View ValuationCikarang Listrindo 将来の成長Future 基準チェック /16Cikarang Listrindo利益と収益がそれぞれ年間9.1%と2.2%増加すると予測されています。EPS は年間 減少すると予想されています。自己資本利益率は 3 年後に12.3% 42.4%なると予測されています。主要情報9.1%収益成長率-42.36%EPS成長率Renewable Energy 収益成長6.8%収益成長率2.2%将来の株主資本利益率12.27%アナリストカバレッジLow最終更新日06 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner Josep Karnady was the last independent director to join the board, commencing their role in 2015. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Mar 26PT Cikarang Listrindo Tbk, Annual General Meeting, May 08, 2026PT Cikarang Listrindo Tbk, Annual General Meeting, May 08, 2026.お知らせ • Mar 28PT Cikarang Listrindo Tbk, Annual General Meeting, May 19, 2025PT Cikarang Listrindo Tbk, Annual General Meeting, May 19, 2025.Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: US$0.002 (vs US$0.001 in 3Q 2023)Third quarter 2024 results: EPS: US$0.002 (up from US$0.001 in 3Q 2023). Revenue: US$140.5m (flat on 3Q 2023). Net income: US$39.1m (up 92% from 3Q 2023). Profit margin: 28% (up from 15% in 3Q 2023). Revenue is forecast to stay flat during the next 3 years compared to a 4.4% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.Reported Earnings • Aug 04Second quarter 2024 earnings released: EPS: US$0.001 (vs US$0.001 in 2Q 2023)Second quarter 2024 results: EPS: US$0.001 (in line with 2Q 2023). Revenue: US$131.3m (flat on 2Q 2023). Net income: US$15.4m (down 32% from 2Q 2023). Profit margin: 12% (down from 17% in 2Q 2023). Revenue is forecast to stay flat during the next 3 years compared to a 2.2% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.New Risk • Jun 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 10% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (10% average weekly change).Reported Earnings • May 05First quarter 2024 earnings released: EPS: US$0.001 (vs US$0.002 in 1Q 2023)First quarter 2024 results: EPS: US$0.001 (down from US$0.002 in 1Q 2023). Revenue: US$137.6m (flat on 1Q 2023). Net income: US$18.1m (down 46% from 1Q 2023). Profit margin: 13% (down from 25% in 1Q 2023). Revenue is forecast to stay flat during the next 3 years, in line with the revenue forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 6% per year whereas the company’s share price has fallen by 3% per year.Reported Earnings • Mar 03Full year 2023 earnings released: EPS: US$0.005 (vs US$0.005 in FY 2022)Full year 2023 results: EPS: US$0.005 (in line with FY 2022). Revenue: US$546.1m (flat on FY 2022). Net income: US$77.0m (up 6.1% from FY 2022). Profit margin: 14% (in line with FY 2022). Revenue is forecast to grow 1.9% p.a. on average during the next 2 years, compared to a 6.2% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year and the company’s share price has also fallen by 1% per year.Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: US$0.001 (vs US$0.001 in 3Q 2022)Third quarter 2023 results: EPS: US$0.001 (in line with 3Q 2022). Revenue: US$139.6m (flat on 3Q 2022). Net income: US$20.4m (up 13% from 3Q 2022). Profit margin: 15% (up from 13% in 3Q 2022). Revenue is forecast to stay flat during the next 3 years compared to a 4.9% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 8% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Jul 31Second quarter 2023 earnings released: EPS: US$0.001 (vs US$0.001 in 2Q 2022)Second quarter 2023 results: EPS: US$0.001 (in line with 2Q 2022). Revenue: US$131.2m (down 3.5% from 2Q 2022). Net income: US$22.7m (up 36% from 2Q 2022). Profit margin: 17% (up from 12% in 2Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to stay flat during the next 3 years compared to a 3.0% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 9% per year, which means it is well ahead of earnings.Reported Earnings • Mar 03Full year 2022 earnings released: EPS: US$0.005 (vs US$0.006 in FY 2021)Full year 2022 results: EPS: US$0.005 (down from US$0.006 in FY 2021). Revenue: US$550.5m (up 6.9% from FY 2021). Net income: US$72.5m (down 20% from FY 2021). Profit margin: 13% (down from 18% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.3% p.a. on average during the next 2 years, compared to a 8.4% decline forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 5% per year whereas the company’s share price has fallen by 8% per year.Upcoming Dividend • Dec 05Upcoming dividend of Rp24.72 per shareEligible shareholders must have bought the stock before 12 December 2022. Payment date: 21 December 2022. Payout ratio is a comfortable 52% and this is well supported by cash flows. Trailing yield: 9.4%. Within top quartile of German dividend payers (4.8%). Higher than average of industry peers (4.6%).Board Change • Nov 17Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 9 experienced directors. 3 highly experienced directors. 1 independent director (4 non-independent directors). Independent Commissioner Irwan Sofjan was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 9 experienced directors. 3 highly experienced directors. 1 independent director (4 non-independent directors). Independent Commissioner Irwan Sofjan was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Upcoming Dividend • Nov 16Upcoming dividend of Rp20.72 per shareEligible shareholders must have bought the stock before 23 November 2021. Payment date: 10 December 2021. Trailing yield: 8.0%. Within top quartile of German dividend payers (3.1%). Higher than average of industry peers (3.3%).Reported Earnings • Nov 09Third quarter 2021 earnings released: EPS US$0.002 (vs US$0.001 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: US$126.0m (up 14% from 3Q 2020). Net income: US$25.8m (up 110% from 3Q 2020). Profit margin: 21% (up from 11% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.Reported Earnings • Sep 04Second quarter 2021 earnings released: EPS US$0.001 (vs US$0.002 in 2Q 2020)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: US$128.5m (up 27% from 2Q 2020). Net income: US$20.7m (down 38% from 2Q 2020). Profit margin: 16% (down from 33% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 13% per year, which means it is performing significantly worse than earnings.Reported Earnings • Nov 04Third quarter 2020 earnings released: EPS US$0.001The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: US$110.1m (down 28% from 3Q 2019). Net income: US$12.3m (down 48% from 3Q 2019). Profit margin: 11% (down from 15% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.業績と収益の成長予測DB:B2O - アナリストの将来予測と過去の財務データ ( )USD Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20285839310330112/31/2027573879626112/31/20265647874413/31/20265467388150N/A12/31/20255537292155N/A9/30/20255506088160N/A6/30/202554982106166N/A3/31/202554574106158N/A12/31/202454775102156N/A9/30/202454773123169N/A6/30/202454654121166N/A3/31/202454661117156N/A12/31/202354677125155N/A9/30/202355191128163N/A6/30/202355188123155N/A3/31/202355682127164N/A12/31/202255073107147N/A9/30/20225398396127N/A6/30/202252591109139N/A3/31/20225189596117N/A12/31/202151590124140N/A9/30/202150892146163N/A6/30/202149279129147N/A3/31/202146591165182N/A12/31/202046675151169N/A9/30/202049083130153N/A6/30/202053295111129N/A3/31/202057489105124N/A12/31/2019588114N/A126N/A9/30/201958897N/A132N/A6/30/201958394N/A154N/A3/31/201957884N/A157N/A12/31/201857479N/A142N/A9/30/201857289N/A137N/A6/30/201856492N/A140N/A3/31/2018569103N/A126N/A12/31/2017566107N/A147N/A9/30/201756374N/A124N/A6/30/201755753N/A111N/A3/31/201755448N/A103N/A12/31/2016551104N/A100N/A9/30/2016553128N/A114N/A6/30/2016552144N/A144N/A3/31/2016549145N/A155N/A12/31/201554880N/A147N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: B2Oの予測収益成長率 (年間9.1% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: B2Oの収益 ( 9.1% ) German市場 ( 17.1% ) よりも低い成長が予測されています。高成長収益: B2Oの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: B2Oの収益 ( 2.2% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: B2Oの収益 ( 2.2% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: B2Oの 自己資本利益率 は、3年後には低くなると予測されています ( 12.3 %)。成長企業の発掘7D1Y7D1Y7D1YUtilities 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/24 07:55終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋PT Cikarang Listrindo Tbk 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。5 アナリスト機関Rohit ThombreCitigroup IncJoko SogieDeutsche BankAhmad UsmanNomura Securities Co. Ltd.2 その他のアナリストを表示
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 5 non-independent directors. Independent Commissioner Josep Karnady was the last independent director to join the board, commencing their role in 2015. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Mar 26PT Cikarang Listrindo Tbk, Annual General Meeting, May 08, 2026PT Cikarang Listrindo Tbk, Annual General Meeting, May 08, 2026.
お知らせ • Mar 28PT Cikarang Listrindo Tbk, Annual General Meeting, May 19, 2025PT Cikarang Listrindo Tbk, Annual General Meeting, May 19, 2025.
Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: US$0.002 (vs US$0.001 in 3Q 2023)Third quarter 2024 results: EPS: US$0.002 (up from US$0.001 in 3Q 2023). Revenue: US$140.5m (flat on 3Q 2023). Net income: US$39.1m (up 92% from 3Q 2023). Profit margin: 28% (up from 15% in 3Q 2023). Revenue is forecast to stay flat during the next 3 years compared to a 4.4% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 12% per year but the company’s share price has increased by 2% per year, which means it is well ahead of earnings.
Reported Earnings • Aug 04Second quarter 2024 earnings released: EPS: US$0.001 (vs US$0.001 in 2Q 2023)Second quarter 2024 results: EPS: US$0.001 (in line with 2Q 2023). Revenue: US$131.3m (flat on 2Q 2023). Net income: US$15.4m (down 32% from 2Q 2023). Profit margin: 12% (down from 17% in 2Q 2023). Revenue is forecast to stay flat during the next 3 years compared to a 2.2% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 10% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
New Risk • Jun 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 10% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (10% average weekly change).
Reported Earnings • May 05First quarter 2024 earnings released: EPS: US$0.001 (vs US$0.002 in 1Q 2023)First quarter 2024 results: EPS: US$0.001 (down from US$0.002 in 1Q 2023). Revenue: US$137.6m (flat on 1Q 2023). Net income: US$18.1m (down 46% from 1Q 2023). Profit margin: 13% (down from 25% in 1Q 2023). Revenue is forecast to stay flat during the next 3 years, in line with the revenue forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 6% per year whereas the company’s share price has fallen by 3% per year.
Reported Earnings • Mar 03Full year 2023 earnings released: EPS: US$0.005 (vs US$0.005 in FY 2022)Full year 2023 results: EPS: US$0.005 (in line with FY 2022). Revenue: US$546.1m (flat on FY 2022). Net income: US$77.0m (up 6.1% from FY 2022). Profit margin: 14% (in line with FY 2022). Revenue is forecast to grow 1.9% p.a. on average during the next 2 years, compared to a 6.2% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year and the company’s share price has also fallen by 1% per year.
Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: US$0.001 (vs US$0.001 in 3Q 2022)Third quarter 2023 results: EPS: US$0.001 (in line with 3Q 2022). Revenue: US$139.6m (flat on 3Q 2022). Net income: US$20.4m (up 13% from 3Q 2022). Profit margin: 15% (up from 13% in 3Q 2022). Revenue is forecast to stay flat during the next 3 years compared to a 4.9% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year but the company’s share price has increased by 8% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Jul 31Second quarter 2023 earnings released: EPS: US$0.001 (vs US$0.001 in 2Q 2022)Second quarter 2023 results: EPS: US$0.001 (in line with 2Q 2022). Revenue: US$131.2m (down 3.5% from 2Q 2022). Net income: US$22.7m (up 36% from 2Q 2022). Profit margin: 17% (up from 12% in 2Q 2022). The increase in margin was driven by lower expenses. Revenue is forecast to stay flat during the next 3 years compared to a 3.0% growth forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 9% per year, which means it is well ahead of earnings.
Reported Earnings • Mar 03Full year 2022 earnings released: EPS: US$0.005 (vs US$0.006 in FY 2021)Full year 2022 results: EPS: US$0.005 (down from US$0.006 in FY 2021). Revenue: US$550.5m (up 6.9% from FY 2021). Net income: US$72.5m (down 20% from FY 2021). Profit margin: 13% (down from 18% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 1.3% p.a. on average during the next 2 years, compared to a 8.4% decline forecast for the Renewable Energy industry in Germany. Over the last 3 years on average, earnings per share has fallen by 5% per year whereas the company’s share price has fallen by 8% per year.
Upcoming Dividend • Dec 05Upcoming dividend of Rp24.72 per shareEligible shareholders must have bought the stock before 12 December 2022. Payment date: 21 December 2022. Payout ratio is a comfortable 52% and this is well supported by cash flows. Trailing yield: 9.4%. Within top quartile of German dividend payers (4.8%). Higher than average of industry peers (4.6%).
Board Change • Nov 17Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 9 experienced directors. 3 highly experienced directors. 1 independent director (4 non-independent directors). Independent Commissioner Irwan Sofjan was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 9 experienced directors. 3 highly experienced directors. 1 independent director (4 non-independent directors). Independent Commissioner Irwan Sofjan was the last independent director to join the board, commencing their role in 2015. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Upcoming Dividend • Nov 16Upcoming dividend of Rp20.72 per shareEligible shareholders must have bought the stock before 23 November 2021. Payment date: 10 December 2021. Trailing yield: 8.0%. Within top quartile of German dividend payers (3.1%). Higher than average of industry peers (3.3%).
Reported Earnings • Nov 09Third quarter 2021 earnings released: EPS US$0.002 (vs US$0.001 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: US$126.0m (up 14% from 3Q 2020). Net income: US$25.8m (up 110% from 3Q 2020). Profit margin: 21% (up from 11% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has remained flat but the company’s share price has fallen by 10% per year, which means it is significantly lagging earnings.
Reported Earnings • Sep 04Second quarter 2021 earnings released: EPS US$0.001 (vs US$0.002 in 2Q 2020)The company reported a soft second quarter result with weaker earnings and profit margins, although revenues improved. Second quarter 2021 results: Revenue: US$128.5m (up 27% from 2Q 2020). Net income: US$20.7m (down 38% from 2Q 2020). Profit margin: 16% (down from 33% in 2Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has fallen by 13% per year, which means it is performing significantly worse than earnings.
Reported Earnings • Nov 04Third quarter 2020 earnings released: EPS US$0.001The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: US$110.1m (down 28% from 3Q 2019). Net income: US$12.3m (down 48% from 3Q 2019). Profit margin: 11% (down from 15% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.