View ValuationKinepolis Group 将来の成長Future 基準チェック /56Kinepolis Group利益と収益がそれぞれ年間22.6%と9.6%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に21.9% 25.3%なると予測されています。主要情報22.6%収益成長率25.26%EPS成長率Entertainment 収益成長15.9%収益成長率9.6%将来の株主資本利益率21.91%アナリストカバレッジLow最終更新日16 Jun 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesお知らせ • May 15Kinepolis Group NV Approves Dividend, Payable on May 20, 2026The Ordinary General Meeting of Kinepolis Group NV has decided to pay out a dividend of €0.65 gross per share to the shareholders. After deduction of the Belgian withholding tax, the net dividend amounts to €0.455 per share. The dividend will be paid out as from 20 May 2026. The ex coupon date is fixed at 18 May 2026 and the record date at 19 May 2026.お知らせ • Feb 20Kinepolis Group NV Proposes DividendKinepolis Group NV's proposed gross dividend of €0.65 per share to the General Meeting.お知らせ • Feb 20+ 3 more updatesKinepolis Group NV to Report Fiscal Year 2024 Results on Apr 11, 2025Kinepolis Group NV announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 11, 2025Reported Earnings • Aug 26First half 2024 earnings releasedFirst half 2024 results: Revenue: €242.8m (down 15% from 1H 2023). Net income: €117.0k (down 99% from 1H 2023). Profit margin: 0% (down from 7.3% in 1H 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Entertainment industry in Germany.お知らせ • Aug 22Kinepolis Appoints Pieter-Jan Sonck as New CFOKinepolis appointed Mr. Pieter-Jan Sonck as new CFO.Upcoming Dividend • May 06Upcoming dividend of €0.39 per shareEligible shareholders must have bought the stock before 13 May 2024. Payment date: 15 May 2024. Payout ratio is a comfortable 26% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (1.8%).Reported Earnings • Feb 25Full year 2023 earnings released: EPS: €2.08 (vs €1.02 in FY 2022)Full year 2023 results: EPS: €2.08 (up from €1.02 in FY 2022). Revenue: €605.5m (up 21% from FY 2022). Net income: €56.1m (up 103% from FY 2022). Profit margin: 9.3% (up from 5.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Entertainment industry in Europe.Declared Dividend • Feb 25Dividend of €0.39 announcedShareholders will receive a dividend of €0.39. Ex-date: 13th May 2024 Payment date: 15th May 2024 Dividend yield will be 0.9%, which is lower than the industry average of 1.4%. Payout Ratios Payout ratio: 18%. Cash payout ratio: 6%.お知らせ • Feb 22+ 4 more updatesKinepolis Group NV to Report Q3, 2024 Results on Oct 24, 2024Kinepolis Group NV announced that they will report Q3, 2024 results on Oct 24, 2024お知らせ • Jan 24Kinepolis Group NV to Report Fiscal Year 2023 Results on Feb 22, 2024Kinepolis Group NV announced that they will report fiscal year 2023 results on Feb 22, 2024Reported Earnings • Aug 18First half 2023 earnings released: EPS: €0.77 (vs €0.34 in 1H 2022)First half 2023 results: EPS: €0.77 (up from €0.34 in 1H 2022). Revenue: €285.3m (up 25% from 1H 2022). Net income: €20.8m (up 129% from 1H 2022). Profit margin: 7.3% (up from 4.0% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.5% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Entertainment industry in Germany.お知らせ • Jun 21Kinepolis Group NV (ENXTBR:KIN) commences an Equity Buyback Plan for 550,000 shares, representing 2.04% of its issued share capital, under the authorization approved on May 10, 2023.Kinepolis Group NV (ENXTBR:KIN) commences share repurchases on June 13, 2023, under the program mandated by the shareholders in the Extraordinary General Meeting held on May 10, 2023. As per the mandate, the company is authorized to repurchase its 550,000 shares, representing 2.04% of its issued share capital. The shares will be repurchased at a price per share that is not may be lower than the par value per share and by more than 115% of the closing price at which the shares are quoted on Euronext Brussels on the day preceding that of the purchase or exchange. The repurchased shares will be used to cover share options. This authorization is valid for a period of five years. As of May 11, 2023, the company had 27,365,197 shares in total of which 382,396 were treasury shares On June 12, 2023, the company announces a share repurchase program. Under the program, the company will repurchase up to 200,000 own shares, for a total of €10 million through an independent broker. The repurchases will commence on June 13, 2023, and the program will expire on August 16, 2023.Buying Opportunity • May 31Now 22% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €53.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 8.9% per annum. Earnings is also forecast to grow by 29% per annum over the same time period.Upcoming Dividend • May 05Upcoming dividend of €0.18 per share at 0.6% yieldEligible shareholders must have bought the stock before 12 May 2023. Payment date: 16 May 2023. Trailing yield: 0.6%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (2.1%).Reported Earnings • Apr 14Full year 2022 earnings releasedFull year 2022 results: Revenue: €499.9m (up 88% from FY 2021). Net income: €27.5m (up €52.9m from FY 2021). Profit margin: 5.5% (up from net loss in FY 2021). Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Entertainment industry in Germany.Buying Opportunity • Feb 18Now 21% undervaluedOver the last 90 days, the stock is up 7.6%. The fair value is estimated to be €50.38, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 25% over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 9.8% per annum. Earnings is also forecast to grow by 33% per annum over the same time period.お知らせ • Feb 16Kinepolis Group NV to Propsos DividendThe Board of Directors of Kinepolis Group NV will propose a gross dividend of €0.26 per share to the General Meeting. This corresponds to a pay-out ratio of 25% pending further recovery of the Group's solvency and debt reduction.お知らせ • Dec 20Kinepolis Group NV to Report First Half, 2023 Results on Aug 17, 2023Kinepolis Group NV announced that they will report first half, 2023 results on Aug 17, 2023Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Vice Chairman Philip Ghekiere was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Oct 28Kinepolis Group NV to Report Q1, 2023 Results on Apr 27, 2023Kinepolis Group NV announced that they will report Q1, 2023 results on Apr 27, 2023Reported Earnings • Aug 20First half 2022 earnings released: EPS: €0 (vs €1.70 loss in 1H 2021)First half 2022 results: EPS: €0 (up from €1.70 loss in 1H 2021). Revenue: €228.0m (up €191.2m from 1H 2021). Net income: €9.10m (up €54.7m from 1H 2021). Profit margin: 4.0% (up from net loss in 1H 2021). Over the next year, revenue is forecast to grow 36%, compared to a 131% growth forecast for the Entertainment industry in Germany.Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Vice Chairman Philip Ghekiere was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.お知らせ • Apr 16Kinepolis Group NV to Report Fiscal Year 2022 Results on Feb 16, 2023Kinepolis Group NV announced that they will report fiscal year 2022 results on Feb 16, 2023Reported Earnings • Feb 19Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: €0.94 loss per share (up from €2.56 loss in FY 2020). Revenue: €266.4m (up 51% from FY 2020). Net loss: €25.4m (loss narrowed 63% from FY 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 118%, compared to a 341% growth forecast for the industry in Germany.Reported Earnings • Aug 24First half 2021 earnings released: €1.70 loss per share (vs €1.10 loss in 1H 2020)The company reported a poor first half result with increased losses, weaker revenues and weaker control over costs. First half 2021 results: Revenue: €36.8m (down 67% from 1H 2020). Net loss: €45.6m (loss widened 54% from 1H 2020).業績と収益の成長予測DB:KPSN - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202880680107163412/31/202776469113164512/31/20267156080139512/31/20255653895139N/A9/30/202557943113156N/A6/30/202559347131174N/A3/31/202558644126169N/A12/31/202457840121164N/A9/30/202457138112152N/A6/30/202456335104140N/A3/31/202458446111147N/A12/31/202360556118154N/A9/30/202358148109146N/A6/30/202355739100137N/A3/31/202352933104137N/A12/31/202250028108136N/A9/30/202247928121143N/A6/30/202245829133150N/A3/31/20223622103119N/A12/31/2021266-257289N/A9/30/2021183-55934N/A6/30/2021100-85-53-20N/A3/31/2021138-77-59-20N/A12/31/2020176-69-65-20N/A9/30/2020301-31-1732N/A6/30/202042663185N/A3/31/20204893059118N/A12/31/20195515488151N/A9/30/201952251N/A136N/A6/30/201949247N/A121N/A3/31/201948447N/A106N/A12/31/201847647N/A91N/A9/30/201844750N/A88N/A6/30/201841752N/A85N/A3/31/201838651N/A81N/A12/31/201735549N/A77N/A9/30/201734645N/A73N/A6/30/201733742N/A69N/A3/31/201733140N/A69N/A12/31/201632539N/A69N/A9/30/201632235N/A75N/A6/30/201632031N/A81N/A3/31/201631132N/A79N/A12/31/201530232N/A77N/A9/30/201529034N/A69N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: KPSNの予測収益成長率 (年間22.6% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: KPSNの収益 ( 22.6% ) はGerman市場 ( 17.1% ) よりも速いペースで成長すると予測されています。高成長収益: KPSNの収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: KPSNの収益 ( 9.6% ) German市場 ( 6.8% ) よりも速いペースで成長すると予測されています。高い収益成長: KPSNの収益 ( 9.6% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: KPSNの 自己資本利益率 は、3年後には高くなると予測されています ( 21.9 %)成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/07/06 12:35終値2026/07/06 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレークこのレポートを生成するために使用した分析モデルの詳細は、当社の Github ページ でご覧いただけます。また、レポートの使い方に関する ガイド や YouTube の チュートリアル もご用意しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Kinepolis Group NV 5 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。7 アナリスト機関Trion ReidBerenbergArnaud GoossensBNP ParibasFernand de BoerDegroof Petercam4 その他のアナリストを表示
お知らせ • May 15Kinepolis Group NV Approves Dividend, Payable on May 20, 2026The Ordinary General Meeting of Kinepolis Group NV has decided to pay out a dividend of €0.65 gross per share to the shareholders. After deduction of the Belgian withholding tax, the net dividend amounts to €0.455 per share. The dividend will be paid out as from 20 May 2026. The ex coupon date is fixed at 18 May 2026 and the record date at 19 May 2026.
お知らせ • Feb 20Kinepolis Group NV Proposes DividendKinepolis Group NV's proposed gross dividend of €0.65 per share to the General Meeting.
お知らせ • Feb 20+ 3 more updatesKinepolis Group NV to Report Fiscal Year 2024 Results on Apr 11, 2025Kinepolis Group NV announced that they will report fiscal year 2024 results at 12:00 PM, Central European Standard Time on Apr 11, 2025
Reported Earnings • Aug 26First half 2024 earnings releasedFirst half 2024 results: Revenue: €242.8m (down 15% from 1H 2023). Net income: €117.0k (down 99% from 1H 2023). Profit margin: 0% (down from 7.3% in 1H 2023). The decrease in margin was driven by lower revenue. Revenue is forecast to grow 5.5% p.a. on average during the next 3 years, compared to a 4.9% growth forecast for the Entertainment industry in Germany.
お知らせ • Aug 22Kinepolis Appoints Pieter-Jan Sonck as New CFOKinepolis appointed Mr. Pieter-Jan Sonck as new CFO.
Upcoming Dividend • May 06Upcoming dividend of €0.39 per shareEligible shareholders must have bought the stock before 13 May 2024. Payment date: 15 May 2024. Payout ratio is a comfortable 26% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (1.8%).
Reported Earnings • Feb 25Full year 2023 earnings released: EPS: €2.08 (vs €1.02 in FY 2022)Full year 2023 results: EPS: €2.08 (up from €1.02 in FY 2022). Revenue: €605.5m (up 21% from FY 2022). Net income: €56.1m (up 103% from FY 2022). Profit margin: 9.3% (up from 5.5% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 5.2% p.a. on average during the next 3 years, compared to a 5.9% growth forecast for the Entertainment industry in Europe.
Declared Dividend • Feb 25Dividend of €0.39 announcedShareholders will receive a dividend of €0.39. Ex-date: 13th May 2024 Payment date: 15th May 2024 Dividend yield will be 0.9%, which is lower than the industry average of 1.4%. Payout Ratios Payout ratio: 18%. Cash payout ratio: 6%.
お知らせ • Feb 22+ 4 more updatesKinepolis Group NV to Report Q3, 2024 Results on Oct 24, 2024Kinepolis Group NV announced that they will report Q3, 2024 results on Oct 24, 2024
お知らせ • Jan 24Kinepolis Group NV to Report Fiscal Year 2023 Results on Feb 22, 2024Kinepolis Group NV announced that they will report fiscal year 2023 results on Feb 22, 2024
Reported Earnings • Aug 18First half 2023 earnings released: EPS: €0.77 (vs €0.34 in 1H 2022)First half 2023 results: EPS: €0.77 (up from €0.34 in 1H 2022). Revenue: €285.3m (up 25% from 1H 2022). Net income: €20.8m (up 129% from 1H 2022). Profit margin: 7.3% (up from 4.0% in 1H 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 8.5% p.a. on average during the next 3 years, compared to a 2.2% growth forecast for the Entertainment industry in Germany.
お知らせ • Jun 21Kinepolis Group NV (ENXTBR:KIN) commences an Equity Buyback Plan for 550,000 shares, representing 2.04% of its issued share capital, under the authorization approved on May 10, 2023.Kinepolis Group NV (ENXTBR:KIN) commences share repurchases on June 13, 2023, under the program mandated by the shareholders in the Extraordinary General Meeting held on May 10, 2023. As per the mandate, the company is authorized to repurchase its 550,000 shares, representing 2.04% of its issued share capital. The shares will be repurchased at a price per share that is not may be lower than the par value per share and by more than 115% of the closing price at which the shares are quoted on Euronext Brussels on the day preceding that of the purchase or exchange. The repurchased shares will be used to cover share options. This authorization is valid for a period of five years. As of May 11, 2023, the company had 27,365,197 shares in total of which 382,396 were treasury shares On June 12, 2023, the company announces a share repurchase program. Under the program, the company will repurchase up to 200,000 own shares, for a total of €10 million through an independent broker. The repurchases will commence on June 13, 2023, and the program will expire on August 16, 2023.
Buying Opportunity • May 31Now 22% undervaluedThe stock has been flat over the last 90 days. The fair value is estimated to be €53.68, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has been flat over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 8.9% per annum. Earnings is also forecast to grow by 29% per annum over the same time period.
Upcoming Dividend • May 05Upcoming dividend of €0.18 per share at 0.6% yieldEligible shareholders must have bought the stock before 12 May 2023. Payment date: 16 May 2023. Trailing yield: 0.6%. Lower than top quartile of German dividend payers (4.7%). Lower than average of industry peers (2.1%).
Reported Earnings • Apr 14Full year 2022 earnings releasedFull year 2022 results: Revenue: €499.9m (up 88% from FY 2021). Net income: €27.5m (up €52.9m from FY 2021). Profit margin: 5.5% (up from net loss in FY 2021). Revenue is forecast to grow 8.9% p.a. on average during the next 3 years, compared to a 4.5% growth forecast for the Entertainment industry in Germany.
Buying Opportunity • Feb 18Now 21% undervaluedOver the last 90 days, the stock is up 7.6%. The fair value is estimated to be €50.38, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 25% over the last 3 years. Meanwhile, the company has become profitable. For the next 3 years, revenue is forecast to grow by 9.8% per annum. Earnings is also forecast to grow by 33% per annum over the same time period.
お知らせ • Feb 16Kinepolis Group NV to Propsos DividendThe Board of Directors of Kinepolis Group NV will propose a gross dividend of €0.26 per share to the General Meeting. This corresponds to a pay-out ratio of 25% pending further recovery of the Group's solvency and debt reduction.
お知らせ • Dec 20Kinepolis Group NV to Report First Half, 2023 Results on Aug 17, 2023Kinepolis Group NV announced that they will report first half, 2023 results on Aug 17, 2023
Board Change • Nov 16Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Vice Chairman Philip Ghekiere was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Oct 28Kinepolis Group NV to Report Q1, 2023 Results on Apr 27, 2023Kinepolis Group NV announced that they will report Q1, 2023 results on Apr 27, 2023
Reported Earnings • Aug 20First half 2022 earnings released: EPS: €0 (vs €1.70 loss in 1H 2021)First half 2022 results: EPS: €0 (up from €1.70 loss in 1H 2021). Revenue: €228.0m (up €191.2m from 1H 2021). Net income: €9.10m (up €54.7m from 1H 2021). Profit margin: 4.0% (up from net loss in 1H 2021). Over the next year, revenue is forecast to grow 36%, compared to a 131% growth forecast for the Entertainment industry in Germany.
Board Change • Apr 27Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. 4 highly experienced directors. Vice Chairman Philip Ghekiere was the last director to join the board, commencing their role in 2018. The company’s insufficient board refreshment is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 16Kinepolis Group NV to Report Fiscal Year 2022 Results on Feb 16, 2023Kinepolis Group NV announced that they will report fiscal year 2022 results on Feb 16, 2023
Reported Earnings • Feb 19Full year 2021 earnings: Revenues and EPS in line with analyst expectationsFull year 2021 results: €0.94 loss per share (up from €2.56 loss in FY 2020). Revenue: €266.4m (up 51% from FY 2020). Net loss: €25.4m (loss narrowed 63% from FY 2020). Revenue was in line with analyst estimates. Over the next year, revenue is forecast to grow 118%, compared to a 341% growth forecast for the industry in Germany.
Reported Earnings • Aug 24First half 2021 earnings released: €1.70 loss per share (vs €1.10 loss in 1H 2020)The company reported a poor first half result with increased losses, weaker revenues and weaker control over costs. First half 2021 results: Revenue: €36.8m (down 67% from 1H 2020). Net loss: €45.6m (loss widened 54% from 1H 2020).