View ValuationFore Kopi Indonesia 将来の成長Future 基準チェック /66Fore Kopi Indonesia利益と収益がそれぞれ年間45%と35%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に23% 45.1%なると予測されています。主要情報45.0%収益成長率45.06%EPS成長率Hospitality 収益成長29.0%収益成長率35.0%将来の株主資本利益率22.99%アナリストカバレッジLow最終更新日22 Jul 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesValuation Update With 7 Day Price Move • Aug 04Investor sentiment improves as stock rises 22%After last week's 22% share price gain to Rp765, the stock trades at a forward P/E ratio of 40x. Average forward P/E is 17x in the Hospitality industry in Asia. Total returns to shareholders of 31% over the past year. Simply Wall St's valuation model estimates the intrinsic value at Rp1,272 per share.Reported Earnings • Jul 21Second quarter 2026 earnings released: EPS: Rp5.27 (vs Rp4.50 in 2Q 2025)Second quarter 2026 results: EPS: Rp5.27 (up from Rp4.50 in 2Q 2025). Revenue: Rp560.5b (up 51% from 2Q 2025). Net income: Rp47.1b (up 30% from 2Q 2025). Profit margin: 8.4% (down from 9.8% in 2Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 35% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Hospitality industry in Asia.Valuation Update With 7 Day Price Move • Jun 30Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to Rp580, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 17x in the Hospitality industry in Asia. Total loss to shareholders of 5.7% over the past year. Simply Wall St's valuation model estimates the intrinsic value at Rp1,008 per share.Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 15%After last week's 15% share price gain to Rp715, the stock trades at a forward P/E ratio of 43x. Average forward P/E is 17x in the Hospitality industry in Asia. Negligible returns to shareholders over past year. Simply Wall St's valuation model estimates the intrinsic value at Rp1,054 per share.Valuation Update With 7 Day Price Move • May 25Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp815, the stock trades at a trailing P/E ratio of 77.6x. Average forward P/E is 17x in the Hospitality industry in Indonesia. Total returns to shareholders of 97% over the past year.New Risk • Apr 27New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 13% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.お知らせ • Apr 05PT Fore Kopi Indonesia Tbk, Annual General Meeting, May 11, 2026PT Fore Kopi Indonesia Tbk, Annual General Meeting, May 11, 2026.Reported Earnings • Apr 03Full year 2025 earnings released: EPS: Rp10.95 (vs Rp10.20 in FY 2024)Full year 2025 results: EPS: Rp10.95 (up from Rp10.20 in FY 2024). Revenue: Rp1.50t (up 44% from FY 2024). Net income: Rp90.1b (up 55% from FY 2024). Profit margin: 6.0% (up from 5.6% in FY 2024). The increase in margin was driven by higher revenue.Valuation Update With 7 Day Price Move • Mar 30Investor sentiment improves as stock rises 19%After last week's 19% share price gain to Rp600, the stock trades at a trailing P/E ratio of 70.4x. Average forward P/E is 17x in the Hospitality industry in Indonesia.Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp448, the stock trades at a trailing P/E ratio of 52.6x. Average trailing P/E is 19x in the Hospitality industry in Indonesia.Reported Earnings • Oct 29Third quarter 2025 earnings released: EPS: Rp2.02 (vs Rp2.27 in 3Q 2024)Third quarter 2025 results: EPS: Rp2.02. Revenue: Rp379.4b (up 37% from 3Q 2024). Net income: Rp18.1b (up 48% from 3Q 2024). Profit margin: 4.8% (up from 4.4% in 3Q 2024). The increase in margin was driven by higher revenue.Board Change • Oct 29No independent directorsThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 9 new directors. 1 experienced director. No highly experienced directors. No independent directors (4 non-independent directors). President Director Vico Lomar is the most experienced director on the board, commencing their role in 2022. Independent Commissioner Sugiyanto Wibawa was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.お知らせ • May 21PT Fore Kopi Indonesia Tbk, Annual General Meeting, Jun 26, 2025PT Fore Kopi Indonesia Tbk, Annual General Meeting, Jun 26, 2025.業績と収益の成長予測IDX:FORE - アナリストの将来予測と過去の財務データ ( )IDR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20284,383,850318,400461,150661,150212/31/20273,153,050209,800300,950501,650212/31/20262,228,450130,300184,000360,05026/30/20261,839,697104,59192,090342,573N/A3/31/20261,649,90793,68783,276312,329N/A12/31/20251,497,13590,133119,988316,881N/A9/30/20251,353,04175,97865,348233,686N/A6/30/20251,249,77070,087111,778255,684N/A3/31/20251,104,71549,01574,783213,317N/A12/31/20241,038,65958,21973,807212,456N/A9/30/2024900,38159,98461,640177,024N/A12/31/2023482,0711,155-9,79173,680N/A12/31/2022286,715-59,93117,60351,617N/A12/31/2021107,367-33,808-32,690-5,376N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: FOREの予測収益成長率 (年間45% ) は 貯蓄率 ( 6.7% ) を上回っています。収益対市場: FOREの収益 ( 45% ) はID市場 ( 18.5% ) よりも速いペースで成長すると予測されています。高成長収益: FOREの収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: FOREの収益 ( 35% ) ID市場 ( 13.3% ) よりも速いペースで成長すると予測されています。高い収益成長: FOREの収益 ( 35% ) 20%よりも速いペースで成長すると予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: FOREの 自己資本利益率 は、3年後には高くなると予測されています ( 23 %)成長企業の発掘7D1Y7D1Y7D1YConsumer-services 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/07 05:32終値2026/08/07 00:00収益2026/06/30年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋PT Fore Kopi Indonesia Tbk 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関James WidjajaPT Henan Putihrainull nullPT NH Korindo Sekuritas Indonesia
Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improves as stock rises 22%After last week's 22% share price gain to Rp765, the stock trades at a forward P/E ratio of 40x. Average forward P/E is 17x in the Hospitality industry in Asia. Total returns to shareholders of 31% over the past year. Simply Wall St's valuation model estimates the intrinsic value at Rp1,272 per share.
Reported Earnings • Jul 21Second quarter 2026 earnings released: EPS: Rp5.27 (vs Rp4.50 in 2Q 2025)Second quarter 2026 results: EPS: Rp5.27 (up from Rp4.50 in 2Q 2025). Revenue: Rp560.5b (up 51% from 2Q 2025). Net income: Rp47.1b (up 30% from 2Q 2025). Profit margin: 8.4% (down from 9.8% in 2Q 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 35% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Hospitality industry in Asia.
Valuation Update With 7 Day Price Move • Jun 30Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to Rp580, the stock trades at a forward P/E ratio of 35x. Average forward P/E is 17x in the Hospitality industry in Asia. Total loss to shareholders of 5.7% over the past year. Simply Wall St's valuation model estimates the intrinsic value at Rp1,008 per share.
Valuation Update With 7 Day Price Move • Jun 15Investor sentiment improves as stock rises 15%After last week's 15% share price gain to Rp715, the stock trades at a forward P/E ratio of 43x. Average forward P/E is 17x in the Hospitality industry in Asia. Negligible returns to shareholders over past year. Simply Wall St's valuation model estimates the intrinsic value at Rp1,054 per share.
Valuation Update With 7 Day Price Move • May 25Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp815, the stock trades at a trailing P/E ratio of 77.6x. Average forward P/E is 17x in the Hospitality industry in Indonesia. Total returns to shareholders of 97% over the past year.
New Risk • Apr 27New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of Indonesian stocks, typically moving 13% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
お知らせ • Apr 05PT Fore Kopi Indonesia Tbk, Annual General Meeting, May 11, 2026PT Fore Kopi Indonesia Tbk, Annual General Meeting, May 11, 2026.
Reported Earnings • Apr 03Full year 2025 earnings released: EPS: Rp10.95 (vs Rp10.20 in FY 2024)Full year 2025 results: EPS: Rp10.95 (up from Rp10.20 in FY 2024). Revenue: Rp1.50t (up 44% from FY 2024). Net income: Rp90.1b (up 55% from FY 2024). Profit margin: 6.0% (up from 5.6% in FY 2024). The increase in margin was driven by higher revenue.
Valuation Update With 7 Day Price Move • Mar 30Investor sentiment improves as stock rises 19%After last week's 19% share price gain to Rp600, the stock trades at a trailing P/E ratio of 70.4x. Average forward P/E is 17x in the Hospitality industry in Indonesia.
Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to Rp448, the stock trades at a trailing P/E ratio of 52.6x. Average trailing P/E is 19x in the Hospitality industry in Indonesia.
Reported Earnings • Oct 29Third quarter 2025 earnings released: EPS: Rp2.02 (vs Rp2.27 in 3Q 2024)Third quarter 2025 results: EPS: Rp2.02. Revenue: Rp379.4b (up 37% from 3Q 2024). Net income: Rp18.1b (up 48% from 3Q 2024). Profit margin: 4.8% (up from 4.4% in 3Q 2024). The increase in margin was driven by higher revenue.
Board Change • Oct 29No independent directorsThere are 9 new directors who have joined the board in the last 3 years. Of these new board members, 2 were independent directors. The company's board is composed of: 9 new directors. 1 experienced director. No highly experienced directors. No independent directors (4 non-independent directors). President Director Vico Lomar is the most experienced director on the board, commencing their role in 2022. Independent Commissioner Sugiyanto Wibawa was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.
お知らせ • May 21PT Fore Kopi Indonesia Tbk, Annual General Meeting, Jun 26, 2025PT Fore Kopi Indonesia Tbk, Annual General Meeting, Jun 26, 2025.