View ValuationCiputra Development 将来の成長Future 基準チェック /06Ciputra Development利益と収益がそれぞれ年間0.5%と1.1%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に9% 1.6%なると予測されています。主要情報0.5%収益成長率1.65%EPS成長率Real Estate 収益成長3.5%収益成長率1.1%将来の株主資本利益率9.02%アナリストカバレッジGood最終更新日16 Jun 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • May 21PT Ciputra Development Tbk, Annual General Meeting, Jun 26, 2026PT Ciputra Development Tbk, Annual General Meeting, Jun 26, 2026.Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 11 highly experienced directors. 1 independent director (9 non-independent directors). Independent Commissioner Tanan Antonius was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • May 10PT Ciputra Development Tbk, Annual General Meeting, Jun 17, 2025PT Ciputra Development Tbk, Annual General Meeting, Jun 17, 2025.Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: Rp13.43 (vs Rp21.70 in 3Q 2023)Third quarter 2024 results: EPS: Rp13.43 (down from Rp21.70 in 3Q 2023). Revenue: Rp2.08t (down 1.9% from 3Q 2023). Net income: Rp247.9b (down 38% from 3Q 2023). Profit margin: 12% (down from 19% in 3Q 2023). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 6.3% p.a. on average during the next 3 years, compared to a 15% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.New Risk • Aug 07New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.Buy Or Sell Opportunity • Aug 07Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 32% to €0.076. The fair value is estimated to be €0.063, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 3.0% over the last 3 years, while earnings per share has been flat. Revenue is forecast to grow by 17% in 2 years. Earnings are forecast to grow by 20% in the next 2 years.Reported Earnings • Aug 01Second quarter 2024 earnings released: EPS: Rp29.95 (vs Rp19.75 in 2Q 2023)Second quarter 2024 results: EPS: Rp29.95 (up from Rp19.75 in 2Q 2023). Revenue: Rp2.72t (up 16% from 2Q 2023). Net income: Rp545.8b (up 49% from 2Q 2023). Profit margin: 20% (up from 16% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 16% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings.Buy Or Sell Opportunity • Jul 01Now 29% overvaluedOver the last 90 days, the stock has fallen 18% to €0.056. The fair value is estimated to be €0.043, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 25% in the next 2 years.Buy Or Sell Opportunity • Jun 29Now 20% overvaluedOver the last 90 days, the stock has fallen 16% to €0.056. The fair value is estimated to be €0.047, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 25% in the next 2 years.Buy Or Sell Opportunity • Jun 07Now 21% overvaluedOver the last 90 days, the stock has fallen 13% to €0.056. The fair value is estimated to be €0.046, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 20% in 2 years. Earnings are forecast to grow by 27% in the next 2 years.お知らせ • May 16PT Ciputra Development Tbk, Annual General Meeting, Jun 19, 2024PT Ciputra Development Tbk, Annual General Meeting, Jun 19, 2024.Reported Earnings • May 01First quarter 2024 earnings released: EPS: Rp26.00 (vs Rp22.27 in 1Q 2023)First quarter 2024 results: EPS: Rp26.00 (up from Rp22.27 in 1Q 2023). Revenue: Rp2.32t (up 8.7% from 1Q 2023). Net income: Rp483.4b (up 17% from 1Q 2023). Profit margin: 21% (up from 19% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 13% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year and the company’s share price has also increased by 1% per year.Reported Earnings • Apr 02Full year 2023 earnings released: EPS: Rp99.60 (vs Rp100 in FY 2022)Full year 2023 results: EPS: Rp99.60 (down from Rp100 in FY 2022). Revenue: Rp9.25t (up 1.3% from FY 2022). Net income: Rp1.85t (flat on FY 2022). Profit margin: 20% (in line with FY 2022). Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 15% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has increased by 5% per year.Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp21.98 (vs Rp28.06 in 3Q 2022)Third quarter 2023 results: EPS: Rp21.98 (down from Rp28.06 in 3Q 2022). Revenue: Rp2.12t (down 17% from 3Q 2022). Net income: Rp402.3b (down 23% from 3Q 2022). Profit margin: 19% (down from 20% in 3Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 9.0% p.a. on average during the next 3 years, compared to a 14% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 11% per year whereas the company’s share price has increased by 13% per year.Reported Earnings • Aug 01Second quarter 2023 earnings released: EPS: Rp19.73 (vs Rp31.51 in 2Q 2022)Second quarter 2023 results: EPS: Rp19.73 (down from Rp31.51 in 2Q 2022). Revenue: Rp2.34t (down 3.8% from 2Q 2022). Net income: Rp366.1b (down 37% from 2Q 2022). Profit margin: 16% (down from 24% in 2Q 2022). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 13% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 28% per year, which means it is tracking significantly ahead of earnings growth.New Risk • Jun 13New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.Reported Earnings • May 03First quarter 2023 earnings released: EPS: Rp22.00 (vs Rp22.70 in 1Q 2022)First quarter 2023 results: EPS: Rp22.00 (down from Rp22.70 in 1Q 2022). Revenue: Rp2.13t (down 4.6% from 1Q 2022). Net income: Rp412.9b (down 1.9% from 1Q 2022). Profit margin: 19% (in line with 1Q 2022). Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 35% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth.Reported Earnings • Apr 02Full year 2022 earnings released: EPS: Rp101 (vs Rp93.62 in FY 2021)Full year 2022 results: EPS: Rp101 (up from Rp93.62 in FY 2021). Revenue: Rp9.13t (down 6.2% from FY 2021). Net income: Rp1.86t (up 7.4% from FY 2021). Profit margin: 20% (up from 18% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 2 years, compared to a 32% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 11 experienced directors. 1 highly experienced director. 1 independent director (9 non-independent directors). Independent Commissioner - Kodradi was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Nov 01Third quarter 2022 earnings released: EPS: Rp27.79 (vs Rp28.65 in 3Q 2021)Third quarter 2022 results: EPS: Rp27.79 (down from Rp28.65 in 3Q 2021). Revenue: Rp2.56t (down 2.5% from 3Q 2021). Net income: Rp520.1b (down 2.1% from 3Q 2021). Profit margin: 20% (in line with 3Q 2021). Revenue is forecast to grow 2.1% p.a. on average during the next 3 years, compared to a 13% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.Reported Earnings • Aug 16Second quarter 2022 earnings released: EPS: Rp31.27 (vs Rp12.95 in 2Q 2021)Second quarter 2022 results: EPS: Rp31.27 (up from Rp12.95 in 2Q 2021). Revenue: Rp2.43t (up 12% from 2Q 2021). Net income: Rp584.1b (up 143% from 2Q 2021). Profit margin: 24% (up from 11% in 2Q 2021). The increase in margin was primarily driven by higher revenue. Over the next year, revenue is expected to shrink by 14% compared to a 47% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Reported Earnings • May 15First quarter 2022 earnings released: EPS: Rp23.00 (vs Rp13.13 in 1Q 2021)First quarter 2022 results: EPS: Rp23.00 (up from Rp13.13 in 1Q 2021). Revenue: Rp2.23t (up 21% from 1Q 2021). Net income: Rp420.7b (up 73% from 1Q 2021). Profit margin: 19% (up from 13% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is expected to shrink by 13% compared to a 42% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 10 experienced directors. 2 highly experienced directors. 1 independent director (9 non-independent directors). Independent Commissioner - Kodradi was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Apr 16Full year 2021 earnings released: EPS: Rp94.00 (vs Rp71.26 in FY 2020)Full year 2021 results: EPS: Rp94.00 (up from Rp71.26 in FY 2020). Revenue: Rp9.73t (up 21% from FY 2020). Net income: Rp1.74t (up 31% from FY 2020). Profit margin: 18% (up from 16% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is expected to shrink by 12% compared to a 33% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 16Third quarter 2021 earnings released: EPS Rp29.07 (vs Rp3.38 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: Rp2.63t (up 83% from 3Q 2020). Net income: Rp531.1b (up Rp468.4b from 3Q 2020). Profit margin: 20% (up from 4.4% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS Rp12.95 (vs Rp0.43 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp2.17t (up 68% from 2Q 2020). Net income: Rp240.1b (up Rp248.1b from 2Q 2020). Profit margin: 11% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.Reported Earnings • May 13First quarter 2021 earnings released: EPS Rp13.00 (vs Rp9.58 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: Rp1.85t (up 23% from 1Q 2020). Net income: Rp243.4b (up 37% from 1Q 2020). Profit margin: 13% (up from 12% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.Reported Earnings • Apr 16Full year 2020 earnings released: EPS Rp71.00 (vs Rp62.47 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: Rp8.07t (up 6.1% from FY 2019). Net income: Rp1.32t (up 14% from FY 2019). Profit margin: 16% (up from 15% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • Nov 22Third quarter 2020 earnings released: EPS Rp3.38The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: Rp1.44t (down 4.9% from 3Q 2019). Net income: Rp62.7b (down 48% from 3Q 2019). Profit margin: 4.4% (down from 8.0% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.業績と収益の成長予測DB:PUWA - アナリストの将来予測と過去の財務データ ( )IDR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202813,102,0762,639,3611,666,1502,311,267412/31/202712,176,9932,389,0221,272,2002,173,500712/31/202612,375,8672,485,0601,650,1502,398,36733/31/202612,442,4722,521,001-33,465297,719N/A12/31/202512,616,6952,663,100-225,86479,382N/A9/30/202512,461,9912,471,049896,0171,170,823N/A6/30/202512,032,0852,332,2791,461,1711,876,668N/A3/31/202511,603,1742,303,2991,620,7082,035,407N/A12/31/202411,187,5652,126,2882,564,8712,985,452N/A9/30/20249,773,2661,942,0133,030,4233,772,884N/A6/30/20249,812,8862,096,3353,674,8424,258,427N/A3/31/20249,430,3531,916,6233,323,8843,867,601N/A12/31/20239,245,0321,846,0873,321,4343,864,820N/A9/30/20238,489,0221,518,7813,210,3633,419,403N/A6/30/20238,931,1061,636,5832,988,4773,186,363N/A3/31/20239,023,4121,854,5223,079,5393,277,279N/A12/31/20229,126,7991,862,4033,603,4533,759,340N/A9/30/202210,307,8802,245,6663,666,4413,799,374N/A6/30/202210,374,5622,256,6703,549,0083,657,764N/A3/31/202210,113,0911,912,7003,992,3654,107,004N/A12/31/20219,729,6511,735,3293,512,5803,625,210N/A9/30/202110,479,3632,103,1012,990,8313,078,453N/A6/30/20219,286,5451,634,7173,127,9363,236,068N/A3/31/20218,411,6351,386,6191,649,0731,752,876N/A12/31/20208,070,7371,320,7541,094,7461,213,679N/A9/30/20207,192,909973,504835,734954,407N/A6/30/20207,267,2891,031,027424,098548,054N/A3/31/20207,471,3501,052,362801,761923,693N/A12/31/20197,608,2371,157,959N/A979,826N/A9/30/20197,635,2661,022,300N/A1,354,216N/A6/30/20198,010,9751,305,716N/A1,300,470N/A3/31/20197,959,5031,343,329N/A1,020,120N/A12/31/20187,670,4051,185,478N/A1,043,561N/A9/30/20186,784,973907,921N/A562,911N/A6/30/20186,421,413731,012N/A408,778N/A3/31/20186,529,604803,183N/A664,053N/A12/31/20176,442,797894,354N/A549,287N/A9/30/20176,668,676969,483N/A356,859N/A6/30/20176,686,9041,051,094N/A246,730N/A3/31/20176,705,5021,045,191N/A337,969N/A12/31/20166,739,3151,021,235N/A41,055N/A9/30/20166,569,7661,327,839N/A267,915N/A6/30/20167,302,9841,090,667N/A986,199N/A3/31/20167,397,0021,248,327N/A1,266,539N/A12/31/20157,514,2861,644,951N/A1,347,348N/A9/30/20157,476,8361,377,880N/A2,599,244N/A6/30/20156,622,3331,227,161N/A2,299,452N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: PUWAの予測収益成長率 (年間0.5% ) は 貯蓄率 ( 1.9% ) を下回っています。収益対市場: PUWAの収益 ( 0.5% ) German市場 ( 17% ) よりも低い成長が予測されています。高成長収益: PUWAの収益は増加すると予測されていますが、大幅には増加しません。収益対市場: PUWAの収益 ( 1.1% ) German市場 ( 6.7% ) よりも低い成長が予測されています。高い収益成長: PUWAの収益 ( 1.1% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: PUWAの 自己資本利益率 は、3年後には低くなると予測されています ( 9 %)。成長企業の発掘7D1Y7D1Y7D1YReal-estate-management-and-development 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/06/17 05:39終値2026/06/17 00:00収益2026/03/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋PT Ciputra Development Tbk 7 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。27 アナリスト機関Hadi SoegiartoCGS InternationalBaruna ArkasatyoCGS InternationalFerry WongCitigroup Inc24 その他のアナリストを表示
お知らせ • May 21PT Ciputra Development Tbk, Annual General Meeting, Jun 26, 2026PT Ciputra Development Tbk, Annual General Meeting, Jun 26, 2026.
Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 1 experienced director. 11 highly experienced directors. 1 independent director (9 non-independent directors). Independent Commissioner Tanan Antonius was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • May 10PT Ciputra Development Tbk, Annual General Meeting, Jun 17, 2025PT Ciputra Development Tbk, Annual General Meeting, Jun 17, 2025.
Reported Earnings • Nov 01Third quarter 2024 earnings released: EPS: Rp13.43 (vs Rp21.70 in 3Q 2023)Third quarter 2024 results: EPS: Rp13.43 (down from Rp21.70 in 3Q 2023). Revenue: Rp2.08t (down 1.9% from 3Q 2023). Net income: Rp247.9b (down 38% from 3Q 2023). Profit margin: 12% (down from 19% in 3Q 2023). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 6.3% p.a. on average during the next 3 years, compared to a 15% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has fallen by 2% per year but the company’s share price has increased by 8% per year, which means it is well ahead of earnings.
New Risk • Aug 07New major risk - Share price stabilityThe company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of German stocks, typically moving 10% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (10% average weekly change). Minor Risk Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past.
Buy Or Sell Opportunity • Aug 07Now 21% overvalued after recent price riseOver the last 90 days, the stock has risen 32% to €0.076. The fair value is estimated to be €0.063, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has declined by 3.0% over the last 3 years, while earnings per share has been flat. Revenue is forecast to grow by 17% in 2 years. Earnings are forecast to grow by 20% in the next 2 years.
Reported Earnings • Aug 01Second quarter 2024 earnings released: EPS: Rp29.95 (vs Rp19.75 in 2Q 2023)Second quarter 2024 results: EPS: Rp29.95 (up from Rp19.75 in 2Q 2023). Revenue: Rp2.72t (up 16% from 2Q 2023). Net income: Rp545.8b (up 49% from 2Q 2023). Profit margin: 20% (up from 16% in 2Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 3 years, compared to a 16% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has fallen by 1% per year but the company’s share price has increased by 14% per year, which means it is well ahead of earnings.
Buy Or Sell Opportunity • Jul 01Now 29% overvaluedOver the last 90 days, the stock has fallen 18% to €0.056. The fair value is estimated to be €0.043, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 25% in the next 2 years.
Buy Or Sell Opportunity • Jun 29Now 20% overvaluedOver the last 90 days, the stock has fallen 16% to €0.056. The fair value is estimated to be €0.047, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 19% in 2 years. Earnings are forecast to grow by 25% in the next 2 years.
Buy Or Sell Opportunity • Jun 07Now 21% overvaluedOver the last 90 days, the stock has fallen 13% to €0.056. The fair value is estimated to be €0.046, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue is forecast to grow by 20% in 2 years. Earnings are forecast to grow by 27% in the next 2 years.
お知らせ • May 16PT Ciputra Development Tbk, Annual General Meeting, Jun 19, 2024PT Ciputra Development Tbk, Annual General Meeting, Jun 19, 2024.
Reported Earnings • May 01First quarter 2024 earnings released: EPS: Rp26.00 (vs Rp22.27 in 1Q 2023)First quarter 2024 results: EPS: Rp26.00 (up from Rp22.27 in 1Q 2023). Revenue: Rp2.32t (up 8.7% from 1Q 2023). Net income: Rp483.4b (up 17% from 1Q 2023). Profit margin: 21% (up from 19% in 1Q 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.1% p.a. on average during the next 3 years, compared to a 13% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 1% per year and the company’s share price has also increased by 1% per year.
Reported Earnings • Apr 02Full year 2023 earnings released: EPS: Rp99.60 (vs Rp100 in FY 2022)Full year 2023 results: EPS: Rp99.60 (down from Rp100 in FY 2022). Revenue: Rp9.25t (up 1.3% from FY 2022). Net income: Rp1.85t (flat on FY 2022). Profit margin: 20% (in line with FY 2022). Revenue is forecast to grow 9.7% p.a. on average during the next 3 years, compared to a 15% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 4% per year whereas the company’s share price has increased by 5% per year.
Reported Earnings • Nov 02Third quarter 2023 earnings released: EPS: Rp21.98 (vs Rp28.06 in 3Q 2022)Third quarter 2023 results: EPS: Rp21.98 (down from Rp28.06 in 3Q 2022). Revenue: Rp2.12t (down 17% from 3Q 2022). Net income: Rp402.3b (down 23% from 3Q 2022). Profit margin: 19% (down from 20% in 3Q 2022). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 9.0% p.a. on average during the next 3 years, compared to a 14% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 11% per year whereas the company’s share price has increased by 13% per year.
Reported Earnings • Aug 01Second quarter 2023 earnings released: EPS: Rp19.73 (vs Rp31.51 in 2Q 2022)Second quarter 2023 results: EPS: Rp19.73 (down from Rp31.51 in 2Q 2022). Revenue: Rp2.34t (down 3.8% from 2Q 2022). Net income: Rp366.1b (down 37% from 2Q 2022). Profit margin: 16% (down from 24% in 2Q 2022). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 5.8% p.a. on average during the next 3 years, compared to a 13% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 18% per year but the company’s share price has increased by 28% per year, which means it is tracking significantly ahead of earnings growth.
New Risk • Jun 13New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
Reported Earnings • May 03First quarter 2023 earnings released: EPS: Rp22.00 (vs Rp22.70 in 1Q 2022)First quarter 2023 results: EPS: Rp22.00 (down from Rp22.70 in 1Q 2022). Revenue: Rp2.13t (down 4.6% from 1Q 2022). Net income: Rp412.9b (down 1.9% from 1Q 2022). Profit margin: 19% (in line with 1Q 2022). Revenue is forecast to grow 4.7% p.a. on average during the next 3 years, compared to a 35% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 24% per year but the company’s share price has increased by 31% per year, which means it is tracking significantly ahead of earnings growth.
Reported Earnings • Apr 02Full year 2022 earnings released: EPS: Rp101 (vs Rp93.62 in FY 2021)Full year 2022 results: EPS: Rp101 (up from Rp93.62 in FY 2021). Revenue: Rp9.13t (down 6.2% from FY 2021). Net income: Rp1.86t (up 7.4% from FY 2021). Profit margin: 20% (up from 18% in FY 2021). The increase in margin was driven by lower expenses. Revenue is forecast to grow 4.0% p.a. on average during the next 2 years, compared to a 32% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has increased by 49% per year, which means it is tracking significantly ahead of earnings growth.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 11 experienced directors. 1 highly experienced director. 1 independent director (9 non-independent directors). Independent Commissioner - Kodradi was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Nov 01Third quarter 2022 earnings released: EPS: Rp27.79 (vs Rp28.65 in 3Q 2021)Third quarter 2022 results: EPS: Rp27.79 (down from Rp28.65 in 3Q 2021). Revenue: Rp2.56t (down 2.5% from 3Q 2021). Net income: Rp520.1b (down 2.1% from 3Q 2021). Profit margin: 20% (in line with 3Q 2021). Revenue is forecast to grow 2.1% p.a. on average during the next 3 years, compared to a 13% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 30% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings.
Reported Earnings • Aug 16Second quarter 2022 earnings released: EPS: Rp31.27 (vs Rp12.95 in 2Q 2021)Second quarter 2022 results: EPS: Rp31.27 (up from Rp12.95 in 2Q 2021). Revenue: Rp2.43t (up 12% from 2Q 2021). Net income: Rp584.1b (up 143% from 2Q 2021). Profit margin: 24% (up from 11% in 2Q 2021). The increase in margin was primarily driven by higher revenue. Over the next year, revenue is expected to shrink by 14% compared to a 47% decline forecast for the Real Estate industry in Germany. Over the last 3 years on average, earnings per share has increased by 26% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Reported Earnings • May 15First quarter 2022 earnings released: EPS: Rp23.00 (vs Rp13.13 in 1Q 2021)First quarter 2022 results: EPS: Rp23.00 (up from Rp13.13 in 1Q 2021). Revenue: Rp2.23t (up 21% from 1Q 2021). Net income: Rp420.7b (up 73% from 1Q 2021). Profit margin: 19% (up from 13% in 1Q 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is expected to shrink by 13% compared to a 42% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Board Change • Apr 27Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 10 experienced directors. 2 highly experienced directors. 1 independent director (9 non-independent directors). Independent Commissioner - Kodradi was the last independent director to join the board, commencing their role in 2016. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Apr 16Full year 2021 earnings released: EPS: Rp94.00 (vs Rp71.26 in FY 2020)Full year 2021 results: EPS: Rp94.00 (up from Rp71.26 in FY 2020). Revenue: Rp9.73t (up 21% from FY 2020). Net income: Rp1.74t (up 31% from FY 2020). Profit margin: 18% (up from 16% in FY 2020). The increase in margin was driven by higher revenue. Over the next year, revenue is expected to shrink by 12% compared to a 33% decline forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 16Third quarter 2021 earnings released: EPS Rp29.07 (vs Rp3.38 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: Rp2.63t (up 83% from 3Q 2020). Net income: Rp531.1b (up Rp468.4b from 3Q 2020). Profit margin: 20% (up from 4.4% in 3Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 16% per year but the company’s share price has only increased by 7% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 18Second quarter 2021 earnings released: EPS Rp12.95 (vs Rp0.43 loss in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: Rp2.17t (up 68% from 2Q 2020). Net income: Rp240.1b (up Rp248.1b from 2Q 2020). Profit margin: 11% (up from net loss in 2Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 13% per year but the company’s share price has fallen by 2% per year, which means it is significantly lagging earnings.
Reported Earnings • May 13First quarter 2021 earnings released: EPS Rp13.00 (vs Rp9.58 in 1Q 2020)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2021 results: Revenue: Rp1.85t (up 23% from 1Q 2020). Net income: Rp243.4b (up 37% from 1Q 2020). Profit margin: 13% (up from 12% in 1Q 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 11% per year but the company’s share price has only increased by 5% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Apr 16Full year 2020 earnings released: EPS Rp71.00 (vs Rp62.47 in FY 2019)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2020 results: Revenue: Rp8.07t (up 6.1% from FY 2019). Net income: Rp1.32t (up 14% from FY 2019). Profit margin: 16% (up from 15% in FY 2019). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has increased by 10% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • Nov 22Third quarter 2020 earnings released: EPS Rp3.38The company reported a poor third quarter result with weaker earnings, revenues and profit margins. Third quarter 2020 results: Revenue: Rp1.44t (down 4.9% from 3Q 2019). Net income: Rp62.7b (down 48% from 3Q 2019). Profit margin: 4.4% (down from 8.0% in 3Q 2019). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has increased by 7% per year but the company’s share price has fallen by 12% per year, which means it is significantly lagging earnings.