiSource Inc. announced that they will report Q1, 2026 results at 9:30 AM, US Eastern Standard Time on May 06, 2026Declared Dividend • Apr 01Fourth quarter dividend of US$0.30 announcedShareholders will receive a dividend of US$0.30. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 2.6%, which is lower than the industry average of 4.5%. Sustainability & Growth Dividend is covered by earnings (58% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 6.8% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 25% over the next 3 years, which should provide support to the dividend and adequate earnings cover.Board Change • Apr 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Mar 31NiSource Inc., Annual General Meeting, May 11, 2026NiSource Inc., Annual General Meeting, May 11, 2026.お知らせ • Mar 18NiSource Inc. Declares Quarterly Common Stock Dividend, Payable on May 20, 2026The board of directors of NiSource Inc. declared a quarterly common stock dividend payment of $0.30 cents per share, payable May 20, 2026, to stockholders of record at the close of business on April 30, 2026.Board Change • Mar 03Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.Buy Or Sell Opportunity • Feb 15Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 4.3% to €38.80. The fair value is estimated to be €31.90, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 3.1% over the last 3 years. Earnings per share has grown by 5.7%. For the next 3 years, revenue is forecast to grow by 4.2% per annum. Earnings are also forecast to grow by 9.9% per annum over the same time period.Reported Earnings • Feb 13Full year 2025 earnings released: EPS: US$1.96 (vs US$1.63 in FY 2024)Full year 2025 results: EPS: US$1.96 (up from US$1.63 in FY 2024). Revenue: US$6.64b (up 22% from FY 2024). Net income: US$926.9m (up 26% from FY 2024). Profit margin: 14% (in line with FY 2024). Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Integrated Utilities industry in Europe.Board Change • Feb 13Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Jan 29NiSource Inc. to Report Fiscal Year 2025 Results on Feb 11, 2026NiSource Inc. announced that they will report fiscal year 2025 results at 9:30 AM, US Eastern Standard Time on Feb 11, 2026お知らせ • Jan 23NiSource Inc. Declares Quarterly Common Stock Dividend, Payable on February 20, 2026The board of directors of NiSource Inc. declared a quarterly common stock dividend payment of $0.30 cents per share, payable February 20, 2026, to stockholders of record at the close of business on February 3, 2026.Reported Earnings • Nov 04Third quarter 2025 earnings released: EPS: US$0.20 (vs US$0.19 in 3Q 2024)Third quarter 2025 results: EPS: US$0.20 (up from US$0.19 in 3Q 2024). Revenue: US$1.27b (up 18% from 3Q 2024). Net income: US$94.4m (up 10% from 3Q 2024). Profit margin: 7.4% (down from 7.9% in 3Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 3.7% growth forecast for the Integrated Utilities industry in Europe.お知らせ • Oct 31+ 1 more updateNiSource Inc. has completed a Follow-on Equity Offering in the amount of $852.5 million.NiSource Inc. has completed a Follow-on Equity Offering in the amount of $852.5 million. Security Name: Common Stock Security Type: Common Stock Securities Offered: 7,757,951 Security Name: Common Stock Security Type: Common Stock Securities Offered: 10,390,000 Security Name: Common Stock Security Type: Common Stock Securities Offered: 2,000,000 Price\Range: $40.1 Discount Per Security: $0.802 Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,707,320 Security Name: Common Stock Security Type: Common Stock Securities Offered: 2,518,393 Transaction Features: At the Market Offeringお知らせ • Oct 30NiSource Inc. Provides Consolidated Earnings Guidance for the Year 2026NiSource Inc. provided consolidated earnings guidance for the year 2026. For the year, the company expects consolidated EPS to be between $2.02 to $2.07.お知らせ • Oct 16NiSource Inc. to Report Q3, 2025 Results on Oct 29, 2025NiSource Inc. announced that they will report Q3, 2025 results at 9:30 AM, US Eastern Standard Time on Oct 29, 2025お知らせ • Sep 25NiSource Inc. Receives Indiana Utility Regulatory Commission’s (IURC) Approval for its NIPSCO Generation LLC Declination PetitionNiSource Inc. received Indiana Utility Regulatory Commission’s (IURC) approval for its NIPSCO Generation LLC (GenCo) declination petition. GenCo is designed to own, build and manage generation assets to serve the growing data center industry in Northern Indiana. This approval marks a pivotal moment for company and the region, unlocking GenCo’s ability to protect existing NIPSCO retail customers and best serve data center and other large load customers. GenCo’s strategic pillars include: Customers First: GenCo was created to shield NIPSCO’s existing retail customers from costs associated with serving new data center customers. Growth Ready: By operating as a separate entity, GenCo is best positioned to meet the demands of new data center customers quickly and flexibly. Financial Stability: GenCo enables NiSource to make prudent investments, manage costs effectively and create predictable cash flows. Future Flexibility: GenCo allows for quick adaptability as energy markets evolve, ensuring that the company can pursue future opportunities on behalf of the region without compromising customer value.Buy Or Sell Opportunity • Sep 24Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 6.5% to €36.20. The fair value is estimated to be €29.56, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 2.8%. For the next 3 years, revenue is forecast to grow by 4.6% per annum. Earnings are also forecast to grow by 7.7% per annum over the same time period.Buy Or Sell Opportunity • Sep 11Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 1.7% to €35.00. The fair value is estimated to be €28.89, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 2.8%. For the next 3 years, revenue is forecast to grow by 4.6% per annum. Earnings are also forecast to grow by 7.7% per annum over the same time period.Board Change • Sep 04Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Aug 13NiSource Inc. Declares Quarterly Common Stock Dividend, Payable on November 20, 2025The board of directors of NiSource Inc. declared a quarterly common stock dividend payment of $0.28 cents per share, payable November 20, 2025, to stockholders of record at the close of business on October 31, 2025.お知らせ • Jul 24NiSource Inc. to Report Q2, 2025 Results on Aug 06, 2025NiSource Inc. announced that they will report Q2, 2025 results Pre-Market on Aug 06, 2025お知らせ • May 13NiSource Inc. Declares Quarterly Common Stock Dividend, Payable August 20, 2025The board of directors of NiSource Inc. declared a quarterly common stock dividend payment of $0.28 cents per share, payable August 20, 2025, to stockholders of record at the close of business on July 31, 2025.業績と収益の成長予測BIT:1NIS - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20287,9601,245-2,0632,755412/31/20277,3221,111-2,1162,546412/31/20266,913997-2,3472,46943/31/20266,822963-1,2062,118N/A12/31/20256,642927-7942,362N/A9/30/20256,327894-5352,190N/A6/30/20256,130885-6582,062N/A3/31/20255,932868-6792,012N/A12/31/20245,455738-8611,782N/A9/30/20245,289740-9731,641N/A6/30/20245,240732-1,0571,646N/A3/31/20245,246686-9701,708N/A12/31/20235,505661-7111,935N/A9/30/20235,788667-6571,909N/A6/30/20235,850642-7551,693N/A3/31/20235,943655-7971,513N/A12/31/20225,851749-7941,409N/A9/30/20225,555670-7531,315N/A6/30/20225,425668-5351,422N/A3/31/20225,227661-5721,349N/A12/31/20214,900530-6201,218N/A9/30/20214,702448-5741,185N/A6/30/20214,645212-6381,099N/A3/31/20214,622147-4911,182N/A12/31/20204,682-73-6541,104N/A9/30/20204,868-296-5741,210N/A6/30/20204,897-117-4131,365N/A3/31/20204,945185-3471,554N/A12/31/20195,209328N/A1,583N/A9/30/20195,273461N/A845N/A6/30/20195,237123N/A657N/A3/31/20195,234-137N/A551N/A12/31/20185,115-66N/A540N/A9/30/20185,021-98N/A1,140N/A6/30/20185,043261N/A900N/A3/31/20185,027193N/A719N/A12/31/20174,875129N/A742N/A9/30/20174,803270N/A801N/A6/30/20174,748279N/A968N/A3/31/20174,655353N/A912N/A12/31/20164,493332N/A803N/A9/30/20164,293304N/A795N/A6/30/20164,249295N/A828N/A3/31/20164,236184N/A1,155N/A12/31/20154,652183N/A1,457N/A9/30/20154,947198N/A1,627N/A6/30/20154,968166N/A1,784N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 1NISの予測収益成長率 (年間10.3% ) は 貯蓄率 ( 3.3% ) を上回っています。収益対市場: 1NISの収益 ( 10.3% ) Italian市場 ( 10.8% ) よりも低い成長が予測されています。高成長収益: 1NISの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 1NISの収益 ( 6.2% ) Italian市場 ( 5.7% ) よりも速いペースで成長すると予測されています。高い収益成長: 1NISの収益 ( 6.2% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 1NISの 自己資本利益率 は、3年後には低くなると予測されています ( 9 %)。成長企業の発掘7D1Y7D1Y7D1YUtilities 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日(UTC時間)企業分析2026/05/18 19:27終値2026/05/15 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM(Trailing Twelve Month)またはLTM(Last Twelve Month)データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋NiSource Inc. 12 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。18 アナリスト機関Gary HovisArgus Research CompanyDaniel FordBarclaysNicholas CampanellaBarclays15 その他のアナリストを表示
お知らせ • Oct 30NiSource Inc. Provides Consolidated Earnings Guidance for the Year 2026NiSource Inc. provided consolidated earnings guidance for the year 2026. For the year, the company expects consolidated EPS to be between $2.02 to $2.07.
お知らせ • May 12Nisource Inc. Declares Quarterly Common Stock Dividend, Payable on August 20, 2026NiSource Inc. declared a quarterly common stock dividend payment of $0.30 cents per share, payable August 20, 2026, to stockholders of record at the close of business on July 31, 2026.
Board Change • May 12Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 23NiSource Inc. to Report Q1, 2026 Results on May 06, 2026NiSource Inc. announced that they will report Q1, 2026 results at 9:30 AM, US Eastern Standard Time on May 06, 2026
Declared Dividend • Apr 01Fourth quarter dividend of US$0.30 announcedShareholders will receive a dividend of US$0.30. Ex-date: 29th April 2026 Payment date: 20th May 2026 Dividend yield will be 2.6%, which is lower than the industry average of 4.5%. Sustainability & Growth Dividend is covered by earnings (58% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 6.8% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 25% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
Board Change • Apr 01Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Mar 31NiSource Inc., Annual General Meeting, May 11, 2026NiSource Inc., Annual General Meeting, May 11, 2026.
お知らせ • Mar 18NiSource Inc. Declares Quarterly Common Stock Dividend, Payable on May 20, 2026The board of directors of NiSource Inc. declared a quarterly common stock dividend payment of $0.30 cents per share, payable May 20, 2026, to stockholders of record at the close of business on April 30, 2026.
Board Change • Mar 03Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
Buy Or Sell Opportunity • Feb 15Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 4.3% to €38.80. The fair value is estimated to be €31.90, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 3.1% over the last 3 years. Earnings per share has grown by 5.7%. For the next 3 years, revenue is forecast to grow by 4.2% per annum. Earnings are also forecast to grow by 9.9% per annum over the same time period.
Reported Earnings • Feb 13Full year 2025 earnings released: EPS: US$1.96 (vs US$1.63 in FY 2024)Full year 2025 results: EPS: US$1.96 (up from US$1.63 in FY 2024). Revenue: US$6.64b (up 22% from FY 2024). Net income: US$926.9m (up 26% from FY 2024). Profit margin: 14% (in line with FY 2024). Revenue is forecast to grow 4.2% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Integrated Utilities industry in Europe.
Board Change • Feb 13Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Jan 29NiSource Inc. to Report Fiscal Year 2025 Results on Feb 11, 2026NiSource Inc. announced that they will report fiscal year 2025 results at 9:30 AM, US Eastern Standard Time on Feb 11, 2026
お知らせ • Jan 23NiSource Inc. Declares Quarterly Common Stock Dividend, Payable on February 20, 2026The board of directors of NiSource Inc. declared a quarterly common stock dividend payment of $0.30 cents per share, payable February 20, 2026, to stockholders of record at the close of business on February 3, 2026.
Reported Earnings • Nov 04Third quarter 2025 earnings released: EPS: US$0.20 (vs US$0.19 in 3Q 2024)Third quarter 2025 results: EPS: US$0.20 (up from US$0.19 in 3Q 2024). Revenue: US$1.27b (up 18% from 3Q 2024). Net income: US$94.4m (up 10% from 3Q 2024). Profit margin: 7.4% (down from 7.9% in 3Q 2024). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 5.3% p.a. on average during the next 3 years, compared to a 3.7% growth forecast for the Integrated Utilities industry in Europe.
お知らせ • Oct 31+ 1 more updateNiSource Inc. has completed a Follow-on Equity Offering in the amount of $852.5 million.NiSource Inc. has completed a Follow-on Equity Offering in the amount of $852.5 million. Security Name: Common Stock Security Type: Common Stock Securities Offered: 7,757,951 Security Name: Common Stock Security Type: Common Stock Securities Offered: 10,390,000 Security Name: Common Stock Security Type: Common Stock Securities Offered: 2,000,000 Price\Range: $40.1 Discount Per Security: $0.802 Security Name: Common Stock Security Type: Common Stock Securities Offered: 1,707,320 Security Name: Common Stock Security Type: Common Stock Securities Offered: 2,518,393 Transaction Features: At the Market Offering
お知らせ • Oct 30NiSource Inc. Provides Consolidated Earnings Guidance for the Year 2026NiSource Inc. provided consolidated earnings guidance for the year 2026. For the year, the company expects consolidated EPS to be between $2.02 to $2.07.
お知らせ • Oct 16NiSource Inc. to Report Q3, 2025 Results on Oct 29, 2025NiSource Inc. announced that they will report Q3, 2025 results at 9:30 AM, US Eastern Standard Time on Oct 29, 2025
お知らせ • Sep 25NiSource Inc. Receives Indiana Utility Regulatory Commission’s (IURC) Approval for its NIPSCO Generation LLC Declination PetitionNiSource Inc. received Indiana Utility Regulatory Commission’s (IURC) approval for its NIPSCO Generation LLC (GenCo) declination petition. GenCo is designed to own, build and manage generation assets to serve the growing data center industry in Northern Indiana. This approval marks a pivotal moment for company and the region, unlocking GenCo’s ability to protect existing NIPSCO retail customers and best serve data center and other large load customers. GenCo’s strategic pillars include: Customers First: GenCo was created to shield NIPSCO’s existing retail customers from costs associated with serving new data center customers. Growth Ready: By operating as a separate entity, GenCo is best positioned to meet the demands of new data center customers quickly and flexibly. Financial Stability: GenCo enables NiSource to make prudent investments, manage costs effectively and create predictable cash flows. Future Flexibility: GenCo allows for quick adaptability as energy markets evolve, ensuring that the company can pursue future opportunities on behalf of the region without compromising customer value.
Buy Or Sell Opportunity • Sep 24Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 6.5% to €36.20. The fair value is estimated to be €29.56, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 2.8%. For the next 3 years, revenue is forecast to grow by 4.6% per annum. Earnings are also forecast to grow by 7.7% per annum over the same time period.
Buy Or Sell Opportunity • Sep 11Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 1.7% to €35.00. The fair value is estimated to be €28.89, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has grown by 2.8%. For the next 3 years, revenue is forecast to grow by 4.6% per annum. Earnings are also forecast to grow by 7.7% per annum over the same time period.
Board Change • Sep 04Insufficient new directorsThere is 1 new director who has joined the board in the last 3 years. The company's board is composed of: 1 new director. 6 experienced directors. 5 highly experienced directors. Independent Director John McAvoy was the last director to join the board, commencing their role in 2024. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Aug 13NiSource Inc. Declares Quarterly Common Stock Dividend, Payable on November 20, 2025The board of directors of NiSource Inc. declared a quarterly common stock dividend payment of $0.28 cents per share, payable November 20, 2025, to stockholders of record at the close of business on October 31, 2025.
お知らせ • Jul 24NiSource Inc. to Report Q2, 2025 Results on Aug 06, 2025NiSource Inc. announced that they will report Q2, 2025 results Pre-Market on Aug 06, 2025
お知らせ • May 13NiSource Inc. Declares Quarterly Common Stock Dividend, Payable August 20, 2025The board of directors of NiSource Inc. declared a quarterly common stock dividend payment of $0.28 cents per share, payable August 20, 2025, to stockholders of record at the close of business on July 31, 2025.