View ValuationThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsSII 将来の成長Future 基準チェック /06現在、 SIIの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率IT 収益成長12.6%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesRecent Insider Transactions • Feb 23Insider recently sold €409k worth of stockOn the 21st of February, Francois Goalabre sold around 6k shares on-market at roughly €70.00 per share. This transaction amounted to 90% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €1.0m more than they bought in the last 12 months.New Risk • Feb 18New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported March 2023 fiscal period end). Share price has been volatile over the past 3 months (9.4% average weekly change).Valuation Update With 7 Day Price Move • Dec 19Investor sentiment improves as stock rises 32%After last week's 32% share price gain to €69.10, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 18x in the IT industry in Germany. Total returns to shareholders of 197% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €71.00 per share.Upcoming Dividend • Sep 20Upcoming dividend of €0.50 per share at 1.0% yieldEligible shareholders must have bought the stock before 27 September 2023. Payment date: 29 September 2023. Payout ratio is a comfortable 12% and this is well supported by cash flows. Trailing yield: 1.0%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (2.2%).Reported Earnings • Aug 08Full year 2023 earnings released: EPS: €4.17 (vs €3.08 in FY 2022)Full year 2023 results: EPS: €4.17 (up from €3.08 in FY 2022). Revenue: €1.02b (up 23% from FY 2022). Net income: €80.5m (up 36% from FY 2022). Profit margin: 7.9% (up from 7.2% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.0% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has only increased by 38% per year, which means it is significantly lagging earnings growth.Buying Opportunity • Jun 15Now 21% undervaluedOver the last 90 days, the stock is up 11%. The fair value is estimated to be €68.76, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Earnings per share has grown by 48%. For the next 3 years, revenue is forecast to grow by 9.5% per annum. Earnings is also forecast to grow by 13% per annum over the same time period.Reported Earnings • Jun 12Full year 2023 earnings released: EPS: €4.17 (vs €2.97 in FY 2022)Full year 2023 results: EPS: €4.17 (up from €2.97 in FY 2022). Revenue: €1.02b (up 23% from FY 2022). Net income: €80.5m (up 36% from FY 2022). Profit margin: 7.9% (up from 7.2% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.9% p.a. on average during the next 2 years, compared to a 9.3% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has only increased by 37% per year, which means it is significantly lagging earnings growth.お知らせ • Jan 17SII S.A. (ENXTPA:SII) acquired 100% stake in Metanext SAS.SII S.A. (ENXTPA:SII) entered into agreement to acquire 100% stake in Metanext SAS on November 21, 2022. The transaction, which covers the entire operational scope of METANEXT, is financed in cash. KPMG acted as financial advisor, KPMG Avocats acted as legal advisor and CJ Astorg acted as advisor to the buyer. METANEXT realized a turnover of nearly €18 million in 2021.SII S.A. (ENXTPA:SII) completed the acquisition of 100% stake in Metanext SAS on January 16, 2023.Buying Opportunity • Jan 11Now 21% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €54.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 37%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 15% in the next 2 years.お知らせ • Nov 24SII in Talks to Buy MetanextSII S.A. (ENXTPA:SII) has started exclusive talks to acquire Metanext SAS in a push to reinforce its cloud services. The terms of the all-cash transaction being negotiated were not disclosed. The deal is subject to consultation with employee representatives of both companies, as well as the signing of a final agreement.Upcoming Dividend • Sep 21Upcoming dividend of €0.40 per shareEligible shareholders must have bought the stock before 28 September 2022. Payment date: 30 September 2022. Payout ratio is a comfortable 13% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of German dividend payers (5.0%). Lower than average of industry peers (1.8%).Valuation Update With 7 Day Price Move • Jun 18Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €37.80, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 22x in the IT industry in Germany. Total returns to shareholders of 62% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €66.60 per share.Reported Earnings • Dec 29First half 2022 earnings: EPS in line with analyst expectations despite revenue beatFirst half 2022 results: EPS: €1.40 (up from €0.36 in 1H 2021). Revenue: €376.3m (up 25% from 1H 2021). Net income: €27.9m (up 286% from 1H 2021). Profit margin: 7.4% (up from 2.4% in 1H 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 9.4%, compared to a 16% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.Upcoming Dividend • Sep 15Upcoming dividend of €0.15 per shareEligible shareholders must have bought the stock before 22 September 2021. Payment date: 24 September 2021. Trailing yield: 0.4%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (0.9%).Reported Earnings • Aug 01Full year 2021 earnings released: EPS €1.25 (vs €1.36 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: €654.2m (down 3.3% from FY 2020). Net income: €24.9m (down 8.3% from FY 2020). Profit margin: 3.8% (down from 4.0% in FY 2020). The decrease in margin was driven by lower revenue.Is New 90 Day High Low • Mar 09New 90-day high: €25.30The company is up 8.0% from its price of €23.40 on 09 December 2020. The German market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €9.81 per share.Is New 90 Day High Low • Jan 12New 90-day high: €25.10The company is up 34% from its price of €18.80 on 14 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 21% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.33 per share.Is New 90 Day High Low • Dec 16New 90-day high: €23.80The company is up 22% from its price of €19.55 on 17 September 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €14.12 per share.Is New 90 Day High Low • Oct 21New 90-day low: €18.50The company is down 3.0% from its price of €19.10 on 23 July 2020. The German market is down 2.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €28.62 per share. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、SII は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測DB:XII - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/20231,0238088100N/A12/31/202297673N/AN/AN/A9/30/2022930666073N/A6/30/2022879636576N/A3/31/2022829596978N/A12/31/202177952N/AN/AN/A9/30/2021729464453N/A6/30/2021692354958N/A3/31/2021654255463N/A12/31/202065322N/AN/AN/A9/30/2020652206978N/A6/30/2020664235968N/A3/31/2020676274959N/A12/31/2019669304556N/A9/30/2019662324253N/A6/30/2019647313647N/A3/31/2019631313041N/A12/31/2018614302635N/A9/30/2018597292129N/A6/30/2018579271321N/A3/31/201856126412N/A12/31/201752724614N/A9/30/201749323815N/A6/30/2017466231219N/A3/31/2017439221723N/A12/31/201642120N/A13N/A9/30/201640218N/A4N/A6/30/201638116N/A5N/A3/31/201636013N/A6N/A12/31/201534412N/A5N/A9/30/201532912N/A5N/A6/30/201532311N/A7N/A3/31/201531711N/A9N/A12/31/201431112N/A10N/A9/30/201430512N/A12N/A6/30/201430013N/A13N/A3/31/201429413N/A14N/A12/31/201329113N/A16N/A9/30/201328912N/A18N/A6/30/201328711N/A13N/A3/31/201328510N/A8N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: XIIの予測収益成長が 貯蓄率 ( 0.6% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: XIIの収益がGerman市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: XIIの収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: XIIの収益がGerman市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: XIIの収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: XIIの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YSoftware 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2024/03/13 04:03終値2024/03/07 00:00収益2023/03/31年間収益2023/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋SII S.A. これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Alexandre PlaudCIC Market Solutions (ESN)Valentin-Paul JahanStifel, Equities Research
Recent Insider Transactions • Feb 23Insider recently sold €409k worth of stockOn the 21st of February, Francois Goalabre sold around 6k shares on-market at roughly €70.00 per share. This transaction amounted to 90% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €1.0m more than they bought in the last 12 months.
New Risk • Feb 18New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended March 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported March 2023 fiscal period end). Share price has been volatile over the past 3 months (9.4% average weekly change).
Valuation Update With 7 Day Price Move • Dec 19Investor sentiment improves as stock rises 32%After last week's 32% share price gain to €69.10, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 18x in the IT industry in Germany. Total returns to shareholders of 197% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €71.00 per share.
Upcoming Dividend • Sep 20Upcoming dividend of €0.50 per share at 1.0% yieldEligible shareholders must have bought the stock before 27 September 2023. Payment date: 29 September 2023. Payout ratio is a comfortable 12% and this is well supported by cash flows. Trailing yield: 1.0%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (2.2%).
Reported Earnings • Aug 08Full year 2023 earnings released: EPS: €4.17 (vs €3.08 in FY 2022)Full year 2023 results: EPS: €4.17 (up from €3.08 in FY 2022). Revenue: €1.02b (up 23% from FY 2022). Net income: €80.5m (up 36% from FY 2022). Profit margin: 7.9% (up from 7.2% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.0% p.a. on average during the next 3 years, compared to a 9.6% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 47% per year but the company’s share price has only increased by 38% per year, which means it is significantly lagging earnings growth.
Buying Opportunity • Jun 15Now 21% undervaluedOver the last 90 days, the stock is up 11%. The fair value is estimated to be €68.76, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Earnings per share has grown by 48%. For the next 3 years, revenue is forecast to grow by 9.5% per annum. Earnings is also forecast to grow by 13% per annum over the same time period.
Reported Earnings • Jun 12Full year 2023 earnings released: EPS: €4.17 (vs €2.97 in FY 2022)Full year 2023 results: EPS: €4.17 (up from €2.97 in FY 2022). Revenue: €1.02b (up 23% from FY 2022). Net income: €80.5m (up 36% from FY 2022). Profit margin: 7.9% (up from 7.2% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 7.9% p.a. on average during the next 2 years, compared to a 9.3% growth forecast for the IT industry in Germany. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has only increased by 37% per year, which means it is significantly lagging earnings growth.
お知らせ • Jan 17SII S.A. (ENXTPA:SII) acquired 100% stake in Metanext SAS.SII S.A. (ENXTPA:SII) entered into agreement to acquire 100% stake in Metanext SAS on November 21, 2022. The transaction, which covers the entire operational scope of METANEXT, is financed in cash. KPMG acted as financial advisor, KPMG Avocats acted as legal advisor and CJ Astorg acted as advisor to the buyer. METANEXT realized a turnover of nearly €18 million in 2021.SII S.A. (ENXTPA:SII) completed the acquisition of 100% stake in Metanext SAS on January 16, 2023.
Buying Opportunity • Jan 11Now 21% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €54.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 11% over the last 3 years. Earnings per share has grown by 37%. Revenue is forecast to grow by 19% in 2 years. Earnings is forecast to grow by 15% in the next 2 years.
お知らせ • Nov 24SII in Talks to Buy MetanextSII S.A. (ENXTPA:SII) has started exclusive talks to acquire Metanext SAS in a push to reinforce its cloud services. The terms of the all-cash transaction being negotiated were not disclosed. The deal is subject to consultation with employee representatives of both companies, as well as the signing of a final agreement.
Upcoming Dividend • Sep 21Upcoming dividend of €0.40 per shareEligible shareholders must have bought the stock before 28 September 2022. Payment date: 30 September 2022. Payout ratio is a comfortable 13% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of German dividend payers (5.0%). Lower than average of industry peers (1.8%).
Valuation Update With 7 Day Price Move • Jun 18Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €37.80, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 22x in the IT industry in Germany. Total returns to shareholders of 62% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €66.60 per share.
Reported Earnings • Dec 29First half 2022 earnings: EPS in line with analyst expectations despite revenue beatFirst half 2022 results: EPS: €1.40 (up from €0.36 in 1H 2021). Revenue: €376.3m (up 25% from 1H 2021). Net income: €27.9m (up 286% from 1H 2021). Profit margin: 7.4% (up from 2.4% in 1H 2021). The increase in margin was driven by higher revenue. Revenue exceeded analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 9.4%, compared to a 16% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 4% per year but the company’s share price has increased by 33% per year, which means it is tracking significantly ahead of earnings growth.
Upcoming Dividend • Sep 15Upcoming dividend of €0.15 per shareEligible shareholders must have bought the stock before 22 September 2021. Payment date: 24 September 2021. Trailing yield: 0.4%. Lower than top quartile of German dividend payers (3.2%). Lower than average of industry peers (0.9%).
Reported Earnings • Aug 01Full year 2021 earnings released: EPS €1.25 (vs €1.36 in FY 2020)The company reported a poor full year result with weaker earnings, revenues and profit margins. Full year 2021 results: Revenue: €654.2m (down 3.3% from FY 2020). Net income: €24.9m (down 8.3% from FY 2020). Profit margin: 3.8% (down from 4.0% in FY 2020). The decrease in margin was driven by lower revenue.
Is New 90 Day High Low • Mar 09New 90-day high: €25.30The company is up 8.0% from its price of €23.40 on 09 December 2020. The German market is up 9.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €9.81 per share.
Is New 90 Day High Low • Jan 12New 90-day high: €25.10The company is up 34% from its price of €18.80 on 14 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 21% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.33 per share.
Is New 90 Day High Low • Dec 16New 90-day high: €23.80The company is up 22% from its price of €19.55 on 17 September 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €14.12 per share.
Is New 90 Day High Low • Oct 21New 90-day low: €18.50The company is down 3.0% from its price of €19.10 on 23 July 2020. The German market is down 2.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 17% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €28.62 per share.