View ValuationMr.Bricolage 将来の成長Future 基準チェック /16Mr.Bricolage利益と収益がそれぞれ年間13.8%と1.8%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に7% 13.5%なると予測されています。主要情報13.8%収益成長率13.49%EPS成長率Specialty Retail 収益成長29.3%収益成長率1.8%将来の株主資本利益率7.00%アナリストカバレッジLow最終更新日19 Mar 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 2 highly experienced directors. 2 independent directors (5 non-independent directors). Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • Apr 10Mr.Bricolage S.A., Annual General Meeting, Apr 29, 2026Mr.Bricolage S.A., Annual General Meeting, Apr 29, 2026. Location: 1 rue montaigne, la chapelle saint mesmin Franceお知らせ • Mar 26Mr.Bricolage S.A., Annual General Meeting, Apr 30, 2025Mr.Bricolage S.A., Annual General Meeting, Apr 30, 2025. Location: 1 rue montaigne, la chapelle saint mesmin FranceReported Earnings • Jul 29First half 2024 earnings releasedFirst half 2024 results: Revenue: €151.7m (down 7.2% from 1H 2023). Net income: €7.80m (down 34% from 1H 2023). Profit margin: 5.1% (down from 7.2% in 1H 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 2 years compared to a 5.8% growth forecast for the Specialty Retail industry in Germany.お知らせ • Jul 26Mr.Bricolage S.A. to Report First Half, 2024 Results on Jul 25, 2024Mr.Bricolage S.A. announced that they will report first half, 2024 results on Jul 25, 2024お知らせ • Mar 15Mr.Bricolage S.A., Annual General Meeting, Mar 14, 2024Mr.Bricolage S.A., Annual General Meeting, Mar 14, 2024, at 10:00 Central European Standard Time. Location: head office, located at 1 rue Montaigne, La Chapelle-Saint-Mesmin france FranceReported Earnings • Mar 15Full year 2023 earnings releasedFull year 2023 results: Revenue: €293.3m (down 4.3% from FY 2022). Net income: €18.8m (down 13% from FY 2022). Profit margin: 6.4% (down from 7.1% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 2 years compared to a 5.6% growth forecast for the Specialty Retail industry in Germany.New Risk • Feb 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.4% per year for the foreseeable future. Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (€79.8m market cap, or US$86.1m).Reported Earnings • Jul 30First half 2023 earnings releasedFirst half 2023 results: Revenue: €163.5m (down 6.8% from 1H 2022). Net income: €11.8m (down 13% from 1H 2022). Profit margin: 7.2% (down from 7.7% in 1H 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 3 years compared to a 6.3% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 18% per year.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Jul 29First half 2022 earnings releasedFirst half 2022 results: Revenue: (down 100% from 1H 2021). Net income: (down €16.0m from profit in 1H 2021). Profit margin: (down from 9.1% in 1H 2021). The decrease in margin was driven by lower expenses.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Mar 18Full year 2021 earnings: Revenues in line with analyst expectationsFull year 2021 results: Revenue: €302.7m (up 10% from FY 2020). Net income: €29.8m (up 67% from FY 2020). Profit margin: 9.8% (up from 6.5% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to stay flat compared to a 18% growth forecast for the retail industry in Germany.Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improved over the past weekAfter last week's 30% share price gain to €11.50, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 14x in the Specialty Retail industry in Europe. Total returns to shareholders of 115% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €19.84 per share.Reported Earnings • Jul 31First half 2021 earnings releasedThe company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: €176.2m (up 31% from 1H 2020). Net income: €16.0m (up 168% from 1H 2020). Profit margin: 9.1% (up from 4.4% in 1H 2020). The increase in margin was driven by higher revenue.Is New 90 Day High Low • Mar 16New 90-day high: €10.40The company is up 15% from a price of €9.05 on 16 December 2020. Outperformed the German market which is up 9.0% over the last 90 days. Exceeded the Specialty Retail industry, which is up 5.0% over the same period.Reported Earnings • Mar 16Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €274.6m (up 11% from FY 2019). Net income: €17.9m (up €34.0m from FY 2019). Profit margin: 6.5% (up from net loss in FY 2019). The move to profitability was primarily driven by higher revenue. Like-for-like sales growth: 11.7% vs FY 2019Is New 90 Day High Low • Jan 05New 90-day high: €9.50The company is up 38% from its price of €6.90 on 07 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is down 1.0% over the same period.Is New 90 Day High Low • Oct 12New 90-day high: €7.70The company is up 68% from its price of €4.58 on 14 July 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is up 15% over the same period.Reported Earnings • Sep 28First half earnings releasedOver the last 12 months the company has reported total losses of €4.81m, with losses narrowing by 97% from the prior year. Total revenue was €235.9m over the last 12 months, down 48% from the prior year.Is New 90 Day High Low • Sep 23New 90-day high: €6.70The company is up 9.0% from its price of €6.15 on 25 June 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Specialty Retail industry, which is up 18% over the same period.業績と収益の成長予測DB:4OL - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/2027295141521112/31/2026291141521112/31/20252771191816/30/20252879614N/A3/31/2025284111220N/A12/31/2024280131825N/A9/30/2024281142530N/A6/30/2024282153134N/A3/31/2024287172327N/A12/31/2023293191521N/A9/30/2023294191015N/A6/30/202329520410N/A3/31/2023301211318N/A12/31/2022307222126N/A9/30/2022304242327N/A6/30/2022302272428N/A3/31/2022302283337N/A12/31/2021303304146N/A9/30/2021308294447N/A6/30/2021312284649N/A3/31/2021294232427N/A12/31/20202751836N/A9/30/20202661835N/A6/30/20202581835N/A3/31/2020262131214N/A12/31/201926572124N/A9/30/2019251-23N/AN/AN/A6/30/2019237-52718N/A3/31/2019239-48N/A6N/A12/31/2018241-45N/A-5N/A9/30/2018304-21N/AN/AN/A6/30/20183662N/A0N/A3/31/20184265N/A4N/A12/31/20174868N/A7N/A9/30/2017504-27N/AN/AN/A6/30/2017523-62N/A31N/A3/31/2017523-63N/A31N/A12/31/2016524-65N/A32N/A9/30/2016525-27N/AN/AN/A6/30/201652611N/A27N/A3/31/201652810N/A31N/A12/31/201552910N/A35N/A9/30/20155329N/A39N/A6/30/20155359N/A44N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 4OLの予測収益成長率 (年間13.8% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: 4OLの収益 ( 13.8% ) German市場 ( 17.2% ) よりも低い成長が予測されています。高成長収益: 4OLの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: 4OLの収益 ( 1.8% ) German市場 ( 6.7% ) よりも低い成長が予測されています。高い収益成長: 4OLの収益 ( 1.8% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 4OLの 自己資本利益率 は、3年後には低くなると予測されています ( 7 %)。成長企業の発掘7D1Y7D1Y7D1YRetail 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/01 13:16終値2026/05/29 00:00収益2025/06/30年間収益2024/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Mr.Bricolage S.A. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Ning GodementGilbert DupontRaphael HoffstetterODDO BHF Corporate & MarketsFlorent Thy-TineTPICAP Midcap
Board Change • May 20Less than half of directors are independentThere is 1 new director who has joined the board in the last 3 years. The new board member was not an independent director. The company's board is composed of: 1 new director. 4 experienced directors. 2 highly experienced directors. 2 independent directors (5 non-independent directors). Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • Apr 10Mr.Bricolage S.A., Annual General Meeting, Apr 29, 2026Mr.Bricolage S.A., Annual General Meeting, Apr 29, 2026. Location: 1 rue montaigne, la chapelle saint mesmin France
お知らせ • Mar 26Mr.Bricolage S.A., Annual General Meeting, Apr 30, 2025Mr.Bricolage S.A., Annual General Meeting, Apr 30, 2025. Location: 1 rue montaigne, la chapelle saint mesmin France
Reported Earnings • Jul 29First half 2024 earnings releasedFirst half 2024 results: Revenue: €151.7m (down 7.2% from 1H 2023). Net income: €7.80m (down 34% from 1H 2023). Profit margin: 5.1% (down from 7.2% in 1H 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 2 years compared to a 5.8% growth forecast for the Specialty Retail industry in Germany.
お知らせ • Jul 26Mr.Bricolage S.A. to Report First Half, 2024 Results on Jul 25, 2024Mr.Bricolage S.A. announced that they will report first half, 2024 results on Jul 25, 2024
お知らせ • Mar 15Mr.Bricolage S.A., Annual General Meeting, Mar 14, 2024Mr.Bricolage S.A., Annual General Meeting, Mar 14, 2024, at 10:00 Central European Standard Time. Location: head office, located at 1 rue Montaigne, La Chapelle-Saint-Mesmin france France
Reported Earnings • Mar 15Full year 2023 earnings releasedFull year 2023 results: Revenue: €293.3m (down 4.3% from FY 2022). Net income: €18.8m (down 13% from FY 2022). Profit margin: 6.4% (down from 7.1% in FY 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 2 years compared to a 5.6% growth forecast for the Specialty Retail industry in Germany.
New Risk • Feb 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 0.4% per year for the foreseeable future. Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Market cap is less than US$100m (€79.8m market cap, or US$86.1m).
Reported Earnings • Jul 30First half 2023 earnings releasedFirst half 2023 results: Revenue: €163.5m (down 6.8% from 1H 2022). Net income: €11.8m (down 13% from 1H 2022). Profit margin: 7.2% (down from 7.7% in 1H 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to stay flat during the next 3 years compared to a 6.3% growth forecast for the Specialty Retail industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 18% per year.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Jul 29First half 2022 earnings releasedFirst half 2022 results: Revenue: (down 100% from 1H 2021). Net income: (down €16.0m from profit in 1H 2021). Profit margin: (down from 9.1% in 1H 2021). The decrease in margin was driven by lower expenses.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 2 independent directors on the board. The company's board is composed of: 2 independent directors. 6 non-independent directors. Independent Director Christine Monier was the last independent director to join the board, commencing their role in 2012. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Mar 18Full year 2021 earnings: Revenues in line with analyst expectationsFull year 2021 results: Revenue: €302.7m (up 10% from FY 2020). Net income: €29.8m (up 67% from FY 2020). Profit margin: 9.8% (up from 6.5% in FY 2020). The increase in margin was driven by higher revenue. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to stay flat compared to a 18% growth forecast for the retail industry in Germany.
Valuation Update With 7 Day Price Move • Aug 04Investor sentiment improved over the past weekAfter last week's 30% share price gain to €11.50, the stock trades at a forward P/E ratio of 6x. Average forward P/E is 14x in the Specialty Retail industry in Europe. Total returns to shareholders of 115% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €19.84 per share.
Reported Earnings • Jul 31First half 2021 earnings releasedThe company reported a strong first half result with improved earnings, revenues and profit margins. First half 2021 results: Revenue: €176.2m (up 31% from 1H 2020). Net income: €16.0m (up 168% from 1H 2020). Profit margin: 9.1% (up from 4.4% in 1H 2020). The increase in margin was driven by higher revenue.
Is New 90 Day High Low • Mar 16New 90-day high: €10.40The company is up 15% from a price of €9.05 on 16 December 2020. Outperformed the German market which is up 9.0% over the last 90 days. Exceeded the Specialty Retail industry, which is up 5.0% over the same period.
Reported Earnings • Mar 16Full year 2020 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: €274.6m (up 11% from FY 2019). Net income: €17.9m (up €34.0m from FY 2019). Profit margin: 6.5% (up from net loss in FY 2019). The move to profitability was primarily driven by higher revenue. Like-for-like sales growth: 11.7% vs FY 2019
Is New 90 Day High Low • Jan 05New 90-day high: €9.50The company is up 38% from its price of €6.90 on 07 October 2020. The German market is up 8.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is down 1.0% over the same period.
Is New 90 Day High Low • Oct 12New 90-day high: €7.70The company is up 68% from its price of €4.58 on 14 July 2020. The German market is up 2.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Specialty Retail industry, which is up 15% over the same period.
Reported Earnings • Sep 28First half earnings releasedOver the last 12 months the company has reported total losses of €4.81m, with losses narrowing by 97% from the prior year. Total revenue was €235.9m over the last 12 months, down 48% from the prior year.
Is New 90 Day High Low • Sep 23New 90-day high: €6.70The company is up 9.0% from its price of €6.15 on 25 June 2020. The German market is up 3.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Specialty Retail industry, which is up 18% over the same period.