XD（3OE）株式概要投資持株会社であるXD Inc.は、中国本土および海外でモバイルおよびウェブゲームの開発、出版、運営、配信を行っている。 詳細3OE ファンダメンタル分析スノーフレーク・スコア評価5/6将来の成長3/6過去の実績6/6財務の健全性6/6配当金0/6報酬当社が推定した公正価値より55.4%で取引されている 収益は年間13.22%増加すると予測されています 過去1年間で収益は89.2%増加しました 同業他社や業界と比較して、良好な取引価格 リスク分析リスクチェックの結果、3OE 、リスクは検出されなかった。すべてのリスクチェックを見る3OE Community Fair Values Create NarrativeSee what others think this stock is worth. Follow their fair value or set your own to get alerts.Your Fair Value€Current Price€5.902.5% 割安 内在価値ディスカウントGrowth estimate overAnnual revenue growth rate5 Yearstime period%/yrDecreaseIncreasePastFuture-864m9b2016201920222025202620282031Revenue CN¥8.9bEarnings CN¥2.4bAdvancedSet Fair ValueView all narrativesXD Inc. 競合他社CTS Eventim KGaASymbol: XTRA:EVDMarket cap: €5.4bSpringer Nature KGaASymbol: XTRA:SPGMarket cap: €3.9bStröer SE KGaASymbol: XTRA:SAXMarket cap: €1.9bScout24Symbol: XTRA:G24Market cap: €5.0b価格と性能株価の高値、安値、推移の概要XD過去の株価現在の株価HK$5.9052週高値HK$9.5552週安値HK$4.22ベータ1.721ヶ月の変化-15.11%3ヶ月変化-30.99%1年変化32.88%3年間の変化128.68%5年間の変化-8.39%IPOからの変化18.00%最新ニュースお知らせ • Apr 30XD Inc., Annual General Meeting, May 28, 2026XD Inc., Annual General Meeting, May 28, 2026, at 10:30 China Standard Time. Location: unit a1, no. 700 wanrong road, shanghai ChinaReported Earnings • Mar 29Full year 2025 earnings released: EPS: CN¥3.19 (vs CN¥1.71 in FY 2024)Full year 2025 results: EPS: CN¥3.19 (up from CN¥1.71 in FY 2024). Revenue: CN¥5.76b (up 15% from FY 2024). Net income: CN¥1.54b (up 89% from FY 2024). Profit margin: 27% (up from 16% in FY 2024). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 120% per year but the company’s share price has only increased by 32% per year, which means it is significantly lagging earnings growth.お知らせ • Mar 17XD Inc. to Report Fiscal Year 2025 Results on Mar 27, 2026XD Inc. announced that they will report fiscal year 2025 results on Mar 27, 2026Recent Insider Transactions • Jan 13Founder recently sold €5.2m worth of stockOn the 6th of January, Yunjie Dai sold around 660k shares on-market at roughly €7.81 per share. This transaction amounted to 1.2% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €10m.Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €8.40, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 23x in the Entertainment industry in Germany. Total returns to shareholders of 179% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €11.54 per share.Recent Insider Transactions • Dec 08Founder recently sold €2.1m worth of stockOn the 1st of December, Yunjie Dai sold around 254k shares on-market at roughly €8.22 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €14m. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €5.3m.最新情報をもっと見るRecent updatesお知らせ • Apr 30XD Inc., Annual General Meeting, May 28, 2026XD Inc., Annual General Meeting, May 28, 2026, at 10:30 China Standard Time. Location: unit a1, no. 700 wanrong road, shanghai ChinaReported Earnings • Mar 29Full year 2025 earnings released: EPS: CN¥3.19 (vs CN¥1.71 in FY 2024)Full year 2025 results: EPS: CN¥3.19 (up from CN¥1.71 in FY 2024). Revenue: CN¥5.76b (up 15% from FY 2024). Net income: CN¥1.54b (up 89% from FY 2024). Profit margin: 27% (up from 16% in FY 2024). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 120% per year but the company’s share price has only increased by 32% per year, which means it is significantly lagging earnings growth.お知らせ • Mar 17XD Inc. to Report Fiscal Year 2025 Results on Mar 27, 2026XD Inc. announced that they will report fiscal year 2025 results on Mar 27, 2026Recent Insider Transactions • Jan 13Founder recently sold €5.2m worth of stockOn the 6th of January, Yunjie Dai sold around 660k shares on-market at roughly €7.81 per share. This transaction amounted to 1.2% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €10m.Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €8.40, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 23x in the Entertainment industry in Germany. Total returns to shareholders of 179% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €11.54 per share.Recent Insider Transactions • Dec 08Founder recently sold €2.1m worth of stockOn the 1st of December, Yunjie Dai sold around 254k shares on-market at roughly €8.22 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €14m. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €5.3m.Recent Insider Transactions • Dec 04Founder recently sold €891k worth of stockOn the 26th of November, Yunjie Dai sold around 115k shares on-market at roughly €7.78 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €14m. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €3.2m.Recent Insider Transactions • Oct 18Founder recently sold €1.4m worth of stockOn the 14th of October, Yunjie Dai sold around 171k shares on-market at roughly €8.16 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €14m. This was Yunjie's only on-market trade for the last 12 months.Recent Insider Transactions • Oct 02Founder recently sold €14m worth of stockOn the 25th of September, Yimeng Huang sold around 2m shares on-market at roughly €9.43 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Yimeng has been a net seller over the last 12 months, reducing personal holdings by €22m.Reported Earnings • Oct 01First half 2025 earnings released: EPS: CN¥1.57 (vs CN¥0.43 in 1H 2024)First half 2025 results: EPS: CN¥1.57 (up from CN¥0.43 in 1H 2024). Revenue: CN¥3.08b (up 39% from 1H 2024). Net income: CN¥754.9m (up 268% from 1H 2024). Profit margin: 25% (up from 9.2% in 1H 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.0% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 135% per year but the company’s share price has only increased by 60% per year, which means it is significantly lagging earnings growth.Reported Earnings • Aug 31First half 2025 earnings released: EPS: CN¥1.57 (vs CN¥0.43 in 1H 2024)First half 2025 results: EPS: CN¥1.57 (up from CN¥0.43 in 1H 2024). Revenue: CN¥3.08b (up 39% from 1H 2024). Net income: CN¥754.9m (up 268% from 1H 2024). Profit margin: 25% (up from 9.2% in 1H 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 135% per year but the company’s share price has only increased by 52% per year, which means it is significantly lagging earnings growth.お知らせ • Aug 19XD Inc. to Report First Half, 2025 Results on Aug 29, 2025XD Inc. announced that they will report first half, 2025 results on Aug 29, 2025Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improves as stock rises 33%After last week's 33% share price gain to €7.45, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 27x in the Entertainment industry in Germany. Total returns to shareholders of 216% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €5.06 per share.Recent Insider Transactions • Jun 22Founder recently sold €8.3m worth of stockOn the 16th of June, Yimeng Huang sold around 2m shares on-market at roughly €5.14 per share. This transaction amounted to 1.0% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Yimeng has been a net seller over the last 12 months, reducing personal holdings by €8.3m.お知らせ • May 29XD Inc. Approves Final Dividend for the Year Ended December 31, 2024XD Inc. at its AGM held on May 29, 2025 approved final dividend of HKD 0.4 per ordinary share of the company for the year ended December 31, 2024.Reported Earnings • May 04Full year 2024 earnings released: EPS: CN¥1.71 (vs CN¥0.18 loss in FY 2023)Full year 2024 results: EPS: CN¥1.71 (up from CN¥0.18 loss in FY 2023). Revenue: CN¥5.01b (up 48% from FY 2023). Net income: CN¥811.5m (up CN¥894.6m from FY 2023). Profit margin: 16% (up from net loss in FY 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 117% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.お知らせ • Apr 29XD Inc., Annual General Meeting, May 29, 2025XD Inc., Annual General Meeting, May 29, 2025, at 10:30 China Standard Time. Location: unit a1, no. 700 wanrong road, shanghai ChinaBuy Or Sell Opportunity • Apr 22Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 21% to €3.64. The fair value is estimated to be €3.03, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 6.7% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.Reported Earnings • Mar 28Full year 2024 earnings released: EPS: CN¥1.71 (vs CN¥0.18 loss in FY 2023)Full year 2024 results: EPS: CN¥1.71 (up from CN¥0.18 loss in FY 2023). Revenue: CN¥5.01b (up 48% from FY 2023). Net income: CN¥811.5m (up CN¥894.6m from FY 2023). Profit margin: 16% (up from net loss in FY 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 2 years, compared to a 6.3% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 117% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.Buy Or Sell Opportunity • Mar 28Now 22% undervaluedOver the last 90 days, the stock has risen 22% to €3.88. The fair value is estimated to be €4.98, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 17% in 2 years. Earnings are forecast to grow by 12% in the next 2 years.お知らせ • Mar 18XD Inc. to Report Q4, 2024 Results on Mar 28, 2025XD Inc. announced that they will report Q4, 2024 results on Mar 28, 2025Buy Or Sell Opportunity • Feb 20Now 23% undervaluedOver the last 90 days, the stock has risen 37% to €4.02. The fair value is estimated to be €5.23, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 48% in 2 years. Earnings are forecast to grow by 2,326% in the next 2 years.New Risk • Feb 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.New Risk • Dec 08New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Shareholders have been diluted in the past year (2.2% increase in shares outstanding).New Risk • Sep 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.5% average weekly change). Shareholders have been diluted in the past year (2.1% increase in shares outstanding).New Risk • Sep 15New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.1% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.Reported Earnings • Sep 02First half 2024 earnings released: EPS: CN¥0.43 (vs CN¥0.19 in 1H 2023)First half 2024 results: EPS: CN¥0.43 (up from CN¥0.19 in 1H 2023). Revenue: CN¥2.22b (up 27% from 1H 2023). Net income: CN¥205.1m (up 127% from 1H 2023). Profit margin: 9.2% (up from 5.1% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 71% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.お知らせ • Aug 20XD Inc. to Report First Half, 2024 Results on Aug 30, 2024XD Inc. announced that they will report first half, 2024 results on Aug 30, 2024お知らせ • Aug 05XD Inc. Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2024XD Inc. provided unaudited consolidated earnings guidance for the six months ended June 30, 2024. For the six months ended June 30, 2024, the Group is expected to record: a revenue ranging from approximately RMB 2,180 million to RMB 2,230 million, representing an increase of approximately 24.4% to 27.2% as compared to the corresponding period of the last year. The expected increase in revenue is mainly attributable to (a) the revenue from newly launched games GoGo Muffin and Sword of Convallaria, (b) the increase in information services revenue from TapTap PRC, and (c) partially offset by the decrease in revenues from certain existing games; and a net profit ranging from approximately RMB 220 million to RMB 270 million, representing an increase of approximately 114.0% to 162.7% as compared to the corresponding period of the last year. The expected increase in net profit is mainly attributable to (a) an increase in gross profit due to improvements in total revenue and gross margin, and (b) partially offset by the increase in marketing expenses.New Risk • Jul 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.お知らせ • Jun 02XD Inc., Annual General Meeting, Jun 25, 2024XD Inc., Annual General Meeting, Jun 25, 2024, at 10:30 China Standard Time. Location: unit a1, no. 700 wanrong road, shanghai ChinaReported Earnings • Apr 29Full year 2023 earnings released: CN¥0.18 loss per share (vs CN¥1.17 loss in FY 2022)Full year 2023 results: CN¥0.18 loss per share (improved from CN¥1.17 loss in FY 2022). Revenue: CN¥3.39b (down 1.2% from FY 2022). Net loss: CN¥83.0m (loss narrowed 85% from FY 2022). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 38% per year, which means it is significantly lagging earnings.Reported Earnings • Mar 29Full year 2023 earnings released: CN¥0.18 loss per share (vs CN¥1.17 loss in FY 2022)Full year 2023 results: CN¥0.18 loss per share (improved from CN¥1.17 loss in FY 2022). Revenue: CN¥3.39b (down 1.2% from FY 2022). Net loss: CN¥83.0m (loss narrowed 85% from FY 2022). Revenue is forecast to grow 22% p.a. on average during the next 2 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 33% per year, which means it is significantly lagging earnings.お知らせ • Mar 19XD Inc. to Report Fiscal Year 2023 Results on Mar 28, 2024XD Inc. announced that they will report fiscal year 2023 results on Mar 28, 2024Recent Insider Transactions • Jan 25Founder recently bought €267k worth of stockOn the 22nd of January, Yunjie Dai bought around 300k shares on-market at roughly €0.89 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Yunjie's only on-market trade for the last 12 months.お知らせ • Dec 17XD Inc. Announces Board ChangesThe board of directors of XD Inc. announced that, Mr. LIU Wei has retired as a non-executive Director upon the expiry of his term of office with effect from December 17, 2023 due to personal work arrangement. Mr. LIU also ceased to be a member of the strategy and development committee of the Company on the same day. The Board announced that, Mr. WU Meng has been appointed as a non-executive Director and a member of the strategy and development committee, with effect from December 17, 2023. Mr. WU Meng, aged 38, started his business since 2005 and has over 18 years of experience in the gaming and Internet industry. From February 2012 to June 2022, Mr. WU worked at Giant Network Group Co. Ltd., where he consecutively served as the vice president from February 2012 to December 2019, and as the chief executive officer from January 2020 to June 2022. Mr. WU is the founder of Shanghai MiAO Worlds Technology Co. Ltd. and has served as the chief executive officer since July 2022. Mr. WU graduated from Shuangyashan City Forestry School in Heilongjiang Province in 2004.Reported Earnings • Sep 01First half 2023 earnings released: EPS: CN¥0.19 (vs CN¥0.82 loss in 1H 2022)First half 2023 results: EPS: CN¥0.19 (up from CN¥0.82 loss in 1H 2022). Revenue: CN¥1.75b (up 10.0% from 1H 2022). Net income: CN¥90.2m (up CN¥476.3m from 1H 2022). Profit margin: 5.1% (up from net loss in 1H 2022). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Entertainment industry in Germany.お知らせ • Aug 19XD Inc. to Report First Half, 2023 Results on Aug 31, 2023XD Inc. announced that they will report first half, 2023 results on Aug 31, 2023Reported Earnings • Mar 31Full year 2022 earnings released: CN¥1.17 loss per share (vs CN¥1.86 loss in FY 2021)Full year 2022 results: CN¥1.17 loss per share (improved from CN¥1.86 loss in FY 2021). Revenue: CN¥3.43b (up 27% from FY 2021). Net loss: CN¥553.5m (loss narrowed 36% from FY 2021). Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany.Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non Executive Director Lily Liu was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Oct 01First half 2022 earnings released: CN¥0.82 loss per share (vs CN¥0.71 loss in 1H 2021)First half 2022 results: CN¥0.82 loss per share (further deteriorated from CN¥0.71 loss in 1H 2021). Revenue: CN¥1.59b (up 16% from 1H 2021). Net loss: CN¥386.1m (loss widened 19% from 1H 2021). Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Entertainment industry in Germany.Reported Earnings • Sep 01First half 2022 earnings released: CN¥0.82 loss per share (vs CN¥0.71 loss in 1H 2021)First half 2022 results: CN¥0.82 loss per share (down from CN¥0.71 loss in 1H 2021). Revenue: CN¥1.59b (up 16% from 1H 2021). Net loss: CN¥386.1m (loss widened 19% from 1H 2021). Over the next year, revenue is forecast to grow 23%, compared to a 83,579% growth forecast for the Entertainment industry in Germany.お知らせ • Sep 01XD Inc. Announces Executive ChangesXD Inc. announced that Mr. Yim Lok Kwan has tendered his resignation as the joint company secretary of the Company and an authorized representative of the Company. The Board further announced that Mr. Chung Ming Fai has been appointed as a Joint Company Secretary, the Authorized Representative and the Process Agent with effect from August 31, 2022. Mr. Chung is a Vice President of SWCS Corporate Services Group (Hong Kong) Limited and has over 17 years of experience in corporate secretary, mergers and acquisitions, financial reporting and auditing. Mr. Chung is currently a fellow of the Hong Kong Institute of Certified Public Accountants and a member of CPA Australia. He obtained his bachelor's degree in commerce from the Australian National University. Mr. Fan was appointed as the Joint Company Secretary and the executive Director on June 3, 2019. Mr. Fan has served as the secretary to the board of directors, the product manager and project manager of X.D. Network since February 2012. Mr. Fan has more than 14 years of experience in game and consultancy industries and is primarily responsible for daily operations, corporate governance and legal and compliance affairs of the Group. Prior to joining the Group, Mr. Fan served as a project manager at SEGA Shanghai from January 2010 to January 2012, a transfer pricing consultant at KPMG China from July 2009 to December 2009 and a software engineer at SEGA Shanghai from July 2006 to July 2007. Mr. Fan obtained his bachelor's degree in automation from Tongji University in China in July 2007 and his master's degree in electronic business management from University of Warwick in the United Kingdom in January 2009.お知らせ • Aug 19XD Inc. to Report First Half, 2022 Results on Aug 31, 2022XD Inc. announced that they will report first half, 2022 results on Aug 31, 2022お知らせ • May 25XD Inc., Annual General Meeting, Jun 23, 2022XD Inc., Annual General Meeting, Jun 23, 2022, at 10:30 China Standard Time. Location: Unit A1, No. 700 Wanrong Road Shanghai Shanghai Province China Agenda: To receive and consider the audited consolidated financial statements of the Company and its subsidiaries, the reports of the directors and auditor of the Company for the year ended December 31, 2021; to consider the re-election as director; To re-appoint PricewaterhouseCoopers as auditor of the Company and to authorize the Board to fix its remuneration; to grant a general mandate to the Directors to allot, issue and deal with additional shares of the Company not exceeding 20% of the total number of issued shares of the company; to grant a general mandate to the Directors to buy back shares of the Company not exceeding 10% of the total number of issued shares of the company and and to consider any other matter.Reported Earnings • Apr 27Full year 2021 earnings released: CN¥1.86 loss per share (vs CN¥0.021 profit in FY 2020)Full year 2021 results: CN¥1.86 loss per share (down from CN¥0.021 profit in FY 2020). Revenue: CN¥2.70b (down 5.1% from FY 2020). Net loss: CN¥863.8m (down CN¥873.0m from profit in FY 2020). Over the next year, revenue is forecast to grow 11%, compared to a 181% growth forecast for the industry in Germany.Board Change • Apr 27Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 6 new directors. 1 experienced director. No highly experienced directors. 3 independent directors (4 non-independent directors). Founder, Chairman & CEO Yimeng Huang is the most experienced director on the board, commencing their role in 2019. Independent Non Executive Director Lily Liu was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.Reported Earnings • Apr 01Full year 2021 earnings released: CN¥1.86 loss per share (vs CN¥0.021 profit in FY 2020)Full year 2021 results: CN¥1.86 loss per share (down from CN¥0.021 profit in FY 2020). Revenue: CN¥2.70b (down 5.1% from FY 2020). Net loss: CN¥863.8m (down CN¥873.0m from profit in FY 2020). Over the next year, revenue is forecast to grow 15%, compared to a 176% growth forecast for the industry in Germany.お知らせ • Feb 27XD Inc. Provides Consolidated Earnings Guidance for the Year Ended December 31, 2021XD Inc. provided consolidated earnings guidance for the year ended December 31, 2021. The group is expected to record a net loss of approximately RMB 870 million to RMB 930 million for the year ended December 31, 2021 ("FY 2021"), as compared to a net profit of approximately RMB 56 million recorded for the year ended December 31, 2020 ("FY 2020").Recent Insider Transactions • Jan 19Founder recently bought €451k worth of stockOn the 14th of January, Yimeng Huang bought around 120k shares on-market at roughly €3.76 per share. In the last 3 months, they made an even bigger purchase worth €495k. Yimeng has been a buyer over the last 12 months, purchasing a net total of €27m worth in shares.Recent Insider Transactions • Dec 23Founder recently bought €424k worth of stockOn the 20th of December, Yimeng Huang bought around 100k shares on-market at roughly €4.24 per share. In the last 3 months, they made an even bigger purchase worth €495k. Yimeng has been a buyer over the last 12 months, purchasing a net total of €27m worth in shares.Recent Insider Transactions • Dec 08Founder recently bought €495k worth of stockOn the 6th of December, Yimeng Huang bought around 100k shares on-market at roughly €4.95 per share. This was the largest purchase by an insider in the last 3 months. Yimeng has been a buyer over the last 12 months, purchasing a net total of €26m worth in shares.Recent Insider Transactions • Nov 05Founder recently bought €490k worth of stockOn the 27th of October, Yimeng Huang bought around 100k shares on-market at roughly €4.90 per share. In the last 3 months, they made an even bigger purchase worth €620k. Yimeng has been a buyer over the last 12 months, purchasing a net total of €26m worth in shares.Recent Insider Transactions • Oct 12Founder recently bought €445k worth of stockOn the 6th of October, Yimeng Huang bought around 100k shares on-market at roughly €4.45 per share. In the last 3 months, they made an even bigger purchase worth €620k. Yimeng has been a buyer over the last 12 months, purchasing a net total of €25m worth in shares.Reported Earnings • Oct 01First half 2021 earnings released: CN¥0.71 loss per share (vs CN¥0.49 profit in 1H 2020)The company reported a poor first half result with weaker earnings, revenues and control over costs. First half 2021 results: Revenue: CN¥1.38b (down 4.3% from 1H 2020). Net loss: CN¥325.1m (down 257% from profit in 1H 2020).Recent Insider Transactions • Sep 07Founder recently bought €620k worth of stockOn the 31st of August, Yimeng Huang bought around 149k shares on-market at roughly €4.15 per share. In the last 3 months, they made an even bigger purchase worth €5.1m. Yimeng has been a buyer over the last 12 months, purchasing a net total of €24m worth in shares.Reported Earnings • Aug 28First half 2021 earnings released: CN¥0.71 loss per share (vs CN¥0.49 profit in 1H 2020)The company reported a poor first half result with weaker earnings, revenues and control over costs. First half 2021 results: Revenue: CN¥1.38b (down 4.3% from 1H 2020). Net loss: CN¥325.1m (down 257% from profit in 1H 2020).お知らせ • Aug 13XD Inc. Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2021XD Inc. provided unaudited consolidated earnings guidance for the six months ended June 30, 2021. For the six months, the Group is expected to record a net loss ranging from approximately RMB 320.0 million to RMB 350.0 million for the six months ended June 30, 2021 as compared to a net profit of RMB 259.9 million for the six months ended June 30, 2020.Executive Departure • Jul 02Non-Executive Director Weiliang Tong has left the companyOn the 25th of June, Weiliang Tong's tenure as Non-Executive Director ended after 2.1 years in the role. We don't have any record of a personal shareholding under Weiliang's name. A total of 4 executives have left over the last 12 months.Recent Insider Transactions • Jun 30Founder recently bought €5.1m worth of stockOn the 24th of June, Yimeng Huang bought around 822k shares on-market at roughly €6.26 per share. In the last 3 months, they made an even bigger purchase worth €13m. Yimeng has been a buyer over the last 12 months, purchasing a net total of €20m worth in shares.お知らせ • May 13XD Inc. (SEHK:2400) entered into the Equity Transfer Agreement to acquire an additional 6.8% stake in Yiwan (Shanghai) Network Science and Technology Co., Ltd from Shanghai Xinhe Business Consultation Partnership (Limited Partnership) for approximately CNY 170 million.XD Inc. (SEHK:2400) entered into the Equity Transfer Agreement to acquire an additional 6.8% stake in Yiwan (Shanghai) Network Science and Technology Co., Ltd from Shanghai Xinhe Business Consultation Partnership (Limited Partnership) for approximately CNY 170 million on May 12, 2021. The consideration for the Acquisition will be financed by proceeds raised from the issue of convertible bonds completed on April 12, 2021 and the placing of new Shares completed on April 13, 2021, and/or by other internal financial resources. Upon the Completion, X.D. Network will hold 80.98% equity interest in Yiwan. The Yiwan (Shanghai) Network reported total assets of CNY 961.2 million, Net income of CNY 86.1 million, and common equity of CNY 665. 3 million for the year ending December 31, 2020. Completion of the Acquisition shall take place when the Second Instalment was paid.Reported Earnings • May 04Full year 2020 earnings released: EPS CN¥0.021 (vs CN¥0.98 in FY 2019)The company reported a poor full year result with weaker earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: CN¥2.85b (flat on FY 2019). Net income: CN¥9.15m (down 97% from FY 2019). Profit margin: 0.3% (down from 12% in FY 2019).Recent Insider Transactions • Apr 10Founder recently bought €13m worth of stockOn the 1st of April, Yimeng Huang bought around 2m shares on-market at roughly €6.18 per share. This was the largest purchase by an insider in the last 3 months. This was Yimeng's only on-market trade for the last 12 months.株主還元3OEDE EntertainmentDE 市場7D-8.5%4.1%2.0%1Y32.9%-48.9%-0.1%株主還元を見る業界別リターン: 3OE過去 1 年間で-48.9 % の収益を上げたGerman Entertainment業界を上回りました。リターン対市場: 3OE過去 1 年間で-0.1 % の収益を上げたGerman市場を上回りました。価格変動Is 3OE's price volatile compared to industry and market?3OE volatility3OE Average Weekly Movement3.8%Entertainment Industry Average Movement8.2%Market Average Movement6.2%10% most volatile stocks in DE Market13.3%10% least volatile stocks in DE Market2.7%安定した株価: 3OE 、 German市場と比較して、過去 3 か月間で大きな価格変動はありませんでした。時間の経過による変動: 3OEの 週次ボラティリティ ( 4% ) は過去 1 年間安定しています。会社概要設立従業員CEO（最高経営責任者ウェブサイト20111,464Yimeng Huang2400.hk投資持株会社であるXD Inc.は、中国本土および海外でモバイルおよびウェブゲームの開発、出版、運営、配信を行っている。ゲーム事業とTapTapプラットフォーム事業を展開。同社は、ゲーム開発者、ゲームパブリッシャーまたはその代理店にオンラインマーケティングサービスを提供し、情報サービスを提供するゲームコミュニティおよびプラットフォームであるTapTapを運営している。同社のゲームポートフォリオはオンラインゲームとプレミアムゲームから構成されている。また、ケータリング事業やゲーム開発会社への投資も行っている。XD社は2011年に設立され、中華人民共和国の上海に本社を置いている。もっと見るXD Inc. 基礎のまとめXD の収益と売上を時価総額と比較するとどうか。3OE 基礎統計学時価総額€2.77b収益（TTM）€194.11m売上高(TTM)€728.73m14.3xPER（株価収益率3.8xP/Sレシオ3OE は割高か？公正価値と評価分析を参照収益と収入最新の決算報告書（TTM）に基づく主な収益性統計3OE 損益計算書（TTM）収益CN¥5.76b売上原価CN¥1.51b売上総利益CN¥4.25bその他の費用CN¥2.72b収益CN¥1.54b直近の収益報告Dec 31, 2025次回決算日該当なし一株当たり利益（EPS）3.21グロス・マージン73.82%純利益率26.64%有利子負債／自己資本比率0%3OE の長期的なパフォーマンスは？過去の実績と比較を見るView Valuation企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/20 11:07終値2026/05/20 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋XD Inc. 9 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。23 アナリスト機関Lei ZhangBofA Global ResearchXueqing ZhangChina International Capital Corporation LimitedYiwen ZhangChina Renaissance Securities20 その他のアナリストを表示
お知らせ • Apr 30XD Inc., Annual General Meeting, May 28, 2026XD Inc., Annual General Meeting, May 28, 2026, at 10:30 China Standard Time. Location: unit a1, no. 700 wanrong road, shanghai China
Reported Earnings • Mar 29Full year 2025 earnings released: EPS: CN¥3.19 (vs CN¥1.71 in FY 2024)Full year 2025 results: EPS: CN¥3.19 (up from CN¥1.71 in FY 2024). Revenue: CN¥5.76b (up 15% from FY 2024). Net income: CN¥1.54b (up 89% from FY 2024). Profit margin: 27% (up from 16% in FY 2024). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 120% per year but the company’s share price has only increased by 32% per year, which means it is significantly lagging earnings growth.
お知らせ • Mar 17XD Inc. to Report Fiscal Year 2025 Results on Mar 27, 2026XD Inc. announced that they will report fiscal year 2025 results on Mar 27, 2026
Recent Insider Transactions • Jan 13Founder recently sold €5.2m worth of stockOn the 6th of January, Yunjie Dai sold around 660k shares on-market at roughly €7.81 per share. This transaction amounted to 1.2% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €10m.
Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €8.40, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 23x in the Entertainment industry in Germany. Total returns to shareholders of 179% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €11.54 per share.
Recent Insider Transactions • Dec 08Founder recently sold €2.1m worth of stockOn the 1st of December, Yunjie Dai sold around 254k shares on-market at roughly €8.22 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €14m. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €5.3m.
お知らせ • Apr 30XD Inc., Annual General Meeting, May 28, 2026XD Inc., Annual General Meeting, May 28, 2026, at 10:30 China Standard Time. Location: unit a1, no. 700 wanrong road, shanghai China
Reported Earnings • Mar 29Full year 2025 earnings released: EPS: CN¥3.19 (vs CN¥1.71 in FY 2024)Full year 2025 results: EPS: CN¥3.19 (up from CN¥1.71 in FY 2024). Revenue: CN¥5.76b (up 15% from FY 2024). Net income: CN¥1.54b (up 89% from FY 2024). Profit margin: 27% (up from 16% in FY 2024). Revenue is forecast to grow 9.6% p.a. on average during the next 3 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 120% per year but the company’s share price has only increased by 32% per year, which means it is significantly lagging earnings growth.
お知らせ • Mar 17XD Inc. to Report Fiscal Year 2025 Results on Mar 27, 2026XD Inc. announced that they will report fiscal year 2025 results on Mar 27, 2026
Recent Insider Transactions • Jan 13Founder recently sold €5.2m worth of stockOn the 6th of January, Yunjie Dai sold around 660k shares on-market at roughly €7.81 per share. This transaction amounted to 1.2% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €10m.
Valuation Update With 7 Day Price Move • Jan 09Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €8.40, the stock trades at a forward P/E ratio of 21x. Average forward P/E is 23x in the Entertainment industry in Germany. Total returns to shareholders of 179% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €11.54 per share.
Recent Insider Transactions • Dec 08Founder recently sold €2.1m worth of stockOn the 1st of December, Yunjie Dai sold around 254k shares on-market at roughly €8.22 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €14m. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €5.3m.
Recent Insider Transactions • Dec 04Founder recently sold €891k worth of stockOn the 26th of November, Yunjie Dai sold around 115k shares on-market at roughly €7.78 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €14m. Yunjie has been a net seller over the last 12 months, reducing personal holdings by €3.2m.
Recent Insider Transactions • Oct 18Founder recently sold €1.4m worth of stockOn the 14th of October, Yunjie Dai sold around 171k shares on-market at roughly €8.16 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger sale from another insider worth €14m. This was Yunjie's only on-market trade for the last 12 months.
Recent Insider Transactions • Oct 02Founder recently sold €14m worth of stockOn the 25th of September, Yimeng Huang sold around 2m shares on-market at roughly €9.43 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Yimeng has been a net seller over the last 12 months, reducing personal holdings by €22m.
Reported Earnings • Oct 01First half 2025 earnings released: EPS: CN¥1.57 (vs CN¥0.43 in 1H 2024)First half 2025 results: EPS: CN¥1.57 (up from CN¥0.43 in 1H 2024). Revenue: CN¥3.08b (up 39% from 1H 2024). Net income: CN¥754.9m (up 268% from 1H 2024). Profit margin: 25% (up from 9.2% in 1H 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 9.0% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 135% per year but the company’s share price has only increased by 60% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Aug 31First half 2025 earnings released: EPS: CN¥1.57 (vs CN¥0.43 in 1H 2024)First half 2025 results: EPS: CN¥1.57 (up from CN¥0.43 in 1H 2024). Revenue: CN¥3.08b (up 39% from 1H 2024). Net income: CN¥754.9m (up 268% from 1H 2024). Profit margin: 25% (up from 9.2% in 1H 2024). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.6% p.a. on average during the next 3 years, compared to a 5.8% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 135% per year but the company’s share price has only increased by 52% per year, which means it is significantly lagging earnings growth.
お知らせ • Aug 19XD Inc. to Report First Half, 2025 Results on Aug 29, 2025XD Inc. announced that they will report first half, 2025 results on Aug 29, 2025
Valuation Update With 7 Day Price Move • Aug 05Investor sentiment improves as stock rises 33%After last week's 33% share price gain to €7.45, the stock trades at a forward P/E ratio of 30x. Average forward P/E is 27x in the Entertainment industry in Germany. Total returns to shareholders of 216% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €5.06 per share.
Recent Insider Transactions • Jun 22Founder recently sold €8.3m worth of stockOn the 16th of June, Yimeng Huang sold around 2m shares on-market at roughly €5.14 per share. This transaction amounted to 1.0% of their direct individual holding at the time of the trade. This was the largest sale by an insider in the last 3 months. Yimeng has been a net seller over the last 12 months, reducing personal holdings by €8.3m.
お知らせ • May 29XD Inc. Approves Final Dividend for the Year Ended December 31, 2024XD Inc. at its AGM held on May 29, 2025 approved final dividend of HKD 0.4 per ordinary share of the company for the year ended December 31, 2024.
Reported Earnings • May 04Full year 2024 earnings released: EPS: CN¥1.71 (vs CN¥0.18 loss in FY 2023)Full year 2024 results: EPS: CN¥1.71 (up from CN¥0.18 loss in FY 2023). Revenue: CN¥5.01b (up 48% from FY 2023). Net income: CN¥811.5m (up CN¥894.6m from FY 2023). Profit margin: 16% (up from net loss in FY 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 6.7% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 117% per year but the company’s share price has only increased by 22% per year, which means it is significantly lagging earnings growth.
お知らせ • Apr 29XD Inc., Annual General Meeting, May 29, 2025XD Inc., Annual General Meeting, May 29, 2025, at 10:30 China Standard Time. Location: unit a1, no. 700 wanrong road, shanghai China
Buy Or Sell Opportunity • Apr 22Now 20% overvalued after recent price riseOver the last 90 days, the stock has risen 21% to €3.64. The fair value is estimated to be €3.03, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 6.7% per annum. Earnings are also forecast to grow by 12% per annum over the same time period.
Reported Earnings • Mar 28Full year 2024 earnings released: EPS: CN¥1.71 (vs CN¥0.18 loss in FY 2023)Full year 2024 results: EPS: CN¥1.71 (up from CN¥0.18 loss in FY 2023). Revenue: CN¥5.01b (up 48% from FY 2023). Net income: CN¥811.5m (up CN¥894.6m from FY 2023). Profit margin: 16% (up from net loss in FY 2023). The move to profitability was driven by higher revenue. Revenue is forecast to grow 8.0% p.a. on average during the next 2 years, compared to a 6.3% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 117% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
Buy Or Sell Opportunity • Mar 28Now 22% undervaluedOver the last 90 days, the stock has risen 22% to €3.88. The fair value is estimated to be €4.98, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 17% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 17% in 2 years. Earnings are forecast to grow by 12% in the next 2 years.
お知らせ • Mar 18XD Inc. to Report Q4, 2024 Results on Mar 28, 2025XD Inc. announced that they will report Q4, 2024 results on Mar 28, 2025
Buy Or Sell Opportunity • Feb 20Now 23% undervaluedOver the last 90 days, the stock has risen 37% to €4.02. The fair value is estimated to be €5.23, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Meanwhile, the company has become profitable. Revenue is forecast to grow by 48% in 2 years. Earnings are forecast to grow by 2,326% in the next 2 years.
New Risk • Feb 07New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.0% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
New Risk • Dec 08New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.8% average weekly change). Shareholders have been diluted in the past year (2.2% increase in shares outstanding).
New Risk • Sep 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.5% average weekly change). Shareholders have been diluted in the past year (2.1% increase in shares outstanding).
New Risk • Sep 15New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.1% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. This is currently the only risk that has been identified for the company.
Reported Earnings • Sep 02First half 2024 earnings released: EPS: CN¥0.43 (vs CN¥0.19 in 1H 2023)First half 2024 results: EPS: CN¥0.43 (up from CN¥0.19 in 1H 2023). Revenue: CN¥2.22b (up 27% from 1H 2023). Net income: CN¥205.1m (up 127% from 1H 2023). Profit margin: 9.2% (up from 5.1% in 1H 2023). The increase in margin was driven by higher revenue. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.2% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 71% per year but the company’s share price has fallen by 25% per year, which means it is significantly lagging earnings.
お知らせ • Aug 20XD Inc. to Report First Half, 2024 Results on Aug 30, 2024XD Inc. announced that they will report first half, 2024 results on Aug 30, 2024
お知らせ • Aug 05XD Inc. Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2024XD Inc. provided unaudited consolidated earnings guidance for the six months ended June 30, 2024. For the six months ended June 30, 2024, the Group is expected to record: a revenue ranging from approximately RMB 2,180 million to RMB 2,230 million, representing an increase of approximately 24.4% to 27.2% as compared to the corresponding period of the last year. The expected increase in revenue is mainly attributable to (a) the revenue from newly launched games GoGo Muffin and Sword of Convallaria, (b) the increase in information services revenue from TapTap PRC, and (c) partially offset by the decrease in revenues from certain existing games; and a net profit ranging from approximately RMB 220 million to RMB 270 million, representing an increase of approximately 114.0% to 162.7% as compared to the corresponding period of the last year. The expected increase in net profit is mainly attributable to (a) an increase in gross profit due to improvements in total revenue and gross margin, and (b) partially offset by the increase in marketing expenses.
New Risk • Jul 30New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 7.1% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company.
お知らせ • Jun 02XD Inc., Annual General Meeting, Jun 25, 2024XD Inc., Annual General Meeting, Jun 25, 2024, at 10:30 China Standard Time. Location: unit a1, no. 700 wanrong road, shanghai China
Reported Earnings • Apr 29Full year 2023 earnings released: CN¥0.18 loss per share (vs CN¥1.17 loss in FY 2022)Full year 2023 results: CN¥0.18 loss per share (improved from CN¥1.17 loss in FY 2022). Revenue: CN¥3.39b (down 1.2% from FY 2022). Net loss: CN¥83.0m (loss narrowed 85% from FY 2022). Revenue is forecast to grow 16% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 38% per year, which means it is significantly lagging earnings.
Reported Earnings • Mar 29Full year 2023 earnings released: CN¥0.18 loss per share (vs CN¥1.17 loss in FY 2022)Full year 2023 results: CN¥0.18 loss per share (improved from CN¥1.17 loss in FY 2022). Revenue: CN¥3.39b (down 1.2% from FY 2022). Net loss: CN¥83.0m (loss narrowed 85% from FY 2022). Revenue is forecast to grow 22% p.a. on average during the next 2 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has increased by 20% per year but the company’s share price has fallen by 33% per year, which means it is significantly lagging earnings.
お知らせ • Mar 19XD Inc. to Report Fiscal Year 2023 Results on Mar 28, 2024XD Inc. announced that they will report fiscal year 2023 results on Mar 28, 2024
Recent Insider Transactions • Jan 25Founder recently bought €267k worth of stockOn the 22nd of January, Yunjie Dai bought around 300k shares on-market at roughly €0.89 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Yunjie's only on-market trade for the last 12 months.
お知らせ • Dec 17XD Inc. Announces Board ChangesThe board of directors of XD Inc. announced that, Mr. LIU Wei has retired as a non-executive Director upon the expiry of his term of office with effect from December 17, 2023 due to personal work arrangement. Mr. LIU also ceased to be a member of the strategy and development committee of the Company on the same day. The Board announced that, Mr. WU Meng has been appointed as a non-executive Director and a member of the strategy and development committee, with effect from December 17, 2023. Mr. WU Meng, aged 38, started his business since 2005 and has over 18 years of experience in the gaming and Internet industry. From February 2012 to June 2022, Mr. WU worked at Giant Network Group Co. Ltd., where he consecutively served as the vice president from February 2012 to December 2019, and as the chief executive officer from January 2020 to June 2022. Mr. WU is the founder of Shanghai MiAO Worlds Technology Co. Ltd. and has served as the chief executive officer since July 2022. Mr. WU graduated from Shuangyashan City Forestry School in Heilongjiang Province in 2004.
Reported Earnings • Sep 01First half 2023 earnings released: EPS: CN¥0.19 (vs CN¥0.82 loss in 1H 2022)First half 2023 results: EPS: CN¥0.19 (up from CN¥0.82 loss in 1H 2022). Revenue: CN¥1.75b (up 10.0% from 1H 2022). Net income: CN¥90.2m (up CN¥476.3m from 1H 2022). Profit margin: 5.1% (up from net loss in 1H 2022). Revenue is forecast to grow 19% p.a. on average during the next 3 years, compared to a 2.5% growth forecast for the Entertainment industry in Germany.
お知らせ • Aug 19XD Inc. to Report First Half, 2023 Results on Aug 31, 2023XD Inc. announced that they will report first half, 2023 results on Aug 31, 2023
Reported Earnings • Mar 31Full year 2022 earnings released: CN¥1.17 loss per share (vs CN¥1.86 loss in FY 2021)Full year 2022 results: CN¥1.17 loss per share (improved from CN¥1.86 loss in FY 2021). Revenue: CN¥3.43b (up 27% from FY 2021). Net loss: CN¥553.5m (loss narrowed 36% from FY 2021). Revenue is forecast to grow 19% p.a. on average during the next 2 years, compared to a 4.7% growth forecast for the Entertainment industry in Germany.
Board Change • Nov 16Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Non Executive Director Lily Liu was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Oct 01First half 2022 earnings released: CN¥0.82 loss per share (vs CN¥0.71 loss in 1H 2021)First half 2022 results: CN¥0.82 loss per share (further deteriorated from CN¥0.71 loss in 1H 2021). Revenue: CN¥1.59b (up 16% from 1H 2021). Net loss: CN¥386.1m (loss widened 19% from 1H 2021). Revenue is forecast to grow 27% p.a. on average during the next 3 years, compared to a 12% growth forecast for the Entertainment industry in Germany.
Reported Earnings • Sep 01First half 2022 earnings released: CN¥0.82 loss per share (vs CN¥0.71 loss in 1H 2021)First half 2022 results: CN¥0.82 loss per share (down from CN¥0.71 loss in 1H 2021). Revenue: CN¥1.59b (up 16% from 1H 2021). Net loss: CN¥386.1m (loss widened 19% from 1H 2021). Over the next year, revenue is forecast to grow 23%, compared to a 83,579% growth forecast for the Entertainment industry in Germany.
お知らせ • Sep 01XD Inc. Announces Executive ChangesXD Inc. announced that Mr. Yim Lok Kwan has tendered his resignation as the joint company secretary of the Company and an authorized representative of the Company. The Board further announced that Mr. Chung Ming Fai has been appointed as a Joint Company Secretary, the Authorized Representative and the Process Agent with effect from August 31, 2022. Mr. Chung is a Vice President of SWCS Corporate Services Group (Hong Kong) Limited and has over 17 years of experience in corporate secretary, mergers and acquisitions, financial reporting and auditing. Mr. Chung is currently a fellow of the Hong Kong Institute of Certified Public Accountants and a member of CPA Australia. He obtained his bachelor's degree in commerce from the Australian National University. Mr. Fan was appointed as the Joint Company Secretary and the executive Director on June 3, 2019. Mr. Fan has served as the secretary to the board of directors, the product manager and project manager of X.D. Network since February 2012. Mr. Fan has more than 14 years of experience in game and consultancy industries and is primarily responsible for daily operations, corporate governance and legal and compliance affairs of the Group. Prior to joining the Group, Mr. Fan served as a project manager at SEGA Shanghai from January 2010 to January 2012, a transfer pricing consultant at KPMG China from July 2009 to December 2009 and a software engineer at SEGA Shanghai from July 2006 to July 2007. Mr. Fan obtained his bachelor's degree in automation from Tongji University in China in July 2007 and his master's degree in electronic business management from University of Warwick in the United Kingdom in January 2009.
お知らせ • Aug 19XD Inc. to Report First Half, 2022 Results on Aug 31, 2022XD Inc. announced that they will report first half, 2022 results on Aug 31, 2022
お知らせ • May 25XD Inc., Annual General Meeting, Jun 23, 2022XD Inc., Annual General Meeting, Jun 23, 2022, at 10:30 China Standard Time. Location: Unit A1, No. 700 Wanrong Road Shanghai Shanghai Province China Agenda: To receive and consider the audited consolidated financial statements of the Company and its subsidiaries, the reports of the directors and auditor of the Company for the year ended December 31, 2021; to consider the re-election as director; To re-appoint PricewaterhouseCoopers as auditor of the Company and to authorize the Board to fix its remuneration; to grant a general mandate to the Directors to allot, issue and deal with additional shares of the Company not exceeding 20% of the total number of issued shares of the company; to grant a general mandate to the Directors to buy back shares of the Company not exceeding 10% of the total number of issued shares of the company and and to consider any other matter.
Reported Earnings • Apr 27Full year 2021 earnings released: CN¥1.86 loss per share (vs CN¥0.021 profit in FY 2020)Full year 2021 results: CN¥1.86 loss per share (down from CN¥0.021 profit in FY 2020). Revenue: CN¥2.70b (down 5.1% from FY 2020). Net loss: CN¥863.8m (down CN¥873.0m from profit in FY 2020). Over the next year, revenue is forecast to grow 11%, compared to a 181% growth forecast for the industry in Germany.
Board Change • Apr 27Less than half of directors are independentThere are 6 new directors who have joined the board in the last 3 years. Of these new board members, 3 were independent directors. The company's board is composed of: 6 new directors. 1 experienced director. No highly experienced directors. 3 independent directors (4 non-independent directors). Founder, Chairman & CEO Yimeng Huang is the most experienced director on the board, commencing their role in 2019. Independent Non Executive Director Lily Liu was the last independent director to join the board, commencing their role in 2020. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Lack of board continuity. Lack of experienced directors.
Reported Earnings • Apr 01Full year 2021 earnings released: CN¥1.86 loss per share (vs CN¥0.021 profit in FY 2020)Full year 2021 results: CN¥1.86 loss per share (down from CN¥0.021 profit in FY 2020). Revenue: CN¥2.70b (down 5.1% from FY 2020). Net loss: CN¥863.8m (down CN¥873.0m from profit in FY 2020). Over the next year, revenue is forecast to grow 15%, compared to a 176% growth forecast for the industry in Germany.
お知らせ • Feb 27XD Inc. Provides Consolidated Earnings Guidance for the Year Ended December 31, 2021XD Inc. provided consolidated earnings guidance for the year ended December 31, 2021. The group is expected to record a net loss of approximately RMB 870 million to RMB 930 million for the year ended December 31, 2021 ("FY 2021"), as compared to a net profit of approximately RMB 56 million recorded for the year ended December 31, 2020 ("FY 2020").
Recent Insider Transactions • Jan 19Founder recently bought €451k worth of stockOn the 14th of January, Yimeng Huang bought around 120k shares on-market at roughly €3.76 per share. In the last 3 months, they made an even bigger purchase worth €495k. Yimeng has been a buyer over the last 12 months, purchasing a net total of €27m worth in shares.
Recent Insider Transactions • Dec 23Founder recently bought €424k worth of stockOn the 20th of December, Yimeng Huang bought around 100k shares on-market at roughly €4.24 per share. In the last 3 months, they made an even bigger purchase worth €495k. Yimeng has been a buyer over the last 12 months, purchasing a net total of €27m worth in shares.
Recent Insider Transactions • Dec 08Founder recently bought €495k worth of stockOn the 6th of December, Yimeng Huang bought around 100k shares on-market at roughly €4.95 per share. This was the largest purchase by an insider in the last 3 months. Yimeng has been a buyer over the last 12 months, purchasing a net total of €26m worth in shares.
Recent Insider Transactions • Nov 05Founder recently bought €490k worth of stockOn the 27th of October, Yimeng Huang bought around 100k shares on-market at roughly €4.90 per share. In the last 3 months, they made an even bigger purchase worth €620k. Yimeng has been a buyer over the last 12 months, purchasing a net total of €26m worth in shares.
Recent Insider Transactions • Oct 12Founder recently bought €445k worth of stockOn the 6th of October, Yimeng Huang bought around 100k shares on-market at roughly €4.45 per share. In the last 3 months, they made an even bigger purchase worth €620k. Yimeng has been a buyer over the last 12 months, purchasing a net total of €25m worth in shares.
Reported Earnings • Oct 01First half 2021 earnings released: CN¥0.71 loss per share (vs CN¥0.49 profit in 1H 2020)The company reported a poor first half result with weaker earnings, revenues and control over costs. First half 2021 results: Revenue: CN¥1.38b (down 4.3% from 1H 2020). Net loss: CN¥325.1m (down 257% from profit in 1H 2020).
Recent Insider Transactions • Sep 07Founder recently bought €620k worth of stockOn the 31st of August, Yimeng Huang bought around 149k shares on-market at roughly €4.15 per share. In the last 3 months, they made an even bigger purchase worth €5.1m. Yimeng has been a buyer over the last 12 months, purchasing a net total of €24m worth in shares.
Reported Earnings • Aug 28First half 2021 earnings released: CN¥0.71 loss per share (vs CN¥0.49 profit in 1H 2020)The company reported a poor first half result with weaker earnings, revenues and control over costs. First half 2021 results: Revenue: CN¥1.38b (down 4.3% from 1H 2020). Net loss: CN¥325.1m (down 257% from profit in 1H 2020).
お知らせ • Aug 13XD Inc. Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2021XD Inc. provided unaudited consolidated earnings guidance for the six months ended June 30, 2021. For the six months, the Group is expected to record a net loss ranging from approximately RMB 320.0 million to RMB 350.0 million for the six months ended June 30, 2021 as compared to a net profit of RMB 259.9 million for the six months ended June 30, 2020.
Executive Departure • Jul 02Non-Executive Director Weiliang Tong has left the companyOn the 25th of June, Weiliang Tong's tenure as Non-Executive Director ended after 2.1 years in the role. We don't have any record of a personal shareholding under Weiliang's name. A total of 4 executives have left over the last 12 months.
Recent Insider Transactions • Jun 30Founder recently bought €5.1m worth of stockOn the 24th of June, Yimeng Huang bought around 822k shares on-market at roughly €6.26 per share. In the last 3 months, they made an even bigger purchase worth €13m. Yimeng has been a buyer over the last 12 months, purchasing a net total of €20m worth in shares.
お知らせ • May 13XD Inc. (SEHK:2400) entered into the Equity Transfer Agreement to acquire an additional 6.8% stake in Yiwan (Shanghai) Network Science and Technology Co., Ltd from Shanghai Xinhe Business Consultation Partnership (Limited Partnership) for approximately CNY 170 million.XD Inc. (SEHK:2400) entered into the Equity Transfer Agreement to acquire an additional 6.8% stake in Yiwan (Shanghai) Network Science and Technology Co., Ltd from Shanghai Xinhe Business Consultation Partnership (Limited Partnership) for approximately CNY 170 million on May 12, 2021. The consideration for the Acquisition will be financed by proceeds raised from the issue of convertible bonds completed on April 12, 2021 and the placing of new Shares completed on April 13, 2021, and/or by other internal financial resources. Upon the Completion, X.D. Network will hold 80.98% equity interest in Yiwan. The Yiwan (Shanghai) Network reported total assets of CNY 961.2 million, Net income of CNY 86.1 million, and common equity of CNY 665. 3 million for the year ending December 31, 2020. Completion of the Acquisition shall take place when the Second Instalment was paid.
Reported Earnings • May 04Full year 2020 earnings released: EPS CN¥0.021 (vs CN¥0.98 in FY 2019)The company reported a poor full year result with weaker earnings and profit margins, although revenues were flat. Full year 2020 results: Revenue: CN¥2.85b (flat on FY 2019). Net income: CN¥9.15m (down 97% from FY 2019). Profit margin: 0.3% (down from 12% in FY 2019).
Recent Insider Transactions • Apr 10Founder recently bought €13m worth of stockOn the 1st of April, Yimeng Huang bought around 2m shares on-market at roughly €6.18 per share. This was the largest purchase by an insider in the last 3 months. This was Yimeng's only on-market trade for the last 12 months.
