View ValuationAdUX 将来の成長Future 基準チェック /16AdUXの収益は年間13.6%で減少すると予測されていますが、年間収益は年間1%で増加すると予測されています。EPS は年間 減少すると予測されています。自己資本利益率は 3 年後に21.4% 15.3%なると予測されています。主要情報-13.6%収益成長率-15.29%EPS成長率Media 収益成長29.5%収益成長率1.0%将来の株主資本利益率21.40%アナリストカバレッジLow最終更新日03 Apr 2026今後の成長に関する最新情報Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2022The analyst covering AdUX previously expected the company to break even in 2021. New forecast suggests the company will make a profit of €1.70m in 2022. Average annual earnings growth of 69% is required to achieve expected profit on schedule.Breakeven Date Change • Aug 01Forecast breakeven moved forward to 2021The 2 analysts covering AdUX previously expected the company to break even in 2022. New consensus forecast suggests the company will make a profit of €710.0k in 2021. Earnings growth of 83% is required to achieve expected profit on schedule.すべての更新を表示Recent updatesお知らせ • May 20AdUX SA, Annual General Meeting, Jun 24, 2026AdUX SA, Annual General Meeting, Jun 24, 2026. Location: 27 rue de mogador, paris Franceお知らせ • May 22AdUX SA, Annual General Meeting, Jun 26, 2025AdUX SA, Annual General Meeting, Jun 26, 2025. Location: 27 rue de mogador, paris Franceお知らせ • May 25AdUX SA, Annual General Meeting, Jun 26, 2024AdUX SA, Annual General Meeting, Jun 26, 2024. Location: 27 rue de mogador, paris Franceお知らせ • May 09AdUX Announces Stepping Down of Benjamin Van De Vrie from Board of DirectorsAdUX announced that Mr. Benjamin van de Vrie will step down from the company board of directors following the company’s Annual General Meeting to be held on 26th June 2024. Mr. Benjamin van de Vrie has been Chairman of the company’s Board of Directors since April 2022 and has overseen an important phase in the company’s development. In addition, the Board of Directors will now start the process of identifying and selecting an additional director to join the AdUX Board following the end of Mr. Benjamin van de Vrie’s tenure.New Risk • Feb 13New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 28% per year for the foreseeable future. Market cap is less than US$10m (€8.14m market cap, or US$8.77m). Minor Risks Negative equity (-€2.9m). Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Share price has been volatile over the past 3 months (7.2% average weekly change). Large one-off items impacting financial results.Valuation Update With 7 Day Price Move • Jan 16Investor sentiment improves as stock rises 25%After last week's 25% share price gain to €1.43, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 11x in the Media industry in Europe. Total loss to shareholders of 11% over the past three years.New Risk • Oct 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 31% per year for the foreseeable future. Market cap is less than US$10m (€6.47m market cap, or US$6.86m). Minor Risks Negative equity (-€2.9m). Share price has been volatile over the past 3 months (6.5% average weekly change). Large one-off items impacting financial results.Reported Earnings • Apr 09Full year 2022 earnings releasedFull year 2022 results: Revenue: €23.6m (down 1.3% from FY 2021). Net income: €4.09m (up €3.85m from FY 2021). Profit margin: 17% (up from 1.0% in FY 2021). Revenue is expected to decline by 3.5% p.a. on average during the next 2 years, while revenues in the Media industry in Germany are expected to grow by 3.2%.Valuation Update With 7 Day Price Move • Feb 22Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €1.63, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Media industry in Europe. Total loss to shareholders of 1.5% over the past three years.Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. 1 independent director (2 non-independent directors). Independent Director Catharina Hillström was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.Reported Earnings • Oct 13First half 2022 earnings releasedFirst half 2022 results: Revenue: €11.4m (up 18% from 1H 2021). Net income: €134.0k (up €605.0k from 1H 2021). Profit margin: 1.2% (up from net loss in 1H 2021). The move to profitability was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Media industry in Germany.Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Director Catharina Hillström was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2022The analyst covering AdUX previously expected the company to break even in 2021. New forecast suggests the company will make a profit of €1.70m in 2022. Average annual earnings growth of 69% is required to achieve expected profit on schedule.Reported Earnings • Aug 03First half 2021 earnings released: €0.076 loss per share (vs €0.16 loss in 1H 2020)The company reported a solid first half result with reduced losses, improved revenues and improved control over expenses. First half 2021 results: Revenue: €9.60m (up 16% from 1H 2020). Net loss: €471.0k (loss narrowed 52% from 1H 2020). Over the last 3 years on average, earnings per share has increased by 113% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.Breakeven Date Change • Aug 01Forecast breakeven moved forward to 2021The 2 analysts covering AdUX previously expected the company to break even in 2022. New consensus forecast suggests the company will make a profit of €710.0k in 2021. Earnings growth of 83% is required to achieve expected profit on schedule.Reported Earnings • May 01Full year 2020 earnings released: €0.14 loss per share (vs €0.06 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: €17.9m (down 28% from FY 2019). Net loss: €851.0k (loss widened 113% from FY 2019). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.Is New 90 Day High Low • Jan 22New 90-day high: €2.78The company is up 112% from its price of €1.31 on 23 October 2020. The German market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.62 per share.Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 17% share price gain to €1.82, the stock is trading at a trailing P/E ratio of 16.8x, up from the previous P/E ratio of 14.4x. This compares to an average P/E of 25x in the Media industry in Germany. Total return to shareholders over the past three years is a loss of 55%.Is New 90 Day High Low • Dec 31New 90-day high: €1.78The company is up 34% from its price of €1.32 on 02 October 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 20% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.39 per share.Valuation Update With 7 Day Price Move • Nov 24Market bids up stock over the past weekAfter last week's 19% share price gain to €1.65, the stock is trading at a trailing P/E ratio of 15.2x, up from the previous P/E ratio of 12.7x. This compares to an average P/E of 24x in the Media industry in Germany. Total return to shareholders over the past three years is a loss of 66%.Is New 90 Day High Low • Nov 24New 90-day high: €1.65The company is up 18% from its price of €1.39 on 26 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.96 per share.Is New 90 Day High Low • Nov 04New 90-day low: €1.26The company is down 3.0% from its price of €1.30 on 05 August 2020. The German market is down 5.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.80 per share.お知らせ • Jul 30Antlia Investments B.V. acquired AdMoove Sweden AB from AdUX SA (ENXTPA:ADUX) for €0.32 million.Antlia Investments B.V. acquired AdMoove Sweden AB from AdUX SA (ENXTPA:ADUX) for €0.32 million on July 2, 2020. As per terms, Antlia Investments B.V., paid €0.10 million in cash and €0.31 million by offsetting the AdUX’s debt against its former subsidiary. The transaction was the subject of a specific report by the statutory auditors which was presented to the shareholders’ approval at the general meeting. Antlia Investments B.V. completed the acquisition of AdMoove Sweden AB from AdUX SA (ENXTPA:ADUX) on July 2, 2020.業績と収益の成長予測DB:HJMA - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202725222112/31/202625222112/31/202525212N/A9/30/202524312N/A6/30/202524312N/A3/31/202524412N/A12/31/202425411N/A9/30/202424301N/A6/30/202424300N/A3/31/202423301N/A12/31/202322211N/A9/30/202322311N/A6/30/202323501N/A3/31/202323411N/A12/31/202224412N/A9/30/202225222N/A6/30/202226122N/A3/31/202225112N/A12/31/202124012N/A9/30/202122011N/A6/30/202119001N/A3/31/202119-100N/A12/31/202018-1-10N/A9/30/2020200-2-1N/A6/30/2020211-2-2N/A3/31/2020230-3-2N/A12/31/2019250-4-3N/A9/30/201925-5N/A-3N/A6/30/201924-10N/A-3N/A3/31/201925-14N/A-2N/A12/31/201826-19N/A-2N/A9/30/201826-16N/A-3N/A6/30/201826-13N/A-4N/A3/31/201828-8N/A-4N/A12/31/201729-2N/A-4N/A6/30/201727-1N/A-3N/A3/31/201733-1N/A-5N/A12/31/201639-1N/A-6N/A9/30/201660-8N/AN/AN/A6/30/201661-15N/A-9N/A3/31/201663-29N/A-13N/A12/31/201565-44N/A-17N/A9/30/201566-40N/AN/AN/A6/30/201568-36N/A-21N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: HJMAの収益は今後 3 年間で減少すると予測されています (年間-13.6% )。収益対市場: HJMAの収益は今後 3 年間で減少すると予測されています (年間-13.6% )。高成長収益: HJMAの収益は今後 3 年間で減少すると予測されています。収益対市場: HJMAの収益 ( 1% ) German市場 ( 6.8% ) よりも低い成長が予測されています。高い収益成長: HJMAの収益 ( 1% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: HJMAの 自己資本利益率 は、3年後には高くなると予測されています ( 21.4 %)成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 09:49終値2026/05/22 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋AdUX SA 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。7 アナリスト機関Pierre BernardinBNP ParibasJean BrivadyCIC Market Solutions (ESN)Ning GodementGilbert Dupont4 その他のアナリストを表示
Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2022The analyst covering AdUX previously expected the company to break even in 2021. New forecast suggests the company will make a profit of €1.70m in 2022. Average annual earnings growth of 69% is required to achieve expected profit on schedule.
Breakeven Date Change • Aug 01Forecast breakeven moved forward to 2021The 2 analysts covering AdUX previously expected the company to break even in 2022. New consensus forecast suggests the company will make a profit of €710.0k in 2021. Earnings growth of 83% is required to achieve expected profit on schedule.
お知らせ • May 20AdUX SA, Annual General Meeting, Jun 24, 2026AdUX SA, Annual General Meeting, Jun 24, 2026. Location: 27 rue de mogador, paris France
お知らせ • May 22AdUX SA, Annual General Meeting, Jun 26, 2025AdUX SA, Annual General Meeting, Jun 26, 2025. Location: 27 rue de mogador, paris France
お知らせ • May 25AdUX SA, Annual General Meeting, Jun 26, 2024AdUX SA, Annual General Meeting, Jun 26, 2024. Location: 27 rue de mogador, paris France
お知らせ • May 09AdUX Announces Stepping Down of Benjamin Van De Vrie from Board of DirectorsAdUX announced that Mr. Benjamin van de Vrie will step down from the company board of directors following the company’s Annual General Meeting to be held on 26th June 2024. Mr. Benjamin van de Vrie has been Chairman of the company’s Board of Directors since April 2022 and has overseen an important phase in the company’s development. In addition, the Board of Directors will now start the process of identifying and selecting an additional director to join the AdUX Board following the end of Mr. Benjamin van de Vrie’s tenure.
New Risk • Feb 13New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 28% per year for the foreseeable future. Market cap is less than US$10m (€8.14m market cap, or US$8.77m). Minor Risks Negative equity (-€2.9m). Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Share price has been volatile over the past 3 months (7.2% average weekly change). Large one-off items impacting financial results.
Valuation Update With 7 Day Price Move • Jan 16Investor sentiment improves as stock rises 25%After last week's 25% share price gain to €1.43, the stock trades at a forward P/E ratio of 5x. Average forward P/E is 11x in the Media industry in Europe. Total loss to shareholders of 11% over the past three years.
New Risk • Oct 10New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.5% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Major Risks Earnings are forecast to decline by an average of 31% per year for the foreseeable future. Market cap is less than US$10m (€6.47m market cap, or US$6.86m). Minor Risks Negative equity (-€2.9m). Share price has been volatile over the past 3 months (6.5% average weekly change). Large one-off items impacting financial results.
Reported Earnings • Apr 09Full year 2022 earnings releasedFull year 2022 results: Revenue: €23.6m (down 1.3% from FY 2021). Net income: €4.09m (up €3.85m from FY 2021). Profit margin: 17% (up from 1.0% in FY 2021). Revenue is expected to decline by 3.5% p.a. on average during the next 2 years, while revenues in the Media industry in Germany are expected to grow by 3.2%.
Valuation Update With 7 Day Price Move • Feb 22Investor sentiment improves as stock rises 17%After last week's 17% share price gain to €1.63, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Media industry in Europe. Total loss to shareholders of 1.5% over the past three years.
Board Change • Nov 16Less than half of directors are independentNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 3 experienced directors. No highly experienced directors. 1 independent director (2 non-independent directors). Independent Director Catharina Hillström was the last independent director to join the board, commencing their role in 2019. The following issues are considered to be risks according to the Simply Wall St Risk Model: Minority of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 13First half 2022 earnings releasedFirst half 2022 results: Revenue: €11.4m (up 18% from 1H 2021). Net income: €134.0k (up €605.0k from 1H 2021). Profit margin: 1.2% (up from net loss in 1H 2021). The move to profitability was driven by higher revenue. Revenue is forecast to grow 2.7% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Media industry in Germany.
Board Change • Apr 27Less than half of directors are independentFollowing the recent departure of a director, there is only 1 independent director on the board. The company's board is composed of: 1 independent director. 2 non-independent directors. Independent Director Catharina Hillström was the last independent director to join the board, commencing their role in 2019. The company's minority of independent directors is a risk according to the Simply Wall St Risk Model.
Breakeven Date Change • Dec 31Forecast breakeven date pushed back to 2022The analyst covering AdUX previously expected the company to break even in 2021. New forecast suggests the company will make a profit of €1.70m in 2022. Average annual earnings growth of 69% is required to achieve expected profit on schedule.
Reported Earnings • Aug 03First half 2021 earnings released: €0.076 loss per share (vs €0.16 loss in 1H 2020)The company reported a solid first half result with reduced losses, improved revenues and improved control over expenses. First half 2021 results: Revenue: €9.60m (up 16% from 1H 2020). Net loss: €471.0k (loss narrowed 52% from 1H 2020). Over the last 3 years on average, earnings per share has increased by 113% per year but the company’s share price has fallen by 20% per year, which means it is significantly lagging earnings.
Breakeven Date Change • Aug 01Forecast breakeven moved forward to 2021The 2 analysts covering AdUX previously expected the company to break even in 2022. New consensus forecast suggests the company will make a profit of €710.0k in 2021. Earnings growth of 83% is required to achieve expected profit on schedule.
Reported Earnings • May 01Full year 2020 earnings released: €0.14 loss per share (vs €0.06 loss in FY 2019)The company reported a poor full year result with increased losses, weaker revenues and weaker control over costs. Full year 2020 results: Revenue: €17.9m (down 28% from FY 2019). Net loss: €851.0k (loss widened 113% from FY 2019). Over the last 3 years on average, earnings per share has increased by 64% per year but the company’s share price has fallen by 27% per year, which means it is significantly lagging earnings.
Is New 90 Day High Low • Jan 22New 90-day high: €2.78The company is up 112% from its price of €1.31 on 23 October 2020. The German market is up 12% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.62 per share.
Valuation Update With 7 Day Price Move • Jan 05Investor sentiment improved over the past weekAfter last week's 17% share price gain to €1.82, the stock is trading at a trailing P/E ratio of 16.8x, up from the previous P/E ratio of 14.4x. This compares to an average P/E of 25x in the Media industry in Germany. Total return to shareholders over the past three years is a loss of 55%.
Is New 90 Day High Low • Dec 31New 90-day high: €1.78The company is up 34% from its price of €1.32 on 02 October 2020. The German market is up 9.0% over the last 90 days, indicating the company outperformed over that time. It also outperformed the Media industry, which is up 20% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €2.39 per share.
Valuation Update With 7 Day Price Move • Nov 24Market bids up stock over the past weekAfter last week's 19% share price gain to €1.65, the stock is trading at a trailing P/E ratio of 15.2x, up from the previous P/E ratio of 12.7x. This compares to an average P/E of 24x in the Media industry in Germany. Total return to shareholders over the past three years is a loss of 66%.
Is New 90 Day High Low • Nov 24New 90-day high: €1.65The company is up 18% from its price of €1.39 on 26 August 2020. The German market is up 1.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 23% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.96 per share.
Is New 90 Day High Low • Nov 04New 90-day low: €1.26The company is down 3.0% from its price of €1.30 on 05 August 2020. The German market is down 5.0% over the last 90 days, indicating the company outperformed over that time. However, it underperformed the Media industry, which is up 8.0% over the same period. According to the Simply Wall St valuation model, the estimated intrinsic value of the company is €1.80 per share.
お知らせ • Jul 30Antlia Investments B.V. acquired AdMoove Sweden AB from AdUX SA (ENXTPA:ADUX) for €0.32 million.Antlia Investments B.V. acquired AdMoove Sweden AB from AdUX SA (ENXTPA:ADUX) for €0.32 million on July 2, 2020. As per terms, Antlia Investments B.V., paid €0.10 million in cash and €0.31 million by offsetting the AdUX’s debt against its former subsidiary. The transaction was the subject of a specific report by the statutory auditors which was presented to the shareholders’ approval at the general meeting. Antlia Investments B.V. completed the acquisition of AdMoove Sweden AB from AdUX SA (ENXTPA:ADUX) on July 2, 2020.