View ValuationBilendi 将来の成長Future 基準チェック /46Bilendi利益と収益がそれぞれ年間30%と9.6%増加すると予測されています。EPS は年間 増加すると予想されています。自己資本利益率は 3 年後に16.8% 40.3%なると予測されています。主要情報30.0%収益成長率40.32%EPS成長率Media 収益成長29.5%収益成長率9.6%将来の株主資本利益率16.75%アナリストカバレッジLow最終更新日22 May 2026今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • May 08Bilendi SA, Annual General Meeting, Jun 12, 2026Bilendi SA, Annual General Meeting, Jun 12, 2026. Location: 4 rue de ventadour, paris Franceお知らせ • Apr 25+ 1 more updateBilendi SA to Report Fiscal Year 2026 Results on Mar 31, 2027Bilendi SA announced that they will report fiscal year 2026 results on Mar 31, 2027Board Change • Dec 30No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.お知らせ • May 12+ 1 more updateBilendi SA to Report First Half, 2025 Results on Oct 07, 2025Bilendi SA announced that they will report first half, 2025 results on Oct 07, 2025お知らせ • May 06Bilendi SA, Annual General Meeting, Jun 16, 2025Bilendi SA, Annual General Meeting, Jun 16, 2025. Location: 4 rue de ventadour, paris FranceNew Risk • May 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.2% net profit margin). Market cap is less than US$100m (€75.9m market cap, or US$81.8m).お知らせ • May 03+ 1 more updateBilendi SA to Report Fiscal Year 2024 Results on Mar 26, 2025Bilendi SA announced that they will report fiscal year 2024 results on Mar 26, 2025Valuation Update With 7 Day Price Move • Apr 05Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €16.95, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 10x in the Media industry in Germany. Total loss to shareholders of 6.7% over the past year.New Risk • Oct 16New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.2% average weekly change). Profit margins are more than 30% lower than last year (6.4% net profit margin). Market cap is less than US$100m (€50.1m market cap, or US$52.8m).Valuation Update With 7 Day Price Move • Oct 06Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €12.50, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 10x in the Media industry in Europe. Total loss to shareholders of 34% over the past year.Reported Earnings • Apr 30Full year 2022 earnings released: EPS: €0.87 (vs €1.11 in FY 2021)Full year 2022 results: EPS: €0.87 (down from €1.11 in FY 2021). Revenue: €61.9m (up 41% from FY 2021). Net income: €3.91m (down 19% from FY 2021). Profit margin: 6.3% (down from 11% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Germany.Valuation Update With 7 Day Price Move • Mar 24Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to €15.25, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 12x in the Media industry in Europe. Total loss to shareholders of 43% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €24.81 per share.Buying Opportunity • Jan 25Now 20% undervaluedOver the last 90 days, the stock is up 4.8%. The fair value is estimated to be €30.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 39%. Revenue is forecast to grow by 33% in 2 years. Earnings is forecast to grow by 35% in the next 2 years.Valuation Update With 7 Day Price Move • Jan 06Investor sentiment improved over the past weekAfter last week's 17% share price gain to €23.70, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 13x in the Media industry in Germany. Total returns to shareholders of 9.7% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €30.02 per share.Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Reported Earnings • Oct 27First half 2022 earnings released: EPS: €0.41 (vs €0.33 in 1H 2021)First half 2022 results: EPS: €0.41 (up from €0.33 in 1H 2021). Revenue: €29.7m (up 55% from 1H 2021). Net income: €1.84m (up 30% from 1H 2021). Profit margin: 6.2% (down from 7.4% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.Valuation Update With 7 Day Price Move • Sep 30Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €20.40, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 11x in the Media industry in Germany.Buying Opportunity • Jun 04Now 20% undervaluedOver the last 90 days, the stock is up 25%. The fair value is estimated to be €33.89, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 29%. For the next 3 years, revenue is forecast to grow by 17% per annum. Earnings is also forecast to grow by 19% per annum over the same time period.お知らせ • May 06+ 1 more updateBilendi SA to Report Fiscal Year 2022 Results on Mar 04, 2023Bilendi SA announced that they will report fiscal year 2022 results on Mar 04, 2023Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.Buying Opportunity • Apr 15Now 23% undervaluedOver the last 90 days, the stock is up 5.0%. The fair value is estimated to be €33.00, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.1% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 76% in 2 years. Earnings is forecast to grow by 78% in the next 2 years.お知らせ • Feb 25Bilendi SA to Report Fiscal Year 2021 Results on Apr 12, 2022Bilendi SA announced that they will report fiscal year 2021 results on Apr 12, 2022Board Change • Dec 02Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.業績と収益の成長予測DB:830 - アナリストの将来予測と過去の財務データ ( )EUR Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/20281099921212/31/20271016719212/31/2026963717212/31/2025923515N/A9/30/2025844615N/A6/30/2025775615N/A3/31/2025715714N/A12/31/2024644814N/A9/30/2024644713N/A6/30/2024644611N/A3/31/2024634410N/A12/31/202363338N/A9/30/202362228N/A6/30/202362227N/A3/31/202362327N/A12/31/202261427N/A9/30/202258527N/A6/30/202254526N/A3/31/202249537N/A12/31/202144547N/A9/30/202141437N/A6/30/202138437N/A3/31/202136347N/A12/31/202034247N/A9/30/202033236N/A6/30/202032125N/A3/31/202032215N/A12/31/201932204N/A9/30/2019322N/A4N/A6/30/2019312N/A4N/A3/31/2019302N/A4N/A12/31/2018292N/A3N/A9/30/2018292N/A3N/A6/30/2018282N/A3N/A3/31/2018272N/A3N/A12/31/2017262N/A4N/A9/30/2017252N/A3N/A6/30/2017242N/A2N/A3/31/2017232N/A2N/A12/31/2016221N/A2N/A9/30/2016221N/A2N/A6/30/2016220N/A2N/A3/31/201621-1N/A2N/A12/31/201520-1N/A1N/A9/30/201518-2N/A1N/A6/30/201516-2N/A0N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 830の予測収益成長率 (年間30% ) は 貯蓄率 ( 1.9% ) を上回っています。収益対市場: 830の収益 ( 30% ) はGerman市場 ( 17.1% ) よりも速いペースで成長すると予測されています。高成長収益: 830の収益は今後 3 年間で 大幅に 増加すると予想されています。収益対市場: 830の収益 ( 9.6% ) German市場 ( 6.8% ) よりも速いペースで成長すると予測されています。高い収益成長: 830の収益 ( 9.6% ) 20%よりも低い成長が予測されています。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 830の 自己資本利益率 は、3年後には低くなると予測されています ( 16.8 %)。成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/22 04:18終値2026/05/22 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Bilendi SA 2 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Stephanie LefebvreGilbert DupontMaxence DhouryPortzamparc BNP ParibasGilbert FerrandTPICAP Midcap
Board Change • May 20No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • May 08Bilendi SA, Annual General Meeting, Jun 12, 2026Bilendi SA, Annual General Meeting, Jun 12, 2026. Location: 4 rue de ventadour, paris France
お知らせ • Apr 25+ 1 more updateBilendi SA to Report Fiscal Year 2026 Results on Mar 31, 2027Bilendi SA announced that they will report fiscal year 2026 results on Mar 31, 2027
Board Change • Dec 30No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 4 experienced directors. No highly experienced directors. No independent directors (4 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
お知らせ • May 12+ 1 more updateBilendi SA to Report First Half, 2025 Results on Oct 07, 2025Bilendi SA announced that they will report first half, 2025 results on Oct 07, 2025
お知らせ • May 06Bilendi SA, Annual General Meeting, Jun 16, 2025Bilendi SA, Annual General Meeting, Jun 16, 2025. Location: 4 rue de ventadour, paris France
New Risk • May 12New minor risk - Financial data availabilityThe company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (3.2% net profit margin). Market cap is less than US$100m (€75.9m market cap, or US$81.8m).
お知らせ • May 03+ 1 more updateBilendi SA to Report Fiscal Year 2024 Results on Mar 26, 2025Bilendi SA announced that they will report fiscal year 2024 results on Mar 26, 2025
Valuation Update With 7 Day Price Move • Apr 05Investor sentiment improves as stock rises 18%After last week's 18% share price gain to €16.95, the stock trades at a forward P/E ratio of 25x. Average forward P/E is 10x in the Media industry in Germany. Total loss to shareholders of 6.7% over the past year.
New Risk • Oct 16New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.2% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (6.2% average weekly change). Profit margins are more than 30% lower than last year (6.4% net profit margin). Market cap is less than US$100m (€50.1m market cap, or US$52.8m).
Valuation Update With 7 Day Price Move • Oct 06Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €12.50, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 10x in the Media industry in Europe. Total loss to shareholders of 34% over the past year.
Reported Earnings • Apr 30Full year 2022 earnings released: EPS: €0.87 (vs €1.11 in FY 2021)Full year 2022 results: EPS: €0.87 (down from €1.11 in FY 2021). Revenue: €61.9m (up 41% from FY 2021). Net income: €3.91m (down 19% from FY 2021). Profit margin: 6.3% (down from 11% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.5% p.a. on average during the next 3 years, compared to a 4.4% growth forecast for the Media industry in Germany.
Valuation Update With 7 Day Price Move • Mar 24Investor sentiment deteriorates as stock falls 15%After last week's 15% share price decline to €15.25, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 12x in the Media industry in Europe. Total loss to shareholders of 43% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €24.81 per share.
Buying Opportunity • Jan 25Now 20% undervaluedOver the last 90 days, the stock is up 4.8%. The fair value is estimated to be €30.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 19% over the last 3 years. Earnings per share has grown by 39%. Revenue is forecast to grow by 33% in 2 years. Earnings is forecast to grow by 35% in the next 2 years.
Valuation Update With 7 Day Price Move • Jan 06Investor sentiment improved over the past weekAfter last week's 17% share price gain to €23.70, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 13x in the Media industry in Germany. Total returns to shareholders of 9.7% over the past year. Simply Wall St's valuation model estimates the intrinsic value at €30.02 per share.
Board Change • Nov 16No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Reported Earnings • Oct 27First half 2022 earnings released: EPS: €0.41 (vs €0.33 in 1H 2021)First half 2022 results: EPS: €0.41 (up from €0.33 in 1H 2021). Revenue: €29.7m (up 55% from 1H 2021). Net income: €1.84m (up 30% from 1H 2021). Profit margin: 6.2% (down from 7.4% in 1H 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.
Valuation Update With 7 Day Price Move • Sep 30Investor sentiment deteriorated over the past weekAfter last week's 16% share price decline to €20.40, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 11x in the Media industry in Germany.
Buying Opportunity • Jun 04Now 20% undervaluedOver the last 90 days, the stock is up 25%. The fair value is estimated to be €33.89, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 12% over the last 3 years. Earnings per share has grown by 29%. For the next 3 years, revenue is forecast to grow by 17% per annum. Earnings is also forecast to grow by 19% per annum over the same time period.
お知らせ • May 06+ 1 more updateBilendi SA to Report Fiscal Year 2022 Results on Mar 04, 2023Bilendi SA announced that they will report fiscal year 2022 results on Mar 04, 2023
Board Change • Apr 27No independent directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. No independent directors (7 non-independent directors). was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Lack of independent directors. Insufficient board refreshment.
Buying Opportunity • Apr 15Now 23% undervaluedOver the last 90 days, the stock is up 5.0%. The fair value is estimated to be €33.00, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 9.1% over the last 3 years. Earnings per share has grown by 12%. Revenue is forecast to grow by 76% in 2 years. Earnings is forecast to grow by 78% in the next 2 years.
お知らせ • Feb 25Bilendi SA to Report Fiscal Year 2021 Results on Apr 12, 2022Bilendi SA announced that they will report fiscal year 2021 results on Apr 12, 2022
Board Change • Dec 02Insufficient new directorsNo new directors have joined the board in the last 3 years. The company's board is composed of: No new directors. 7 experienced directors. No highly experienced directors. was the last director to join the board, commencing their role in . The following issues are considered to be risks according to the Simply Wall St Risk Model: Insufficient board refreshment.