View Past PerformancePassus バランスシートの健全性財務の健全性 基準チェック /46Passusの総株主資本はPLN30.0M 、総負債はPLN3.5Mで、負債比率は11.7%となります。総資産と総負債はそれぞれPLN58.6MとPLN28.6Mです。 Passusの EBIT はPLN15.1Mで、利息カバレッジ比率-38.6です。現金および短期投資はPLN7.1Mです。主要情報11.67%負債資本比率zł3.51m負債インタレスト・カバレッジ・レシオ-38.6x現金zł7.09mエクイティzł30.04m負債合計zł28.56m総資産zł58.60m財務の健全性に関する最新情報更新なしすべての更新を表示Recent updatesDeclared Dividend • May 20Dividend of zł2.50 announcedShareholders will receive a dividend of zł2.50. Ex-date: 24th June 2026 Payment date: 2nd July 2026 Dividend yield will be 10%, which is higher than the industry average of 2.1%. Sustainability & Growth Dividend is covered by earnings (30% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 69% per year over the past 7 years. However, payments have been volatile during that time. Earnings per share has grown by 19% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.お知らせ • May 15Passus S.A., Annual General Meeting, Jun 10, 2026Passus S.A., Annual General Meeting, Jun 10, 2026, at 13:00 Central European Standard Time.お知らせ • Mar 10Passus S.A. announces Annual dividend, payable on July 02, 2026Passus S.A. announced Annual dividend of PLN 1.5738 per share payable on July 02, 2026, ex-date on June 24, 2026 and record date on June 25, 2026.お知らせ • Nov 15Passus S.A. to Report Q3, 2025 Results on Nov 20, 2025Passus S.A. announced that they will report Q3, 2025 results on Nov 20, 2025お知らせ • Aug 21Passus S.A. to Report First Half, 2025 Results on Sep 10, 2025Passus S.A. announced that they will report first half, 2025 results on Sep 10, 2025お知らせ • May 12Passus S.A., Annual General Meeting, Jun 10, 2025Passus S.A., Annual General Meeting, Jun 10, 2025.お知らせ • Apr 17Passus S.A. announces Annual dividend, payable on July 02, 2025Passus S.A. announced Annual dividend of PLN 1.9600 per share payable on July 02, 2025, ex-date on June 24, 2025 and record date on June 25, 2025.Reported Earnings • Sep 11Second quarter 2024 earnings released: zł0.65 loss per share (vs zł0.43 loss in 2Q 2023)Second quarter 2024 results: zł0.65 loss per share (further deteriorated from zł0.43 loss in 2Q 2023). Revenue: zł14.9m (up 12% from 2Q 2023). Net loss: zł1.27m (loss widened 44% from 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 48 percentage points per year, which is a significant difference in performance.Buy Or Sell Opportunity • Jul 06Now 21% undervaluedOver the last 90 days, the stock has risen 12% to €6.78. The fair value is estimated to be €8.58, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company became loss making.Upcoming Dividend • Jun 28Upcoming dividend of zł2.92 per shareEligible shareholders must have bought the stock before 05 July 2024. Payment date: 17 July 2024. Trailing yield: 8.0%. Within top quartile of German dividend payers (4.8%). Higher than average of industry peers (2.4%).お知らせ • May 26Passus S.A., Annual General Meeting, Jun 20, 2024Passus S.A., Annual General Meeting, Jun 20, 2024.Reported Earnings • May 24First quarter 2024 earnings released: zł1.26 loss per share (vs zł0.41 loss in 1Q 2023)First quarter 2024 results: zł1.26 loss per share (further deteriorated from zł0.41 loss in 1Q 2023). Revenue: zł8.97m (down 33% from 1Q 2023). Net loss: zł2.58m (loss widened 211% from 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 59% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.Valuation Update With 7 Day Price Move • May 14Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €7.78, the stock trades at a trailing P/E ratio of 47.2x. Average trailing P/E is 20x in the IT industry in Germany. Total loss to shareholders of 38% over the past three years.Buy Or Sell Opportunity • May 07Now 25% undervaluedOver the last 90 days, the stock has risen 31% to €6.68. The fair value is estimated to be €8.90, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 20% over the last 3 years. Earnings per share has declined by 36%.New Risk • Apr 22New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 9.8% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (1.8% net profit margin). Market cap is less than US$100m (€14.2m market cap, or US$15.2m).Reported Earnings • Apr 17Full year 2023 earnings released: EPS: zł0.79 (vs zł2.11 in FY 2022)Full year 2023 results: EPS: zł0.79 (down from zł2.11 in FY 2022). Revenue: zł89.3m (up 17% from FY 2022). Net income: zł1.62m (down 63% from FY 2022). Profit margin: 1.8% (down from 5.7% in FY 2022). The decrease in margin was driven by higher expenses.Valuation Update With 7 Day Price Move • Apr 03Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €6.18, the stock trades at a trailing P/E ratio of 69.7x. Average trailing P/E is 20x in the IT industry in Germany. Total returns to shareholders of 8.4% over the past year.Valuation Update With 7 Day Price Move • Feb 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €5.45, the stock trades at a trailing P/E ratio of 71.2x. Average trailing P/E is 22x in the IT industry in Germany. Total loss to shareholders of 11% over the past year.お知らせ • Jan 24+ 3 more updatesPassus S.A. to Report Fiscal Year 2023 Results on Apr 16, 2024Passus S.A. announced that they will report fiscal year 2023 results at 8:30 AM, Central European Standard Time on Apr 16, 2024Valuation Update With 7 Day Price Move • Jan 06Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €5.10, the stock trades at a trailing P/E ratio of 62.6x. Average trailing P/E is 21x in the IT industry in Germany. Total loss to shareholders of 34% over the past year.Reported Earnings • Nov 17Third quarter 2023 earnings released: zł0.74 loss per share (vs zł0.043 profit in 3Q 2022)Third quarter 2023 results: zł0.74 loss per share (down from zł0.043 profit in 3Q 2022). Revenue: zł11.8m (down 4.9% from 3Q 2022). Net loss: zł1.53m (down zł1.61m from profit in 3Q 2022).New Risk • Oct 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 9.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.0% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (3.1% net profit margin). Shareholders have been diluted in the past year (7.1% increase in shares outstanding). Market cap is less than US$100m (€10.3m market cap, or US$10.9m).Reported Earnings • Sep 14Second quarter 2023 earnings released: zł0.42 loss per share (vs zł0.14 profit in 2Q 2022)Second quarter 2023 results: zł0.42 loss per share (down from zł0.14 profit in 2Q 2022). Revenue: zł13.3m (down 18% from 2Q 2022). Net loss: zł881.0k (down 433% from profit in 2Q 2022).財務状況分析短期負債: 71Xの 短期資産 ( PLN50.3M ) が 短期負債 ( PLN28.5M ) を超えています。長期負債: 71Xの短期資産 ( PLN50.3M ) が 長期負債 ( PLN66.0K ) を上回っています。デット・ツー・エクイティの歴史と分析負債レベル: 71X総負債よりも多くの現金を保有しています。負債の削減: 71Xの負債対資本比率は、過去 5 年間で0%から11.7%に増加しました。債務返済能力: 71Xの 営業キャッシュフロー はマイナスであるため、負債は十分にカバーされていません。インタレストカバレッジ: 71X支払う利息よりも稼ぐ利息の方が多いので、利息支払い の補償は問題になりません。貸借対照表健全な企業の発掘7D1Y7D1Y7D1YSoftware 業界の健全な企業。View Dividend企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/25 21:01終値2026/05/22 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Passus S.A. 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Adrian KowollikEast Value Research GmbH
Declared Dividend • May 20Dividend of zł2.50 announcedShareholders will receive a dividend of zł2.50. Ex-date: 24th June 2026 Payment date: 2nd July 2026 Dividend yield will be 10%, which is higher than the industry average of 2.1%. Sustainability & Growth Dividend is covered by earnings (30% earnings payout ratio) but the company has no free cash flows available, indicating it may be using cash reserves or debt to pay the dividend. The dividend has increased by an average of 69% per year over the past 7 years. However, payments have been volatile during that time. Earnings per share has grown by 19% over the last 5 years. Unless this trend reverses, it should provide support to the dividend and adequate earnings cover.
お知らせ • May 15Passus S.A., Annual General Meeting, Jun 10, 2026Passus S.A., Annual General Meeting, Jun 10, 2026, at 13:00 Central European Standard Time.
お知らせ • Mar 10Passus S.A. announces Annual dividend, payable on July 02, 2026Passus S.A. announced Annual dividend of PLN 1.5738 per share payable on July 02, 2026, ex-date on June 24, 2026 and record date on June 25, 2026.
お知らせ • Nov 15Passus S.A. to Report Q3, 2025 Results on Nov 20, 2025Passus S.A. announced that they will report Q3, 2025 results on Nov 20, 2025
お知らせ • Aug 21Passus S.A. to Report First Half, 2025 Results on Sep 10, 2025Passus S.A. announced that they will report first half, 2025 results on Sep 10, 2025
お知らせ • May 12Passus S.A., Annual General Meeting, Jun 10, 2025Passus S.A., Annual General Meeting, Jun 10, 2025.
お知らせ • Apr 17Passus S.A. announces Annual dividend, payable on July 02, 2025Passus S.A. announced Annual dividend of PLN 1.9600 per share payable on July 02, 2025, ex-date on June 24, 2025 and record date on June 25, 2025.
Reported Earnings • Sep 11Second quarter 2024 earnings released: zł0.65 loss per share (vs zł0.43 loss in 2Q 2023)Second quarter 2024 results: zł0.65 loss per share (further deteriorated from zł0.43 loss in 2Q 2023). Revenue: zł14.9m (up 12% from 2Q 2023). Net loss: zł1.27m (loss widened 44% from 2Q 2023). Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 48 percentage points per year, which is a significant difference in performance.
Buy Or Sell Opportunity • Jul 06Now 21% undervaluedOver the last 90 days, the stock has risen 12% to €6.78. The fair value is estimated to be €8.58, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company became loss making.
Upcoming Dividend • Jun 28Upcoming dividend of zł2.92 per shareEligible shareholders must have bought the stock before 05 July 2024. Payment date: 17 July 2024. Trailing yield: 8.0%. Within top quartile of German dividend payers (4.8%). Higher than average of industry peers (2.4%).
お知らせ • May 26Passus S.A., Annual General Meeting, Jun 20, 2024Passus S.A., Annual General Meeting, Jun 20, 2024.
Reported Earnings • May 24First quarter 2024 earnings released: zł1.26 loss per share (vs zł0.41 loss in 1Q 2023)First quarter 2024 results: zł1.26 loss per share (further deteriorated from zł0.41 loss in 1Q 2023). Revenue: zł8.97m (down 33% from 1Q 2023). Net loss: zł2.58m (loss widened 211% from 1Q 2023). Over the last 3 years on average, earnings per share has fallen by 59% per year but the company’s share price has only fallen by 13% per year, which means it has not declined as severely as earnings.
Valuation Update With 7 Day Price Move • May 14Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €7.78, the stock trades at a trailing P/E ratio of 47.2x. Average trailing P/E is 20x in the IT industry in Germany. Total loss to shareholders of 38% over the past three years.
Buy Or Sell Opportunity • May 07Now 25% undervaluedOver the last 90 days, the stock has risen 31% to €6.68. The fair value is estimated to be €8.90, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 20% over the last 3 years. Earnings per share has declined by 36%.
New Risk • Apr 22New minor risk - Dividend sustainabilityThe company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 9.8% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Profit margins are more than 30% lower than last year (1.8% net profit margin). Market cap is less than US$100m (€14.2m market cap, or US$15.2m).
Reported Earnings • Apr 17Full year 2023 earnings released: EPS: zł0.79 (vs zł2.11 in FY 2022)Full year 2023 results: EPS: zł0.79 (down from zł2.11 in FY 2022). Revenue: zł89.3m (up 17% from FY 2022). Net income: zł1.62m (down 63% from FY 2022). Profit margin: 1.8% (down from 5.7% in FY 2022). The decrease in margin was driven by higher expenses.
Valuation Update With 7 Day Price Move • Apr 03Investor sentiment improves as stock rises 19%After last week's 19% share price gain to €6.18, the stock trades at a trailing P/E ratio of 69.7x. Average trailing P/E is 20x in the IT industry in Germany. Total returns to shareholders of 8.4% over the past year.
Valuation Update With 7 Day Price Move • Feb 09Investor sentiment improves as stock rises 16%After last week's 16% share price gain to €5.45, the stock trades at a trailing P/E ratio of 71.2x. Average trailing P/E is 22x in the IT industry in Germany. Total loss to shareholders of 11% over the past year.
お知らせ • Jan 24+ 3 more updatesPassus S.A. to Report Fiscal Year 2023 Results on Apr 16, 2024Passus S.A. announced that they will report fiscal year 2023 results at 8:30 AM, Central European Standard Time on Apr 16, 2024
Valuation Update With 7 Day Price Move • Jan 06Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €5.10, the stock trades at a trailing P/E ratio of 62.6x. Average trailing P/E is 21x in the IT industry in Germany. Total loss to shareholders of 34% over the past year.
Reported Earnings • Nov 17Third quarter 2023 earnings released: zł0.74 loss per share (vs zł0.043 profit in 3Q 2022)Third quarter 2023 results: zł0.74 loss per share (down from zł0.043 profit in 3Q 2022). Revenue: zł11.8m (down 4.9% from 3Q 2022). Net loss: zł1.53m (down zł1.61m from profit in 3Q 2022).
New Risk • Oct 05New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 9.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (9.0% average weekly change). Minor Risks Profit margins are more than 30% lower than last year (3.1% net profit margin). Shareholders have been diluted in the past year (7.1% increase in shares outstanding). Market cap is less than US$100m (€10.3m market cap, or US$10.9m).
Reported Earnings • Sep 14Second quarter 2023 earnings released: zł0.42 loss per share (vs zł0.14 profit in 2Q 2022)Second quarter 2023 results: zł0.42 loss per share (down from zł0.14 profit in 2Q 2022). Revenue: zł13.3m (down 18% from 2Q 2022). Net loss: zł881.0k (down 433% from profit in 2Q 2022).