View ValuationNextedia 将来の成長Future 基準チェック /16Nextedia収益と収益がそれぞれ年間13.4%と1.9%増加すると予測されています。主要情報13.4%収益成長率n/aEPS成長率IT 収益成長13.5%収益成長率1.9%将来の株主資本利益率4.90%アナリストカバレッジLow最終更新日26 Mar 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesNew Risk • Jun 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 8.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.6% average weekly change). Market cap is less than US$100m (€14.4m market cap, or US$16.7m).Board Change • May 20No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 4 highly experienced directors. No independent directors (5 non-independent directors). Director Marlène Lombard was the last director to join the board, commencing their role in 2005. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • May 20Nextedia S.A., Annual General Meeting, Jun 03, 2026Nextedia S.A., Annual General Meeting, Jun 03, 2026. Location: 75 avenue des champs elysees, paris Franceお知らせ • May 02Nextedia S.A., Annual General Meeting, Jun 04, 2025Nextedia S.A., Annual General Meeting, Jun 04, 2025. Location: 75 avenue des champs elysees, paris FranceNew Risk • Nov 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (€19.3m market cap, or US$20.3m).Reported Earnings • Sep 27First half 2024 earnings releasedFirst half 2024 results: Revenue: €31.5m (up 10% from 1H 2023). Net income: €800.0k (up €771.2k from 1H 2023). Profit margin: 2.5% (up from 0.1% in 1H 2023). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the IT industry in Germany.お知らせ • May 20Nextedia S.A., Annual General Meeting, Jun 26, 2024Nextedia S.A., Annual General Meeting, Jun 26, 2024. Location: 75 avenue des champs elysees, paris FranceReported Earnings • Mar 28Full year 2023 earnings releasedFull year 2023 results: Revenue: €60.5m (up 14% from FY 2022). Net income: €700.0k (down 74% from FY 2022). Profit margin: 1.2% (down from 5.0% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the IT industry in Germany.New Risk • Nov 04New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.3% average weekly change). Profit margins are more than 30% lower than last year (2.2% net profit margin). Shareholders have been diluted in the past year (3.8% increase in shares outstanding). Market cap is less than US$100m (€19.7m market cap, or US$21.2m).Reported Earnings • Sep 24First half 2023 earnings releasedFirst half 2023 results: Revenue: €28.5m (up 14% from 1H 2022). Net income: €200.0k (down 87% from 1H 2022). Profit margin: 0.7% (down from 5.9% in 1H 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.0% p.a. on average during the next 3 years, compared to a 9.4% growth forecast for the IT industry in Germany.New Risk • Jul 28New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.8% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (3.8% increase in shares outstanding). Market cap is less than US$100m (€24.0m market cap, or US$26.4m).Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. No experienced directors. 5 highly experienced directors. No independent directors (5 non-independent directors). Chairman Pascal Chevalier was the last director to join the board, commencing their role in 2011. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • Oct 12Nextedia S.A. (ENXTPA:ALNXT) acquired unknown minority in TrustHQ.Nextedia S.A. (ENXTPA:ALNXT) acquired unknown minority in TrustHQ on October 11, 2022. Nextedia S.A. (ENXTPA:ALNXT) completed the acquisition of unknown minority in TrustHQ on October 11, 2022.Reported Earnings • Sep 26First half 2022 earnings released: EPS: €0.04 (vs €0.033 in 1H 2021)First half 2022 results: EPS: €0.04 (up from €0.033 in 1H 2021). Revenue: €25.1m (up 4.5% from 1H 2021). Net income: €1.48m (up 30% from 1H 2021). Profit margin: 5.9% (up from 4.7% in 1H 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 10% growth forecast for the IT industry in Germany.お知らせ • Jul 02Nextedia S.A. (ENXTPA:ALNXT) acquired Manika.Nextedia S.A. (ENXTPA:ALNXT) acquired Manika on June 30, 2022. Nextedia S.A. (ENXTPA:ALNXT) completed the acquisition of Manika on June 30, 2022.Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. No experienced directors. 5 highly experienced directors. No independent directors (5 non-independent directors). Chairman Pascal Chevalier was the last director to join the board, commencing their role in 2011. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Apr 03Full year 2021 earnings releasedFull year 2021 results: Revenue: €50.3m (up 93% from FY 2020). Net income: €1.80m (down 23% from FY 2020). Profit margin: 3.6% (down from 9.0% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 9.1%, compared to a 18% growth forecast for the industry in Germany.Buying Opportunity • Feb 23Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 2.1%. The fair value is estimated to be €1.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% per annum over the last 3 years. Earnings per share has been flat over the last 3 years.Reported Earnings • Sep 26First half 2021 earnings released: EPS €0.033 (vs €0.091 in 1H 2020)The company reported a decent first half result with improved revenues, although earnings and profit margins were weaker. First half 2021 results: Revenue: €24.1m (up 104% from 1H 2020). Net income: €1.14m (down 38% from 1H 2020). Profit margin: 4.7% (down from 16% in 1H 2020).お知らせ • Jul 15Nextedia S.A. (ENXTPA:ALNXT) agreed to acquire Mavericx.Nextedia S.A. (ENXTPA:ALNXT) agreed to acquire Mavericx on July 13, 2021. Mavericx activity will be integrated into Almavia cx division. Agreement protocol allows Nextedia to eventually achieve majority control.Reported Earnings • Apr 03Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €26.1m (up 6.8% from FY 2019). Net income: €2.50m (up 281% from FY 2019). Profit margin: 9.6% (up from 2.7% in FY 2019).業績と収益の成長予測DB:9KA - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20276322N/A112/31/20266112N/A112/31/2025601N/AN/AN/A9/30/2025611N/AN/AN/A6/30/202562222N/A3/31/202563222N/A12/31/202465233N/A9/30/2024641N/AN/AN/A6/30/202463100N/A3/31/202462101N/A12/31/202361011N/A9/30/2023591N/AN/AN/A6/30/202357123N/A3/31/202355211N/A12/31/2022533-1-1N/A9/30/2022522N/AN/AN/A6/30/2022512-1-1N/A3/31/202251211N/A12/31/202150244N/A9/30/2021442N/AN/AN/A6/30/202138233N/A3/31/202132233N/A12/31/202026233N/A9/30/2020252N/AN/AN/A6/30/202024222N/A3/31/202024111N/A12/31/201924100N/A9/30/2019241N/AN/AN/A6/30/2019241N/A1N/A3/31/2019231N/A1N/A12/31/2018221N/A0N/A9/30/2018221N/AN/AN/A6/30/2018221N/A9N/A3/31/2018191N/A9N/A12/31/2017171N/A9N/A9/30/2017141N/AN/AN/A6/30/2017111N/A-1N/A3/31/2017101N/A-1N/A12/31/201690N/A-1N/A9/30/201670N/AN/AN/A6/30/20166-1N/A-1N/A3/31/20165-1N/A-1N/A12/31/20154-2N/A-2N/A9/30/20155-1N/AN/AN/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 9KAの予測収益成長率 (年間13.4% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: 9KAの収益 ( 13.4% ) German市場 ( 17% ) よりも低い成長が予測されています。高成長収益: 9KAの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 9KAの収益 ( 1.9% ) German市場 ( 6.7% ) よりも低い成長が予測されています。高い収益成長: 9KAの収益 ( 1.9% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 9KAの 自己資本利益率 は、3年後には低くなると予測されています ( 4.9 %)。成長企業の発掘7D1Y7D1Y7D1YSoftware 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/09 16:32終値2026/07/09 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Nextedia S.A. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。2 アナリスト機関Loic WolfGreenSome FinanceJean-Baptiste BarentonPortzamparc BNP Paribas
New Risk • Jun 09New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 8.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (8.6% average weekly change). Market cap is less than US$100m (€14.4m market cap, or US$16.7m).
Board Change • May 20No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 4 highly experienced directors. No independent directors (5 non-independent directors). Director Marlène Lombard was the last director to join the board, commencing their role in 2005. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • May 20Nextedia S.A., Annual General Meeting, Jun 03, 2026Nextedia S.A., Annual General Meeting, Jun 03, 2026. Location: 75 avenue des champs elysees, paris France
お知らせ • May 02Nextedia S.A., Annual General Meeting, Jun 04, 2025Nextedia S.A., Annual General Meeting, Jun 04, 2025. Location: 75 avenue des champs elysees, paris France
New Risk • Nov 14New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.9% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.9% average weekly change). Large one-off items impacting financial results. Market cap is less than US$100m (€19.3m market cap, or US$20.3m).
Reported Earnings • Sep 27First half 2024 earnings releasedFirst half 2024 results: Revenue: €31.5m (up 10% from 1H 2023). Net income: €800.0k (up €771.2k from 1H 2023). Profit margin: 2.5% (up from 0.1% in 1H 2023). Revenue is forecast to grow 3.9% p.a. on average during the next 3 years, compared to a 8.1% growth forecast for the IT industry in Germany.
お知らせ • May 20Nextedia S.A., Annual General Meeting, Jun 26, 2024Nextedia S.A., Annual General Meeting, Jun 26, 2024. Location: 75 avenue des champs elysees, paris France
Reported Earnings • Mar 28Full year 2023 earnings releasedFull year 2023 results: Revenue: €60.5m (up 14% from FY 2022). Net income: €700.0k (down 74% from FY 2022). Profit margin: 1.2% (down from 5.0% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 4.6% p.a. on average during the next 3 years, compared to a 8.9% growth forecast for the IT industry in Germany.
New Risk • Nov 04New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.3% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.3% average weekly change). Profit margins are more than 30% lower than last year (2.2% net profit margin). Shareholders have been diluted in the past year (3.8% increase in shares outstanding). Market cap is less than US$100m (€19.7m market cap, or US$21.2m).
Reported Earnings • Sep 24First half 2023 earnings releasedFirst half 2023 results: Revenue: €28.5m (up 14% from 1H 2022). Net income: €200.0k (down 87% from 1H 2022). Profit margin: 0.7% (down from 5.9% in 1H 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.0% p.a. on average during the next 3 years, compared to a 9.4% growth forecast for the IT industry in Germany.
New Risk • Jul 28New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.8% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Shareholders have been diluted in the past year (3.8% increase in shares outstanding). Market cap is less than US$100m (€24.0m market cap, or US$26.4m).
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. No experienced directors. 5 highly experienced directors. No independent directors (5 non-independent directors). Chairman Pascal Chevalier was the last director to join the board, commencing their role in 2011. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • Oct 12Nextedia S.A. (ENXTPA:ALNXT) acquired unknown minority in TrustHQ.Nextedia S.A. (ENXTPA:ALNXT) acquired unknown minority in TrustHQ on October 11, 2022. Nextedia S.A. (ENXTPA:ALNXT) completed the acquisition of unknown minority in TrustHQ on October 11, 2022.
Reported Earnings • Sep 26First half 2022 earnings released: EPS: €0.04 (vs €0.033 in 1H 2021)First half 2022 results: EPS: €0.04 (up from €0.033 in 1H 2021). Revenue: €25.1m (up 4.5% from 1H 2021). Net income: €1.48m (up 30% from 1H 2021). Profit margin: 5.9% (up from 4.7% in 1H 2021). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.3% p.a. on average during the next 3 years, compared to a 10% growth forecast for the IT industry in Germany.
お知らせ • Jul 02Nextedia S.A. (ENXTPA:ALNXT) acquired Manika.Nextedia S.A. (ENXTPA:ALNXT) acquired Manika on June 30, 2022. Nextedia S.A. (ENXTPA:ALNXT) completed the acquisition of Manika on June 30, 2022.
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. No experienced directors. 5 highly experienced directors. No independent directors (5 non-independent directors). Chairman Pascal Chevalier was the last director to join the board, commencing their role in 2011. The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 03Full year 2021 earnings releasedFull year 2021 results: Revenue: €50.3m (up 93% from FY 2020). Net income: €1.80m (down 23% from FY 2020). Profit margin: 3.6% (down from 9.0% in FY 2020). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to grow 9.1%, compared to a 18% growth forecast for the industry in Germany.
Buying Opportunity • Feb 23Now 20% undervalued after recent price dropOver the last 90 days, the stock is down 2.1%. The fair value is estimated to be €1.26, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 14% per annum over the last 3 years. Earnings per share has been flat over the last 3 years.
Reported Earnings • Sep 26First half 2021 earnings released: EPS €0.033 (vs €0.091 in 1H 2020)The company reported a decent first half result with improved revenues, although earnings and profit margins were weaker. First half 2021 results: Revenue: €24.1m (up 104% from 1H 2020). Net income: €1.14m (down 38% from 1H 2020). Profit margin: 4.7% (down from 16% in 1H 2020).
お知らせ • Jul 15Nextedia S.A. (ENXTPA:ALNXT) agreed to acquire Mavericx.Nextedia S.A. (ENXTPA:ALNXT) agreed to acquire Mavericx on July 13, 2021. Mavericx activity will be integrated into Almavia cx division. Agreement protocol allows Nextedia to eventually achieve majority control.
Reported Earnings • Apr 03Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €26.1m (up 6.8% from FY 2019). Net income: €2.50m (up 281% from FY 2019). Profit margin: 9.6% (up from 2.7% in FY 2019).