View ValuationNordic LEVEL Group AB (publ.) 将来の成長Future 基準チェック /46Nordic LEVEL Group AB (publ.)利益と収益がそれぞれ年間81.7%と15.4%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に9.2% 84.2%なると予測されています。主要情報81.7%収益成長率84.23%EPS成長率Electronic 収益成長32.6%収益成長率15.4%将来の株主資本利益率9.25%アナリストカバレッジLow最終更新日19 May 2026今後の成長に関する最新情報Breakeven Date Change • Dec 27Forecast to breakeven in 2023The analyst covering Nordic LEVEL Group AB (publ.) expects the company to break even for the first time. New forecast suggests the company will make a profit of kr2.00m in 2023. Earnings growth of 114% is required to achieve expected profit on schedule.Breakeven Date Change • Jun 10Forecast breakeven date pushed back to 2023The analyst covering Nordic LEVEL Group AB (publ.) previously expected the company to break even in 2022. New forecast suggests the company will make a profit of kr10.0m in 2023. Average annual earnings growth of 70% is required to achieve expected profit on schedule.すべての更新を表示Recent updatesBoard Change • 4hLess than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent Director Lars Nilsson was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 22Nordic LEVEL Group AB (publ.), Annual General Meeting, May 20, 2026Nordic LEVEL Group AB (publ.), Annual General Meeting, May 20, 2026, at 16:00 W. Europe Standard Time. Location: nordic level group ab, vasagatan 12 c, 172 67 sundbyberg, sundbyberg Swedenお知らせ • Nov 20Nordic LEVEL Group AB (publ.), Annual General Meeting, May 21, 2025Nordic LEVEL Group AB (publ.), Annual General Meeting, May 21, 2025.Reported Earnings • Sep 02Second quarter 2024 earnings released: kr0.034 loss per share (vs kr0.038 profit in 2Q 2023)Second quarter 2024 results: kr0.034 loss per share (down from kr0.038 profit in 2Q 2023). Revenue: kr105.5m (down 20% from 2Q 2023). Net loss: kr6.29m (down 240% from profit in 2Q 2023). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Electronic industry in Germany. Over the last 3 years on average, earnings per share has increased by 76% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.Recent Insider Transactions • Jul 10Independent Director recently bought €7.8k worth of stockOn the 8th of July, Peter Borsos bought around 100k shares on-market at roughly €0.078 per share. This transaction amounted to 20% of their direct individual holding at the time of the trade. In the last 3 months, they made an even bigger purchase worth €16k. Insiders have collectively bought €163k more in shares than they have sold in the last 12 months.Reported Earnings • Feb 29Full year 2023 earnings released: kr0.011 loss per share (vs kr0.92 loss in FY 2022)Full year 2023 results: kr0.011 loss per share (improved from kr0.92 loss in FY 2022). Revenue: kr366.9m (down 11% from FY 2022). Net loss: kr2.07m (loss narrowed 97% from FY 2022). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 36% per year, which means it is significantly lagging earnings.New Risk • Dec 28New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -kr63m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr63m free cash flow). Share price has been highly volatile over the past 3 months (20% average weekly change). Earnings have declined by 33% per year over the past 5 years. Shareholders have been substantially diluted in the past year (98% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€10.7m market cap, or US$11.9m).Breakeven Date Change • Dec 27Forecast to breakeven in 2023The analyst covering Nordic LEVEL Group AB (publ.) expects the company to break even for the first time. New forecast suggests the company will make a profit of kr2.00m in 2023. Earnings growth of 114% is required to achieve expected profit on schedule.New Risk • Dec 14New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 98% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (19% average weekly change). Shareholders have been substantially diluted in the past year (98% increase in shares outstanding). Minor Risks Less than 1 year of cash runway based on current free cash flow (-kr63m). Market cap is less than US$100m (€10.5m market cap, or US$11.4m).Reported Earnings • Nov 27Third quarter 2023 earnings released: kr0.067 loss per share (vs kr0.075 loss in 3Q 2022)Third quarter 2023 results: kr0.067 loss per share. Revenue: kr89.4m (down 21% from 3Q 2022). Net loss: kr10.2m (loss widened 46% from 3Q 2022). Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Electronic industry in Germany.Board Change • Nov 16No independent directorsThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director Daniel Skalin is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.Board Change • Jul 14No independent directorsThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director Daniel Skalin is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.Breakeven Date Change • Jun 10Forecast breakeven date pushed back to 2023The analyst covering Nordic LEVEL Group AB (publ.) previously expected the company to break even in 2022. New forecast suggests the company will make a profit of kr10.0m in 2023. Average annual earnings growth of 70% is required to achieve expected profit on schedule.Reported Earnings • Nov 10Third quarter 2021 earnings releasedThe company reported a decent third quarter result with improved revenues, although losses increased and control over costs was weaker. Third quarter 2021 results: Revenue: kr66.8m (up 157% from 3Q 2020). Net loss: kr8.72m (loss widened 374% from 3Q 2020).Reported Earnings • Aug 24Second quarter 2021 earnings releasedThe company reported a solid second quarter result with reduced losses, improved revenues and improved control over expenses. Second quarter 2021 results: Revenue: kr59.4m (up 175% from 2Q 2020). Net loss: kr1.27m (loss narrowed 86% from 2Q 2020).Reported Earnings • May 10First quarter 2021 earnings releasedThe company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: kr29.1m (up 22% from 1Q 2020). Net loss: kr241.0k (loss narrowed 94% from 1Q 2020).業績と収益の成長予測DB:9T2 - アナリストの将来予測と過去の財務データ ( )SEK Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2028544251418112/31/20274862048112/31/2026409771013/31/2026356-111112N/A12/31/2025390-31112N/A9/30/2025384-366N/A6/30/2025378-102425N/A3/31/2025391-15-20N/A12/31/2024371-635N/A9/30/2024374-1324N/A6/30/2024372-5-30-27N/A3/31/20243768-20-18N/A12/31/2023362-2-37-35N/A9/30/20232494-37-35N/A6/30/20232954-32-29N/A3/31/2023287-9-52-49N/A12/31/2022283-12-44-41N/A9/30/2022359-35-42-40N/A6/30/2022313-37-34-33N/A3/31/2022271-33-67-66N/A12/31/2021227-24-55-55N/A9/30/2021183-11-65-65N/A6/30/2021142-4-66-65N/A3/31/2021105-12-5-4N/A12/31/2020100-16-3-3N/A9/30/202092-20-10N/A6/30/202085-2334N/A3/31/202091-16-10-10N/A12/31/201992-17N/A-12N/A9/30/2019100-18N/A-14N/A6/30/2019107-19N/A-15N/A3/31/2019107-20N/A-15N/A1/1/2019103-23N/A-16N/A9/30/2018102-22N/A-19N/A6/30/2018105-22N/A-15N/A3/31/2018112-17N/A-9N/A12/31/2017124-10N/A-9N/A9/30/2017130-5N/A1N/A6/30/20171291N/A7N/A3/31/20171262N/A3N/A12/31/20161231N/A6N/A9/30/20161212N/A2N/A6/30/2016119-1N/A-7N/A3/31/2016116-2N/A-8N/A12/31/2015106-5N/A-9N/A9/30/201592-7N/A-11N/A6/30/201583-7N/A-11N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 9T2は今後 3 年間で収益性が向上すると予測されており、これは 貯蓄率 ( 1.9% ) よりも高い成長率であると考えられます。収益対市場: 9T2今後 3 年間で収益性が向上すると予想されており、これは市場平均を上回る成長と考えられます。高成長収益: 9T2今後 3 年以内に収益を上げることが予想されます。収益対市場: 9T2の収益 ( 15.4% ) German市場 ( 6.7% ) よりも速いペースで成長すると予測されています。高い収益成長: 9T2の収益 ( 15.4% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 9T2の 自己資本利益率 は、3年後には低くなると予測されています ( 9.2 %)。成長企業の発掘7D1Y7D1Y7D1YTech 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/20 00:38終値2026/05/20 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Nordic LEVEL Group AB (publ.) 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Markus AlmerudDNB Carnegie Commissioned Research
Breakeven Date Change • Dec 27Forecast to breakeven in 2023The analyst covering Nordic LEVEL Group AB (publ.) expects the company to break even for the first time. New forecast suggests the company will make a profit of kr2.00m in 2023. Earnings growth of 114% is required to achieve expected profit on schedule.
Breakeven Date Change • Jun 10Forecast breakeven date pushed back to 2023The analyst covering Nordic LEVEL Group AB (publ.) previously expected the company to break even in 2022. New forecast suggests the company will make a profit of kr10.0m in 2023. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Board Change • 4hLess than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 4 non-independent directors. Independent Director Lars Nilsson was the last independent director to join the board, commencing their role in 2024. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 22Nordic LEVEL Group AB (publ.), Annual General Meeting, May 20, 2026Nordic LEVEL Group AB (publ.), Annual General Meeting, May 20, 2026, at 16:00 W. Europe Standard Time. Location: nordic level group ab, vasagatan 12 c, 172 67 sundbyberg, sundbyberg Sweden
お知らせ • Nov 20Nordic LEVEL Group AB (publ.), Annual General Meeting, May 21, 2025Nordic LEVEL Group AB (publ.), Annual General Meeting, May 21, 2025.
Reported Earnings • Sep 02Second quarter 2024 earnings released: kr0.034 loss per share (vs kr0.038 profit in 2Q 2023)Second quarter 2024 results: kr0.034 loss per share (down from kr0.038 profit in 2Q 2023). Revenue: kr105.5m (down 20% from 2Q 2023). Net loss: kr6.29m (down 240% from profit in 2Q 2023). Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Electronic industry in Germany. Over the last 3 years on average, earnings per share has increased by 76% per year but the company’s share price has fallen by 37% per year, which means it is significantly lagging earnings.
Recent Insider Transactions • Jul 10Independent Director recently bought €7.8k worth of stockOn the 8th of July, Peter Borsos bought around 100k shares on-market at roughly €0.078 per share. This transaction amounted to 20% of their direct individual holding at the time of the trade. In the last 3 months, they made an even bigger purchase worth €16k. Insiders have collectively bought €163k more in shares than they have sold in the last 12 months.
Reported Earnings • Feb 29Full year 2023 earnings released: kr0.011 loss per share (vs kr0.92 loss in FY 2022)Full year 2023 results: kr0.011 loss per share (improved from kr0.92 loss in FY 2022). Revenue: kr366.9m (down 11% from FY 2022). Net loss: kr2.07m (loss narrowed 97% from FY 2022). Over the last 3 years on average, earnings per share has increased by 9% per year but the company’s share price has fallen by 36% per year, which means it is significantly lagging earnings.
New Risk • Dec 28New major risk - Financial positionThe company has less than a year of cash runway based on its current free cash flow trend. Free cash flow: -kr63m This is considered a major risk. With less than a year's worth of cash, the company will need to raise capital or take on debt unless its cash flows improve. This would dilute existing shareholders or increase balance sheet risk. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr63m free cash flow). Share price has been highly volatile over the past 3 months (20% average weekly change). Earnings have declined by 33% per year over the past 5 years. Shareholders have been substantially diluted in the past year (98% increase in shares outstanding). Minor Risk Market cap is less than US$100m (€10.7m market cap, or US$11.9m).
Breakeven Date Change • Dec 27Forecast to breakeven in 2023The analyst covering Nordic LEVEL Group AB (publ.) expects the company to break even for the first time. New forecast suggests the company will make a profit of kr2.00m in 2023. Earnings growth of 114% is required to achieve expected profit on schedule.
New Risk • Dec 14New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 98% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (19% average weekly change). Shareholders have been substantially diluted in the past year (98% increase in shares outstanding). Minor Risks Less than 1 year of cash runway based on current free cash flow (-kr63m). Market cap is less than US$100m (€10.5m market cap, or US$11.4m).
Reported Earnings • Nov 27Third quarter 2023 earnings released: kr0.067 loss per share (vs kr0.075 loss in 3Q 2022)Third quarter 2023 results: kr0.067 loss per share. Revenue: kr89.4m (down 21% from 3Q 2022). Net loss: kr10.2m (loss widened 46% from 3Q 2022). Revenue is forecast to grow 10% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Electronic industry in Germany.
Board Change • Nov 16No independent directorsThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director Daniel Skalin is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.
Board Change • Jul 14No independent directorsThere are 5 new directors who have joined the board in the last 3 years. Of these new board members, none were independent directors. The company's board is composed of: 5 new directors. No experienced directors. No highly experienced directors. No independent directors (5 non-independent directors). Director Daniel Skalin is the most experienced director on the board, commencing their role in 2021. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Lack of board continuity. Lack of experienced directors.
Breakeven Date Change • Jun 10Forecast breakeven date pushed back to 2023The analyst covering Nordic LEVEL Group AB (publ.) previously expected the company to break even in 2022. New forecast suggests the company will make a profit of kr10.0m in 2023. Average annual earnings growth of 70% is required to achieve expected profit on schedule.
Reported Earnings • Nov 10Third quarter 2021 earnings releasedThe company reported a decent third quarter result with improved revenues, although losses increased and control over costs was weaker. Third quarter 2021 results: Revenue: kr66.8m (up 157% from 3Q 2020). Net loss: kr8.72m (loss widened 374% from 3Q 2020).
Reported Earnings • Aug 24Second quarter 2021 earnings releasedThe company reported a solid second quarter result with reduced losses, improved revenues and improved control over expenses. Second quarter 2021 results: Revenue: kr59.4m (up 175% from 2Q 2020). Net loss: kr1.27m (loss narrowed 86% from 2Q 2020).
Reported Earnings • May 10First quarter 2021 earnings releasedThe company reported a solid first quarter result with reduced losses, improved revenues and improved control over expenses. First quarter 2021 results: Revenue: kr29.1m (up 22% from 1Q 2020). Net loss: kr241.0k (loss narrowed 94% from 1Q 2020).