View Financial HealthThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsBe Shaping The Future 配当と自社株買い配当金 基準チェック /16主要情報0.9%配当利回り0.08%バイバック利回り総株主利回り1.0%将来の配当利回り0%配当成長14.6%次回配当支払日n/a配当落ち日n/a一株当たり配当金n/a配当性向-198%最近の配当と自社株買いの更新Upcoming Dividend • May 16Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 23 May 2022. Payment date: 25 May 2022. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of German dividend payers (4.3%). Lower than average of industry peers (1.4%).Upcoming Dividend • May 17Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 24 May 2021. Payment date: 26 May 2021. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.3%).すべての更新を表示Recent updatesお知らせ • Dec 16+ 4 more updatesBe Shaping The Future S.p.A., Annual General Meeting, Apr 20, 2023Be Shaping The Future S.p.A., Annual General Meeting, Apr 20, 2023. Agenda: To Approval of the Financial Statements for the year ended December 31, 2022 and renew corporate positions.Reported Earnings • Sep 17Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: €67.2m (up 23% from 2Q 2021). Net loss: €12.3m (down €14.5m from profit in 2Q 2021). Revenue is forecast to grow 5.5% p.a. on average during the next 2 years, compared to a 10% growth forecast for the IT industry in Germany.Recent Insider Transactions • Jul 06Independent Non-Executive Director recently sold €296k worth of stockOn the 29th of June, Gianluca Ferrari sold around 88k shares on-market at roughly €3.35 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €301k more than they bought in the last 12 months.Upcoming Dividend • May 16Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 23 May 2022. Payment date: 25 May 2022. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of German dividend payers (4.3%). Lower than average of industry peers (1.4%).Reported Earnings • May 14First quarter 2022 earnings releasedFirst quarter 2022 results: Revenue: €62.1m (up 20% from 1Q 2021). Net income: €6.76m (up 16% from 1Q 2021). Profit margin: 11% (in line with 1Q 2021). Over the next year, revenue is forecast to grow 5.5%, compared to a 19% growth forecast for the industry in Germany.Reported Earnings • Mar 18Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €0.091 (up from €0.062 in FY 2020). Revenue: €235.3m (up 32% from FY 2020). Net income: €11.6m (up 46% from FY 2020). Profit margin: 4.9% (up from 4.5% in FY 2020). Revenue exceeded analyst estimates by 4.5%. Over the next year, revenue is forecast to grow 2.4%, compared to a 16% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.Valuation Update With 7 Day Price Move • Feb 16Investor sentiment improved over the past weekAfter last week's 28% share price gain to €3.24, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 30x in the IT industry in Germany. Total returns to shareholders of 282% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €1.76 per share.Reported Earnings • Nov 13Third quarter 2021 earnings released: EPS €0.049 (vs €0.043 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: €57.3m (up 36% from 3Q 2020). Net income: €6.20m (up 12% from 3Q 2020). Profit margin: 11% (down from 13% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has increased by 45% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Aug 04Second quarter 2021 earnings released: EPS €0.018 (vs €0.006 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €54.9m (up 31% from 2Q 2020). Net income: €2.26m (up 198% from 2Q 2020). Profit margin: 4.1% (up from 1.8% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 25% per year whereas the company’s share price has increased by 27% per year.Upcoming Dividend • May 17Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 24 May 2021. Payment date: 26 May 2021. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.3%).Reported Earnings • May 12First quarter 2021 earnings releasedThe company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €51.8m (up 25% from 1Q 2020). Net income: €5.85m (up 71% from 1Q 2020). Profit margin: 11% (up from 8.3% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 23% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Mar 14Full year 2020 earnings released: EPS €0.061 (vs €0.047 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €178.8m (up 18% from FY 2019). Net income: €7.97m (up 31% from FY 2019). Profit margin: 4.5% (up from 4.0% in FY 2019). Over the last 3 years on average, earnings per share has increased by 15% per year whereas the company’s share price has increased by 17% per year.Analyst Estimate Surprise Post Earnings • Mar 14Revenue beats expectationsRevenue exceeded analyst estimates by 4.9%. Over the next year, revenue is forecast to stay flat compared to a 13% growth forecast for the IT industry in Germany.Is New 90 Day High Low • Jan 06New 90-day high: €1.50The company is up 43% from its price of €1.05 on 08 October 2020. The German market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.36 per share.Valuation Update With 7 Day Price Move • Dec 03Market bids up stock over the past weekAfter last week's 17% share price gain to €1.47, the stock is trading at a trailing P/E ratio of 24.7x, up from the previous P/E ratio of 21.1x. This compares to an average P/E of 30x in the IT industry in Germany. Total returns to shareholders over the past three years are 72%.Valuation Update With 7 Day Price Move • Nov 10Market bids up stock over the past weekAfter last week's 16% share price gain to €1.19, the stock is trading at a trailing P/E ratio of 26.1x, up from the previous P/E ratio of 22.5x. This compares to an average P/E of 26x in the IT industry in Germany. Total returns to shareholders over the past three years are 44%.Is New 90 Day High Low • Nov 05New 90-day low: €0.95The company is down 15% from its price of €1.11 on 06 August 2020. The German market is down 3.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 26% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.90 per share.Is New 90 Day High Low • Sep 23New 90-day low: €1.02The company is down 4.0% from its price of €1.07 on 25 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.99 per share.決済の安定と成長配当データの取得安定した配当: 配当金の支払いは安定していますが、 DAFが配当金を支払っている期間は 10 年未満です。増加する配当: DAFの配当金は増加していますが、同社は8年間しか配当金を支払っていません。配当利回り対市場Be Shaping The Future 配当利回り対市場DAF 配当利回りは市場と比べてどうか？セグメント配当利回り会社 (DAF)0.9%市場下位25% (DE)1.5%市場トップ25% (DE)4.6%業界平均 (IT)2.6%アナリスト予想 (DAF) (最長3年)0%注目すべき配当: DAFの配当金 ( 0.87% ) はGerman市場の配当金支払者の下位 25% ( 1.5% ) と比べると目立ったものではありません。高配当: DAFの配当金 ( 0.87% ) はGerman市場の配当金支払者の上位 25% ( 4.62% ) と比較すると低いです。株主への利益配当収益カバレッジ: DAFは配当金を支払っていますが、会社は利益を上げていません。株主配当金キャッシュフローカバレッジ: DAFの 現金配当性向 ( 44.5% ) は比較的低く、配当金の支払いはキャッシュフローによって十分にカバーされています。高配当企業の発掘7D1Y7D1Y7D1YDE 市場の強力な配当支払い企業。View Management企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2022/12/28 10:52終値2022/12/22 00:00収益2022/09/30年間収益2021/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Be Shaping The Future S.p.A. 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。5 アナリスト機関Alessandro CecchiniEquita SIM S.p.A.Antonio TognoliIntegrae SPACarlo MaritanoIntermonte SIM S.p.A.2 その他のアナリストを表示
Upcoming Dividend • May 16Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 23 May 2022. Payment date: 25 May 2022. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of German dividend payers (4.3%). Lower than average of industry peers (1.4%).
Upcoming Dividend • May 17Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 24 May 2021. Payment date: 26 May 2021. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.3%).
お知らせ • Dec 16+ 4 more updatesBe Shaping The Future S.p.A., Annual General Meeting, Apr 20, 2023Be Shaping The Future S.p.A., Annual General Meeting, Apr 20, 2023. Agenda: To Approval of the Financial Statements for the year ended December 31, 2022 and renew corporate positions.
Reported Earnings • Sep 17Second quarter 2022 earnings releasedSecond quarter 2022 results: Revenue: €67.2m (up 23% from 2Q 2021). Net loss: €12.3m (down €14.5m from profit in 2Q 2021). Revenue is forecast to grow 5.5% p.a. on average during the next 2 years, compared to a 10% growth forecast for the IT industry in Germany.
Recent Insider Transactions • Jul 06Independent Non-Executive Director recently sold €296k worth of stockOn the 29th of June, Gianluca Ferrari sold around 88k shares on-market at roughly €3.35 per share. This was the largest sale by an insider in the last 3 months. Insiders have been net sellers, collectively disposing of €301k more than they bought in the last 12 months.
Upcoming Dividend • May 16Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 23 May 2022. Payment date: 25 May 2022. Payout ratio is a comfortable 33% and this is well supported by cash flows. Trailing yield: 0.9%. Lower than top quartile of German dividend payers (4.3%). Lower than average of industry peers (1.4%).
Reported Earnings • May 14First quarter 2022 earnings releasedFirst quarter 2022 results: Revenue: €62.1m (up 20% from 1Q 2021). Net income: €6.76m (up 16% from 1Q 2021). Profit margin: 11% (in line with 1Q 2021). Over the next year, revenue is forecast to grow 5.5%, compared to a 19% growth forecast for the industry in Germany.
Reported Earnings • Mar 18Full year 2021 earnings: EPS in line with analyst expectations despite revenue beatFull year 2021 results: EPS: €0.091 (up from €0.062 in FY 2020). Revenue: €235.3m (up 32% from FY 2020). Net income: €11.6m (up 46% from FY 2020). Profit margin: 4.9% (up from 4.5% in FY 2020). Revenue exceeded analyst estimates by 4.5%. Over the next year, revenue is forecast to grow 2.4%, compared to a 16% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 31% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.
Valuation Update With 7 Day Price Move • Feb 16Investor sentiment improved over the past weekAfter last week's 28% share price gain to €3.24, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 30x in the IT industry in Germany. Total returns to shareholders of 282% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €1.76 per share.
Reported Earnings • Nov 13Third quarter 2021 earnings released: EPS €0.049 (vs €0.043 in 3Q 2020)The company reported a solid third quarter result with improved earnings and revenues, although profit margins were weaker. Third quarter 2021 results: Revenue: €57.3m (up 36% from 3Q 2020). Net income: €6.20m (up 12% from 3Q 2020). Profit margin: 11% (down from 13% in 3Q 2020). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has increased by 45% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Aug 04Second quarter 2021 earnings released: EPS €0.018 (vs €0.006 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: €54.9m (up 31% from 2Q 2020). Net income: €2.26m (up 198% from 2Q 2020). Profit margin: 4.1% (up from 1.8% in 2Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 25% per year whereas the company’s share price has increased by 27% per year.
Upcoming Dividend • May 17Upcoming dividend of €0.03 per shareEligible shareholders must have bought the stock before 24 May 2021. Payment date: 26 May 2021. Trailing yield: 1.9%. Lower than top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.3%).
Reported Earnings • May 12First quarter 2021 earnings releasedThe company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: €51.8m (up 25% from 1Q 2020). Net income: €5.85m (up 71% from 1Q 2020). Profit margin: 11% (up from 8.3% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has increased by 23% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Mar 14Full year 2020 earnings released: EPS €0.061 (vs €0.047 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €178.8m (up 18% from FY 2019). Net income: €7.97m (up 31% from FY 2019). Profit margin: 4.5% (up from 4.0% in FY 2019). Over the last 3 years on average, earnings per share has increased by 15% per year whereas the company’s share price has increased by 17% per year.
Analyst Estimate Surprise Post Earnings • Mar 14Revenue beats expectationsRevenue exceeded analyst estimates by 4.9%. Over the next year, revenue is forecast to stay flat compared to a 13% growth forecast for the IT industry in Germany.
Is New 90 Day High Low • Jan 06New 90-day high: €1.50The company is up 43% from its price of €1.05 on 08 October 2020. The German market is up 7.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the IT industry, which is down 15% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.36 per share.
Valuation Update With 7 Day Price Move • Dec 03Market bids up stock over the past weekAfter last week's 17% share price gain to €1.47, the stock is trading at a trailing P/E ratio of 24.7x, up from the previous P/E ratio of 21.1x. This compares to an average P/E of 30x in the IT industry in Germany. Total returns to shareholders over the past three years are 72%.
Valuation Update With 7 Day Price Move • Nov 10Market bids up stock over the past weekAfter last week's 16% share price gain to €1.19, the stock is trading at a trailing P/E ratio of 26.1x, up from the previous P/E ratio of 22.5x. This compares to an average P/E of 26x in the IT industry in Germany. Total returns to shareholders over the past three years are 44%.
Is New 90 Day High Low • Nov 05New 90-day low: €0.95The company is down 15% from its price of €1.11 on 06 August 2020. The German market is down 3.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 26% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.90 per share.
Is New 90 Day High Low • Sep 23New 90-day low: €1.02The company is down 4.0% from its price of €1.07 on 25 June 2020. The German market is up 3.0% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the IT industry, which is down 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €0.99 per share.