View Future GrowthIndoritel Makmur Internasional 過去の業績過去 基準チェック /36Indoritel Makmur Internasionalは、平均年間7.7%の収益成長を遂げていますが、 Telecom業界の収益は、年間 成長しています。収益は、平均年間1.3% 17.6%収益成長率で 成長しています。 Indoritel Makmur Internasionalの自己資本利益率は8.3%であり、純利益率は73.7%です。主要情報7.70%収益成長率7.70%EPS成長率Telecom 業界の成長12.69%収益成長率17.56%株主資本利益率8.30%ネット・マージン73.70%前回の決算情報31 Mar 2026最近の業績更新Reported Earnings • May 05First quarter 2026 earnings released: EPS: Rp16.47 (vs Rp14.44 in 1Q 2025)First quarter 2026 results: EPS: Rp16.47 (up from Rp14.44 in 1Q 2025). Revenue: Rp425.0b (up 12% from 1Q 2025). Net income: Rp233.6b (up 14% from 1Q 2025). Profit margin: 55% (up from 54% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Nov 05Third quarter 2025 earnings released: EPS: Rp21.01 (vs Rp21.16 in 3Q 2024)Third quarter 2025 results: EPS: Rp21.01 (down from Rp21.16 in 3Q 2024). Revenue: Rp420.6b (up 17% from 3Q 2024). Net income: Rp298.0b (flat on 3Q 2024). Profit margin: 71% (down from 83% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 34% per year, which means it is well ahead of earnings.Reported Earnings • May 04First quarter 2024 earnings released: EPS: Rp5.05 (vs Rp14.94 in 1Q 2023)First quarter 2024 results: EPS: Rp5.05 (down from Rp14.94 in 1Q 2023). Revenue: Rp345.2b (up 4.1% from 1Q 2023). Net income: Rp71.7b (down 66% from 1Q 2023). Profit margin: 21% (down from 64% in 1Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 11% per year.Reported Earnings • Mar 31Full year 2023 earnings released: EPS: Rp50.83 (vs Rp90.92 in FY 2022)Full year 2023 results: EPS: Rp50.83 (down from Rp90.92 in FY 2022). Revenue: Rp1.39t (up 22% from FY 2022). Net income: Rp721.0b (down 44% from FY 2022). Profit margin: 52% (down from 113% in FY 2022). Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp9.64 (vs Rp22.80 in 3Q 2022)Third quarter 2023 results: EPS: Rp9.64 (down from Rp22.80 in 3Q 2022). Revenue: Rp360.9b (up 26% from 3Q 2022). Net income: Rp136.7b (down 58% from 3Q 2022). Profit margin: 38% (down from 113% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 02Second quarter 2023 earnings released: EPS: Rp17.45 (vs Rp22.43 in 2Q 2022)Second quarter 2023 results: EPS: Rp17.45 (down from Rp22.43 in 2Q 2022). Revenue: Rp338.6b (up 38% from 2Q 2022). Net income: Rp247.6b (down 22% from 2Q 2022). Profit margin: 73% (down from 130% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.すべての更新を表示Recent updatesお知らせ • May 19PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 24, 2026PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 24, 2026.Reported Earnings • May 05First quarter 2026 earnings released: EPS: Rp16.47 (vs Rp14.44 in 1Q 2025)First quarter 2026 results: EPS: Rp16.47 (up from Rp14.44 in 1Q 2025). Revenue: Rp425.0b (up 12% from 1Q 2025). Net income: Rp233.6b (up 14% from 1Q 2025). Profit margin: 55% (up from 54% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Nov 05Third quarter 2025 earnings released: EPS: Rp21.01 (vs Rp21.16 in 3Q 2024)Third quarter 2025 results: EPS: Rp21.01 (down from Rp21.16 in 3Q 2024). Revenue: Rp420.6b (up 17% from 3Q 2024). Net income: Rp298.0b (flat on 3Q 2024). Profit margin: 71% (down from 83% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 34% per year, which means it is well ahead of earnings.Board Change • Oct 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Independent Commissioner . Timotius was the last independent director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Jul 02PT Indoritel Makmur Internasional Tbk. announces Annual dividend, payable on July 30, 2025PT Indoritel Makmur Internasional Tbk. announced Annual dividend of IDR 5.0000 per share payable on July 30, 2025, ex-date on July 07, 2025 and record date on July 08, 2025.お知らせ • May 20PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 25, 2025PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 25, 2025.New Risk • Sep 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 9.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (9.9% average weekly change). Profit margins are more than 30% lower than last year (41% net profit margin).お知らせ • May 24PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 28, 2024PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 28, 2024.Reported Earnings • May 04First quarter 2024 earnings released: EPS: Rp5.05 (vs Rp14.94 in 1Q 2023)First quarter 2024 results: EPS: Rp5.05 (down from Rp14.94 in 1Q 2023). Revenue: Rp345.2b (up 4.1% from 1Q 2023). Net income: Rp71.7b (down 66% from 1Q 2023). Profit margin: 21% (down from 64% in 1Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 11% per year.Reported Earnings • Mar 31Full year 2023 earnings released: EPS: Rp50.83 (vs Rp90.92 in FY 2022)Full year 2023 results: EPS: Rp50.83 (down from Rp90.92 in FY 2022). Revenue: Rp1.39t (up 22% from FY 2022). Net income: Rp721.0b (down 44% from FY 2022). Profit margin: 52% (down from 113% in FY 2022). Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp9.64 (vs Rp22.80 in 3Q 2022)Third quarter 2023 results: EPS: Rp9.64 (down from Rp22.80 in 3Q 2022). Revenue: Rp360.9b (up 26% from 3Q 2022). Net income: Rp136.7b (down 58% from 3Q 2022). Profit margin: 38% (down from 113% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.New Risk • Aug 03New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 85% Last year net profit margin: 127% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. This is currently the only risk that has been identified for the company.Reported Earnings • Aug 02Second quarter 2023 earnings released: EPS: Rp17.45 (vs Rp22.43 in 2Q 2022)Second quarter 2023 results: EPS: Rp17.45 (down from Rp22.43 in 2Q 2022). Revenue: Rp338.6b (up 38% from 2Q 2022). Net income: Rp247.6b (down 22% from 2Q 2022). Profit margin: 73% (down from 130% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 20Full year 2022 earnings released: EPS: Rp90.92 (vs Rp66.49 in FY 2021)Full year 2022 results: EPS: Rp90.92 (up from Rp66.49 in FY 2021). Revenue: Rp1.14t (up 35% from FY 2021). Net income: Rp1.29t (up 37% from FY 2021). Over the last 3 years on average, earnings per share has increased by 50% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 6 highly experienced directors. 1 independent director (3 non-independent directors). Independent Commissioner Janimiranti Inggawati was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Sep 06Second quarter 2022 earnings released: EPS: Rp22.43 (vs Rp15.34 in 2Q 2021)Second quarter 2022 results: EPS: Rp22.43 (up from Rp15.34 in 2Q 2021). Revenue: Rp244.9b (up 33% from 2Q 2021). Net income: Rp318.2b (up 46% from 2Q 2021). Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Jul 21Investor sentiment improved over the past weekAfter last week's 19% share price gain to Rp4,030, the stock trades at a trailing P/E ratio of 48.5x. Average trailing P/E is 28x in the Telecom industry in Indonesia. Total returns to shareholders of 30% over the past three years.Reported Earnings • Jun 08First quarter 2022 earnings released: EPS: Rp20.90 (vs Rp4.29 in 1Q 2021)First quarter 2022 results: EPS: Rp20.90 (up from Rp4.29 in 1Q 2021). Revenue: Rp224.8b (up 66% from 1Q 2021). Net income: Rp296.4b (up 388% from 1Q 2021). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 6 highly experienced directors. 1 independent director (3 non-independent directors). Independent Commissioner Janimiranti Inggawati was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Dec 06Third quarter 2021 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2021 results: EPS: Rp8.85 (up from Rp2.79 in 3Q 2020). Revenue: Rp212.4b (up 88% from 3Q 2020). Net income: Rp125.5b (up 217% from 3Q 2020). Profit margin: 59% (up from 35% in 3Q 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Sep 06Second quarter 2021 earnings released: EPS Rp15.34 (vs Rp1.22 loss in 2Q 2020)Second quarter 2021 results: Revenue: Rp184.8b (up 56% from 2Q 2020). Net income: Rp217.6b (up Rp234.9b from 2Q 2020). Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.Reported Earnings • Jul 04First quarter 2021 earnings released: EPS Rp4.29 (vs Rp3.50 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: Rp135.4b (up 59% from 1Q 2020). Net income: Rp60.8b (up 23% from 1Q 2020). Profit margin: 45% (down from 58% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Jan 18New 90-day low: Rp3,200The company is down 1.0% from its price of Rp3,230 on 21 October 2020. The Indonesian market is up 24% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Telecom industry, which is up 20% over the same period.Reported Earnings • Dec 03Third quarter 2020 earnings released: EPS Rp2.80The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: Rp113.3b (up 72% from 3Q 2019). Net income: Rp39.6b (down 36% from 3Q 2019). Profit margin: 35% (down from 94% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.Is New 90 Day High Low • Nov 03New 90-day high: Rp3,500The company is up 6.0% from its price of Rp3,300 on 05 August 2020. The Indonesian market is flat over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is down 7.0% over the same period.収支内訳Indoritel Makmur Internasional の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史IDX:DNET 収益、費用、利益 ( )IDR Millions日付収益収益G+A経費研究開発費31 Mar 261,742,7961,284,4611,383,811031 Dec 251,697,1821,255,5801,330,679030 Sep 251,591,5781,165,6581,244,840030 Jun 251,531,9521,167,8341,192,894031 Mar 251,461,9321,205,1311,166,388031 Dec 241,427,7311,072,0711,107,561030 Sep 241,417,012869,9891,056,329030 Jun 241,416,999706,468982,271031 Mar 241,403,652580,819939,315031 Dec 231,390,105721,040899,988030 Sep 231,413,691947,814857,136030 Jun 231,338,8571,134,487846,543031 Mar 231,245,1661,205,088777,060031 Dec 221,138,3301,289,623718,218030 Sep 221,067,5971,460,964680,953030 Jun 22993,9091,263,095624,764031 Mar 22933,8191,162,549575,998031 Dec 21844,412926,917538,168030 Sep 21705,014660,734494,250030 Jun 21605,895574,905447,164031 Mar 21539,300339,993425,405031 Dec 20488,888328,828412,915030 Sep 20418,259329,188380,790030 Jun 20371,018351,384370,958031 Mar 20303,869521,455360,189031 Dec 19257,798523,050335,993030 Sep 19190,835430,191289,004030 Jun 19158,909408,127262,196031 Mar 19144,032373,129235,247031 Dec 18129,789289,411219,322030 Sep 18111,803286,825196,243030 Jun 1894,715262,790170,497031 Mar 1871,639208,229145,696031 Dec 1756,369208,359118,414030 Sep 1747,467215,56396,566030 Jun 1736,010304,82082,599031 Mar 1727,656332,67167,487031 Dec 1622,658410,86458,413030 Sep 1619,454436,91653,248030 Jun 1616,516459,50349,378031 Mar 1612,630421,55639,482031 Dec 159,203416,69332,260030 Sep 155,437335,51922,384030 Jun 152,963323,61816,6120質の高い収益: DNETは 高品質の収益 を持っています。利益率の向上: DNETの現在の純利益率 (73.7%)は、昨年(82.4%)よりも低くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: DNETの収益は過去 5 年間で年間7.7%増加しました。成長の加速: DNETの過去 1 年間の収益成長率 ( 6.6% ) は、5 年間の平均 ( 年間7.7%を下回っています。収益対業界: DNETの過去 1 年間の収益成長率 ( 6.6% ) はTelecom業界6.5%を上回りました。株主資本利益率高いROE: DNETの 自己資本利益率 ( 8.3% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YTelecom 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/26 09:36終値2026/06/26 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋PT Indoritel Makmur Internasional Tbk. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。0
Reported Earnings • May 05First quarter 2026 earnings released: EPS: Rp16.47 (vs Rp14.44 in 1Q 2025)First quarter 2026 results: EPS: Rp16.47 (up from Rp14.44 in 1Q 2025). Revenue: Rp425.0b (up 12% from 1Q 2025). Net income: Rp233.6b (up 14% from 1Q 2025). Profit margin: 55% (up from 54% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Nov 05Third quarter 2025 earnings released: EPS: Rp21.01 (vs Rp21.16 in 3Q 2024)Third quarter 2025 results: EPS: Rp21.01 (down from Rp21.16 in 3Q 2024). Revenue: Rp420.6b (up 17% from 3Q 2024). Net income: Rp298.0b (flat on 3Q 2024). Profit margin: 71% (down from 83% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 34% per year, which means it is well ahead of earnings.
Reported Earnings • May 04First quarter 2024 earnings released: EPS: Rp5.05 (vs Rp14.94 in 1Q 2023)First quarter 2024 results: EPS: Rp5.05 (down from Rp14.94 in 1Q 2023). Revenue: Rp345.2b (up 4.1% from 1Q 2023). Net income: Rp71.7b (down 66% from 1Q 2023). Profit margin: 21% (down from 64% in 1Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 11% per year.
Reported Earnings • Mar 31Full year 2023 earnings released: EPS: Rp50.83 (vs Rp90.92 in FY 2022)Full year 2023 results: EPS: Rp50.83 (down from Rp90.92 in FY 2022). Revenue: Rp1.39t (up 22% from FY 2022). Net income: Rp721.0b (down 44% from FY 2022). Profit margin: 52% (down from 113% in FY 2022). Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp9.64 (vs Rp22.80 in 3Q 2022)Third quarter 2023 results: EPS: Rp9.64 (down from Rp22.80 in 3Q 2022). Revenue: Rp360.9b (up 26% from 3Q 2022). Net income: Rp136.7b (down 58% from 3Q 2022). Profit margin: 38% (down from 113% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 02Second quarter 2023 earnings released: EPS: Rp17.45 (vs Rp22.43 in 2Q 2022)Second quarter 2023 results: EPS: Rp17.45 (down from Rp22.43 in 2Q 2022). Revenue: Rp338.6b (up 38% from 2Q 2022). Net income: Rp247.6b (down 22% from 2Q 2022). Profit margin: 73% (down from 130% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
お知らせ • May 19PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 24, 2026PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 24, 2026.
Reported Earnings • May 05First quarter 2026 earnings released: EPS: Rp16.47 (vs Rp14.44 in 1Q 2025)First quarter 2026 results: EPS: Rp16.47 (up from Rp14.44 in 1Q 2025). Revenue: Rp425.0b (up 12% from 1Q 2025). Net income: Rp233.6b (up 14% from 1Q 2025). Profit margin: 55% (up from 54% in 1Q 2025). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Nov 05Third quarter 2025 earnings released: EPS: Rp21.01 (vs Rp21.16 in 3Q 2024)Third quarter 2025 results: EPS: Rp21.01 (down from Rp21.16 in 3Q 2024). Revenue: Rp420.6b (up 17% from 3Q 2024). Net income: Rp298.0b (flat on 3Q 2024). Profit margin: 71% (down from 83% in 3Q 2024). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 34% per year, which means it is well ahead of earnings.
Board Change • Oct 24No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Independent Commissioner . Timotius was the last independent director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Jul 02PT Indoritel Makmur Internasional Tbk. announces Annual dividend, payable on July 30, 2025PT Indoritel Makmur Internasional Tbk. announced Annual dividend of IDR 5.0000 per share payable on July 30, 2025, ex-date on July 07, 2025 and record date on July 08, 2025.
お知らせ • May 20PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 25, 2025PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 25, 2025.
New Risk • Sep 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 9.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (9.9% average weekly change). Profit margins are more than 30% lower than last year (41% net profit margin).
お知らせ • May 24PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 28, 2024PT Indoritel Makmur Internasional Tbk., Annual General Meeting, Jun 28, 2024.
Reported Earnings • May 04First quarter 2024 earnings released: EPS: Rp5.05 (vs Rp14.94 in 1Q 2023)First quarter 2024 results: EPS: Rp5.05 (down from Rp14.94 in 1Q 2023). Revenue: Rp345.2b (up 4.1% from 1Q 2023). Net income: Rp71.7b (down 66% from 1Q 2023). Profit margin: 21% (down from 64% in 1Q 2023). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 9% per year whereas the company’s share price has increased by 11% per year.
Reported Earnings • Mar 31Full year 2023 earnings released: EPS: Rp50.83 (vs Rp90.92 in FY 2022)Full year 2023 results: EPS: Rp50.83 (down from Rp90.92 in FY 2022). Revenue: Rp1.39t (up 22% from FY 2022). Net income: Rp721.0b (down 44% from FY 2022). Profit margin: 52% (down from 113% in FY 2022). Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp9.64 (vs Rp22.80 in 3Q 2022)Third quarter 2023 results: EPS: Rp9.64 (down from Rp22.80 in 3Q 2022). Revenue: Rp360.9b (up 26% from 3Q 2022). Net income: Rp136.7b (down 58% from 3Q 2022). Profit margin: 38% (down from 113% in 3Q 2022). Over the last 3 years on average, earnings per share has increased by 38% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
New Risk • Aug 03New minor risk - Profit margin trendThe company's profit margins are lower than last year and have reduced by more than 30%. Net profit margin: 85% Last year net profit margin: 127% This is considered a minor risk. A large drop in profit margin could indicate the company does not have strong competitive advantages or it is yet to establish itself and its core business. Even if it is a well established business, this may make it a much riskier investment than one that has a combination of proven competitive advantages and a stable or growing profit margin. This is currently the only risk that has been identified for the company.
Reported Earnings • Aug 02Second quarter 2023 earnings released: EPS: Rp17.45 (vs Rp22.43 in 2Q 2022)Second quarter 2023 results: EPS: Rp17.45 (down from Rp22.43 in 2Q 2022). Revenue: Rp338.6b (up 38% from 2Q 2022). Net income: Rp247.6b (down 22% from 2Q 2022). Profit margin: 73% (down from 130% in 2Q 2022). Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has only increased by 10% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 20Full year 2022 earnings released: EPS: Rp90.92 (vs Rp66.49 in FY 2021)Full year 2022 results: EPS: Rp90.92 (up from Rp66.49 in FY 2021). Revenue: Rp1.14t (up 35% from FY 2021). Net income: Rp1.29t (up 37% from FY 2021). Over the last 3 years on average, earnings per share has increased by 50% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 6 highly experienced directors. 1 independent director (3 non-independent directors). Independent Commissioner Janimiranti Inggawati was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Sep 06Second quarter 2022 earnings released: EPS: Rp22.43 (vs Rp15.34 in 2Q 2021)Second quarter 2022 results: EPS: Rp22.43 (up from Rp15.34 in 2Q 2021). Revenue: Rp244.9b (up 33% from 2Q 2021). Net income: Rp318.2b (up 46% from 2Q 2021). Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Jul 21Investor sentiment improved over the past weekAfter last week's 19% share price gain to Rp4,030, the stock trades at a trailing P/E ratio of 48.5x. Average trailing P/E is 28x in the Telecom industry in Indonesia. Total returns to shareholders of 30% over the past three years.
Reported Earnings • Jun 08First quarter 2022 earnings released: EPS: Rp20.90 (vs Rp4.29 in 1Q 2021)First quarter 2022 results: EPS: Rp20.90 (up from Rp4.29 in 1Q 2021). Revenue: Rp224.8b (up 66% from 1Q 2021). Net income: Rp296.4b (up 388% from 1Q 2021). Over the last 3 years on average, earnings per share has increased by 34% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 5 experienced directors. 6 highly experienced directors. 1 independent director (3 non-independent directors). Independent Commissioner Janimiranti Inggawati was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Dec 06Third quarter 2021 earnings: Revenues and EPS in line with analyst expectationsThird quarter 2021 results: EPS: Rp8.85 (up from Rp2.79 in 3Q 2020). Revenue: Rp212.4b (up 88% from 3Q 2020). Net income: Rp125.5b (up 217% from 3Q 2020). Profit margin: 59% (up from 35% in 3Q 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the last 3 years on average, earnings per share has increased by 15% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Sep 06Second quarter 2021 earnings released: EPS Rp15.34 (vs Rp1.22 loss in 2Q 2020)Second quarter 2021 results: Revenue: Rp184.8b (up 56% from 2Q 2020). Net income: Rp217.6b (up Rp234.9b from 2Q 2020). Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has remained flat, which means it is significantly lagging earnings.
Reported Earnings • Jul 04First quarter 2021 earnings released: EPS Rp4.29 (vs Rp3.50 in 1Q 2020)The company reported a solid first quarter result with improved earnings and revenues, although profit margins were weaker. First quarter 2021 results: Revenue: Rp135.4b (up 59% from 1Q 2020). Net income: Rp60.8b (up 23% from 1Q 2020). Profit margin: 45% (down from 58% in 1Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 12% per year but the company’s share price has only increased by 1% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Jan 18New 90-day low: Rp3,200The company is down 1.0% from its price of Rp3,230 on 21 October 2020. The Indonesian market is up 24% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Telecom industry, which is up 20% over the same period.
Reported Earnings • Dec 03Third quarter 2020 earnings released: EPS Rp2.80The company reported a mediocre third quarter result with weaker earnings and profit margins, although revenues were improved. Third quarter 2020 results: Revenue: Rp113.3b (up 72% from 3Q 2019). Net income: Rp39.6b (down 36% from 3Q 2019). Profit margin: 35% (down from 94% in 3Q 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 25% per year but the company’s share price has only increased by 16% per year, which means it is significantly lagging earnings growth.
Is New 90 Day High Low • Nov 03New 90-day high: Rp3,500The company is up 6.0% from its price of Rp3,300 on 05 August 2020. The Indonesian market is flat over the last 90 days, indicating the company outperformed over that time. It also outperformed the Telecom industry, which is down 7.0% over the same period.