View ValuationIDNTT 将来の成長Future 基準チェック /06現在、 IDNTTの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Media 収益成長28.8%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. 1 independent director (2 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.お知らせ • Mar 27IDNTT SA (BIT:IDNTT) announces an Equity Buyback for €3 million worth of its shares.IDNTT SA (BIT:IDNTT) announces a share repurchase program. Under the program, the company will repurchase up to €3 million worth of its shares. The purpose of the program is to support the stock's liquidity and the regular performance of trading, as well as to enable the efficient use of liquidity generated by operating activities, to be used for incentive plans, extraordinary transactions, agreements with strategic partners, and to fulfill any obligations arising from convertible instruments. The program will be valid till March 30, 2027.お知らせ • May 12IDNTT SA, Annual General Meeting, May 30, 2025IDNTT SA, Annual General Meeting, May 30, 2025, at 09:30 W. Europe Standard Time.Reported Earnings • Oct 06First half 2024 earnings released: EPS: €0.074 (vs €0.083 in 1H 2023)First half 2024 results: EPS: €0.074 (down from €0.083 in 1H 2023). Revenue: €9.78m (up 8.5% from 1H 2023). Net income: €557.0k (down 11% from 1H 2023). Profit margin: 5.7% (down from 6.9% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.5% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany.New Risk • Sep 29New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.0% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Profit margins are more than 30% lower than last year (8.1% net profit margin). Shareholders have been diluted in the past year (2.0% increase in shares outstanding). Market cap is less than US$100m (€21.8m market cap, or US$24.4m).Valuation Update With 7 Day Price Move • May 07Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €3.32, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in Germany.Reported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.21 (vs €0.19 in FY 2022)Full year 2023 results: EPS: €0.21 (up from €0.19 in FY 2022). Revenue: €19.3m (up 95% from FY 2022). Net income: €1.57m (up 12% from FY 2022). Profit margin: 8.1% (down from 14% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.New Risk • Oct 06New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 31% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (31% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (9.4% net profit margin). Market cap is less than US$100m (€23.0m market cap, or US$24.4m). このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、IDNTT は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測DB:N7W - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数6/30/2025251-20N/A3/31/2025231-20N/A12/31/2024221-10N/A9/30/202421101N/A6/30/202420212N/A3/31/202420212N/A12/31/202319212N/A9/30/202317111N/A6/30/202314101N/A3/31/202312111N/A12/31/202210111N/A9/30/202210211N/A6/30/20229211N/A3/31/20229201N/A12/31/20218201N/A9/30/20218201N/A6/30/20217101N/A3/31/20217112N/A12/31/20206123N/A12/31/20194000N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: N7Wの予測収益成長が 貯蓄率 ( 1.9% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: N7Wの収益がGerman市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: N7Wの収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: N7Wの収益がGerman市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: N7Wの収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: N7Wの 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/21 02:40終値2026/05/21 00:00収益2025/06/30年間収益2024/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋IDNTT SA 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Mattia PetraccaIntegrae SPA
Board Change • May 20Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. 1 independent director (2 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
お知らせ • Mar 27IDNTT SA (BIT:IDNTT) announces an Equity Buyback for €3 million worth of its shares.IDNTT SA (BIT:IDNTT) announces a share repurchase program. Under the program, the company will repurchase up to €3 million worth of its shares. The purpose of the program is to support the stock's liquidity and the regular performance of trading, as well as to enable the efficient use of liquidity generated by operating activities, to be used for incentive plans, extraordinary transactions, agreements with strategic partners, and to fulfill any obligations arising from convertible instruments. The program will be valid till March 30, 2027.
お知らせ • May 12IDNTT SA, Annual General Meeting, May 30, 2025IDNTT SA, Annual General Meeting, May 30, 2025, at 09:30 W. Europe Standard Time.
Reported Earnings • Oct 06First half 2024 earnings released: EPS: €0.074 (vs €0.083 in 1H 2023)First half 2024 results: EPS: €0.074 (down from €0.083 in 1H 2023). Revenue: €9.78m (up 8.5% from 1H 2023). Net income: €557.0k (down 11% from 1H 2023). Profit margin: 5.7% (down from 6.9% in 1H 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 9.5% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany.
New Risk • Sep 29New minor risk - Shareholder dilutionThe company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.0% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Profit margins are more than 30% lower than last year (8.1% net profit margin). Shareholders have been diluted in the past year (2.0% increase in shares outstanding). Market cap is less than US$100m (€21.8m market cap, or US$24.4m).
Valuation Update With 7 Day Price Move • May 07Investor sentiment improves as stock rises 15%After last week's 15% share price gain to €3.32, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 10x in the Media industry in Germany.
Reported Earnings • Apr 05Full year 2023 earnings released: EPS: €0.21 (vs €0.19 in FY 2022)Full year 2023 results: EPS: €0.21 (up from €0.19 in FY 2022). Revenue: €19.3m (up 95% from FY 2022). Net income: €1.57m (up 12% from FY 2022). Profit margin: 8.1% (down from 14% in FY 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 13% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.
New Risk • Oct 06New major risk - Earnings qualityThe company has a high level of non-cash earnings. Accrual ratio: 31% This is considered a major risk. Non-cash earnings can arise from many different things. However, if a company consistently has a high level of non-cash earnings, it may be a sign that they are recognizing revenue from customers before the full value of the sales are received as cash or they are not depreciating the value of their assets appropriately. These are practices that inflate earnings, while not providing a similar increase to cash flows. Companies in some select industries naturally have a high level of non-cash earnings and it is not a major concern. However, in the worst case scenario it can be an early sign of performance manipulation by management. Currently, the following risks have been identified for the company: Major Risk High level of non-cash earnings (31% accrual ratio). Minor Risks Profit margins are more than 30% lower than last year (9.4% net profit margin). Market cap is less than US$100m (€23.0m market cap, or US$24.4m).