New Risk • May 21
New major risk - Market cap size The company's market capitalization is less than US$10m. Market cap: Rp175.0b (US$9.97m) This is considered a major risk. Companies with a small market capitalization are most likely businesses that have not yet released a product to market or are simply a very small company without a wide reach. Either way, risk is elevated with these companies because there is a chance the product may not come to fruition or the company's addressable market or demand may not be as large as expected. In addition, if the company's size is the main factor, it is less likely to have many investors and analysts following it and scrutinizing its performance and outlook. Currently, the following risks have been identified for the company: Major Risks Interest payments are not well covered by earnings (0.9x net interest cover). Earnings have declined by 64% per year over the past 5 years. Market cap is less than US$10m (Rp175.0b market cap, or US$9.97m). Minor Risk Large one-off items impacting financial results. Reported Earnings • May 05
First quarter 2026 earnings released: EPS: Rp0.57 (vs Rp0.12 in 1Q 2025) First quarter 2026 results: EPS: Rp0.57 (up from Rp0.12 in 1Q 2025). Revenue: Rp112.7b (down 18% from 1Q 2025). Net income: Rp472.8m (up 362% from 1Q 2025). Profit margin: 0.4% (up from 0.1% in 1Q 2025). Over the last 3 years on average, earnings per share has increased by 59% per year but the company’s share price has fallen by 31% per year, which means it is significantly lagging earnings. お知らせ • May 04
PT Satria Antaran Prima Tbk, Annual General Meeting, Jun 10, 2026 PT Satria Antaran Prima Tbk, Annual General Meeting, Jun 10, 2026. Location: jakarta Indonesia Reported Earnings • Mar 29
Full year 2025 earnings released: EPS: Rp0.89 (vs Rp1.18 in FY 2024) Full year 2025 results: EPS: Rp0.89 (down from Rp1.18 in FY 2024). Revenue: Rp523.1b (down 23% from FY 2024). Net income: Rp740.6m (down 25% from FY 2024). Profit margin: 0.1% (in line with FY 2024). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 28% per year, which means it is significantly lagging earnings. Reported Earnings • Nov 05
Third quarter 2025 earnings released: Rp0.37 loss per share (vs Rp4.61 loss in 3Q 2024) Third quarter 2025 results: Rp0.37 loss per share (improved from Rp4.61 loss in 3Q 2024). Revenue: Rp132.8b (down 20% from 3Q 2024). Net loss: Rp308.0m (loss narrowed 92% from 3Q 2024). Over the last 3 years on average, earnings per share has fallen by 53% per year but the company’s share price has only fallen by 27% per year, which means it has not declined as severely as earnings. お知らせ • Apr 22
PT Satria Antaran Prima Tbk, Annual General Meeting, May 28, 2025 PT Satria Antaran Prima Tbk, Annual General Meeting, May 28, 2025. Location: jakarta Indonesia Reported Earnings • Nov 01
Third quarter 2024 earnings released: Rp4.60 loss per share (vs Rp6.31 profit in 3Q 2023) Third quarter 2024 results: Rp4.60 loss per share (down from Rp6.31 profit in 3Q 2023). Revenue: Rp165.0b (up 5.1% from 3Q 2023). Net loss: Rp3.84b (down 173% from profit in 3Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 151 percentage points per year, which is a significant difference in performance. New Risk • Oct 06
New major risk - Earnings quality The company has a high level of non-cash earnings. Accrual ratio: 38% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. This is currently the only risk that has been identified for the company. お知らせ • May 10
PT Satria Antaran Prima Tbk, Annual General Meeting, Jun 12, 2024 PT Satria Antaran Prima Tbk, Annual General Meeting, Jun 12, 2024. Reported Earnings • Apr 18
Full year 2023 earnings released: EPS: Rp1.39 (vs Rp1.00 in FY 2022) Full year 2023 results: EPS: Rp1.39 (up from Rp1.00 in FY 2022). Revenue: Rp622.2b (up 5.1% from FY 2022). Net income: Rp1.16b (up 39% from FY 2022). Profit margin: 0.2% (up from 0.1% in FY 2022). The increase in margin was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 53 percentage points per year, which is a significant difference in performance. New Risk • Oct 25
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 8.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.7% average weekly change). Market cap is less than US$100m (Rp654.2b market cap, or US$41.2m). Reported Earnings • Aug 03
Second quarter 2023 earnings released: EPS: Rp0.95 (vs Rp2.00 in 2Q 2022) Second quarter 2023 results: EPS: Rp0.95 (down from Rp2.00 in 2Q 2022). Revenue: Rp146.7b (up 1.7% from 2Q 2022). Net income: Rp792.0m (down 52% from 2Q 2022). Profit margin: 0.5% (down from 1.2% in 2Q 2022). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 51% per year but the company’s share price has only fallen by 29% per year, which means it has not declined as severely as earnings. Buying Opportunity • Feb 23
Now 23% undervalued after recent price drop Over the last 90 days, the stock is down 1.9%. The fair value is estimated to be Rp1,006, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Meanwhile, the company has become profitable. Buying Opportunity • Feb 08
Now 22% undervalued Over the last 90 days, the stock is up 2.6%. The fair value is estimated to be Rp999, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Meanwhile, the company has become profitable. Buying Opportunity • Jan 07
Now 24% undervalued after recent price drop Over the last 90 days, the stock is down 9.4%. The fair value is estimated to be Rp1,076, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 18% over the last 3 years. Meanwhile, the company has become profitable. Valuation Update With 7 Day Price Move • Jan 06
Investor sentiment improved over the past week After last week's 19% share price gain to Rp875, the stock trades at a trailing P/E ratio of 28.1x. Average trailing P/E is 15x in the Logistics industry in Asia. Total returns to shareholders of 7.2% over the past three years. Buying Opportunity • Jul 01
Now 22% undervalued after recent price drop Over the last 90 days, the stock is down 23%. The fair value is estimated to be Rp1,283, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 23% over the last 3 years. Meanwhile, the company has become profitable. Board Change • Apr 27
No independent directors Following the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 3 non-independent directors. Independent Commissioner Gilarsi Setijono was the last independent director to join the board, commencing their role in 2021. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. Reported Earnings • Aug 04
Second quarter 2021 earnings released: EPS Rp11.33 (vs Rp7.63 in 2Q 2020) The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp141.6b (up 29% from 2Q 2020). Net income: Rp9.44b (up 48% from 2Q 2020). Profit margin: 6.7% (up from 5.8% in 2Q 2020). The increase in margin was driven by higher revenue. Valuation Update With 7 Day Price Move • Apr 24
Investor sentiment improved over the past week After last week's 40% share price gain to Rp1,210, the stock trades at a trailing P/E ratio of 21.5x. Average trailing P/E is 20x in the Logistics industry in Asia. Total returns to shareholders of 5.7% over the past year. Valuation Update With 7 Day Price Move • Mar 22
Investor sentiment deteriorated over the past week After last week's 17% share price decline to Rp865, the stock trades at a trailing P/E ratio of 15.4x. Average trailing P/E is 20x in the Logistics industry in Asia. Is New 90 Day High Low • Mar 04
New 90-day low: Rp1,055 The company is down 52% from its price of Rp2,190 on 27 November 2020. The Indonesian market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Logistics industry, which is up 21% over the same period. Valuation Update With 7 Day Price Move • Feb 25
Investor sentiment improved over the past week After last week's 21% share price gain to Rp1,400, the stock is trading at a trailing P/E ratio of 24.9x, up from the previous P/E ratio of 20.6x. This compares to an average P/E of 22x in the Logistics industry in Asia. Valuation Update With 7 Day Price Move • Feb 09
Investor sentiment deteriorated over the past week After last week's 24% share price decline to Rp1,610, the stock is trading at a trailing P/E ratio of 28.6x, down from the previous P/E ratio of 37.9x. This compares to an average P/E of 23x in the Logistics industry in Asia.