View ValuationAddtech AB (publ.) 将来の成長Future 基準チェック /46Addtech AB (publ.)利益と収益がそれぞれ年間11.2%と6.9%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に26.3% 12%なると予測されています。主要情報11.2%収益成長率11.99%EPS成長率Trade Distributors 収益成長13.5%収益成長率6.9%将来の株主資本利益率26.34%アナリストカバレッジGood最終更新日21 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesDeclared Dividend • 22hDividend of kr3.60 announcedShareholders will receive a dividend of kr3.60. Ex-date: 27th August 2026 Payment date: 2nd September 2026 Dividend yield will be 13%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has increased by an average of 16% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 40% over the next 3 years, which should provide support to the dividend and adequate earnings cover.お知らせ • May 21+ 1 more updateAddtech AB (publ.), Annual General Meeting, Aug 26, 2026Addtech AB (publ.), Annual General Meeting, Aug 26, 2026, at 15:30 W. Europe Standard Time.Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • May 20Addtech AB (publ.) to Report First Half, 2027 Results on Oct 22, 2026Addtech AB (publ.) announced that they will report first half, 2027 results on Oct 22, 2026Valuation Update With 7 Day Price Move • May 04Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to €28.42, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 16x in the Trade Distributors industry in Europe. Total loss to shareholders of 4.5% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €21.92 per share.Board Change • Apr 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 03Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire Staka Holding B.V.Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire Staka Holding B.V. on April 1, 2026. Staka Holding B.V. has an annual turnover of approximately €15 million. . The acquisition is expected to have a marginally positive impact on Addtech's earnings per share during the current financial year. The expected completion of the transaction is April 1, 2026.Buy Or Sell Opportunity • Mar 04Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 11% to €32.24. The fair value is estimated to be €26.70, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.5% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 30% in the next 2 years.Buy Or Sell Opportunity • Feb 17Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 4.1% to €29.22. The fair value is estimated to be €23.86, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.5% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 30% in the next 2 years.New Risk • Feb 08New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Italian stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks High level of debt (62% net debt to equity). Share price has been volatile over the past 3 months (5.2% average weekly change).Reported Earnings • Feb 06Third quarter 2026 earnings released: EPS: kr1.91 (vs kr1.65 in 3Q 2025)Third quarter 2026 results: EPS: kr1.91 (up from kr1.65 in 3Q 2025). Revenue: kr5.56b (up 1.4% from 3Q 2025). Net income: kr516.0m (up 16% from 3Q 2025). Profit margin: 9.3% (up from 8.1% in 3Q 2025). Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Trade Distributors industry in Europe.Board Change • Feb 05Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Board Change • Jan 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Nov 07Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire 80% stake in Axion AG.Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire 80% stake in Axion AG on November 6, 2025. Axion will become part of and complement our existing operations within the Vehicle Solution business unit of Addtech AB. For the period ending December 31, 2024, Axion AG reported total revenue of €23 million. The acquisition is conditioned on approval from relevant competition authorities and closing is estimated to take place at the beginning of January 2026.お知らせ • Oct 23Addtech AB (publ.) to Report Q1, 2027 Results on Jul 14, 2026Addtech AB (publ.) announced that they will report Q1, 2027 results on Jul 14, 2026Buy Or Sell Opportunity • Oct 01Now 20% overvaluedOver the last 90 days, the stock has fallen 2.1% to €28.22. The fair value is estimated to be €23.50, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 15%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 26% in the next 2 years.Board Change • Sep 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Jul 16First quarter 2026 earnings released: EPS: kr2.02 (vs kr1.78 in 1Q 2025)First quarter 2026 results: EPS: kr2.02 (up from kr1.78 in 1Q 2025). Revenue: kr5.84b (up 7.4% from 1Q 2025). Net income: kr544.0m (up 13% from 1Q 2025). Profit margin: 9.3% (up from 8.8% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Trade Distributors industry in Europe.お知らせ • Jul 15Addtech AB (publ.) to Report Fiscal Year 2026 Results on May 20, 2026Addtech AB (publ.) announced that they will report fiscal year 2026 results on May 20, 2026Board Change • Jul 14Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Jun 24Addtech AB (publ.) announces Annual dividend, payable on September 03, 2025Addtech AB (publ.) announced Annual dividend of SEK 3.2000 per share payable on September 03, 2025, ex-date on August 28, 2025 and record date on August 29, 2025.お知らせ • May 16Addtech AB (publ.), Annual General Meeting, Aug 27, 2025Addtech AB (publ.), Annual General Meeting, Aug 27, 2025, at 16:00 W. Europe Standard Time. Location: at iva, grev turegatan 16, stockholm Swedenお知らせ • May 15+ 2 more updatesAddtech AB (publ.) to Report Nine Months, 2026 Results on Feb 05, 2026Addtech AB (publ.) announced that they will report nine months, 2026 results on Feb 05, 2026お知らせ • Jul 13Addtech AB (publ.) to Report Fiscal Year 2025 Results on May 15, 2025Addtech AB (publ.) announced that they will report fiscal year 2025 results on May 15, 2025業績と収益の成長予測BIT:1ADDT - アナリストの将来予測と過去の財務データ ( )SEK Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/202927,7793,0023,5033,88553/31/202826,9852,7773,2263,61963/31/202724,7742,4472,8153,25563/31/202622,7032,1472,8212,996N/A12/31/202522,5952,0742,7872,995N/A9/30/202522,5202,0032,6512,850N/A6/30/202522,1971,9562,3802,584N/A3/31/202521,7961,8922,4762,709N/A12/31/202421,1371,7952,3142,529N/A9/30/202420,6161,7372,3942,620N/A6/30/202420,3681,7342,4092,630N/A3/31/202420,0191,6322,3862,575N/A12/31/202320,1951,6412,4822,705N/A9/30/202319,8881,6282,3352,537N/A6/30/202319,4271,5441,9862,177N/A3/31/202318,7141,4951,7161,911N/A12/31/202217,3631,3661,2601,416N/A9/30/202216,2961,2571,0521,210N/A6/30/202215,1351,1601,0441,194N/A3/31/202214,0381,0749951,121N/A12/31/202113,0499441,1471,258N/A9/30/202112,3448471,2791,371N/A6/30/202111,8107701,3001,387N/A3/31/202111,3367061,4121,503N/A12/31/202011,4477851,4231,500N/A9/30/202011,4127561,0881,165N/A6/30/202011,6068171,0991,188N/A3/31/202011,7358621,0121,117N/A12/31/201911,561777N/A871N/A9/30/201911,266790N/A898N/A6/30/201910,687725N/A725N/A3/31/201910,148660N/A524N/A12/31/20189,405613N/A471N/A9/30/20188,884573N/A548N/A6/30/20188,438533N/A506N/A3/31/20188,022514N/A539N/A12/31/20177,842499N/A548N/A9/30/20177,631481N/A473N/A6/30/20177,397470N/A532N/A3/31/20177,178440N/A551N/A12/31/20166,868406N/A536N/A9/30/20166,619377N/A547N/A6/30/20166,443343N/A514N/A3/31/20166,155314N/A474N/A12/31/20155,294260N/A500N/A9/30/20155,480290N/A511N/A6/30/20155,662304N/A526N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 1ADDTの予測収益成長率 (年間11.2% ) は 貯蓄率 ( 3.3% ) を上回っています。収益対市場: 1ADDTの収益 ( 11.2% ) はItalian市場 ( 11.1% ) よりも速いペースで成長すると予測されています。高成長収益: 1ADDTの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 1ADDTの収益 ( 6.9% ) Italian市場 ( 5.8% ) よりも速いペースで成長すると予測されています。高い収益成長: 1ADDTの収益 ( 6.9% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 1ADDTの 自己資本利益率 は、3年後には高くなると予測されています ( 26.3 %)成長企業の発掘7D1Y7D1Y7D1YCapital-goods 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 22:48終値2026/05/22 00:00収益2026/03/31年間収益2026/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Addtech AB (publ.) 7 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。11 アナリスト機関null nullABG Sundal CollierErik CasselABG Sundal Collier SponsoredJohan SundénCarnegie Investment Bank AB8 その他のアナリストを表示
Declared Dividend • 22hDividend of kr3.60 announcedShareholders will receive a dividend of kr3.60. Ex-date: 27th August 2026 Payment date: 2nd September 2026 Dividend yield will be 13%, which is higher than the industry average of 2.3%. Sustainability & Growth Dividend is well covered by both earnings (45% earnings payout ratio) and cash flows (34% cash payout ratio). The dividend has increased by an average of 16% per year over the past 10 years and has been stable with no material reductions to payments, indicating a long track record of dividend growth and stability. EPS is expected to grow by 40% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
お知らせ • May 21+ 1 more updateAddtech AB (publ.), Annual General Meeting, Aug 26, 2026Addtech AB (publ.), Annual General Meeting, Aug 26, 2026, at 15:30 W. Europe Standard Time.
Board Change • May 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • May 20Addtech AB (publ.) to Report First Half, 2027 Results on Oct 22, 2026Addtech AB (publ.) announced that they will report first half, 2027 results on Oct 22, 2026
Valuation Update With 7 Day Price Move • May 04Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to €28.42, the stock trades at a forward P/E ratio of 37x. Average forward P/E is 16x in the Trade Distributors industry in Europe. Total loss to shareholders of 4.5% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €21.92 per share.
Board Change • Apr 20Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 03Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire Staka Holding B.V.Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire Staka Holding B.V. on April 1, 2026. Staka Holding B.V. has an annual turnover of approximately €15 million. . The acquisition is expected to have a marginally positive impact on Addtech's earnings per share during the current financial year. The expected completion of the transaction is April 1, 2026.
Buy Or Sell Opportunity • Mar 04Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 11% to €32.24. The fair value is estimated to be €26.70, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.5% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 30% in the next 2 years.
Buy Or Sell Opportunity • Feb 17Now 22% overvalued after recent price riseOver the last 90 days, the stock has risen 4.1% to €29.22. The fair value is estimated to be €23.86, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 7.5% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 18% in 2 years. Earnings are forecast to grow by 30% in the next 2 years.
New Risk • Feb 08New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Italian stocks, typically moving 5.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks High level of debt (62% net debt to equity). Share price has been volatile over the past 3 months (5.2% average weekly change).
Reported Earnings • Feb 06Third quarter 2026 earnings released: EPS: kr1.91 (vs kr1.65 in 3Q 2025)Third quarter 2026 results: EPS: kr1.91 (up from kr1.65 in 3Q 2025). Revenue: kr5.56b (up 1.4% from 3Q 2025). Net income: kr516.0m (up 16% from 3Q 2025). Profit margin: 9.3% (up from 8.1% in 3Q 2025). Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Trade Distributors industry in Europe.
Board Change • Feb 05Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Board Change • Jan 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Nov 07Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire 80% stake in Axion AG.Addtech AB (publ.) (OM:ADDT B) signed an agreement to acquire 80% stake in Axion AG on November 6, 2025. Axion will become part of and complement our existing operations within the Vehicle Solution business unit of Addtech AB. For the period ending December 31, 2024, Axion AG reported total revenue of €23 million. The acquisition is conditioned on approval from relevant competition authorities and closing is estimated to take place at the beginning of January 2026.
お知らせ • Oct 23Addtech AB (publ.) to Report Q1, 2027 Results on Jul 14, 2026Addtech AB (publ.) announced that they will report Q1, 2027 results on Jul 14, 2026
Buy Or Sell Opportunity • Oct 01Now 20% overvaluedOver the last 90 days, the stock has fallen 2.1% to €28.22. The fair value is estimated to be €23.50, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 10% over the last 3 years. Earnings per share has grown by 15%. Revenue is forecast to grow by 12% in 2 years. Earnings are forecast to grow by 26% in the next 2 years.
Board Change • Sep 12Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Jul 16First quarter 2026 earnings released: EPS: kr2.02 (vs kr1.78 in 1Q 2025)First quarter 2026 results: EPS: kr2.02 (up from kr1.78 in 1Q 2025). Revenue: kr5.84b (up 7.4% from 1Q 2025). Net income: kr544.0m (up 13% from 1Q 2025). Profit margin: 9.3% (up from 8.8% in 1Q 2025). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Trade Distributors industry in Europe.
お知らせ • Jul 15Addtech AB (publ.) to Report Fiscal Year 2026 Results on May 20, 2026Addtech AB (publ.) announced that they will report fiscal year 2026 results on May 20, 2026
Board Change • Jul 14Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 4 non-independent directors. Independent Director Annikki Schaeferdiek was the last independent director to join the board, commencing their role in 2021. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Jun 24Addtech AB (publ.) announces Annual dividend, payable on September 03, 2025Addtech AB (publ.) announced Annual dividend of SEK 3.2000 per share payable on September 03, 2025, ex-date on August 28, 2025 and record date on August 29, 2025.
お知らせ • May 16Addtech AB (publ.), Annual General Meeting, Aug 27, 2025Addtech AB (publ.), Annual General Meeting, Aug 27, 2025, at 16:00 W. Europe Standard Time. Location: at iva, grev turegatan 16, stockholm Sweden
お知らせ • May 15+ 2 more updatesAddtech AB (publ.) to Report Nine Months, 2026 Results on Feb 05, 2026Addtech AB (publ.) announced that they will report nine months, 2026 results on Feb 05, 2026
お知らせ • Jul 13Addtech AB (publ.) to Report Fiscal Year 2025 Results on May 15, 2025Addtech AB (publ.) announced that they will report fiscal year 2025 results on May 15, 2025