View Future GrowthThis company listing is no longer activeThis company may still be operating, however this listing is no longer active. Find out why through their latest events.See Latest EventsShaw Communications 過去の業績過去 基準チェック /26主要情報23.60%収益成長率23.85%EPS成長率Media 業界の成長-2.36%収益成長率1.69%株主資本利益率11.48%ネット・マージン13.55%前回の決算情報30 Nov 2022最近の業績更新Reported Earnings • Jan 13First quarter 2023 earnings released: EPS: CA$0.34 (vs CA$0.39 in 1Q 2022)First quarter 2023 results: EPS: CA$0.34 (down from CA$0.39 in 1Q 2022). Revenue: CA$1.37b (down 1.2% from 1Q 2022). Net income: CA$168.0m (down 14% from 1Q 2022). Profit margin: 12% (down from 14% in 1Q 2022). The decrease in margin was primarily driven by lower revenue. Revenue is forecast to grow 2.0% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year whereas the company’s share price has increased by 13% per year.Reported Earnings • Nov 30Full year 2022 earnings releasedFull year 2022 results: Revenue: CA$5.45b (down 1.1% from FY 2021). Net income: CA$764.0m (down 22% from FY 2021). Profit margin: 14% (down from 18% in FY 2021). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 1.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year.Reported Earnings • Jul 03Third quarter 2022 earnings released: EPS: CA$0.41 (vs CA$0.70 in 3Q 2021)Third quarter 2022 results: EPS: CA$0.41 (down from CA$0.70 in 3Q 2021). Revenue: CA$1.35b (down 2.1% from 3Q 2021). Net income: CA$203.0m (down 42% from 3Q 2021). Profit margin: 15% (down from 26% in 3Q 2021). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is forecast to grow 1.3%, compared to a 9.2% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 16% per year.Reported Earnings • Apr 14Second quarter 2022 earnings released: EPS: CA$0.39 (vs CA$0.43 in 2Q 2021)Second quarter 2022 results: EPS: CA$0.39 (down from CA$0.43 in 2Q 2021). Revenue: CA$1.36b (down 2.0% from 2Q 2021). Net income: CA$196.0m (down 8.8% from 2Q 2021). Profit margin: 14% (down from 16% in 2Q 2021). Over the next year, revenue is forecast to stay flat compared to a 8.3% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 19% per year whereas the company’s share price has increased by 17% per year.Reported Earnings • Jan 13First quarter 2022 earnings: Revenues and EPS in line with analyst expectationsFirst quarter 2022 results: EPS: CA$0.39 (up from CA$0.31 in 1Q 2021). Revenue: CA$1.39b (up 1.2% from 1Q 2021). Net income: CA$196.0m (up 22% from 1Q 2021). Profit margin: 14% (up from 12% in 1Q 2021). The increase in margin was primarily driven by lower expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 1.6%, compared to a 6.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.Reported Earnings • Oct 30Full year 2021 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: CA$5.51b (up 1.9% from FY 2020). Net income: CA$986.0m (up 45% from FY 2020). Profit margin: 18% (up from 13% in FY 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 39% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.すべての更新を表示Recent updatesUpcoming Dividend • Mar 07Upcoming dividend of CA$0.099 per share at 3.0% yieldEligible shareholders must have bought the stock before 14 March 2023. Payment date: 30 March 2023. Payout ratio and cash payout ratio are on the higher end at 80% and 89% respectively. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (6.8%).お知らせ • Feb 18Shaw Communications Inc. Declares Monthly Dividend for the Month of 2023, Payable on March 30, 2023Shaw’s Board of Directors has declared monthly dividends of $0.09875 per Class B Non-Voting Participating Share and $0.098542 per Class A Participating Share, payable on March 30, 2023 to holders of record at the close of business on March 15, 2023. These dividends are designated as “eligible” dividends for the purposes of the Income Tax Act (Canada) and any similar provincial legislation.Upcoming Dividend • Feb 07Upcoming dividend of CA$0.099 per share at 3.0% yieldEligible shareholders must have bought the stock before 14 February 2023. Payment date: 27 February 2023. Payout ratio and cash payout ratio are on the higher end at 80% and 89% respectively. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (6.9%).お知らせ • Jan 31Shaw Communications Inc. Declares Monthly Dividends of Class B Non-Voting Participating Share and Class A Participating Share, Payable on February 27, 2023Shaw Communications Inc. announced that its Board of Directors has declared monthly dividends of $0.09875 per Class B Non-Voting Participating Share and $0.098542 per Class A Participating Share, payable on February 27, 2023 to holders of record at the close of business on February 15, 2023.Reported Earnings • Jan 13First quarter 2023 earnings released: EPS: CA$0.34 (vs CA$0.39 in 1Q 2022)First quarter 2023 results: EPS: CA$0.34 (down from CA$0.39 in 1Q 2022). Revenue: CA$1.37b (down 1.2% from 1Q 2022). Net income: CA$168.0m (down 14% from 1Q 2022). Profit margin: 12% (down from 14% in 1Q 2022). The decrease in margin was primarily driven by lower revenue. Revenue is forecast to grow 2.0% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year whereas the company’s share price has increased by 13% per year.Upcoming Dividend • Jan 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 January 2023. Payment date: 30 January 2023. Payout ratio and cash payout ratio are on the higher end at 77% and 81% respectively. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (7.8%).Upcoming Dividend • Dec 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 December 2022. Payment date: 29 December 2022. Payout ratio and cash payout ratio are on the higher end at 77% and 81% respectively. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (7.9%).Reported Earnings • Nov 30Full year 2022 earnings releasedFull year 2022 results: Revenue: CA$5.45b (down 1.1% from FY 2021). Net income: CA$764.0m (down 22% from FY 2021). Profit margin: 14% (down from 18% in FY 2021). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 1.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year.Upcoming Dividend • Nov 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 November 2022. Payment date: 29 November 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.3%. Lower than top quartile of German dividend payers (5.0%). Lower than average of industry peers (9.1%).Upcoming Dividend • Oct 06Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 13 October 2022. Payment date: 28 October 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of German dividend payers (5.4%). Lower than average of industry peers (9.6%).Upcoming Dividend • Sep 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 September 2022. Payment date: 29 September 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (8.7%).Upcoming Dividend • Aug 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 August 2022. Payment date: 30 August 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of German dividend payers (4.5%). Lower than average of industry peers (8.1%).Upcoming Dividend • Jul 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 July 2022. Payment date: 28 July 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (8.3%).Reported Earnings • Jul 03Third quarter 2022 earnings released: EPS: CA$0.41 (vs CA$0.70 in 3Q 2021)Third quarter 2022 results: EPS: CA$0.41 (down from CA$0.70 in 3Q 2021). Revenue: CA$1.35b (down 2.1% from 3Q 2021). Net income: CA$203.0m (down 42% from 3Q 2021). Profit margin: 15% (down from 26% in 3Q 2021). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is forecast to grow 1.3%, compared to a 9.2% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 16% per year.Upcoming Dividend • Jun 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 June 2022. Payment date: 28 June 2022. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 3.3%. Lower than top quartile of German dividend payers (4.2%). Lower than average of industry peers (6.8%).Upcoming Dividend • May 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 May 2022. Payment date: 30 May 2022. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.1%). Lower than average of industry peers (6.6%).Reported Earnings • Apr 14Second quarter 2022 earnings released: EPS: CA$0.39 (vs CA$0.43 in 2Q 2021)Second quarter 2022 results: EPS: CA$0.39 (down from CA$0.43 in 2Q 2021). Revenue: CA$1.36b (down 2.0% from 2Q 2021). Net income: CA$196.0m (down 8.8% from 2Q 2021). Profit margin: 14% (down from 16% in 2Q 2021). Over the next year, revenue is forecast to stay flat compared to a 8.3% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 19% per year whereas the company’s share price has increased by 17% per year.Upcoming Dividend • Apr 06Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 13 April 2022. Payment date: 28 April 2022. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (3.8%). Lower than average of industry peers (5.9%).Upcoming Dividend • Mar 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 March 2022. Payment date: 30 March 2022. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (3.5%). Lower than average of industry peers (5.1%).Upcoming Dividend • Feb 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 February 2022. Payment date: 25 February 2022. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (3.4%). Lower than average of industry peers (4.1%).Reported Earnings • Jan 13First quarter 2022 earnings: Revenues and EPS in line with analyst expectationsFirst quarter 2022 results: EPS: CA$0.39 (up from CA$0.31 in 1Q 2021). Revenue: CA$1.39b (up 1.2% from 1Q 2021). Net income: CA$196.0m (up 22% from 1Q 2021). Profit margin: 14% (up from 12% in 1Q 2021). The increase in margin was primarily driven by lower expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 1.6%, compared to a 6.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jan 06Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 13 January 2022. Payment date: 28 January 2022. Payout ratio is a comfortable 61% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (4.1%).Upcoming Dividend • Dec 08Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 December 2021. Payment date: 30 December 2021. Payout ratio is a comfortable 61% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (3.4%). Lower than average of industry peers (4.2%).Upcoming Dividend • Nov 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 November 2021. Payment date: 29 November 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (4.0%).Reported Earnings • Oct 30Full year 2021 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: CA$5.51b (up 1.9% from FY 2020). Net income: CA$986.0m (up 45% from FY 2020). Profit margin: 18% (up from 13% in FY 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 39% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Oct 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 October 2021. Payment date: 28 October 2021. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (3.9%).Upcoming Dividend • Sep 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 September 2021. Payment date: 29 September 2021. Trailing yield: 3.2%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.8%).Upcoming Dividend • Aug 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 August 2021. Payment date: 30 August 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (4.1%).Upcoming Dividend • Jul 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 July 2021. Payment date: 29 July 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.9%).Reported Earnings • Jul 04Third quarter 2021 earnings released: EPS CA$0.70 (vs CA$0.35 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CA$1.38b (up 4.8% from 3Q 2020). Net income: CA$352.0m (up 95% from 3Q 2020). Profit margin: 26% (up from 14% in 3Q 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Jun 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 June 2021. Payment date: 29 June 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.9%).Upcoming Dividend • May 06Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 13 May 2021. Payment date: 28 May 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.1%). Lower than average of industry peers (3.8%).Reported Earnings • Apr 16Second quarter 2021 earnings released: EPS CA$0.43 (vs CA$0.32 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CA$1.39b (up 1.8% from 2Q 2020). Net income: CA$215.0m (up 30% from 2Q 2020). Profit margin: 16% (up from 12% in 2Q 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 49% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.Upcoming Dividend • Apr 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 April 2021. Payment date: 29 April 2021. Trailing yield: 3.6%. Within top quartile of German dividend payers (3.2%). In line with average of industry peers (3.8%).Recent Insider Transactions • Mar 23Independent Lead Director recently bought €139k worth of stockOn the 16th of March, Paul Pew bought around 6k shares on-market at roughly €23.10 per share. This was the largest purchase by an insider in the last 3 months. Despite this recent purchase, insiders have collectively sold €23m more in shares than they bought in the last 12 months.Valuation Update With 7 Day Price Move • Mar 16Investor sentiment improved over the past weekAfter last week's 43% share price gain to CA$22.58, the stock trades at a trailing P/E ratio of 25.6x, up from the previous P/E ratio of 17.8x. Average P/E is 20x in the Media industry in Germany. Total returns to shareholders over the past three years are 69%.Is New 90 Day High Low • Mar 06New 90-day high: €15.67The company is up 5.0% from its price of €14.90 on 04 December 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €30.96 per share.Upcoming Dividend • Feb 04Upcoming Dividend of CA$0.099 Per ShareWill be paid on the 25th of February to those who are registered shareholders by the 11th of February. The trailing yield of 5.3% is in the top quartile of German dividend payers (3.5%), and it is higher than industry peers (3.2%).Analyst Estimate Surprise Post Earnings • Jan 18Revenue misses expectationsRevenue missed analyst estimates by 0.8%. Over the next year, revenue is forecast to grow 2.3%, compared to a 2.8% growth forecast for the Media industry in Germany.Reported Earnings • Jan 16First quarter 2021 earnings released: EPS CA$0.31The company reported a mediocre first quarter result with flat earnings, revenues and profit margins. First quarter 2021 results: Revenue: CA$1.37b (flat on 1Q 2020). Net income: CA$161.0m (flat on 1Q 2020). Profit margin: 12% (in line with 1Q 2020). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.Analyst Estimate Surprise Post Earnings • Jan 16Revenue misses expectationsRevenue missed analyst estimates by 0.8%. Over the next year, revenue is forecast to grow 2.3%, compared to a 2.8% growth forecast for the Media industry in Germany.Analyst Estimate Surprise Post Earnings • Jan 14Revenue misses expectationsRevenue missed analyst estimates by 0.8%. Over the next year, revenue is forecast to grow 2.6%, compared to a 2.9% growth forecast for the Media industry in Germany.Reported Earnings • Jan 14First quarter 2021 earnings released: EPS CA$0.31The company reported a decent first quarter result with improved earnings, although revenues and profit margins were flat. First quarter 2021 results: Revenue: CA$1.37b (flat on 1Q 2020). Net income: CA$163.0m (up 1.9% from 1Q 2020). Profit margin: 12% (in line with 1Q 2020). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.Upcoming Dividend • Jan 07Upcoming Dividend of CA$0.099 Per ShareWill be paid on the 28th of January to those who are registered shareholders by the 14th of January. The trailing yield of 5.2% is in the top quartile of German dividend payers (3.5%), and it is higher than industry peers (3.2%).Upcoming Dividend • Dec 07Upcoming Dividend of CA$0.099 Per ShareWill be paid on the 30th of December to those who are registered shareholders by the 14th of December. The trailing yield of 5.1% is in the top quartile of German dividend payers (3.6%), and it is higher than industry peers (3.3%).Analyst Estimate Surprise Post Earnings • Nov 05Revenue beats expectationsRevenue exceeded analyst estimates by 0.4%. Over the next year, revenue is forecast to grow 1.8% while the growth in Media industry in Germany is expected to stay flat.Reported Earnings • Nov 05Full year 2020 earnings released: EPS CA$1.32The company reported a soft full year result with weaker earnings and profit margins, although revenues were improved. Full year 2020 results: Revenue: CA$5.41b (up 1.3% from FY 2019). Net income: CA$679.0m (down 6.0% from FY 2019). Profit margin: 13% (down from 14% in FY 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.Upcoming Dividend • Nov 05Upcoming Dividend of CA$0.099 Per ShareWill be paid on the 27th of November to those who are registered shareholders by the 12th of November. The trailing yield of 5.4% is in the top quartile of German dividend payers (3.9%), and it is higher than industry peers (3.9%).Is New 90 Day High Low • Oct 15New 90-day low: €14.77The company is down 6.0% from its price of €15.69 on 17 July 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €19.93 per share.収支内訳Shaw Communications の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史DB:SWC 収益、費用、利益 ( )CAD Millions日付収益収益G+A経費研究開発費30 Nov 225,43273657031 Aug 225,44876457031 May 225,46884653028 Feb 225,49799553030 Nov 215,5251,01453031 Aug 215,50997953031 May 215,48190152028 Feb 215,41873052030 Nov 205,39468052031 Aug 205,40767952031 May 205,408671164029 Feb 205,417712164030 Nov 195,369698164031 Aug 195,340722164031 May 195,316751153028 Feb 195,284428153030 Nov 185,298100153031 Aug 185,18931153031 May 185,107-160028 Feb 185,0342470030 Nov 174,9115730031 Aug 174,8825490031 May 174,6035610028 Feb 174,6624700030 Nov 164,5914300031 Aug 164,5184740031 May 164,6855591340質の高い収益: SWCは 高品質の収益 を持っています。利益率の向上: SWCの現在の純利益率 (13.5%)は、昨年(18.4%)よりも低くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: SWCの収益は過去 5 年間で年間23.6%増加しました。成長の加速: SWCは過去 1 年間の収益成長がマイナスであったため、5 年間の平均と比較することはできません。収益対業界: SWCは過去 1 年間で収益成長率がマイナス ( -27.4% ) となったため、 Media業界平均 ( -11.7% ) と比較することが困難です。株主資本利益率高いROE: SWCの 自己資本利益率 ( 11.5% ) は 低い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YMedia 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2023/04/03 06:52終値2023/04/03 00:00収益2022/11/30年間収益2022/08/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Shaw Communications Inc. 9 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。16 アナリスト機関David McFadgenATB Cormark Historical (Cormark Securities)Kannan VenkateshwarBarclaysPhillip HuangBarclays13 その他のアナリストを表示
Reported Earnings • Jan 13First quarter 2023 earnings released: EPS: CA$0.34 (vs CA$0.39 in 1Q 2022)First quarter 2023 results: EPS: CA$0.34 (down from CA$0.39 in 1Q 2022). Revenue: CA$1.37b (down 1.2% from 1Q 2022). Net income: CA$168.0m (down 14% from 1Q 2022). Profit margin: 12% (down from 14% in 1Q 2022). The decrease in margin was primarily driven by lower revenue. Revenue is forecast to grow 2.0% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year whereas the company’s share price has increased by 13% per year.
Reported Earnings • Nov 30Full year 2022 earnings releasedFull year 2022 results: Revenue: CA$5.45b (down 1.1% from FY 2021). Net income: CA$764.0m (down 22% from FY 2021). Profit margin: 14% (down from 18% in FY 2021). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 1.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year.
Reported Earnings • Jul 03Third quarter 2022 earnings released: EPS: CA$0.41 (vs CA$0.70 in 3Q 2021)Third quarter 2022 results: EPS: CA$0.41 (down from CA$0.70 in 3Q 2021). Revenue: CA$1.35b (down 2.1% from 3Q 2021). Net income: CA$203.0m (down 42% from 3Q 2021). Profit margin: 15% (down from 26% in 3Q 2021). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is forecast to grow 1.3%, compared to a 9.2% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 16% per year.
Reported Earnings • Apr 14Second quarter 2022 earnings released: EPS: CA$0.39 (vs CA$0.43 in 2Q 2021)Second quarter 2022 results: EPS: CA$0.39 (down from CA$0.43 in 2Q 2021). Revenue: CA$1.36b (down 2.0% from 2Q 2021). Net income: CA$196.0m (down 8.8% from 2Q 2021). Profit margin: 14% (down from 16% in 2Q 2021). Over the next year, revenue is forecast to stay flat compared to a 8.3% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 19% per year whereas the company’s share price has increased by 17% per year.
Reported Earnings • Jan 13First quarter 2022 earnings: Revenues and EPS in line with analyst expectationsFirst quarter 2022 results: EPS: CA$0.39 (up from CA$0.31 in 1Q 2021). Revenue: CA$1.39b (up 1.2% from 1Q 2021). Net income: CA$196.0m (up 22% from 1Q 2021). Profit margin: 14% (up from 12% in 1Q 2021). The increase in margin was primarily driven by lower expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 1.6%, compared to a 6.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
Reported Earnings • Oct 30Full year 2021 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: CA$5.51b (up 1.9% from FY 2020). Net income: CA$986.0m (up 45% from FY 2020). Profit margin: 18% (up from 13% in FY 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 39% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Mar 07Upcoming dividend of CA$0.099 per share at 3.0% yieldEligible shareholders must have bought the stock before 14 March 2023. Payment date: 30 March 2023. Payout ratio and cash payout ratio are on the higher end at 80% and 89% respectively. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (6.8%).
お知らせ • Feb 18Shaw Communications Inc. Declares Monthly Dividend for the Month of 2023, Payable on March 30, 2023Shaw’s Board of Directors has declared monthly dividends of $0.09875 per Class B Non-Voting Participating Share and $0.098542 per Class A Participating Share, payable on March 30, 2023 to holders of record at the close of business on March 15, 2023. These dividends are designated as “eligible” dividends for the purposes of the Income Tax Act (Canada) and any similar provincial legislation.
Upcoming Dividend • Feb 07Upcoming dividend of CA$0.099 per share at 3.0% yieldEligible shareholders must have bought the stock before 14 February 2023. Payment date: 27 February 2023. Payout ratio and cash payout ratio are on the higher end at 80% and 89% respectively. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (6.9%).
お知らせ • Jan 31Shaw Communications Inc. Declares Monthly Dividends of Class B Non-Voting Participating Share and Class A Participating Share, Payable on February 27, 2023Shaw Communications Inc. announced that its Board of Directors has declared monthly dividends of $0.09875 per Class B Non-Voting Participating Share and $0.098542 per Class A Participating Share, payable on February 27, 2023 to holders of record at the close of business on February 15, 2023.
Reported Earnings • Jan 13First quarter 2023 earnings released: EPS: CA$0.34 (vs CA$0.39 in 1Q 2022)First quarter 2023 results: EPS: CA$0.34 (down from CA$0.39 in 1Q 2022). Revenue: CA$1.37b (down 1.2% from 1Q 2022). Net income: CA$168.0m (down 14% from 1Q 2022). Profit margin: 12% (down from 14% in 1Q 2022). The decrease in margin was primarily driven by lower revenue. Revenue is forecast to grow 2.0% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 10% per year whereas the company’s share price has increased by 13% per year.
Upcoming Dividend • Jan 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 January 2023. Payment date: 30 January 2023. Payout ratio and cash payout ratio are on the higher end at 77% and 81% respectively. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (7.8%).
Upcoming Dividend • Dec 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 December 2022. Payment date: 29 December 2022. Payout ratio and cash payout ratio are on the higher end at 77% and 81% respectively. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.9%). Lower than average of industry peers (7.9%).
Reported Earnings • Nov 30Full year 2022 earnings releasedFull year 2022 results: Revenue: CA$5.45b (down 1.1% from FY 2021). Net income: CA$764.0m (down 22% from FY 2021). Profit margin: 14% (down from 18% in FY 2021). The decrease in margin was primarily driven by higher expenses. Revenue is forecast to grow 1.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 16% per year whereas the company’s share price has increased by 13% per year.
Upcoming Dividend • Nov 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 November 2022. Payment date: 29 November 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.3%. Lower than top quartile of German dividend payers (5.0%). Lower than average of industry peers (9.1%).
Upcoming Dividend • Oct 06Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 13 October 2022. Payment date: 28 October 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of German dividend payers (5.4%). Lower than average of industry peers (9.6%).
Upcoming Dividend • Sep 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 September 2022. Payment date: 29 September 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.5%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (8.7%).
Upcoming Dividend • Aug 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 August 2022. Payment date: 30 August 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.4%. Lower than top quartile of German dividend payers (4.5%). Lower than average of industry peers (8.1%).
Upcoming Dividend • Jul 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 July 2022. Payment date: 28 July 2022. Payout ratio is a comfortable 70% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (8.3%).
Reported Earnings • Jul 03Third quarter 2022 earnings released: EPS: CA$0.41 (vs CA$0.70 in 3Q 2021)Third quarter 2022 results: EPS: CA$0.41 (down from CA$0.70 in 3Q 2021). Revenue: CA$1.35b (down 2.1% from 3Q 2021). Net income: CA$203.0m (down 42% from 3Q 2021). Profit margin: 15% (down from 26% in 3Q 2021). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is forecast to grow 1.3%, compared to a 9.2% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 13% per year whereas the company’s share price has increased by 16% per year.
Upcoming Dividend • Jun 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 June 2022. Payment date: 28 June 2022. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 3.3%. Lower than top quartile of German dividend payers (4.2%). Lower than average of industry peers (6.8%).
Upcoming Dividend • May 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 May 2022. Payment date: 30 May 2022. Payout ratio is a comfortable 59% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (4.1%). Lower than average of industry peers (6.6%).
Reported Earnings • Apr 14Second quarter 2022 earnings released: EPS: CA$0.39 (vs CA$0.43 in 2Q 2021)Second quarter 2022 results: EPS: CA$0.39 (down from CA$0.43 in 2Q 2021). Revenue: CA$1.36b (down 2.0% from 2Q 2021). Net income: CA$196.0m (down 8.8% from 2Q 2021). Profit margin: 14% (down from 16% in 2Q 2021). Over the next year, revenue is forecast to stay flat compared to a 8.3% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 19% per year whereas the company’s share price has increased by 17% per year.
Upcoming Dividend • Apr 06Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 13 April 2022. Payment date: 28 April 2022. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.0%. Lower than top quartile of German dividend payers (3.8%). Lower than average of industry peers (5.9%).
Upcoming Dividend • Mar 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 March 2022. Payment date: 30 March 2022. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (3.5%). Lower than average of industry peers (5.1%).
Upcoming Dividend • Feb 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 February 2022. Payment date: 25 February 2022. Payout ratio is a comfortable 58% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (3.4%). Lower than average of industry peers (4.1%).
Reported Earnings • Jan 13First quarter 2022 earnings: Revenues and EPS in line with analyst expectationsFirst quarter 2022 results: EPS: CA$0.39 (up from CA$0.31 in 1Q 2021). Revenue: CA$1.39b (up 1.2% from 1Q 2021). Net income: CA$196.0m (up 22% from 1Q 2021). Profit margin: 14% (up from 12% in 1Q 2021). The increase in margin was primarily driven by lower expenses. Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 1.6%, compared to a 6.5% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has increased by 28% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jan 06Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 13 January 2022. Payment date: 28 January 2022. Payout ratio is a comfortable 61% and this is well supported by cash flows. Trailing yield: 3.1%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (4.1%).
Upcoming Dividend • Dec 08Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 December 2021. Payment date: 30 December 2021. Payout ratio is a comfortable 61% and this is well supported by cash flows. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (3.4%). Lower than average of industry peers (4.2%).
Upcoming Dividend • Nov 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 November 2021. Payment date: 29 November 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (4.0%).
Reported Earnings • Oct 30Full year 2021 earnings releasedThe company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: CA$5.51b (up 1.9% from FY 2020). Net income: CA$986.0m (up 45% from FY 2020). Profit margin: 18% (up from 13% in FY 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 39% per year but the company’s share price has only increased by 15% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Oct 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 October 2021. Payment date: 28 October 2021. Trailing yield: 3.2%. Lower than top quartile of German dividend payers (3.3%). Lower than average of industry peers (3.9%).
Upcoming Dividend • Sep 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 September 2021. Payment date: 29 September 2021. Trailing yield: 3.2%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.8%).
Upcoming Dividend • Aug 05Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 12 August 2021. Payment date: 30 August 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (4.1%).
Upcoming Dividend • Jul 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 July 2021. Payment date: 29 July 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.9%).
Reported Earnings • Jul 04Third quarter 2021 earnings released: EPS CA$0.70 (vs CA$0.35 in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: CA$1.38b (up 4.8% from 3Q 2020). Net income: CA$352.0m (up 95% from 3Q 2020). Profit margin: 26% (up from 14% in 3Q 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 48% per year but the company’s share price has only increased by 12% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Jun 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 June 2021. Payment date: 29 June 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.2%). Lower than average of industry peers (3.9%).
Upcoming Dividend • May 06Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 13 May 2021. Payment date: 28 May 2021. Trailing yield: 3.3%. Within top quartile of German dividend payers (3.1%). Lower than average of industry peers (3.8%).
Reported Earnings • Apr 16Second quarter 2021 earnings released: EPS CA$0.43 (vs CA$0.32 in 2Q 2020)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: CA$1.39b (up 1.8% from 2Q 2020). Net income: CA$215.0m (up 30% from 2Q 2020). Profit margin: 16% (up from 12% in 2Q 2020). The increase in margin was primarily driven by lower expenses. Over the last 3 years on average, earnings per share has increased by 49% per year but the company’s share price has only increased by 11% per year, which means it is significantly lagging earnings growth.
Upcoming Dividend • Apr 07Upcoming dividend of CA$0.099 per shareEligible shareholders must have bought the stock before 14 April 2021. Payment date: 29 April 2021. Trailing yield: 3.6%. Within top quartile of German dividend payers (3.2%). In line with average of industry peers (3.8%).
Recent Insider Transactions • Mar 23Independent Lead Director recently bought €139k worth of stockOn the 16th of March, Paul Pew bought around 6k shares on-market at roughly €23.10 per share. This was the largest purchase by an insider in the last 3 months. Despite this recent purchase, insiders have collectively sold €23m more in shares than they bought in the last 12 months.
Valuation Update With 7 Day Price Move • Mar 16Investor sentiment improved over the past weekAfter last week's 43% share price gain to CA$22.58, the stock trades at a trailing P/E ratio of 25.6x, up from the previous P/E ratio of 17.8x. Average P/E is 20x in the Media industry in Germany. Total returns to shareholders over the past three years are 69%.
Is New 90 Day High Low • Mar 06New 90-day high: €15.67The company is up 5.0% from its price of €14.90 on 04 December 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 13% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €30.96 per share.
Upcoming Dividend • Feb 04Upcoming Dividend of CA$0.099 Per ShareWill be paid on the 25th of February to those who are registered shareholders by the 11th of February. The trailing yield of 5.3% is in the top quartile of German dividend payers (3.5%), and it is higher than industry peers (3.2%).
Analyst Estimate Surprise Post Earnings • Jan 18Revenue misses expectationsRevenue missed analyst estimates by 0.8%. Over the next year, revenue is forecast to grow 2.3%, compared to a 2.8% growth forecast for the Media industry in Germany.
Reported Earnings • Jan 16First quarter 2021 earnings released: EPS CA$0.31The company reported a mediocre first quarter result with flat earnings, revenues and profit margins. First quarter 2021 results: Revenue: CA$1.37b (flat on 1Q 2020). Net income: CA$161.0m (flat on 1Q 2020). Profit margin: 12% (in line with 1Q 2020). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 6% per year, which means it is significantly lagging earnings.
Analyst Estimate Surprise Post Earnings • Jan 16Revenue misses expectationsRevenue missed analyst estimates by 0.8%. Over the next year, revenue is forecast to grow 2.3%, compared to a 2.8% growth forecast for the Media industry in Germany.
Analyst Estimate Surprise Post Earnings • Jan 14Revenue misses expectationsRevenue missed analyst estimates by 0.8%. Over the next year, revenue is forecast to grow 2.6%, compared to a 2.9% growth forecast for the Media industry in Germany.
Reported Earnings • Jan 14First quarter 2021 earnings released: EPS CA$0.31The company reported a decent first quarter result with improved earnings, although revenues and profit margins were flat. First quarter 2021 results: Revenue: CA$1.37b (flat on 1Q 2020). Net income: CA$163.0m (up 1.9% from 1Q 2020). Profit margin: 12% (in line with 1Q 2020). Over the last 3 years on average, earnings per share has increased by 40% per year but the company’s share price has fallen by 7% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Jan 07Upcoming Dividend of CA$0.099 Per ShareWill be paid on the 28th of January to those who are registered shareholders by the 14th of January. The trailing yield of 5.2% is in the top quartile of German dividend payers (3.5%), and it is higher than industry peers (3.2%).
Upcoming Dividend • Dec 07Upcoming Dividend of CA$0.099 Per ShareWill be paid on the 30th of December to those who are registered shareholders by the 14th of December. The trailing yield of 5.1% is in the top quartile of German dividend payers (3.6%), and it is higher than industry peers (3.3%).
Analyst Estimate Surprise Post Earnings • Nov 05Revenue beats expectationsRevenue exceeded analyst estimates by 0.4%. Over the next year, revenue is forecast to grow 1.8% while the growth in Media industry in Germany is expected to stay flat.
Reported Earnings • Nov 05Full year 2020 earnings released: EPS CA$1.32The company reported a soft full year result with weaker earnings and profit margins, although revenues were improved. Full year 2020 results: Revenue: CA$5.41b (up 1.3% from FY 2019). Net income: CA$679.0m (down 6.0% from FY 2019). Profit margin: 13% (down from 14% in FY 2019). The decrease in margin was driven by higher expenses. Over the last 3 years on average, earnings per share has increased by 32% per year but the company’s share price has fallen by 9% per year, which means it is significantly lagging earnings.
Upcoming Dividend • Nov 05Upcoming Dividend of CA$0.099 Per ShareWill be paid on the 27th of November to those who are registered shareholders by the 12th of November. The trailing yield of 5.4% is in the top quartile of German dividend payers (3.9%), and it is higher than industry peers (3.9%).
Is New 90 Day High Low • Oct 15New 90-day low: €14.77The company is down 6.0% from its price of €15.69 on 17 July 2020. The German market is up 2.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Media industry, which is up 12% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €19.93 per share.