PT Indosat Tbk

IDX:ISAT 株式レポート

時価総額：Rp60.6t

Indosat 将来の成長

Future 基準チェック /16

Indosat利益と収益がそれぞれ年間10.9%と4.7%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に17.3% 10.9%なると予測されています。

主要情報

10.9%

収益成長率

10.90%

EPS成長率

Wireless Telecom 収益成長-3.8%
収益成長率4.7%
将来の株主資本利益率17.28%
アナリストカバレッジ

Good

最終更新日07 Jul 2026

今後の成長に関する最新情報

Recent updates

ナラティブの更新 • Jun 18

ISAT: Future Returns Will Likely Track Higher Dividend And Steady Margins

Analysts have trimmed their price target for Indosat Ooredoo Hutchison slightly to IDR 2,038 from IDR 2,050, reflecting updated assumptions for more moderate revenue growth, along with a small uplift in projected profit margins and a marginally lower future P/E multiple. What's in the News for Indosat Ooredoo Hutchison Indosat Ooredoo Hutchison announced an annual dividend of IDR 111.0000 per share, with payment scheduled for June 5, 2026.
ナラティブの更新 • Jun 04

ISAT: Stable P/E Assumptions And Upcoming Dividend Will Drive Future Upside

Analysts have kept their IDR price target for Indosat Ooredoo Hutchison steady, citing only very small tweaks to revenue growth, profit margin and forward P/E assumptions that do not materially change their view on the stock. What's in the News PT Indosat Ooredoo Hutchison Tbk declared an annual dividend of IDR 111.0000 per share, based on a company announcement.
ナラティブの更新 • May 13

ISAT: Higher P/E Assumptions And Dividend Outlook Will Support Future Upside

Analysts have nudged their price target for Indosat Ooredoo Hutchison to IDR 2,780.56 from IDR 2,738.53, reflecting updated assumptions for slightly softer revenue growth and profit margins, along with a higher forward P/E multiple. What's in the News PT Indosat Ooredoo Hutchison Tbk announced an annual dividend of IDR 111.0000 per share, with an ex-date on May 18, 2026, and a record date on May 19, 2026.
ナラティブの更新 • Apr 23

ISAT: Future Returns Will Likely Track Fair Value With Stable Margin Outlook

Analysts have nudged up their price target for Indosat Ooredoo Hutchison to IDR 2,050 from about IDR 2,043, supported by slightly higher modeled revenue growth, profit margins, and a broadly unchanged forward P/E assumption. Valuation Changes Fair Value: Adjusted slightly higher to IDR 2,050.36 from IDR 2,042.63.
ナラティブの更新 • Apr 09

ISAT: Future Returns Will Likely Track Fair Value With Adjusted Margin Expectations

Analysts have nudged their fair value estimate for Indosat Ooredoo Hutchison slightly higher to IDR 2,042.63 from IDR 2,040.32, reflecting updated assumptions around revenue growth, profit margin and future P/E. Valuation Changes Fair Value: IDR 2,042.63, marginally above the previous IDR 2,040.32 estimate.
ナラティブの更新 • Mar 25

ISAT: Higher Margin Assumptions Will Support Future Upside Potential

Analysts have nudged their price target for Indosat Ooredoo Hutchison slightly higher to IDR 2,739 from IDR 2,730, citing updated assumptions around revenue growth, profit margins and future P/E. Together, these factors point to a modest adjustment in fair value rather than a major shift in the outlook.
ナラティブの更新 • Mar 11

ISAT: Future Returns Will Likely Track Fair Value With Modest Margin Support

Analysts have nudged their price target on Indosat Ooredoo Hutchison from IDR 2,000 to about IDR 2,040, citing small adjustments to fair value estimates that reflect updated assumptions on revenue growth, profit margins, and future P/E multiples. Valuation Changes Fair Value: Updated from IDR 2,000 to about IDR 2,040, reflecting a small upward adjustment in the modelled estimate.
ナラティブの更新 • Feb 25

ISAT: Lower Discount Rate And Higher Margin Assumptions Will Support Upside Potential

Analysts have adjusted their price target for Indosat Ooredoo Hutchison from IDR 2,641.90 to IDR 2,729.72, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. Valuation Changes Fair Value: IDR 2,641.90 to IDR 2,729.72, indicating a modest upward revision in the estimated equity value.
ナラティブの更新 • Feb 11

ISAT: Future Returns Will Likely Track Fair Value With Modest Margin Support

Analysts have maintained their IDR 2,000 price target for Indosat Ooredoo Hutchison, citing slightly lower assumed revenue growth, a small improvement in profit margin, a modestly reduced discount rate, and a lower future P/E multiple as the main factors behind their updated assessment. Valuation Changes Fair Value: IDR 2,000 remains unchanged, indicating no adjustment to the central valuation level used.
ナラティブの更新 • Jan 26

ISAT: Future Returns Will Likely Reflect Overvaluation Despite Slight Margin Improvement

Analysts have kept their fair value estimate for Indosat Ooredoo Hutchison steady at Rp2,000, citing only minor adjustments to revenue growth, profit margin and future P/E assumptions that do not materially change their overall view. Valuation Changes Fair Value Estimate: Kept unchanged at IDR2,000, with no revision to the overall valuation level.
ナラティブの更新 • Jan 09

ISAT: Future Returns Will Likely Balance Margin Pressure And Stable Fair Value

Analysts have kept their fair value estimate for Indosat Ooredoo Hutchison steady at Rp2,000, citing a mix of slightly higher revenue growth expectations at 5.38%, a small reduction in projected profit margin to 7.74%, and a marginally lower future P/E assumption of 18.27x. Valuation Changes Fair Value Estimate remained at IDR 2,000 with no change from the prior assessment.
ナラティブの更新 • Dec 15

ISAT: Future Returns Will Likely Be Capped By Margin Compression

Analysts have modestly raised their price target on Indosat Ooredoo Hutchison from IDR 1,882.77 to IDR 2,000.00, reflecting slightly stronger revenue growth expectations and a higher anticipated future price to earnings multiple, partly offset by a lower projected profit margin and discount rate. Valuation Changes The fair value estimate has increased slightly from IDR 1,882.77 to IDR 2,000.00, implying modest upside versus the previous target.
ナラティブの更新 • Sep 05

AI Cloud Services And Network Upgrades Will Shape Future Markets

As both the consensus analyst price target and key valuation multiples for Indosat Ooredoo Hutchison remained virtually unchanged, with the target holding steady at IDR2642, there is no material shift in analysts' assessment of fair value. What's in the News Indosat Ooredoo Hutchison scheduled a Special/Extraordinary Shareholders Meeting to be held electronically in Jakarta.
User avatar
新しいナラティブ • Dec 10

AI Cloud Partnerships With NVIDIA, Google, And Accenture Will Fuel Long-term Earnings Growth

Merger synergies and efficiency drives enhance profitability and margin expansion, supporting improved net profit margins.

業績と収益の成長予測

IDX:ISAT - アナリストの将来予測と過去の財務データ ( )IDR Millions
日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数
12/31/202866,266,4107,716,5628,649,76726,773,39116
12/31/202763,013,6296,982,7386,918,43325,171,11819
12/31/202660,428,1766,339,6224,043,00025,349,55516
3/31/202658,160,9395,689,9669,682,87522,007,958N/A
12/31/202556,518,1415,509,7039,095,34021,550,578N/A
9/30/202555,236,4074,620,0645,674,27819,321,898N/A
6/30/202555,020,1254,511,4463,081,80619,020,327N/A
3/31/202555,629,4824,927,1425,292,74418,884,516N/A
12/31/202455,886,8704,910,8286,423,48319,096,086N/A
9/30/202455,578,4235,597,4074,764,79918,564,446N/A
6/30/202454,530,3575,332,6256,265,83818,849,999N/A
3/31/202453,119,0044,872,0846,083,19318,927,470N/A
12/31/202351,228,7824,506,3926,710,49217,680,485N/A
9/30/202349,683,8853,822,9208,174,93516,881,940N/A
6/30/202348,900,5013,371,5468,701,49316,658,602N/A
3/31/202347,824,7715,523,7389,148,69217,302,656N/A
12/31/202246,752,3194,723,4155,247,79515,676,831N/A
9/30/202242,864,0484,638,2775,078,80315,979,830N/A
6/30/202238,931,3524,413,1853,115,91913,454,648N/A
3/31/202234,915,5866,707,4639,387,71711,710,228N/A
12/31/202131,388,3116,750,8739,496,79610,971,911N/A
9/30/202130,388,7295,541,0128,853,37110,931,425N/A
6/30/202129,457,4735,222,3809,601,35911,443,709N/A
3/31/202128,747,86861,0473,175,64211,349,960N/A
12/31/202027,925,661-716,7193,417,43811,047,901N/A
9/30/202027,856,5181,396,0847,447,32513,927,804N/A
6/30/202027,277,7251,559,7883,294,71210,668,347N/A
3/31/202026,594,4641,255,8882,465,52811,015,855N/A
12/31/201926,117,5331,568,991N/A10,588,453N/A
9/30/201925,222,799-1,149,416N/A6,427,472N/A
6/30/201924,365,298-2,042,038N/A5,672,397N/A
3/31/201923,366,318-2,291,146N/A4,096,039N/A
12/31/201823,139,551-2,403,843N/A4,161,943N/A
9/30/201824,130,064-1,493,512N/A4,107,803N/A
6/30/201825,879,498-342,126N/A6,642,130N/A
3/31/201828,455,699556,721N/A8,086,545N/A
12/31/201729,926,0981,135,783N/A8,960,936N/A
9/30/201730,225,7391,349,965N/A9,225,593N/A
6/30/201730,354,7901,461,178N/A10,055,866N/A
3/31/201729,661,4651,061,670N/A10,523,037N/A
12/31/201629,184,6241,105,042N/A9,751,515N/A
9/30/201628,711,700657,684N/A9,627,555N/A
6/30/201628,090,777-148,134N/A9,182,777N/A
3/31/201627,488,510-637,218N/A8,844,202N/A
12/31/201526,768,525-1,310,001N/A8,706,671N/A
9/30/201525,949,370-1,800,951N/A8,772,490N/A

アナリストによる今後の成長予測

収入対貯蓄率: ISATの予測収益成長率 (年間10.9% ) は 貯蓄率 ( 6.7% ) を上回っています。

収益対市場: ISATの収益 ( 10.9% ) ID市場 ( 13.9% ) よりも低い成長が予測されています。

高成長収益: ISATの収益は増加すると予測されていますが、大幅には増加しません。

収益対市場: ISATの収益 ( 4.7% ) ID市場 ( 12.9% ) よりも低い成長が予測されています。

高い収益成長: ISATの収益 ( 4.7% ) 20%よりも低い成長が予測されています。

一株当たり利益成長率予想

将来の株主資本利益率

将来のROE: ISATの 自己資本利益率 は、3年後には低くなると予測されています ( 17.3 %)。

成長企業の発掘

7D

1Y

7D

1Y

7D

1Y

企業分析と財務データの現状

データ最終更新日（UTC時間）
企業分析2026/07/10 10:43
終値2026/07/10 00:00
収益2026/03/31
年間収益2025/12/31

データソース

企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。

パッケージデータタイムフレーム米国ソース例
会社財務10年
  • 損益計算書
  • キャッシュ・フロー計算書
  • 貸借対照表
アナリストのコンセンサス予想+プラス3年
  • 予想財務
  • アナリストの目標株価
市場価格30年
  • 株価
  • 配当、分割、措置
所有権10年
  • トップ株主
  • インサイダー取引
マネジメント10年
  • リーダーシップ・チーム
  • 取締役会
主な進展10年
  • 会社からのお知らせ

* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。

特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。

分析モデルとスノーフレーク

このレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。

シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。

業界およびセクターの指標

私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。

アナリスト筋

PT Indosat Tbk 19 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。30

アナリスト機関
Anand RamachandranBarclays
Sukriti BansalBofA Global Research
Bob SetiadiCGS International