View ValuationKlöckner & Co 将来の成長Future 基準チェック /36Klöckner & Co利益と収益がそれぞれ年間80.1%と4.5%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に3.1% 80%なると予測されています。主要情報80.1%収益成長率79.96%EPS成長率Metals and Mining 収益成長16.9%収益成長率4.5%将来の株主資本利益率3.13%アナリストカバレッジLow最終更新日18 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesDeclared Dividend • May 20Dividend of €0.20 announcedDividend of €0.20 is the same as last year. Ex-date: 21st May 2026 Payment date: 25th May 2026 Dividend yield will be 1.6%, which is lower than the industry average of 7.3%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months and having no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has remained flat since 9 years ago. However, payments have been volatile during that time.お知らせ • Apr 02+ 1 more updateKlöckner & Co SE to Report Q1, 2026 Results on May 06, 2026Klöckner & Co SE announced that they will report Q1, 2026 results on May 06, 2026お知らせ • Mar 13Klöckner & Co SE announces Annual dividend, payable on May 25, 2026Klöckner & Co SE announced Annual dividend of EUR 0.2000 per share payable on May 25, 2026, ex-date on May 21, 2026 and record date on May 22, 2026.お知らせ • Jan 24Klöckner & Co SE to Report Fiscal Year 2025 Results on Mar 11, 2026Klöckner & Co SE announced that they will report fiscal year 2025 results on Mar 11, 2026お知らせ • Jan 16Worthington Steel, Inc. (NYSE:WS) entered into a Business Combination Agreement to acquire Klöckner & Co SE (XTRA:KCO) from SWOCTEM GmbH and others for approximately €1.1 billion.Worthington Steel, Inc. (NYSE:WS) entered into a Business Combination Agreement to acquire Klöckner & Co SE (XTRA:KCO) from SWOCTEM GmbH and others for approximately €1.1 billion on January 15, 2026. Worthington Steel intends to launch a voluntary public offer to acquire all outstanding shares of Kloeckner & Co. Kloeckner shareholders who choose to participate in the offer will receive €11 in cash for each Kloeckner & Co share tendered into the offer. The offer price implies an enterprise value of €2.05874 billion. Worthington Steel expects to finance the transaction via a combination of cash on hand and new debt financing. The Offer will be fully financed via underwritten commitments and is not subject to any financing conditions. SWOCTEM GmbH owning approximately 42% of shares, has entered into an Irrevocable Agreement with Worthington Steel whereby they have committed to tender their shares in support of Worthington Steel’s offer. Wells Fargo and Citigroup have provided fully underwritten financing commitments for the acquisition financing. The Management Board and executive leadership are expected to remain in place following completion of the transaction. Kloeckner’s Management and Supervisory board welcome the Offer and, subject to their review of the Offer Document, intend to recommend acceptance by Kloeckner's shareholders. Completion of the offer will be subject to a minimum acceptance threshold of 65% of Kloeckner’s issued share capital at the end of the acceptance period and regulatory approvals. Completion of the offer is expected to occur in the second half of calendar year 2026. Expected to be substantially accretive to Worthington Steel’s EPS within the first full year of operation. Andina Partners International LLP and Bank of America are acting as financial advisors to Worthington Steel. Latham & Watkins LLP is serving as legal counsel to Worthington Steel. Goldman Sachs Bank Europe SE is acting as financial advisor to Klöckner & Co, and Hengeler Mueller is acting as its legal advisor.お知らせ • May 07Klöckner & Co SE to Report Q3, 2025 Results on Nov 05, 2025Klöckner & Co SE announced that they will report Q3, 2025 results on Nov 05, 2025お知らせ • Apr 14Klöckner & Co SE, Annual General Meeting, May 28, 2025Klöckner & Co SE, Annual General Meeting, May 28, 2025, at 10:30 W. Europe Standard Time.お知らせ • Mar 29Klöckner & Co SE to Report First Half, 2026 Results on Aug 05, 2026Klöckner & Co SE announced that they will report first half, 2026 results on Aug 05, 2026お知らせ • Mar 13Klöckner & Co SE announces Annual dividend, payable on June 02, 2025Klöckner & Co SE announced Annual dividend of EUR 0.2000 per share payable on June 02, 2025, ex-date on May 29, 2025 and record date on May 30, 2025.お知らせ • Sep 24+ 1 more updateKlöckner & Co SE to Report Q1, 2025 Results on May 07, 2025Klöckner & Co SE announced that they will report Q1, 2025 results on May 07, 2025お知らせ • Jul 10Klöckner & Co SE to Report First Half, 2025 Results on Aug 06, 2025Klöckner & Co SE announced that they will report first half, 2025 results on Aug 06, 2025お知らせ • Mar 07+ 1 more updateHierros Anon SA acquired Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO).Hierros Anon SA intent to acquire Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO) on December 22, 2023. The four business are in France, the United Kingdom, the Netherlands, and Belgium. As of September 30, 2023, Four European Commodity Distribution Business reported approximately €620 million in sales, EBITDA of negative €19 million and total assets of approximately €550 million. The proposed transaction is subject to information and consultation procedures with the relevant employee representative bodies, as well as the customary regulatory approvals and closing conditions. The transaction is expected to close in the first half of 2024. Hierros Anon SA completed the acquisition of Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO) on March 7, 2024.お知らせ • Aug 04Klöckner & Co SE to Report First Half, 2024 Results on Aug 01, 2024Klöckner & Co SE announced that they will report first half, 2024 results on Aug 01, 2024Reported Earnings • Aug 04Second quarter 2023 earnings released: EPS: €0.12 (vs €1.50 in 2Q 2022)Second quarter 2023 results: EPS: €0.12 (down from €1.50 in 2Q 2022). Revenue: €1.97b (down 24% from 2Q 2022). Net income: €11.8m (down 92% from 2Q 2022). Profit margin: 0.6% (down from 5.8% in 2Q 2022). Revenue is forecast to grow 2.2% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Trade Distributors industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.お知らせ • Aug 03+ 3 more updatesKlöckner & Co SE, Annual General Meeting, May 23, 2024Klöckner & Co SE, Annual General Meeting, May 23, 2024.Reported Earnings • Mar 10Full year 2022 earnings released: EPS: €2.54 (vs €6.21 in FY 2021)Full year 2022 results: EPS: €2.54 (down from €6.21 in FY 2021). Revenue: €9.38b (up 26% from FY 2021). Net income: €253.2m (down 59% from FY 2021). Profit margin: 2.7% (down from 8.3% in FY 2021). Revenue is expected to decline by 4.3% p.a. on average during the next 3 years, while revenues in the Trade Distributors industry in the United Kingdom are expected to grow by 4.9%. Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.お知らせ • Jan 13Klöckner & Co SE to Report Fiscal Year 2022 Results on Mar 09, 2023Klöckner & Co SE announced that they will report fiscal year 2022 results on Mar 09, 2023Reported Earnings • Nov 04Third quarter 2022 earnings released: €0.22 loss per share (vs €1.86 profit in 3Q 2021)Third quarter 2022 results: €0.22 loss per share (down from €1.86 profit in 3Q 2021). Revenue: €2.37b (up 16% from 3Q 2021). Net loss: €21.7m (down 112% from profit in 3Q 2021). Revenue is expected to decline by 4.5% p.a. on average during the next 3 years, while revenues in the Trade Distributors industry in the United Kingdom are expected to grow by 2.7%. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.お知らせ • Nov 04Klöckner & Co SE to Report Q3, 2023 Results on Oct 31, 2023Klöckner & Co SE announced that they will report Q3, 2023 results on Oct 31, 2023Reported Earnings • May 06First quarter 2022 earnings released: EPS: €1.68 (vs €0.85 in 1Q 2021)First quarter 2022 results: EPS: €1.68 (up from €0.85 in 1Q 2021). Revenue: €2.44b (up 60% from 1Q 2021). Net income: €168.0m (up 98% from 1Q 2021). Profit margin: 6.9% (up from 5.6% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.9%, compared to a 7.1% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 103% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €6.21 (up from €1.16 loss in FY 2020). Revenue: €7.44b (up 45% from FY 2020). Net income: €619.0m (up €734.9m from FY 2020). Profit margin: 8.3% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue exceeded analyst estimates by 1.9%. Over the next year, revenue is expected to shrink by 4.5% compared to a 7.8% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS €1.86 (vs €0.05 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €2.04b (up 60% from 3Q 2020). Net income: €185.3m (up €190.5m from 3Q 2020). Profit margin: 9.1% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.Valuation Update With 7 Day Price Move • Sep 23Investor sentiment deteriorated over the past weekAfter last week's 23% share price decline to €9.95, the stock trades at a forward P/E ratio of 4x. Average forward P/E is 22x in the Trade Distributors industry in the United Kingdom. Total returns to shareholders of 6.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €17.82 per share.Reported Earnings • Aug 11Second quarter 2021 earnings released: EPS €2.13 (vs €1.11 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €1.85b (up 58% from 2Q 2020). Net income: €212.4m (up €323.3m from 2Q 2020). Profit margin: 12% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.Reported Earnings • May 01First quarter 2021 earnings released: EPS €0.85 (vs €0.21 loss in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €1.53b (up 5.4% from 1Q 2020). Net income: €85.0m (up €106.2m from 1Q 2020). Profit margin: 5.6% (up from net loss in 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 109 percentage points per year, which is a significant difference in performance.Reported Earnings • Mar 11Full year 2020 earnings released: €1.16 loss per share (vs €0.56 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: €5.13b (down 19% from FY 2019). Net loss: €115.9m (loss widened 106% from FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 107 percentage points per year, which is a significant difference in performance.Analyst Estimate Surprise Post Earnings • Mar 11Revenue misses expectationsRevenue missed analyst estimates by 3.7%. Over the next year, revenue is forecast to grow 14%, compared to a 3.7% growth forecast for the Trade Distributors industry in the United Kingdom.Is New 90 Day High Low • Feb 19New 90-day high: €9.15The company is up 43% from its price of €6.38 on 20 November 2020. The British market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Trade Distributors industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.10 per share.Is New 90 Day High Low • Dec 01New 90-day high: €7.55The company is up 47% from its price of €5.12 on 02 September 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Trade Distributors industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.16 per share.業績と収益の成長予測BATS-CHIXE:KCOD - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20287,08383128128312/31/20276,8325944131412/31/20266,49632-58233/31/20266,283-30-160-43N/A12/31/20256,381-54-2110N/A9/30/20256,403-131-7544N/A6/30/20256,440-147-18100N/A3/31/20256,561-167-2287N/A12/31/20246,632-1474115N/A9/30/20246,754-915100N/A6/30/20246,864-6699198N/A3/31/20246,854-3368168N/A12/31/20236,957-1233322N/A9/30/20236,302-54300372N/A6/30/20236,913-72438500N/A3/31/20237,73963671730N/A12/31/20228,337207338405N/A9/30/20229,416432-308-218N/A6/30/20229,087639-490-396N/A3/31/20228,355702-672-584N/A12/31/20217,443619-391-306N/A9/30/20216,64550491169N/A6/30/20215,886314166252N/A3/31/20215,210-10194275N/A12/31/20205,132-11685161N/A9/30/20205,265-188210279N/A6/30/20205,551-206239294N/A3/31/20206,062-67283336N/A12/31/20196,316-56N/A204N/A9/30/20196,570-12N/A214N/A6/30/20196,75832N/A126N/A3/31/20196,86537N/A-26N/A12/31/20186,79068N/A60N/A9/30/20186,656105N/A-43N/A6/30/20186,46796N/A4N/A3/31/20186,31886N/A13N/A12/31/20176,292101N/A79N/A9/30/20176,20459N/A13N/A6/30/20176,06977N/A-34N/A3/31/20175,94686N/A-10N/A12/31/20165,73037N/A73N/A9/30/20165,789-213N/A239N/A6/30/20165,956-253N/A318N/A3/31/20166,132-339N/A392N/A12/31/20156,444-347N/A276N/A9/30/20156,565-88N/A206N/A6/30/20156,642-62N/A195N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: KCODは今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 3.4% ) よりも高い成長率であると考えられます。収益対市場: KCOD今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: KCOD今後 3 年以内に収益を上げることが予想されます。収益対市場: KCODの収益 ( 4.5% ) UK市場 ( 4.5% ) よりも低い成長が予測されています。高い収益成長: KCODの収益 ( 4.5% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: KCODの 自己資本利益率 は、3年後には低くなると予測されています ( 3.1 %)。成長企業の発掘7D1Y7D1Y7D1YMaterials 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/28 17:22終値2026/05/20 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Klöckner & Co SE 4 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。20 アナリスト機関Knut WollerBaader Helvea Equity ResearchChristian ObstBaader Helvea Equity ResearchGunnar CohrsBerenberg17 その他のアナリストを表示
Declared Dividend • May 20Dividend of €0.20 announcedDividend of €0.20 is the same as last year. Ex-date: 21st May 2026 Payment date: 25th May 2026 Dividend yield will be 1.6%, which is lower than the industry average of 7.3%. Sustainability & Growth Dividend is being paid despite the company being loss-making over the last 12 months and having no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has remained flat since 9 years ago. However, payments have been volatile during that time.
お知らせ • Apr 02+ 1 more updateKlöckner & Co SE to Report Q1, 2026 Results on May 06, 2026Klöckner & Co SE announced that they will report Q1, 2026 results on May 06, 2026
お知らせ • Mar 13Klöckner & Co SE announces Annual dividend, payable on May 25, 2026Klöckner & Co SE announced Annual dividend of EUR 0.2000 per share payable on May 25, 2026, ex-date on May 21, 2026 and record date on May 22, 2026.
お知らせ • Jan 24Klöckner & Co SE to Report Fiscal Year 2025 Results on Mar 11, 2026Klöckner & Co SE announced that they will report fiscal year 2025 results on Mar 11, 2026
お知らせ • Jan 16Worthington Steel, Inc. (NYSE:WS) entered into a Business Combination Agreement to acquire Klöckner & Co SE (XTRA:KCO) from SWOCTEM GmbH and others for approximately €1.1 billion.Worthington Steel, Inc. (NYSE:WS) entered into a Business Combination Agreement to acquire Klöckner & Co SE (XTRA:KCO) from SWOCTEM GmbH and others for approximately €1.1 billion on January 15, 2026. Worthington Steel intends to launch a voluntary public offer to acquire all outstanding shares of Kloeckner & Co. Kloeckner shareholders who choose to participate in the offer will receive €11 in cash for each Kloeckner & Co share tendered into the offer. The offer price implies an enterprise value of €2.05874 billion. Worthington Steel expects to finance the transaction via a combination of cash on hand and new debt financing. The Offer will be fully financed via underwritten commitments and is not subject to any financing conditions. SWOCTEM GmbH owning approximately 42% of shares, has entered into an Irrevocable Agreement with Worthington Steel whereby they have committed to tender their shares in support of Worthington Steel’s offer. Wells Fargo and Citigroup have provided fully underwritten financing commitments for the acquisition financing. The Management Board and executive leadership are expected to remain in place following completion of the transaction. Kloeckner’s Management and Supervisory board welcome the Offer and, subject to their review of the Offer Document, intend to recommend acceptance by Kloeckner's shareholders. Completion of the offer will be subject to a minimum acceptance threshold of 65% of Kloeckner’s issued share capital at the end of the acceptance period and regulatory approvals. Completion of the offer is expected to occur in the second half of calendar year 2026. Expected to be substantially accretive to Worthington Steel’s EPS within the first full year of operation. Andina Partners International LLP and Bank of America are acting as financial advisors to Worthington Steel. Latham & Watkins LLP is serving as legal counsel to Worthington Steel. Goldman Sachs Bank Europe SE is acting as financial advisor to Klöckner & Co, and Hengeler Mueller is acting as its legal advisor.
お知らせ • May 07Klöckner & Co SE to Report Q3, 2025 Results on Nov 05, 2025Klöckner & Co SE announced that they will report Q3, 2025 results on Nov 05, 2025
お知らせ • Apr 14Klöckner & Co SE, Annual General Meeting, May 28, 2025Klöckner & Co SE, Annual General Meeting, May 28, 2025, at 10:30 W. Europe Standard Time.
お知らせ • Mar 29Klöckner & Co SE to Report First Half, 2026 Results on Aug 05, 2026Klöckner & Co SE announced that they will report first half, 2026 results on Aug 05, 2026
お知らせ • Mar 13Klöckner & Co SE announces Annual dividend, payable on June 02, 2025Klöckner & Co SE announced Annual dividend of EUR 0.2000 per share payable on June 02, 2025, ex-date on May 29, 2025 and record date on May 30, 2025.
お知らせ • Sep 24+ 1 more updateKlöckner & Co SE to Report Q1, 2025 Results on May 07, 2025Klöckner & Co SE announced that they will report Q1, 2025 results on May 07, 2025
お知らせ • Jul 10Klöckner & Co SE to Report First Half, 2025 Results on Aug 06, 2025Klöckner & Co SE announced that they will report first half, 2025 results on Aug 06, 2025
お知らせ • Mar 07+ 1 more updateHierros Anon SA acquired Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO).Hierros Anon SA intent to acquire Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO) on December 22, 2023. The four business are in France, the United Kingdom, the Netherlands, and Belgium. As of September 30, 2023, Four European Commodity Distribution Business reported approximately €620 million in sales, EBITDA of negative €19 million and total assets of approximately €550 million. The proposed transaction is subject to information and consultation procedures with the relevant employee representative bodies, as well as the customary regulatory approvals and closing conditions. The transaction is expected to close in the first half of 2024. Hierros Anon SA completed the acquisition of Four European Commodity Distribution Business of Klöckner & Co SE (XTRA:KCO) on March 7, 2024.
お知らせ • Aug 04Klöckner & Co SE to Report First Half, 2024 Results on Aug 01, 2024Klöckner & Co SE announced that they will report first half, 2024 results on Aug 01, 2024
Reported Earnings • Aug 04Second quarter 2023 earnings released: EPS: €0.12 (vs €1.50 in 2Q 2022)Second quarter 2023 results: EPS: €0.12 (down from €1.50 in 2Q 2022). Revenue: €1.97b (down 24% from 2Q 2022). Net income: €11.8m (down 92% from 2Q 2022). Profit margin: 0.6% (down from 5.8% in 2Q 2022). Revenue is forecast to grow 2.2% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Trade Distributors industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
お知らせ • Aug 03+ 3 more updatesKlöckner & Co SE, Annual General Meeting, May 23, 2024Klöckner & Co SE, Annual General Meeting, May 23, 2024.
Reported Earnings • Mar 10Full year 2022 earnings released: EPS: €2.54 (vs €6.21 in FY 2021)Full year 2022 results: EPS: €2.54 (down from €6.21 in FY 2021). Revenue: €9.38b (up 26% from FY 2021). Net income: €253.2m (down 59% from FY 2021). Profit margin: 2.7% (down from 8.3% in FY 2021). Revenue is expected to decline by 4.3% p.a. on average during the next 3 years, while revenues in the Trade Distributors industry in the United Kingdom are expected to grow by 4.9%. Over the last 3 years on average, earnings per share has increased by 86% per year but the company’s share price has only increased by 50% per year, which means it is significantly lagging earnings growth.
お知らせ • Jan 13Klöckner & Co SE to Report Fiscal Year 2022 Results on Mar 09, 2023Klöckner & Co SE announced that they will report fiscal year 2022 results on Mar 09, 2023
Reported Earnings • Nov 04Third quarter 2022 earnings released: €0.22 loss per share (vs €1.86 profit in 3Q 2021)Third quarter 2022 results: €0.22 loss per share (down from €1.86 profit in 3Q 2021). Revenue: €2.37b (up 16% from 3Q 2021). Net loss: €21.7m (down 112% from profit in 3Q 2021). Revenue is expected to decline by 4.5% p.a. on average during the next 3 years, while revenues in the Trade Distributors industry in the United Kingdom are expected to grow by 2.7%. Over the last 3 years on average, earnings per share has increased by 100% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
お知らせ • Nov 04Klöckner & Co SE to Report Q3, 2023 Results on Oct 31, 2023Klöckner & Co SE announced that they will report Q3, 2023 results on Oct 31, 2023
Reported Earnings • May 06First quarter 2022 earnings released: EPS: €1.68 (vs €0.85 in 1Q 2021)First quarter 2022 results: EPS: €1.68 (up from €0.85 in 1Q 2021). Revenue: €2.44b (up 60% from 1Q 2021). Net income: €168.0m (up 98% from 1Q 2021). Profit margin: 6.9% (up from 5.6% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 3.9%, compared to a 7.1% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 103% per year but the company’s share price has only increased by 24% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Mar 11Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €6.21 (up from €1.16 loss in FY 2020). Revenue: €7.44b (up 45% from FY 2020). Net income: €619.0m (up €734.9m from FY 2020). Profit margin: 8.3% (up from net loss in FY 2020). The move to profitability was driven by higher revenue. Revenue exceeded analyst estimates by 1.9%. Over the next year, revenue is expected to shrink by 4.5% compared to a 7.8% growth forecast for the industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 84% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Nov 04Third quarter 2021 earnings released: EPS €1.86 (vs €0.05 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: €2.04b (up 60% from 3Q 2020). Net income: €185.3m (up €190.5m from 3Q 2020). Profit margin: 9.1% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 42% per year but the company’s share price has only increased by 13% per year, which means it is significantly lagging earnings growth.
Valuation Update With 7 Day Price Move • Sep 23Investor sentiment deteriorated over the past weekAfter last week's 23% share price decline to €9.95, the stock trades at a forward P/E ratio of 4x. Average forward P/E is 22x in the Trade Distributors industry in the United Kingdom. Total returns to shareholders of 6.2% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €17.82 per share.
Reported Earnings • Aug 11Second quarter 2021 earnings released: EPS €2.13 (vs €1.11 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €1.85b (up 58% from 2Q 2020). Net income: €212.4m (up €323.3m from 2Q 2020). Profit margin: 12% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has increased by 11% per year, which means it is well ahead of earnings.
Reported Earnings • May 01First quarter 2021 earnings released: EPS €0.85 (vs €0.21 loss in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €1.53b (up 5.4% from 1Q 2020). Net income: €85.0m (up €106.2m from 1Q 2020). Profit margin: 5.6% (up from net loss in 1Q 2020). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 109 percentage points per year, which is a significant difference in performance.
Reported Earnings • Mar 11Full year 2020 earnings released: €1.16 loss per share (vs €0.56 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: €5.13b (down 19% from FY 2019). Net loss: €115.9m (loss widened 106% from FY 2019). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 107 percentage points per year, which is a significant difference in performance.
Analyst Estimate Surprise Post Earnings • Mar 11Revenue misses expectationsRevenue missed analyst estimates by 3.7%. Over the next year, revenue is forecast to grow 14%, compared to a 3.7% growth forecast for the Trade Distributors industry in the United Kingdom.
Is New 90 Day High Low • Feb 19New 90-day high: €9.15The company is up 43% from its price of €6.38 on 20 November 2020. The British market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Trade Distributors industry, which is up 11% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €6.10 per share.
Is New 90 Day High Low • Dec 01New 90-day high: €7.55The company is up 47% from its price of €5.12 on 02 September 2020. The British market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Trade Distributors industry, which is up 14% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.16 per share.