View ValuationMIXI 将来の成長Future 基準チェック /06MIXIの収益は年間14.8%で減少すると予測されていますが、年間収益は年間2.2%で増加すると予測されています。EPS は年間 減少すると予測されています。自己資本利益率は 3 年後に6.9% 15%なると予測されています。主要情報-14.8%収益成長率-14.98%EPS成長率Entertainment 収益成長17.2%収益成長率2.2%将来の株主資本利益率6.85%アナリストカバレッジLow最終更新日15 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesReported Earnings • 18hFull year 2026 earnings released: EPS: JP¥261 (vs JP¥255 in FY 2025)Full year 2026 results: EPS: JP¥261. Revenue: JP¥171.4b (up 11% from FY 2025). Net income: JP¥17.3b (down 1.9% from FY 2025). Profit margin: 10% (down from 11% in FY 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.2% p.a. on average during the next 2 years, compared to a 4.3% growth forecast for the Entertainment industry in Germany.Board Change • 18hLess than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Toshiaki Kawai was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • May 15MIXI, Inc., Annual General Meeting, Jun 26, 2026MIXI, Inc., Annual General Meeting, Jun 26, 2026.Board Change • Dec 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Toshiaki Kawai was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Dec 23+ 1 more updateMIXI, Inc. to Report Q4, 2026 Results on May 15, 2026MIXI, Inc. announced that they will report Q4, 2026 results on May 15, 2026お知らせ • Oct 15MIXI, Inc. to Report Q2, 2026 Results on Nov 14, 2025MIXI, Inc. announced that they will report Q2, 2026 results on Nov 14, 2025お知らせ • Jul 10MIXI, Inc. to Report Q1, 2026 Results on Jul 31, 2025MIXI, Inc. announced that they will report Q1, 2026 results on Jul 31, 2025お知らせ • Jun 26MIXI, Inc. Announces Chair of the Nomination and Compensation Committee Changes, Effective on June 26, 2025MIXI, Inc. announced chair if the nomination and compensation committee. Former: Koki Kimura (president, representative director) . New: Akihisa Fujita (outside director). Date of change: June 26, 2025.お知らせ • May 15+ 1 more updateMIXI, Inc. (TSE:2121) announces an Equity Buyback for 4,750,000 shares, representing 7.01% for ¥9,500 million.MIXI, Inc. (TSE:2121) announces a share repurchase program. Under the program, the company will repurchase 4,750,000 shares, representing 7.01% of the outstanding shares for ¥9,500 million. The purpose of the program is to enhancing shareholder returns while securing the internal reserves necessary for investment in future growth, as well as improving capital efficiency and implementing a capital policy that can respond to changes in the business environment, will contribute to increasing shareholder value. The program will is valid till March 31, 2026. As of March 31, 2025, the company had 67,763,246 shares outstanding and 5,967,604 shares in treasury.お知らせ • May 14MIXI, Inc., Annual General Meeting, Jun 26, 2025MIXI, Inc., Annual General Meeting, Jun 26, 2025.お知らせ • Apr 26BJ, Inc. (TSE:6071) acquired additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm.IBJ, Inc. (TSE:6071) signed a letter of intent to acquire an additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm for approximately ¥610 million on April 3, 2025. IBJ, Inc. (TSE:6071) signed Capital and Business Alliance Agreement to acquire an additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm on April 25, 2025.A cash consideration valued at ¥450 per share will be paid by IBJ, Inc. As part of consideration, an undisclosed value is paid towards common equity of Decollte Holdings Corporation. Upon completion, IBJ, Inc. will own 29.81% stake in Decollte Holdings Corporation and MIXI will continue to own 3.14% stake in Decollte Holdings Corporation. BJ, Inc. (TSE:6071) completed the acquisition of additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm on April 25, 2025.お知らせ • Apr 18MIXI, Inc. to Report Q4, 2025 Results on May 14, 2025MIXI, Inc. announced that they will report Q4, 2025 results on May 14, 2025お知らせ • Apr 04IBJ, Inc. (TSE:6071) signed a letter of intent to acquire an additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm for approximately ¥610 million.IBJ, Inc. (TSE:6071) signed a letter of intent to acquire an additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm for approximately ¥610 million on April 3, 2025. A cash consideration valued at ¥450 per share will be paid by IBJ, Inc. As part of consideration, an undisclosed value is paid towards common equity of Decollte Holdings Corporation. Upon completion, IBJ, Inc. will own 29.81% stake in Decollte Holdings Corporation and MIXI will continue to own 3.14% stake in Decollte Holdings Corporation. The expected completion of the transaction is April 10, 2025.お知らせ • Jan 19MIXI, Inc. to Report Q3, 2025 Results on Feb 13, 2025MIXI, Inc. announced that they will report Q3, 2025 results on Feb 13, 2025お知らせ • Oct 09MIXI, Inc. to Report Q2, 2025 Results on Nov 08, 2024MIXI, Inc. announced that they will report Q2, 2025 results on Nov 08, 2024Upcoming Dividend • Sep 20Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 11 December 2024. Payout ratio and cash payout ratio are on the higher end at 97% and 86% respectively. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (4.8%). Higher than average of industry peers (1.9%).Reported Earnings • Aug 19First quarter 2025 earnings released: EPS: JP¥31.85 (vs JP¥18.11 in 1Q 2024)First quarter 2025 results: EPS: JP¥31.85 (up from JP¥18.11 in 1Q 2024). Revenue: JP¥30.1b (up 3.0% from 1Q 2024). Net income: JP¥2.24b (up 70% from 1Q 2024). Profit margin: 7.4% (up from 4.5% in 1Q 2024). Revenue is forecast to grow 1.2% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.お知らせ • Jun 30MIXI, Inc. to Report Q1, 2025 Results on Aug 13, 2024MIXI, Inc. announced that they will report Q1, 2025 results on Aug 13, 2024Reported Earnings • May 13Full year 2024 earnings released: EPS: JP¥99.70 (vs JP¥70.86 in FY 2023)Full year 2024 results: EPS: JP¥99.70 (up from JP¥70.86 in FY 2023). Revenue: JP¥146.9b (flat on FY 2023). Net income: JP¥7.08b (up 37% from FY 2023). Profit margin: 4.8% (up from 3.5% in FY 2023). Revenue is expected to decline by 1.6% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Germany are expected to grow by 5.4%. Over the last 3 years on average, earnings per share has fallen by 38% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.お知らせ • May 12MIXI, Inc., Annual General Meeting, Jun 26, 2024MIXI, Inc., Annual General Meeting, Jun 26, 2024.お知らせ • May 11MIXI, Inc. (TSE:2121) announces an Equity Buyback for 3,750,000 shares, representing 5.33% for ¥7,500 million.MIXI, Inc. (TSE:2121) announces a share repurchase program. Under the program, the company will repurchase 3,750,000 shares, representing 5.14% of the outstanding shares for ¥7,500 million. The purpose of the program is to improve shareholder returns, enhance capital efficiency and, enable the implementation of a flexible capital policy in response to changes in the business environment, and to improve shareholder value. The program will run until the end of March 2025. As of March 31, 2024, the company had 70,310,015 shares outstanding and 3,420,835 shares in treasury.お知らせ • Apr 11MIXI, Inc. to Report Q4, 2024 Results on May 10, 2024MIXI, Inc. announced that they will report Q4, 2024 results on May 10, 2024Upcoming Dividend • Mar 21Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 06 June 2024. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 4.1%. Lower than top quartile of German dividend payers (4.9%). Higher than average of industry peers (1.7%).Reported Earnings • Feb 11Third quarter 2024 earnings released: EPS: JP¥34.38 (vs JP¥0.82 in 3Q 2023)Third quarter 2024 results: EPS: JP¥34.38 (up from JP¥0.82 in 3Q 2023). Revenue: JP¥41.2b (up 5.6% from 3Q 2023). Net income: JP¥2.42b (up JP¥2.36b from 3Q 2023). Profit margin: 5.9% (up from 0.2% in 3Q 2023). Revenue is expected to decline by 3.6% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 4.3%. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 9% per year, which means it has not declined as severely as earnings.お知らせ • Jan 18MIXI, Inc. to Report Q3, 2024 Results on Feb 09, 2024MIXI, Inc. announced that they will report Q3, 2024 results on Feb 09, 2024Reported Earnings • Nov 12Second quarter 2024 earnings released: EPS: JP¥13.19 (vs JP¥21.45 loss in 2Q 2023)Second quarter 2024 results: EPS: JP¥13.19 (up from JP¥21.45 loss in 2Q 2023). Revenue: JP¥34.8b (flat on 2Q 2023). Net income: JP¥935.0m (up JP¥2.50b from 2Q 2023). Profit margin: 2.7% (up from net loss in 2Q 2023). Revenue is expected to decline by 2.1% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 2.4%. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has only fallen by 17% per year, which means it has not declined as severely as earnings.お知らせ • Oct 14MIXI, Inc. to Report Q2, 2024 Results on Nov 10, 2023MIXI, Inc. announced that they will report Q2, 2024 results on Nov 10, 2023Upcoming Dividend • Sep 21Upcoming dividend of JP¥55.00 per share at 4.6% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 05 December 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 4.6%. Lower than top quartile of German dividend payers (4.8%). Higher than average of industry peers (1.8%).New Risk • Aug 09New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 165% Cash payout ratio: 332% Dividend yield: 4.4% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 165% Cash payout ratio: 332% Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (2.0% net profit margin).Reported Earnings • Aug 08First quarter 2024 earnings released: EPS: JP¥18.11 (vs JP¥48.57 in 1Q 2023)First quarter 2024 results: EPS: JP¥18.11 (down from JP¥48.57 in 1Q 2023). Revenue: JP¥29.2b (down 5.9% from 1Q 2023). Net income: JP¥1.32b (down 63% from 1Q 2023). Profit margin: 4.5% (down from 11% in 1Q 2023). Revenue is expected to decline by 1.5% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 2.3%. Over the last 3 years on average, earnings per share has fallen by 45% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.Reported Earnings • Jun 28Full year 2023 earnings released: EPS: JP¥70.86 (vs JP¥140 in FY 2022)Full year 2023 results: EPS: JP¥70.86 (down from JP¥140 in FY 2022). Revenue: JP¥146.9b (up 24% from FY 2022). Net income: JP¥5.16b (down 50% from FY 2022). Profit margin: 3.5% (down from 8.7% in FY 2022). Revenue is expected to decline by 1.8% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 6.8%. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.Reported Earnings • May 18Full year 2023 earnings released: EPS: JP¥70.86 (vs JP¥140 in FY 2022)Full year 2023 results: EPS: JP¥70.86 (down from JP¥140 in FY 2022). Revenue: JP¥146.9b (up 24% from FY 2022). Net income: JP¥5.16b (down 50% from FY 2022). Profit margin: 3.5% (down from 8.7% in FY 2022). Revenue is expected to decline by 3.2% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Germany are expected to grow by 4.6%. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 9% per year, which means it is well ahead of earnings.お知らせ • May 14+ 1 more updateMIXI, Inc., Annual General Meeting, Jun 21, 2023MIXI, Inc., Annual General Meeting, Jun 21, 2023.Upcoming Dividend • Mar 23Upcoming dividend of JP¥55.00 per share at 4.1% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 14 June 2023. The company is paying out more than 100% of its profits and is paying out 86% of its cash flow. Trailing yield: 4.1%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (1.8%).Reported Earnings • Feb 12Third quarter 2023 earnings released: EPS: JP¥0.82 (vs JP¥17.38 in 3Q 2022)Third quarter 2023 results: EPS: JP¥0.82 (down from JP¥17.38 in 3Q 2022). Revenue: JP¥39.1b (up 32% from 3Q 2022). Net income: JP¥60.0m (down 95% from 3Q 2022). Profit margin: 0.2% (down from 4.3% in 3Q 2022). Revenue is expected to decline by 5.8% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 3.0%. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.お知らせ • Jan 20MIXI, Inc. to Report Q3, 2023 Results on Feb 10, 2023MIXI, Inc. announced that they will report Q3, 2023 results on Feb 10, 2023Board Change • Nov 17Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Akihisa Fujita was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Reported Earnings • Nov 06Second quarter 2023 earnings released: JP¥21.45 loss per share (vs JP¥28.79 profit in 2Q 2022)Second quarter 2023 results: JP¥21.45 loss per share (down from JP¥28.79 profit in 2Q 2022). Revenue: JP¥34.7b (up 50% from 2Q 2022). Net loss: JP¥1.56b (down 174% from profit in 2Q 2022). Revenue is expected to decline by 3.0% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 12%. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.お知らせ • Oct 19mixi, Inc. to Report Q2, 2023 Results on Nov 04, 2022mixi, Inc. announced that they will report Q2, 2023 results on Nov 04, 2022Buying Opportunity • Oct 01Now 22% undervaluedOver the last 90 days, the stock is up 4.6%. The fair value is estimated to be €20.34, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 11%. Revenue is forecast to decline by 0.1% in 2 years. Earnings is forecast to grow by 0.5% in the next 2 years.Upcoming Dividend • Sep 22Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 06 December 2022. Payout ratio is on the higher end at 82%, and the cash payout ratio is above 100%. Trailing yield: 4.6%. Lower than top quartile of German dividend payers (5.1%). Higher than average of industry peers (2.2%).Reported Earnings • Aug 07First quarter 2023 earnings released: EPS: JP¥48.57 (vs JP¥54.03 in 1Q 2022)First quarter 2023 results: EPS: JP¥48.57 (down from JP¥54.03 in 1Q 2022). Revenue: JP¥31.0b (up 9.4% from 1Q 2022). Net income: JP¥3.52b (down 13% from 1Q 2022). Profit margin: 11% (down from 14% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to stay flat compared to a 130% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.お知らせ • Jul 17mixi, Inc. to Report Q1, 2023 Results on Aug 05, 2022mixi, Inc. announced that they will report Q1, 2023 results on Aug 05, 2022Reported Earnings • May 16Full year 2022 earnings released: EPS: JP¥140 (vs JP¥208 in FY 2021)Full year 2022 results: EPS: JP¥140 (down from JP¥208 in FY 2021). Revenue: JP¥118.1b (down 1.0% from FY 2021). Net income: JP¥10.3b (down 35% from FY 2021). Profit margin: 8.7% (down from 13% in FY 2021). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is expected to shrink by 5.8% compared to a 25% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.お知らせ • May 15mixi, Inc., Annual General Meeting, Jun 28, 2022mixi, Inc., Annual General Meeting, Jun 28, 2022. Agenda: General meeting of shareholders.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Masuo Yoshimatsu was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 20mixi, Inc. to Report Fiscal Year 2022 Results on May 13, 2022mixi, Inc. announced that they will report fiscal year 2022 results on May 13, 2022Upcoming Dividend • Mar 23Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 10 June 2022. Payout ratio is a comfortable 64% but the company is not cash flow positive. Trailing yield: 5.0%. Within top quartile of German dividend payers (3.6%). Higher than average of industry peers (1.6%).Reported Earnings • Feb 06Third quarter 2022 earnings: EPS in line with expectations, revenues disappointThird quarter 2022 results: EPS: JP¥17.38 (up from JP¥14.60 in 3Q 2021). Revenue: JP¥29.5b (up 1.8% from 3Q 2021). Net income: JP¥1.26b (up 15% from 3Q 2021). Profit margin: 4.3% (up from 3.8% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 3.9%, compared to a 36% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.Reported Earnings • Nov 06Second quarter 2022 earnings released: EPS JP¥28.79 (vs JP¥58.95 in 2Q 2021)The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥23.2b (down 21% from 2Q 2021). Net income: JP¥2.11b (down 52% from 2Q 2021). Profit margin: 9.1% (down from 15% in 2Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.Reported Earnings • Nov 06Second quarter 2022 earnings released: EPS JP¥28.79 (vs JP¥58.95 in 2Q 2021)The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥23.2b (down 21% from 2Q 2021). Net income: JP¥2.11b (down 52% from 2Q 2021). Profit margin: 9.1% (down from 15% in 2Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.Upcoming Dividend • Sep 22Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 07 December 2021. Trailing yield: 4.2%. Within top quartile of German dividend payers (3.2%). Higher than average of industry peers (1.1%).Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 15% share price gain to €21.40, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 42x in the Interactive Media and Services industry in Europe. Total returns to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €34.33 per share.Reported Earnings • Aug 11First quarter 2022 earnings released: EPS JP¥54.03 (vs JP¥64.91 in 1Q 2021)The company reported a poor first quarter result with weaker earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥28.4b (down 3.4% from 1Q 2021). Net income: JP¥4.05b (down 17% from 1Q 2021). Profit margin: 14% (down from 17% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.Reported Earnings • May 10Full year 2021 earnings released: EPS JP¥208 (vs JP¥142 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥119.3b (up 6.4% from FY 2020). Net income: JP¥15.7b (up 46% from FY 2020). Profit margin: 13% (up from 9.6% in FY 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 35% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.お知らせ • May 08mixi, Inc. (TSE:2121) announces an Equity Buyback for 3,800,000 shares, representing 5.04% for ¥7,500 million.mixi, Inc. (TSE:2121) announces a share repurchase program. Under the program, the company will repurchase 3,800,000 shares, representing 5.04% of the outstanding shares for ¥7,500 million. The purpose of the program is to improve shareholder returns, enhance capital efficiency and, enable the implementation of a flexible capital policy in response to changes in the business environment, and to improve shareholder value. The program will run until the end of March 2022. As of March 31, 2021, the company had 75,374,450 shares outstanding and 2,856,400 shares in treasury.Upcoming Dividend • Mar 24Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 11 June 2021. Trailing yield: 3.8%. Within top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.2%).Is New 90 Day High Low • Mar 13New 90-day high: €21.80The company is up 7.0% from its price of €20.40 on 11 December 2020. The German market is up 11% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Interactive Media and Services industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €13.84 per share.Reported Earnings • Feb 10Third quarter 2021 earnings released: EPS JP¥14.60 (vs JP¥23.44 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥29.0b (up 14% from 3Q 2020). Net income: JP¥1.10b (up JP¥2.87b from 3Q 2020). Profit margin: 3.8% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 17% per year, which means it has not declined as severely as earnings.Analyst Estimate Surprise Post Earnings • Feb 10Revenue misses expectationsRevenue missed analyst estimates by 2.1%. Over the next year, revenue is expected to shrink by 12% compared to a 35% growth forecast for the Interactive Media and Services industry in Germany.Is New 90 Day High Low • Jan 19New 90-day low: €19.10The company is down 18% from its price of €23.20 on 21 October 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is down 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €14.26 per share.お知らせ • Jan 08mixi, Inc. to Report Q3, 2021 Results on Feb 05, 2021mixi, Inc. announced that they will report Q3, 2021 results on Feb 05, 2021Is New 90 Day High Low • Dec 23New 90-day low: €19.40The company is down 11% from its price of €21.80 on 24 September 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €14.16 per share.Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectationsRevenue exceeded analyst estimates by 8.2%. Over the next year, revenue is expected to shrink by 6.5% compared to a 33% growth forecast for the Interactive Media and Services industry in Germany.Is New 90 Day High Low • Nov 10New 90-day high: €25.60The company is up 41% from its price of €18.10 on 11 August 2020. The German market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.91 per share.Analyst Estimate Surprise Post Earnings • Nov 10Revenue beats expectationsRevenue exceeded analyst estimates by 8.2%. Over the next year, revenue is expected to shrink by 6.5% compared to a 33% growth forecast for the Interactive Media and Services industry in Germany.Reported Earnings • Nov 08Second quarter 2021 earnings released: EPS JP¥58.95The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: JP¥29.4b (up 13% from 2Q 2020). Net income: JP¥4.44b (up 320% from 2Q 2020). Profit margin: 15% (up from 4.1% in 2Q 2020). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.お知らせ • Oct 10mixi, Inc. to Report Q2, 2021 Results on Nov 06, 2020mixi, Inc. announced that they will report Q2, 2021 results on Nov 06, 2020Is New 90 Day High Low • Sep 18New 90-day high: €21.40The company is up 35% from its price of €15.90 on 19 June 2020. The German market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.64 per share.お知らせ • Jul 31mixi, Inc. (TSE:2121) completed the acquisition of 72.81% stake in Chiba Jets Funabashi, Inc. for ¥ 1 billion.mixi, Inc. (TSE:2121) signed a share acquisition agreement to acquire Chiba Jets Funabashi, Inc. on April 15, 2019. The agreement is scheduled to be closed in September 2019. mixi, Inc. (TSE:2121) completed the acquisition of 72.81% stake in Chiba Jets Funabashi, Inc. for ¥ 1 billion on October 31, 2019.お知らせ • Jul 17mixi, Inc. to Report Q1, 2021 Results on Aug 07, 2020mixi, Inc. announced that they will report Q1, 2021 results on Aug 07, 2020お知らせ • Jun 22mixi, Inc.(TSE:2121) dropped from S&P Japan 500mixi, Inc.(TSE:2121) dropped from S&P Japan 500業績と収益の成長予測DB:MXN - アナリストの将来予測と過去の財務データ ( )JPY Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数3/31/2028179,39512,94017,23019,51523/31/2027173,05314,54719,13021,45033/31/2026171,36917,2709,49519,287N/A12/31/2025160,92017,74713,38213,382N/A9/30/2025153,45517,2767,29114,853N/A6/30/2025156,08316,78017,17317,173N/A3/31/2025154,84717,60120,99327,476N/A12/31/2024152,01112,83116,58123,641N/A9/30/2024151,72010,05912,42118,226N/A6/30/2024147,7488,0029,03313,814N/A3/31/2024146,8687,0825,7209,181N/A12/31/2023147,2747,8084,9527,409N/A9/30/2023145,1015,4514,4757,174N/A6/30/2023145,0522,9522,3595,382N/A3/31/2023146,8675,16113,20215,751N/A12/31/2022141,8124,8549,25312,411N/A9/30/2022132,2466,0557,81111,049N/A6/30/2022120,7559,7325,1779,217N/A3/31/2022118,09910,262-7693,098N/A12/31/2021112,67112,687-2,9493,844N/A9/30/2021112,15412,5266,20912,616N/A6/30/2021118,32514,85512,89517,952N/A3/31/2021119,31915,69229,87434,672N/A12/31/2020127,54420,73129,03934,920N/A9/30/2020124,08817,86522,37631,433N/A6/30/2020120,75114,48118,55128,218N/A3/31/2020112,17110,7247,87317,792N/A12/31/2019110,4139,846N/A21,894N/A9/30/2019119,82315,789N/A19,500N/A6/30/2019130,25120,361N/A20,201N/A3/31/2019144,03226,521N/A18,113N/A12/31/2018159,64133,763N/A29,047N/A9/30/2018166,88229,568N/A27,572N/A6/30/2018175,42635,369N/A38,824N/A3/31/2018189,09441,788N/A49,975N/A12/31/2017199,60746,129N/A61,148N/A9/30/2017213,74862,132N/A60,226N/A6/30/2017208,04660,002N/A63,420N/A3/31/2017207,16159,867N/A41,274N/A12/31/2016201,50455,854N/A46,408N/A9/30/2016200,11755,472N/A59,353N/A6/30/2016206,06358,640N/A62,841N/A3/31/2016208,79961,022N/A69,060N/A12/31/2015194,93857,894N/A55,545N/A9/30/2015173,31552,313N/A59,055N/A6/30/2015150,28046,007N/A42,461N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: MXNの収益は今後 3 年間で減少すると予測されています (年間-14.8% )。収益対市場: MXNの収益は今後 3 年間で減少すると予測されています (年間-14.8% )。高成長収益: MXNの収益は今後 3 年間で減少すると予測されています。収益対市場: MXNの収益 ( 2.2% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: MXNの収益 ( 2.2% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: MXNの 自己資本利益率 は、3年後には低くなると予測されています ( 6.9 %)。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/20 17:58終値2026/05/20 00:00収益2026/03/31年間収益2026/03/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋MIXI, Inc. 3 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。16 アナリスト機関null nullAstris Advisory Japan, K.K.Keiichi YoneshimaBarclaysYosuke TomimatsuBofA Global Research13 その他のアナリストを表示
Reported Earnings • 18hFull year 2026 earnings released: EPS: JP¥261 (vs JP¥255 in FY 2025)Full year 2026 results: EPS: JP¥261. Revenue: JP¥171.4b (up 11% from FY 2025). Net income: JP¥17.3b (down 1.9% from FY 2025). Profit margin: 10% (down from 11% in FY 2025). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.2% p.a. on average during the next 2 years, compared to a 4.3% growth forecast for the Entertainment industry in Germany.
Board Change • 18hLess than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Toshiaki Kawai was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • May 15MIXI, Inc., Annual General Meeting, Jun 26, 2026MIXI, Inc., Annual General Meeting, Jun 26, 2026.
Board Change • Dec 30Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Toshiaki Kawai was the last independent director to join the board, commencing their role in 2025. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Dec 23+ 1 more updateMIXI, Inc. to Report Q4, 2026 Results on May 15, 2026MIXI, Inc. announced that they will report Q4, 2026 results on May 15, 2026
お知らせ • Oct 15MIXI, Inc. to Report Q2, 2026 Results on Nov 14, 2025MIXI, Inc. announced that they will report Q2, 2026 results on Nov 14, 2025
お知らせ • Jul 10MIXI, Inc. to Report Q1, 2026 Results on Jul 31, 2025MIXI, Inc. announced that they will report Q1, 2026 results on Jul 31, 2025
お知らせ • Jun 26MIXI, Inc. Announces Chair of the Nomination and Compensation Committee Changes, Effective on June 26, 2025MIXI, Inc. announced chair if the nomination and compensation committee. Former: Koki Kimura (president, representative director) . New: Akihisa Fujita (outside director). Date of change: June 26, 2025.
お知らせ • May 15+ 1 more updateMIXI, Inc. (TSE:2121) announces an Equity Buyback for 4,750,000 shares, representing 7.01% for ¥9,500 million.MIXI, Inc. (TSE:2121) announces a share repurchase program. Under the program, the company will repurchase 4,750,000 shares, representing 7.01% of the outstanding shares for ¥9,500 million. The purpose of the program is to enhancing shareholder returns while securing the internal reserves necessary for investment in future growth, as well as improving capital efficiency and implementing a capital policy that can respond to changes in the business environment, will contribute to increasing shareholder value. The program will is valid till March 31, 2026. As of March 31, 2025, the company had 67,763,246 shares outstanding and 5,967,604 shares in treasury.
お知らせ • May 14MIXI, Inc., Annual General Meeting, Jun 26, 2025MIXI, Inc., Annual General Meeting, Jun 26, 2025.
お知らせ • Apr 26BJ, Inc. (TSE:6071) acquired additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm.IBJ, Inc. (TSE:6071) signed a letter of intent to acquire an additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm for approximately ¥610 million on April 3, 2025. IBJ, Inc. (TSE:6071) signed Capital and Business Alliance Agreement to acquire an additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm on April 25, 2025.A cash consideration valued at ¥450 per share will be paid by IBJ, Inc. As part of consideration, an undisclosed value is paid towards common equity of Decollte Holdings Corporation. Upon completion, IBJ, Inc. will own 29.81% stake in Decollte Holdings Corporation and MIXI will continue to own 3.14% stake in Decollte Holdings Corporation. BJ, Inc. (TSE:6071) completed the acquisition of additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm on April 25, 2025.
お知らせ • Apr 18MIXI, Inc. to Report Q4, 2025 Results on May 14, 2025MIXI, Inc. announced that they will report Q4, 2025 results on May 14, 2025
お知らせ • Apr 04IBJ, Inc. (TSE:6071) signed a letter of intent to acquire an additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm for approximately ¥610 million.IBJ, Inc. (TSE:6071) signed a letter of intent to acquire an additional 23.88% stake in Decollte Holdings Corporation (TSE:7372) from MIXI, Inc., Investment Arm for approximately ¥610 million on April 3, 2025. A cash consideration valued at ¥450 per share will be paid by IBJ, Inc. As part of consideration, an undisclosed value is paid towards common equity of Decollte Holdings Corporation. Upon completion, IBJ, Inc. will own 29.81% stake in Decollte Holdings Corporation and MIXI will continue to own 3.14% stake in Decollte Holdings Corporation. The expected completion of the transaction is April 10, 2025.
お知らせ • Jan 19MIXI, Inc. to Report Q3, 2025 Results on Feb 13, 2025MIXI, Inc. announced that they will report Q3, 2025 results on Feb 13, 2025
お知らせ • Oct 09MIXI, Inc. to Report Q2, 2025 Results on Nov 08, 2024MIXI, Inc. announced that they will report Q2, 2025 results on Nov 08, 2024
Upcoming Dividend • Sep 20Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 27 September 2024. Payment date: 11 December 2024. Payout ratio and cash payout ratio are on the higher end at 97% and 86% respectively. Trailing yield: 3.8%. Lower than top quartile of German dividend payers (4.8%). Higher than average of industry peers (1.9%).
Reported Earnings • Aug 19First quarter 2025 earnings released: EPS: JP¥31.85 (vs JP¥18.11 in 1Q 2024)First quarter 2025 results: EPS: JP¥31.85 (up from JP¥18.11 in 1Q 2024). Revenue: JP¥30.1b (up 3.0% from 1Q 2024). Net income: JP¥2.24b (up 70% from 1Q 2024). Profit margin: 7.4% (up from 4.5% in 1Q 2024). Revenue is forecast to grow 1.2% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Entertainment industry in Germany. Over the last 3 years on average, earnings per share has fallen by 29% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.
お知らせ • Jun 30MIXI, Inc. to Report Q1, 2025 Results on Aug 13, 2024MIXI, Inc. announced that they will report Q1, 2025 results on Aug 13, 2024
Reported Earnings • May 13Full year 2024 earnings released: EPS: JP¥99.70 (vs JP¥70.86 in FY 2023)Full year 2024 results: EPS: JP¥99.70 (up from JP¥70.86 in FY 2023). Revenue: JP¥146.9b (flat on FY 2023). Net income: JP¥7.08b (up 37% from FY 2023). Profit margin: 4.8% (up from 3.5% in FY 2023). Revenue is expected to decline by 1.6% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Germany are expected to grow by 5.4%. Over the last 3 years on average, earnings per share has fallen by 38% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.
お知らせ • May 12MIXI, Inc., Annual General Meeting, Jun 26, 2024MIXI, Inc., Annual General Meeting, Jun 26, 2024.
お知らせ • May 11MIXI, Inc. (TSE:2121) announces an Equity Buyback for 3,750,000 shares, representing 5.33% for ¥7,500 million.MIXI, Inc. (TSE:2121) announces a share repurchase program. Under the program, the company will repurchase 3,750,000 shares, representing 5.14% of the outstanding shares for ¥7,500 million. The purpose of the program is to improve shareholder returns, enhance capital efficiency and, enable the implementation of a flexible capital policy in response to changes in the business environment, and to improve shareholder value. The program will run until the end of March 2025. As of March 31, 2024, the company had 70,310,015 shares outstanding and 3,420,835 shares in treasury.
お知らせ • Apr 11MIXI, Inc. to Report Q4, 2024 Results on May 10, 2024MIXI, Inc. announced that they will report Q4, 2024 results on May 10, 2024
Upcoming Dividend • Mar 21Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 28 March 2024. Payment date: 06 June 2024. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 4.1%. Lower than top quartile of German dividend payers (4.9%). Higher than average of industry peers (1.7%).
Reported Earnings • Feb 11Third quarter 2024 earnings released: EPS: JP¥34.38 (vs JP¥0.82 in 3Q 2023)Third quarter 2024 results: EPS: JP¥34.38 (up from JP¥0.82 in 3Q 2023). Revenue: JP¥41.2b (up 5.6% from 3Q 2023). Net income: JP¥2.42b (up JP¥2.36b from 3Q 2023). Profit margin: 5.9% (up from 0.2% in 3Q 2023). Revenue is expected to decline by 3.6% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 4.3%. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has only fallen by 9% per year, which means it has not declined as severely as earnings.
お知らせ • Jan 18MIXI, Inc. to Report Q3, 2024 Results on Feb 09, 2024MIXI, Inc. announced that they will report Q3, 2024 results on Feb 09, 2024
Reported Earnings • Nov 12Second quarter 2024 earnings released: EPS: JP¥13.19 (vs JP¥21.45 loss in 2Q 2023)Second quarter 2024 results: EPS: JP¥13.19 (up from JP¥21.45 loss in 2Q 2023). Revenue: JP¥34.8b (flat on 2Q 2023). Net income: JP¥935.0m (up JP¥2.50b from 2Q 2023). Profit margin: 2.7% (up from net loss in 2Q 2023). Revenue is expected to decline by 2.1% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 2.4%. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has only fallen by 17% per year, which means it has not declined as severely as earnings.
お知らせ • Oct 14MIXI, Inc. to Report Q2, 2024 Results on Nov 10, 2023MIXI, Inc. announced that they will report Q2, 2024 results on Nov 10, 2023
Upcoming Dividend • Sep 21Upcoming dividend of JP¥55.00 per share at 4.6% yieldEligible shareholders must have bought the stock before 28 September 2023. Payment date: 05 December 2023. The company is paying out more than 100% of its earnings and cash flow. Trailing yield: 4.6%. Lower than top quartile of German dividend payers (4.8%). Higher than average of industry peers (1.8%).
New Risk • Aug 09New major risk - Dividend sustainabilityThe dividend is not well covered by earnings and cash flows. Payout ratio: 165% Cash payout ratio: 332% Dividend yield: 4.4% This is considered a major risk. Companies that pay out too much of their earnings and cash flows are at risk of having to reduce or cut their dividend in future. If earnings or cash flows stagnate or fall, then there may not be enough to maintain the same dividend. Or in extreme cases, companies may opt to dig into capital reserves or take on debt to maintain the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risk Dividend is not well covered by earnings and cash flows. Payout ratio: 165% Cash payout ratio: 332% Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (2.0% net profit margin).
Reported Earnings • Aug 08First quarter 2024 earnings released: EPS: JP¥18.11 (vs JP¥48.57 in 1Q 2023)First quarter 2024 results: EPS: JP¥18.11 (down from JP¥48.57 in 1Q 2023). Revenue: JP¥29.2b (down 5.9% from 1Q 2023). Net income: JP¥1.32b (down 63% from 1Q 2023). Profit margin: 4.5% (down from 11% in 1Q 2023). Revenue is expected to decline by 1.5% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 2.3%. Over the last 3 years on average, earnings per share has fallen by 45% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.
Reported Earnings • Jun 28Full year 2023 earnings released: EPS: JP¥70.86 (vs JP¥140 in FY 2022)Full year 2023 results: EPS: JP¥70.86 (down from JP¥140 in FY 2022). Revenue: JP¥146.9b (up 24% from FY 2022). Net income: JP¥5.16b (down 50% from FY 2022). Profit margin: 3.5% (down from 8.7% in FY 2022). Revenue is expected to decline by 1.8% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 6.8%. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
Reported Earnings • May 18Full year 2023 earnings released: EPS: JP¥70.86 (vs JP¥140 in FY 2022)Full year 2023 results: EPS: JP¥70.86 (down from JP¥140 in FY 2022). Revenue: JP¥146.9b (up 24% from FY 2022). Net income: JP¥5.16b (down 50% from FY 2022). Profit margin: 3.5% (down from 8.7% in FY 2022). Revenue is expected to decline by 3.2% p.a. on average during the next 2 years, while revenues in the Entertainment industry in Germany are expected to grow by 4.6%. Over the last 3 years on average, earnings per share has fallen by 31% per year but the company’s share price has increased by 9% per year, which means it is well ahead of earnings.
お知らせ • May 14+ 1 more updateMIXI, Inc., Annual General Meeting, Jun 21, 2023MIXI, Inc., Annual General Meeting, Jun 21, 2023.
Upcoming Dividend • Mar 23Upcoming dividend of JP¥55.00 per share at 4.1% yieldEligible shareholders must have bought the stock before 30 March 2023. Payment date: 14 June 2023. The company is paying out more than 100% of its profits and is paying out 86% of its cash flow. Trailing yield: 4.1%. Lower than top quartile of German dividend payers (4.7%). Higher than average of industry peers (1.8%).
Reported Earnings • Feb 12Third quarter 2023 earnings released: EPS: JP¥0.82 (vs JP¥17.38 in 3Q 2022)Third quarter 2023 results: EPS: JP¥0.82 (down from JP¥17.38 in 3Q 2022). Revenue: JP¥39.1b (up 32% from 3Q 2022). Net income: JP¥60.0m (down 95% from 3Q 2022). Profit margin: 0.2% (down from 4.3% in 3Q 2022). Revenue is expected to decline by 5.8% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 3.0%. Over the last 3 years on average, earnings per share has fallen by 19% per year but the company’s share price has increased by 3% per year, which means it is well ahead of earnings.
お知らせ • Jan 20MIXI, Inc. to Report Q3, 2023 Results on Feb 10, 2023MIXI, Inc. announced that they will report Q3, 2023 results on Feb 10, 2023
Board Change • Nov 17Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 4 non-independent directors. Independent Outside Director Akihisa Fujita was the last independent director to join the board, commencing their role in 2022. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Reported Earnings • Nov 06Second quarter 2023 earnings released: JP¥21.45 loss per share (vs JP¥28.79 profit in 2Q 2022)Second quarter 2023 results: JP¥21.45 loss per share (down from JP¥28.79 profit in 2Q 2022). Revenue: JP¥34.7b (up 50% from 2Q 2022). Net loss: JP¥1.56b (down 174% from profit in 2Q 2022). Revenue is expected to decline by 3.0% p.a. on average during the next 3 years, while revenues in the Entertainment industry in Germany are expected to grow by 12%. Over the last 3 years on average, earnings per share has fallen by 13% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
お知らせ • Oct 19mixi, Inc. to Report Q2, 2023 Results on Nov 04, 2022mixi, Inc. announced that they will report Q2, 2023 results on Nov 04, 2022
Buying Opportunity • Oct 01Now 22% undervaluedOver the last 90 days, the stock is up 4.6%. The fair value is estimated to be €20.34, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Earnings per share has declined by 11%. Revenue is forecast to decline by 0.1% in 2 years. Earnings is forecast to grow by 0.5% in the next 2 years.
Upcoming Dividend • Sep 22Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 29 September 2022. Payment date: 06 December 2022. Payout ratio is on the higher end at 82%, and the cash payout ratio is above 100%. Trailing yield: 4.6%. Lower than top quartile of German dividend payers (5.1%). Higher than average of industry peers (2.2%).
Reported Earnings • Aug 07First quarter 2023 earnings released: EPS: JP¥48.57 (vs JP¥54.03 in 1Q 2022)First quarter 2023 results: EPS: JP¥48.57 (down from JP¥54.03 in 1Q 2022). Revenue: JP¥31.0b (up 9.4% from 1Q 2022). Net income: JP¥3.52b (down 13% from 1Q 2022). Profit margin: 11% (down from 14% in 1Q 2022). The decrease in margin was driven by higher expenses. Over the next year, revenue is forecast to stay flat compared to a 130% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 11% per year but the company’s share price has increased by 1% per year, which means it is well ahead of earnings.
お知らせ • Jul 17mixi, Inc. to Report Q1, 2023 Results on Aug 05, 2022mixi, Inc. announced that they will report Q1, 2023 results on Aug 05, 2022
Reported Earnings • May 16Full year 2022 earnings released: EPS: JP¥140 (vs JP¥208 in FY 2021)Full year 2022 results: EPS: JP¥140 (down from JP¥208 in FY 2021). Revenue: JP¥118.1b (down 1.0% from FY 2021). Net income: JP¥10.3b (down 35% from FY 2021). Profit margin: 8.7% (down from 13% in FY 2021). The decrease in margin was primarily driven by higher expenses. Over the next year, revenue is expected to shrink by 5.8% compared to a 25% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 16% per year but the company’s share price has only fallen by 4% per year, which means it has not declined as severely as earnings.
お知らせ • May 15mixi, Inc., Annual General Meeting, Jun 28, 2022mixi, Inc., Annual General Meeting, Jun 28, 2022. Agenda: General meeting of shareholders.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there are only 3 independent directors on the board. The company's board is composed of: 3 independent directors. 6 non-independent directors. Independent Outside Director Masuo Yoshimatsu was the last independent director to join the board, commencing their role in 2020. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 20mixi, Inc. to Report Fiscal Year 2022 Results on May 13, 2022mixi, Inc. announced that they will report fiscal year 2022 results on May 13, 2022
Upcoming Dividend • Mar 23Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 30 March 2022. Payment date: 10 June 2022. Payout ratio is a comfortable 64% but the company is not cash flow positive. Trailing yield: 5.0%. Within top quartile of German dividend payers (3.6%). Higher than average of industry peers (1.6%).
Reported Earnings • Feb 06Third quarter 2022 earnings: EPS in line with expectations, revenues disappointThird quarter 2022 results: EPS: JP¥17.38 (up from JP¥14.60 in 3Q 2021). Revenue: JP¥29.5b (up 1.8% from 3Q 2021). Net income: JP¥1.26b (up 15% from 3Q 2021). Profit margin: 4.3% (up from 3.8% in 3Q 2021). The increase in margin was driven by higher revenue. Revenue missed analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 3.9%, compared to a 36% growth forecast for the industry in Germany. Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has only fallen by 5% per year, which means it has not declined as severely as earnings.
Reported Earnings • Nov 06Second quarter 2022 earnings released: EPS JP¥28.79 (vs JP¥58.95 in 2Q 2021)The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥23.2b (down 21% from 2Q 2021). Net income: JP¥2.11b (down 52% from 2Q 2021). Profit margin: 9.1% (down from 15% in 2Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
Reported Earnings • Nov 06Second quarter 2022 earnings released: EPS JP¥28.79 (vs JP¥58.95 in 2Q 2021)The company reported a poor second quarter result with weaker earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥23.2b (down 21% from 2Q 2021). Net income: JP¥2.11b (down 52% from 2Q 2021). Profit margin: 9.1% (down from 15% in 2Q 2021). The decrease in margin was driven by lower revenue. Over the last 3 years on average, earnings per share has fallen by 26% per year but the company’s share price has only fallen by 2% per year, which means it has not declined as severely as earnings.
Upcoming Dividend • Sep 22Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 29 September 2021. Payment date: 07 December 2021. Trailing yield: 4.2%. Within top quartile of German dividend payers (3.2%). Higher than average of industry peers (1.1%).
Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 15% share price gain to €21.40, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 42x in the Interactive Media and Services industry in Europe. Total returns to shareholders of 23% over the past three years. Simply Wall St's valuation model estimates the intrinsic value at €34.33 per share.
Reported Earnings • Aug 11First quarter 2022 earnings released: EPS JP¥54.03 (vs JP¥64.91 in 1Q 2021)The company reported a poor first quarter result with weaker earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥28.4b (down 3.4% from 1Q 2021). Net income: JP¥4.05b (down 17% from 1Q 2021). Profit margin: 14% (down from 17% in 1Q 2021). Over the last 3 years on average, earnings per share has fallen by 30% per year but the company’s share price has only fallen by 3% per year, which means it has not declined as severely as earnings.
Reported Earnings • May 10Full year 2021 earnings released: EPS JP¥208 (vs JP¥142 in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥119.3b (up 6.4% from FY 2020). Net income: JP¥15.7b (up 46% from FY 2020). Profit margin: 13% (up from 9.6% in FY 2020). The increase in margin was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 35% per year but the company’s share price has only fallen by 10% per year, which means it has not declined as severely as earnings.
お知らせ • May 08mixi, Inc. (TSE:2121) announces an Equity Buyback for 3,800,000 shares, representing 5.04% for ¥7,500 million.mixi, Inc. (TSE:2121) announces a share repurchase program. Under the program, the company will repurchase 3,800,000 shares, representing 5.04% of the outstanding shares for ¥7,500 million. The purpose of the program is to improve shareholder returns, enhance capital efficiency and, enable the implementation of a flexible capital policy in response to changes in the business environment, and to improve shareholder value. The program will run until the end of March 2022. As of March 31, 2021, the company had 75,374,450 shares outstanding and 2,856,400 shares in treasury.
Upcoming Dividend • Mar 24Upcoming dividend of JP¥55.00 per shareEligible shareholders must have bought the stock before 30 March 2021. Payment date: 11 June 2021. Trailing yield: 3.8%. Within top quartile of German dividend payers (3.3%). Higher than average of industry peers (1.2%).
Is New 90 Day High Low • Mar 13New 90-day high: €21.80The company is up 7.0% from its price of €20.40 on 11 December 2020. The German market is up 11% over the last 90 days, indicating the company underperformed over that time. However, it outperformed the Interactive Media and Services industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €13.84 per share.
Reported Earnings • Feb 10Third quarter 2021 earnings released: EPS JP¥14.60 (vs JP¥23.44 loss in 3Q 2020)The company reported a strong third quarter result with improved earnings, revenues and profit margins. Third quarter 2021 results: Revenue: JP¥29.0b (up 14% from 3Q 2020). Net income: JP¥1.10b (up JP¥2.87b from 3Q 2020). Profit margin: 3.8% (up from net loss in 3Q 2020). The move to profitability was driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 40% per year but the company’s share price has only fallen by 17% per year, which means it has not declined as severely as earnings.
Analyst Estimate Surprise Post Earnings • Feb 10Revenue misses expectationsRevenue missed analyst estimates by 2.1%. Over the next year, revenue is expected to shrink by 12% compared to a 35% growth forecast for the Interactive Media and Services industry in Germany.
Is New 90 Day High Low • Jan 19New 90-day low: €19.10The company is down 18% from its price of €23.20 on 21 October 2020. The German market is up 10.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is down 9.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €14.26 per share.
お知らせ • Jan 08mixi, Inc. to Report Q3, 2021 Results on Feb 05, 2021mixi, Inc. announced that they will report Q3, 2021 results on Feb 05, 2021
Is New 90 Day High Low • Dec 23New 90-day low: €19.40The company is down 11% from its price of €21.80 on 24 September 2020. The German market is up 7.0% over the last 90 days, indicating the company underperformed over that time. It also underperformed the Interactive Media and Services industry, which is down 5.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €14.16 per share.
Analyst Estimate Surprise Post Earnings • Nov 14Revenue beats expectationsRevenue exceeded analyst estimates by 8.2%. Over the next year, revenue is expected to shrink by 6.5% compared to a 33% growth forecast for the Interactive Media and Services industry in Germany.
Is New 90 Day High Low • Nov 10New 90-day high: €25.60The company is up 41% from its price of €18.10 on 11 August 2020. The German market is down 1.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is down 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.91 per share.
Analyst Estimate Surprise Post Earnings • Nov 10Revenue beats expectationsRevenue exceeded analyst estimates by 8.2%. Over the next year, revenue is expected to shrink by 6.5% compared to a 33% growth forecast for the Interactive Media and Services industry in Germany.
Reported Earnings • Nov 08Second quarter 2021 earnings released: EPS JP¥58.95The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2021 results: Revenue: JP¥29.4b (up 13% from 2Q 2020). Net income: JP¥4.44b (up 320% from 2Q 2020). Profit margin: 15% (up from 4.1% in 2Q 2020). The increase in margin was primarily driven by higher revenue. Over the last 3 years on average, earnings per share has fallen by 50% per year but the company’s share price has only fallen by 20% per year, which means it has not declined as severely as earnings.
お知らせ • Oct 10mixi, Inc. to Report Q2, 2021 Results on Nov 06, 2020mixi, Inc. announced that they will report Q2, 2021 results on Nov 06, 2020
Is New 90 Day High Low • Sep 18New 90-day high: €21.40The company is up 35% from its price of €15.90 on 19 June 2020. The German market is up 6.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Interactive Media and Services industry, which is up 7.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €11.64 per share.
お知らせ • Jul 31mixi, Inc. (TSE:2121) completed the acquisition of 72.81% stake in Chiba Jets Funabashi, Inc. for ¥ 1 billion.mixi, Inc. (TSE:2121) signed a share acquisition agreement to acquire Chiba Jets Funabashi, Inc. on April 15, 2019. The agreement is scheduled to be closed in September 2019. mixi, Inc. (TSE:2121) completed the acquisition of 72.81% stake in Chiba Jets Funabashi, Inc. for ¥ 1 billion on October 31, 2019.
お知らせ • Jul 17mixi, Inc. to Report Q1, 2021 Results on Aug 07, 2020mixi, Inc. announced that they will report Q1, 2021 results on Aug 07, 2020
お知らせ • Jun 22mixi, Inc.(TSE:2121) dropped from S&P Japan 500mixi, Inc.(TSE:2121) dropped from S&P Japan 500