View Future GrowthXiaomi 過去の業績過去 基準チェック /26Xiaomiは、平均年間20.8%の収益成長を遂げていますが、 Tech業界の収益は、年間 成長しています。収益は、平均年間17.1% 9.2%収益成長率で 成長しています。 Xiaomiの自己資本利益率は13.3%であり、純利益率は8%です。主要情報20.82%収益成長率19.95%EPS成長率Tech 業界の成長4.97%収益成長率9.19%株主資本利益率13.31%ネット・マージン7.96%次回の業績アップデート18 Aug 2026最近の業績更新お知らせ • Jul 17Xiaomi Corporation to Report First Half, 2026 Results on Aug 18, 2026Xiaomi Corporation announced that they will report first half, 2026 results on Aug 18, 2026Reported Earnings • Apr 30Full year 2025 earnings released: EPS: CN¥1.62 (vs CN¥0.95 in FY 2024)Full year 2025 results: EPS: CN¥1.62 (up from CN¥0.95 in FY 2024). Revenue: CN¥457.3b (up 25% from FY 2024). Net income: CN¥41.6b (up 76% from FY 2024). Profit margin: 9.1% (up from 6.5% in FY 2024). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Tech industry in Asia.お知らせ • Apr 24Xiaomi Corporation to Report Q1, 2026 Results on May 26, 2026Xiaomi Corporation announced that they will report Q1, 2026 results on May 26, 2026Reported Earnings • Mar 25Full year 2025 earnings released: EPS: CN¥1.62 (vs CN¥0.95 in FY 2024)Full year 2025 results: EPS: CN¥1.62 (up from CN¥0.95 in FY 2024). Revenue: CN¥457.3b (up 25% from FY 2024). Net income: CN¥41.6b (up 76% from FY 2024). Profit margin: 9.1% (up from 6.5% in FY 2024). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Tech industry in Asia.お知らせ • Feb 24Xiaomi Corporation to Report Fiscal Year 2025 Results on Mar 24, 2026Xiaomi Corporation announced that they will report fiscal year 2025 results on Mar 24, 2026Reported Earnings • Nov 19Third quarter 2025 earnings released: EPS: CN¥0.47 (vs CN¥0.22 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.47 (up from CN¥0.22 in 3Q 2024). Revenue: CN¥113.1b (up 22% from 3Q 2024). Net income: CN¥12.3b (up 129% from 3Q 2024). Profit margin: 11% (up from 5.8% in 3Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Tech industry in Asia.すべての更新を表示Recent updatesValuation Update With 7 Day Price Move • Jul 29Investor sentiment improves as stock rises 20%After last week's 20% share price gain to CN¥27.50, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 16x in the Tech industry in Asia. Total returns to shareholders of 149% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥26.50 per share.お知らせ • Jul 17Xiaomi Corporation to Report First Half, 2026 Results on Aug 18, 2026Xiaomi Corporation announced that they will report first half, 2026 results on Aug 18, 2026Valuation Update With 7 Day Price Move • Jul 08Investor sentiment improves as stock rises 18%After last week's 18% share price gain to CN¥21.98, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 17x in the Tech industry in Hong Kong. Total returns to shareholders of 116% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥26.41 per share.Buy Or Sell Opportunity • Jun 23Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 32% to CN¥19.57. The fair value is estimated to be CN¥25.05, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has grown by 46%. For the next 3 years, revenue is forecast to grow by 13% per annum. Earnings are also forecast to grow by 16% per annum over the same time period.Price Target Changed • May 27Price target decreased by 7.8% to CN¥42.63Down from CN¥46.21, the current price target is an average from 30 analysts. New target price is 74% above last closing price of CN¥24.56. Stock is down 48% over the past year. The company is forecast to post earnings per share of CN¥0.99 for next year compared to CN¥1.62 last year.Reported Earnings • Apr 30Full year 2025 earnings released: EPS: CN¥1.62 (vs CN¥0.95 in FY 2024)Full year 2025 results: EPS: CN¥1.62 (up from CN¥0.95 in FY 2024). Revenue: CN¥457.3b (up 25% from FY 2024). Net income: CN¥41.6b (up 76% from FY 2024). Profit margin: 9.1% (up from 6.5% in FY 2024). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Tech industry in Asia.お知らせ • Apr 29Xiaomi Corporation, Annual General Meeting, Jun 02, 2026Xiaomi Corporation, Annual General Meeting, Jun 02, 2026, at 14:00 China Standard Time. Location: xiaomi campus, anningzhuang road, haidian district, beijing Chinaお知らせ • Apr 24Xiaomi Corporation to Report Q1, 2026 Results on May 26, 2026Xiaomi Corporation announced that they will report Q1, 2026 results on May 26, 2026Reported Earnings • Mar 25Full year 2025 earnings released: EPS: CN¥1.62 (vs CN¥0.95 in FY 2024)Full year 2025 results: EPS: CN¥1.62 (up from CN¥0.95 in FY 2024). Revenue: CN¥457.3b (up 25% from FY 2024). Net income: CN¥41.6b (up 76% from FY 2024). Profit margin: 9.1% (up from 6.5% in FY 2024). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Tech industry in Asia.Price Target Changed • Mar 04Price target decreased by 12% to CN¥51.38Down from CN¥58.39, the current price target is an average from 30 analysts. New target price is 82% above last closing price of CN¥28.28. Stock is down 44% over the past year. The company is forecast to post earnings per share of CN¥1.60 for next year compared to CN¥0.95 last year.お知らせ • Feb 24Xiaomi Corporation to Report Fiscal Year 2025 Results on Mar 24, 2026Xiaomi Corporation announced that they will report fiscal year 2025 results on Mar 24, 2026Recent Insider Transactions • Nov 27Founder recently bought CN¥92m worth of stockOn the 24th of November, Jun Lei bought around 3m shares on-market at roughly CN¥35.21 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Jun's only on-market trade for the last 12 months.Reported Earnings • Nov 19Third quarter 2025 earnings released: EPS: CN¥0.47 (vs CN¥0.22 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.47 (up from CN¥0.22 in 3Q 2024). Revenue: CN¥113.1b (up 22% from 3Q 2024). Net income: CN¥12.3b (up 129% from 3Q 2024). Profit margin: 11% (up from 5.8% in 3Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Tech industry in Asia.Buy Or Sell Opportunity • Oct 20Now 22% overvaluedOver the last 90 days, the stock has fallen 18% to CN¥43.28. The fair value is estimated to be CN¥35.41, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 67%. For the next 3 years, revenue is forecast to grow by 17% per annum. Earnings are also forecast to grow by 19% per annum over the same time period.お知らせ • Oct 18Xiaomi Corporation to Report Q3, 2025 Results on Nov 18, 2025Xiaomi Corporation announced that they will report Q3, 2025 results on Nov 18, 2025Reported Earnings • Sep 26Second quarter 2025 earnings released: EPS: CN¥0.46 (vs CN¥0.20 in 2Q 2024)Second quarter 2025 results: EPS: CN¥0.46 (up from CN¥0.20 in 2Q 2024). Revenue: CN¥116.0b (up 31% from 2Q 2024). Net income: CN¥11.9b (up 134% from 2Q 2024). Profit margin: 10% (up from 5.7% in 2Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Tech industry in Asia.Reported Earnings • Aug 20Second quarter 2025 earnings released: EPS: CN¥0.46 (vs CN¥0.20 in 2Q 2024)Second quarter 2025 results: EPS: CN¥0.46 (up from CN¥0.20 in 2Q 2024). Revenue: CN¥116.0b (up 31% from 2Q 2024). Net income: CN¥11.9b (up 134% from 2Q 2024). Profit margin: 10% (up from 5.7% in 2Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Tech industry in Asia.Board Change • Jul 23Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 3 experienced directors. 3 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Non-Executive Director Jinqing Caroline Cai was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • Jul 18Xiaomi Corporation to Report First Half, 2025 Results on Aug 19, 2025Xiaomi Corporation announced that they will report first half, 2025 results on Aug 19, 2025収支内訳Xiaomi の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史SEHK:81810 収益、費用、利益 ( )CNY Millions日付収益収益G+A経費研究開発費31 Mar 26445,13535,44241,04435,37531 Dec 25457,28741,64339,86733,13230 Sep 25449,37544,12537,50330,97130 Jun 25428,76137,20735,04027,86831 Mar 25401,69330,40032,71725,60331 Dec 24365,90623,65830,99124,05030 Sep 24330,14519,36029,17422,07730 Jun 24308,53318,88127,58021,08731 Mar 24287,00017,45326,11820,14431 Dec 23270,97017,47524,35319,09830 Sep 23263,77415,89924,11118,33530 Jun 23263,3549,54924,14817,43831 Mar 23266,1707,26525,17516,64731 Dec 22280,0442,47426,43716,02830 Sep 22299,5721,80826,86715,18130 Jun 22307,1604,07726,88614,34931 Mar 22324,77810,95927,06913,65031 Dec 21328,30919,33925,72013,16730 Sep 21313,19725,66724,50512,41930 Jun 21307,29729,75522,80111,50331 Mar 21273,04625,98520,03110,39731 Dec 20245,86620,35618,2869,25630 Sep 20231,87213,98316,5258,40330 Jun 20213,37111,62815,4538,11531 Mar 20211,7849,08214,4127,71331 Dec 19205,83910,04413,4827,49330 Sep 19193,79011,01211,7987,01530 Jun 19190,97610,98611,1876,51631 Mar 19184,26023,6859,0817,42731 Dec 18174,91513,55410,1625,77730 Sep 18165,608-2,8859,6065,03630 Jun 18148,862-16,3738,5794,30731 Mar 18126,332-40,9288,8362,49531 Dec 17114,625-43,8266,4483,15131 Dec 1668,4345533,9492,10431 Dec 1566,811-7,5812,6791,512質の高い収益: 81810にはCN¥13.7B } という大きな 一回限りの 利益があり、過去 12 か月の財務実績が31st March, 2026に影響を及ぼしています。利益率の向上: 81810の現在の純利益率 (8%)は、昨年(7.6%)よりも高くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: 81810の収益は過去 5 年間で年間20.8%増加しました。成長の加速: 81810の過去 1 年間の収益成長率 ( 16.6% ) は、5 年間の平均 ( 年間20.8%を下回っています。収益対業界: 81810の過去 1 年間の収益成長率 ( 16.6% ) Tech業界74.2%を上回りませんでした。株主資本利益率高いROE: 81810の 自己資本利益率 ( 13.3% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YTech 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/08/07 09:37終値2026/08/07 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社のGitHubページでご覧いただけます。また、レポートの活用方法に関するガイドやYouTubeのチュートリアルも用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Xiaomi Corporation 33 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。55 アナリスト機関Tianli WenAletheia Analyst Network LimitedZixiao YangArete Research Services LLPJiong ShaoBarclays52 その他のアナリストを表示
お知らせ • Jul 17Xiaomi Corporation to Report First Half, 2026 Results on Aug 18, 2026Xiaomi Corporation announced that they will report first half, 2026 results on Aug 18, 2026
Reported Earnings • Apr 30Full year 2025 earnings released: EPS: CN¥1.62 (vs CN¥0.95 in FY 2024)Full year 2025 results: EPS: CN¥1.62 (up from CN¥0.95 in FY 2024). Revenue: CN¥457.3b (up 25% from FY 2024). Net income: CN¥41.6b (up 76% from FY 2024). Profit margin: 9.1% (up from 6.5% in FY 2024). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Tech industry in Asia.
お知らせ • Apr 24Xiaomi Corporation to Report Q1, 2026 Results on May 26, 2026Xiaomi Corporation announced that they will report Q1, 2026 results on May 26, 2026
Reported Earnings • Mar 25Full year 2025 earnings released: EPS: CN¥1.62 (vs CN¥0.95 in FY 2024)Full year 2025 results: EPS: CN¥1.62 (up from CN¥0.95 in FY 2024). Revenue: CN¥457.3b (up 25% from FY 2024). Net income: CN¥41.6b (up 76% from FY 2024). Profit margin: 9.1% (up from 6.5% in FY 2024). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Tech industry in Asia.
お知らせ • Feb 24Xiaomi Corporation to Report Fiscal Year 2025 Results on Mar 24, 2026Xiaomi Corporation announced that they will report fiscal year 2025 results on Mar 24, 2026
Reported Earnings • Nov 19Third quarter 2025 earnings released: EPS: CN¥0.47 (vs CN¥0.22 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.47 (up from CN¥0.22 in 3Q 2024). Revenue: CN¥113.1b (up 22% from 3Q 2024). Net income: CN¥12.3b (up 129% from 3Q 2024). Profit margin: 11% (up from 5.8% in 3Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Tech industry in Asia.
Valuation Update With 7 Day Price Move • Jul 29Investor sentiment improves as stock rises 20%After last week's 20% share price gain to CN¥27.50, the stock trades at a forward P/E ratio of 24x. Average forward P/E is 16x in the Tech industry in Asia. Total returns to shareholders of 149% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥26.50 per share.
お知らせ • Jul 17Xiaomi Corporation to Report First Half, 2026 Results on Aug 18, 2026Xiaomi Corporation announced that they will report first half, 2026 results on Aug 18, 2026
Valuation Update With 7 Day Price Move • Jul 08Investor sentiment improves as stock rises 18%After last week's 18% share price gain to CN¥21.98, the stock trades at a forward P/E ratio of 19x. Average forward P/E is 17x in the Tech industry in Hong Kong. Total returns to shareholders of 116% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at CN¥26.41 per share.
Buy Or Sell Opportunity • Jun 23Now 22% undervalued after recent price dropOver the last 90 days, the stock has fallen 32% to CN¥19.57. The fair value is estimated to be CN¥25.05, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 22% over the last 3 years. Earnings per share has grown by 46%. For the next 3 years, revenue is forecast to grow by 13% per annum. Earnings are also forecast to grow by 16% per annum over the same time period.
Price Target Changed • May 27Price target decreased by 7.8% to CN¥42.63Down from CN¥46.21, the current price target is an average from 30 analysts. New target price is 74% above last closing price of CN¥24.56. Stock is down 48% over the past year. The company is forecast to post earnings per share of CN¥0.99 for next year compared to CN¥1.62 last year.
Reported Earnings • Apr 30Full year 2025 earnings released: EPS: CN¥1.62 (vs CN¥0.95 in FY 2024)Full year 2025 results: EPS: CN¥1.62 (up from CN¥0.95 in FY 2024). Revenue: CN¥457.3b (up 25% from FY 2024). Net income: CN¥41.6b (up 76% from FY 2024). Profit margin: 9.1% (up from 6.5% in FY 2024). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 18% growth forecast for the Tech industry in Asia.
お知らせ • Apr 29Xiaomi Corporation, Annual General Meeting, Jun 02, 2026Xiaomi Corporation, Annual General Meeting, Jun 02, 2026, at 14:00 China Standard Time. Location: xiaomi campus, anningzhuang road, haidian district, beijing China
お知らせ • Apr 24Xiaomi Corporation to Report Q1, 2026 Results on May 26, 2026Xiaomi Corporation announced that they will report Q1, 2026 results on May 26, 2026
Reported Earnings • Mar 25Full year 2025 earnings released: EPS: CN¥1.62 (vs CN¥0.95 in FY 2024)Full year 2025 results: EPS: CN¥1.62 (up from CN¥0.95 in FY 2024). Revenue: CN¥457.3b (up 25% from FY 2024). Net income: CN¥41.6b (up 76% from FY 2024). Profit margin: 9.1% (up from 6.5% in FY 2024). Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 16% growth forecast for the Tech industry in Asia.
Price Target Changed • Mar 04Price target decreased by 12% to CN¥51.38Down from CN¥58.39, the current price target is an average from 30 analysts. New target price is 82% above last closing price of CN¥28.28. Stock is down 44% over the past year. The company is forecast to post earnings per share of CN¥1.60 for next year compared to CN¥0.95 last year.
お知らせ • Feb 24Xiaomi Corporation to Report Fiscal Year 2025 Results on Mar 24, 2026Xiaomi Corporation announced that they will report fiscal year 2025 results on Mar 24, 2026
Recent Insider Transactions • Nov 27Founder recently bought CN¥92m worth of stockOn the 24th of November, Jun Lei bought around 3m shares on-market at roughly CN¥35.21 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Jun's only on-market trade for the last 12 months.
Reported Earnings • Nov 19Third quarter 2025 earnings released: EPS: CN¥0.47 (vs CN¥0.22 in 3Q 2024)Third quarter 2025 results: EPS: CN¥0.47 (up from CN¥0.22 in 3Q 2024). Revenue: CN¥113.1b (up 22% from 3Q 2024). Net income: CN¥12.3b (up 129% from 3Q 2024). Profit margin: 11% (up from 5.8% in 3Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 14% growth forecast for the Tech industry in Asia.
Buy Or Sell Opportunity • Oct 20Now 22% overvaluedOver the last 90 days, the stock has fallen 18% to CN¥43.28. The fair value is estimated to be CN¥35.41, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 13% over the last 3 years. Earnings per share has grown by 67%. For the next 3 years, revenue is forecast to grow by 17% per annum. Earnings are also forecast to grow by 19% per annum over the same time period.
お知らせ • Oct 18Xiaomi Corporation to Report Q3, 2025 Results on Nov 18, 2025Xiaomi Corporation announced that they will report Q3, 2025 results on Nov 18, 2025
Reported Earnings • Sep 26Second quarter 2025 earnings released: EPS: CN¥0.46 (vs CN¥0.20 in 2Q 2024)Second quarter 2025 results: EPS: CN¥0.46 (up from CN¥0.20 in 2Q 2024). Revenue: CN¥116.0b (up 31% from 2Q 2024). Net income: CN¥11.9b (up 134% from 2Q 2024). Profit margin: 10% (up from 5.7% in 2Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Tech industry in Asia.
Reported Earnings • Aug 20Second quarter 2025 earnings released: EPS: CN¥0.46 (vs CN¥0.20 in 2Q 2024)Second quarter 2025 results: EPS: CN¥0.46 (up from CN¥0.20 in 2Q 2024). Revenue: CN¥116.0b (up 31% from 2Q 2024). Net income: CN¥11.9b (up 134% from 2Q 2024). Profit margin: 10% (up from 5.7% in 2Q 2024). Revenue is forecast to grow 17% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Tech industry in Asia.
Board Change • Jul 23Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was an independent director. The company's board is composed of: 1 new director. 3 experienced directors. 3 highly experienced directors. 3 independent directors (4 non-independent directors). Independent Non-Executive Director Jinqing Caroline Cai was the last independent director to join the board, commencing their role in 2024. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • Jul 18Xiaomi Corporation to Report First Half, 2025 Results on Aug 19, 2025Xiaomi Corporation announced that they will report first half, 2025 results on Aug 19, 2025