View Valuationedyoutec 将来の成長Future 基準チェック /06現在、 edyoutecの成長と収益を予測するのに十分なアナリストの調査がありません。主要情報n/a収益成長率n/aEPS成長率Entertainment 収益成長17.2%収益成長率n/a将来の株主資本利益率n/aアナリストカバレッジNone最終更新日n/a今後の成長に関する最新情報更新なしすべての更新を表示Recent updatesBoard Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Christopher Nerpin was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.お知らせ • Apr 28edyoutec AB to Report Q1, 2026 Results on May 27, 2026edyoutec AB announced that they will report Q1, 2026 results on May 27, 2026お知らせ • Jan 29edyoutec AB to Report Fiscal Year 2025 Results on Feb 27, 2026edyoutec AB announced that they will report fiscal year 2025 results on Feb 27, 2026お知らせ • Oct 29edyoutec AB to Report Q3, 2025 Results on Nov 27, 2025edyoutec AB announced that they will report Q3, 2025 results on Nov 27, 2025お知らせ • Jul 28edyoutec AB to Report First Half, 2025 Results on Aug 27, 2025edyoutec AB announced that they will report first half, 2025 results on Aug 27, 2025お知らせ • Apr 28edyoutec AB to Report Q1, 2025 Results on May 27, 2025edyoutec AB announced that they will report Q1, 2025 results on May 27, 2025お知らせ • Jan 29edyoutec AB to Report Fiscal Year 2024 Results on Feb 27, 2025edyoutec AB announced that they will report fiscal year 2024 results on Feb 27, 2025お知らせ • Oct 29edyoutec AB to Report Q3, 2024 Results on Nov 07, 2024edyoutec AB announced that they will report Q3, 2024 results on Nov 07, 2024New Risk • Sep 26New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 75% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr29m free cash flow). Share price has been highly volatile over the past 3 months (31% average weekly change). Earnings have declined by 32% per year over the past 5 years. Shareholders have been substantially diluted in the past year (75% increase in shares outstanding). Market cap is less than US$10m (€5.22m market cap, or US$5.81m). Minor Risk Revenue is less than US$5m (kr30m revenue, or US$3.0m).Recent Insider Transactions • Sep 04Chairman of the Board recently bought €13k worth of stockOn the 30th of August, Erik Nerpin bought around 100k shares on-market at roughly €0.13 per share. This transaction amounted to 4.5% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Erik has been a buyer over the last 12 months, purchasing a net total of €68k worth in shares.Reported Earnings • Aug 29Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: kr6.43m (down 22% from 2Q 2023). Net loss: kr3.10m (loss narrowed 35% from 2Q 2023).Buy Or Sell Opportunity • Aug 14Now 39% overvalued after recent price riseOver the last 90 days, the stock has risen 457% to €0.14. The fair value is estimated to be €0.098, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 73% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 52% in a year. Earnings are forecast to grow by 34% in the next year.Buy Or Sell Opportunity • Jul 29Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 405% to €0.16. The fair value is estimated to be €0.12, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 73% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 52% in a year. Earnings are forecast to grow by 34% in the next year.お知らせ • Jul 29edyoutec AB to Report First Half, 2024 Results on Aug 27, 2024edyoutec AB announced that they will report first half, 2024 results on Aug 27, 2024お知らせ • Jul 12edyoutec AB to Report Q3, 2024 Results on Aug 09, 2024edyoutec AB announced that they will report Q3, 2024 results on Aug 09, 2024Reported Earnings • May 29First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr6.93m (down 21% from 1Q 2023). Net loss: kr3.22m (loss narrowed 47% from 1Q 2023). Revenue is forecast to grow 26% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Entertainment industry in Germany.お知らせ • Apr 29edyoutec AB to Report Q1, 2024 Results on May 27, 2024edyoutec AB announced that they will report Q1, 2024 results on May 27, 2024Board Change • Apr 04No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Christopher Nerpin was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model. このセクションでは通常、投資家が会社の利益創出能力を理解する一助となるよう、プロのアナリストのコンセンサス予想に基づく収益と利益の成長予測を提示する。しかし、edyoutec は十分な過去のデータを提供しておらず、アナリストの予測もないため、過去のデータを外挿したり、アナリストの予測を使用しても、その将来の収益を確実に算出することはできません。 シンプリー・ウォール・ストリートがカバーする企業の97%は過去の財務データを持っているため、これはかなり稀な状況です。 業績と収益の成長予測DB:7Q4 - アナリストの将来予測と過去の財務データ ( )SEK Millions日付収益収益フリー・キャッシュフロー営業活動によるキャッシュ平均アナリスト数12/31/202517-41-10-9N/A9/30/202521-17-23-13N/A6/30/202525-17-31-14N/A3/31/202526-19-27-12N/A12/31/202426-16-26-11N/A9/30/202429-16-25-15N/A6/30/202430-16-29-17N/A3/31/202433-17-26-13N/A12/31/202336-20-34-19N/A9/30/202336-19-17-3N/A6/30/202332-20-140N/A3/31/202326-18-104N/A12/31/202220-16-69N/A9/30/202215-13-18-3N/A6/30/202212-12-16-3N/A3/31/202210-11-19-9N/A12/31/20218-8-16-7N/A9/30/20214-8-10-6N/A6/30/20211-6-5-3N/A3/31/20211-5-5-4N/A12/31/20201-5-4-3N/A12/31/20190-5-3-3N/Aもっと見るアナリストによる今後の成長予測収入対貯蓄率: 7Q4の予測収益成長が 貯蓄率 ( 1.9% ) を上回っているかどうかを判断するにはデータが不十分です。収益対市場: 7Q4の収益がGerman市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です高成長収益: 7Q4の収益が今後 3 年間で 大幅に 増加すると予想されるかどうかを判断するにはデータが不十分です。収益対市場: 7Q4の収益がGerman市場よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。高い収益成長: 7Q4の収益が年間20%よりも速く成長すると予測されるかどうかを判断するにはデータが不十分です。一株当たり利益成長率予想将来の株主資本利益率将来のROE: 7Q4の 自己資本利益率 が 3 年後に高くなると予測されるかどうかを判断するにはデータが不十分です成長企業の発掘7D1Y7D1Y7D1YMedia 業界の高成長企業。View Past Performance企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/25 19:08終値2026/05/25 00:00収益2025/12/31年間収益2025/12/31データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋edyoutec AB 0 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。1 アナリスト機関Christopher SolbakkeCarlsquare AB
Board Change • May 20No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Christopher Nerpin was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 28edyoutec AB to Report Q1, 2026 Results on May 27, 2026edyoutec AB announced that they will report Q1, 2026 results on May 27, 2026
お知らせ • Jan 29edyoutec AB to Report Fiscal Year 2025 Results on Feb 27, 2026edyoutec AB announced that they will report fiscal year 2025 results on Feb 27, 2026
お知らせ • Oct 29edyoutec AB to Report Q3, 2025 Results on Nov 27, 2025edyoutec AB announced that they will report Q3, 2025 results on Nov 27, 2025
お知らせ • Jul 28edyoutec AB to Report First Half, 2025 Results on Aug 27, 2025edyoutec AB announced that they will report first half, 2025 results on Aug 27, 2025
お知らせ • Apr 28edyoutec AB to Report Q1, 2025 Results on May 27, 2025edyoutec AB announced that they will report Q1, 2025 results on May 27, 2025
お知らせ • Jan 29edyoutec AB to Report Fiscal Year 2024 Results on Feb 27, 2025edyoutec AB announced that they will report fiscal year 2024 results on Feb 27, 2025
お知らせ • Oct 29edyoutec AB to Report Q3, 2024 Results on Nov 07, 2024edyoutec AB announced that they will report Q3, 2024 results on Nov 07, 2024
New Risk • Sep 26New major risk - Shareholder dilutionThe company's shareholders have been substantially diluted in the past year. Increase in shares outstanding: 75% This is considered a major risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Major Risks Less than 1 year of cash runway based on free cash flow trend (-kr29m free cash flow). Share price has been highly volatile over the past 3 months (31% average weekly change). Earnings have declined by 32% per year over the past 5 years. Shareholders have been substantially diluted in the past year (75% increase in shares outstanding). Market cap is less than US$10m (€5.22m market cap, or US$5.81m). Minor Risk Revenue is less than US$5m (kr30m revenue, or US$3.0m).
Recent Insider Transactions • Sep 04Chairman of the Board recently bought €13k worth of stockOn the 30th of August, Erik Nerpin bought around 100k shares on-market at roughly €0.13 per share. This transaction amounted to 4.5% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Erik has been a buyer over the last 12 months, purchasing a net total of €68k worth in shares.
Reported Earnings • Aug 29Second quarter 2024 earnings releasedSecond quarter 2024 results: Revenue: kr6.43m (down 22% from 2Q 2023). Net loss: kr3.10m (loss narrowed 35% from 2Q 2023).
Buy Or Sell Opportunity • Aug 14Now 39% overvalued after recent price riseOver the last 90 days, the stock has risen 457% to €0.14. The fair value is estimated to be €0.098, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 73% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 52% in a year. Earnings are forecast to grow by 34% in the next year.
Buy Or Sell Opportunity • Jul 29Now 29% overvalued after recent price riseOver the last 90 days, the stock has risen 405% to €0.16. The fair value is estimated to be €0.12, however this is not to be taken as a sell recommendation but rather should be used as a guide only. Revenue has grown by 73% over the last 3 years. Earnings per share has grown by 30%. Revenue is forecast to grow by 52% in a year. Earnings are forecast to grow by 34% in the next year.
お知らせ • Jul 29edyoutec AB to Report First Half, 2024 Results on Aug 27, 2024edyoutec AB announced that they will report first half, 2024 results on Aug 27, 2024
お知らせ • Jul 12edyoutec AB to Report Q3, 2024 Results on Aug 09, 2024edyoutec AB announced that they will report Q3, 2024 results on Aug 09, 2024
Reported Earnings • May 29First quarter 2024 earnings releasedFirst quarter 2024 results: Revenue: kr6.93m (down 21% from 1Q 2023). Net loss: kr3.22m (loss narrowed 47% from 1Q 2023). Revenue is forecast to grow 26% p.a. on average during the next 3 years, compared to a 5.4% growth forecast for the Entertainment industry in Germany.
お知らせ • Apr 29edyoutec AB to Report Q1, 2024 Results on May 27, 2024edyoutec AB announced that they will report Q1, 2024 results on May 27, 2024
Board Change • Apr 04No independent directorsFollowing the recent departure of a director, there are no independent directors on the board. The company's board is composed of: No independent directors. 4 non-independent directors. Director Christopher Nerpin was the last director to join the board, commencing their role in 2023. The company's lack of independent directors is a risk according to the Simply Wall St Risk Model.