View Future GrowthVector 過去の業績過去 基準チェック /56Vectorは、平均年間24.3%の収益成長を遂げていますが、 Media業界の収益は、年間 成長しています。収益は、平均年間6% 8.8%収益成長率で 成長しています。 Vectorの自己資本利益率は23.3%であり、純利益率は8%です。主要情報24.33%収益成長率24.73%EPS成長率Media 業界の成長-2.36%収益成長率8.81%株主資本利益率23.34%ネット・マージン8.01%前回の決算情報28 Feb 2026最近の業績更新お知らせ • Jan 21Vector Inc. to Report Fiscal Year 2026 Results on Apr 14, 2026Vector Inc. announced that they will report fiscal year 2026 results on Apr 14, 2026お知らせ • Apr 29+ 2 more updatesVector Inc. to Report Q3, 2026 Results on Jan 14, 2026Vector Inc. announced that they will report Q3, 2026 results on Jan 14, 2026お知らせ • Jan 29Vector Inc. to Report Fiscal Year 2025 Results on Apr 14, 2025Vector Inc. announced that they will report fiscal year 2025 results on Apr 14, 2025Reported Earnings • Oct 18Second quarter 2025 earnings released: EPS: JP¥10.02 (vs JP¥2.11 in 2Q 2024)Second quarter 2025 results: EPS: JP¥10.02 (up from JP¥2.11 in 2Q 2024). Revenue: JP¥13.5b (down 2.2% from 2Q 2024). Net income: JP¥470.0m (up 365% from 2Q 2024). Profit margin: 3.5% (up from 0.7% in 2Q 2024). Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.Reported Earnings • Jul 15First quarter 2025 earnings released: EPS: JP¥11.70 (vs JP¥15.15 in 1Q 2024)First quarter 2025 results: EPS: JP¥11.70 (down from JP¥15.15 in 1Q 2024). Revenue: JP¥13.9b (down 6.0% from 1Q 2024). Net income: JP¥549.0m (down 24% from 1Q 2024). Profit margin: 4.0% (down from 4.9% in 1Q 2024). Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥98.11 (vs JP¥66.54 in FY 2023)Full year 2024 results: EPS: JP¥98.11 (up from JP¥66.54 in FY 2023). Revenue: JP¥59.2b (up 7.2% from FY 2023). Net income: JP¥4.68b (up 48% from FY 2023). Profit margin: 7.9% (up from 5.7% in FY 2023). Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.すべての更新を表示Recent updatesお知らせ • Apr 14Vector Inc., Annual General Meeting, May 28, 2026Vector Inc., Annual General Meeting, May 28, 2026.お知らせ • Feb 20Wellness Communications Corporation (TSE:366A) agreed to acquire 67.60% stake in ASHITA-TEAM Co., Ltd. from Vector Inc. (TSE:6058) for ¥0.40 million.Wellness Communications Corporation (TSE:366A) agreed to acquire 67.60% stake in ASHITA-TEAM Co., Ltd. from Vector Inc. (TSE:6058) for ¥0.40 million on February 20, 2026. As a result of the share transfer, ASHITA-TEAM will cease to be a consolidated subsidiary of Vector Inc. Vector Inc. plans to transfer the ¥50 million in receivables remaining after the debt forgiveness to Wellness Communications for ¥50 million on the day the share transfer is executed. As part of the acquisition, Hiroyuki Akahane is scheduled to step down as Representative Director of ASHITA-TEAM as of end-February 2026, at which point a new Representative Director will be appointed. For the period ending February 28, 2025, ASHITA-TEAM Co., Ltd. reported total revenue of ¥2.21 billion, EBIT of ¥129 million and net income of ¥71 million. As of February 28, 2025, ASHITA-TEAM Co., Ltd. reported total assets of ¥1.09 billion and net liabilities of ¥1.59 billion. The expected completion of the transaction is February 27, 2026.お知らせ • Jan 21Vector Inc. to Report Fiscal Year 2026 Results on Apr 14, 2026Vector Inc. announced that they will report fiscal year 2026 results on Apr 14, 2026お知らせ • Jan 14Vector Inc. Provides Consolidated Earnings Forecast for the Fiscal Year Ending February 28, 2026Vector Inc. provided consolidated earnings forecast for the fiscal year ending February 28, 2026. For the year, company expects Net sales to be JPY 63,000 million. Operating profit to be JPY 8,500 million. Profit attributable to owners of parent to be JPY 5,000 million. Earnings per share to be JPY 106.60.お知らせ • Dec 17MicroAd, Inc. (TSE:9553) proposed to acquire remaining 30% stake in MicroAd Taiwan, Ltd. from Vector Inc. (TSE:6058) for approximately TWD 120 million.MicroAd, Inc. (TSE:9553) proposed to acquire remaining 30% stake in MicroAd Taiwan, Ltd. from Vector Inc. (TSE:6058) for approximately TWD 120 million recently. A cash consideration of approximately TWD 116.99 million (¥580 million) will be paid by MicroAd, Inc. Upon completion, MicroAd, Inc. will own 100% stake in MicroAd Taiwan, Ltd. As of December 31, 2024, MicroAd Taiwan, Ltd. reported total assets of TWD 311 million (¥1.521 billion) and total common equity of TWD 240 million (¥1.173 billion). The expected completion of the transaction is January 31, 2026.お知らせ • Apr 29+ 2 more updatesVector Inc. to Report Q3, 2026 Results on Jan 14, 2026Vector Inc. announced that they will report Q3, 2026 results on Jan 14, 2026お知らせ • Apr 15+ 1 more updateVector Inc. Announces Dividend for the Fiscal Year Ended February 28, 2025, Payable on May 30, 2025; Provides Dividend Guidance for the Fiscal Year Ending February 28, 2026Vector Inc. announced dividend for the Fiscal year ended February 28, 2025, Payable on May 30, 2025; provided dividend guidance for the fiscal year ending February 28, 2026. For the year ended February 28, 2025, the company announced dividend of JPY 32.00 per share compared to JPY 29.00 per share a year ago. For the year ending February 28, 2026, the company expects dividend of JPY 33.00 per share as compared to JPY 32.00 per share a year ago.お知らせ • Apr 14Vector Inc., Annual General Meeting, May 29, 2025Vector Inc., Annual General Meeting, May 29, 2025.お知らせ • Jan 29Vector Inc. to Report Fiscal Year 2025 Results on Apr 14, 2025Vector Inc. announced that they will report fiscal year 2025 results on Apr 14, 2025Reported Earnings • Oct 18Second quarter 2025 earnings released: EPS: JP¥10.02 (vs JP¥2.11 in 2Q 2024)Second quarter 2025 results: EPS: JP¥10.02 (up from JP¥2.11 in 2Q 2024). Revenue: JP¥13.5b (down 2.2% from 2Q 2024). Net income: JP¥470.0m (up 365% from 2Q 2024). Profit margin: 3.5% (up from 0.7% in 2Q 2024). Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.Declared Dividend • Oct 17Dividend of JP¥32.00 announcedShareholders will receive a dividend of JP¥32.00. Ex-date: 27th February 2025 Payment date: 2nd June 2025 Dividend yield will be 552%, which is higher than the industry average of 5.1%. Sustainability & Growth Dividend is well covered by both earnings (31% earnings payout ratio) and cash flows (41% cash payout ratio). The dividend has increased by an average of 22% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 36% over the next 3 years, which should provide support to the dividend and adequate earnings cover.お知らせ • Oct 16Vector Inc. Revises Consolidated Earnings Forecast for the Fiscal Year Ending February 28, 2025Vector Inc. revised consolidated earnings forecast for the fiscal year ending February 28, 2025. For the year, company expects Net sales to be JPY 61,000 million compared to previous guidance of JPY 63,000 million. Operating profit to be JPY 8,500 million compared to previous guidance of JPY 8,500 million. Profit attributable to owners of parent to be JPY 5,000 million compared to previous guidance of JPY 5,000 million. Earnings per share to be JPY 106.58 compared to previous guidance of JPY 106.58.お知らせ • Oct 15Vector Inc. Revises Dividend Forecast for the Fiscal Year Ending February 28, 2025Vector Inc. at its board meeting held on October 15, 2024, resolved to change its dividend policy as follows. In addition, the Company also announced that the year-end dividend forecast for the fiscal year ending February 28, 2025, released on April 12, 2024, has been revised as follows due to this change of dividend policy. The company now expects to pay JPY 32 per share as compared to JPY 31 per share previously forecasted. The company paid JPY 29 per share a year ago. Reason for Change: While taking into consideration the maintenance of a sound financial position and the enhancement of internal reserves for aggressive business development, the Company recognizes that returning profits to shareholders is one of the most important management issues. The Company has changed its dividend policy to enhance shareholder returns.Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €4.90, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 13x in the Media industry in Germany. Total loss to shareholders of 34% over the past three years.New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.8% average weekly change). Large one-off items impacting financial results.Valuation Update With 7 Day Price Move • Jul 22Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to €5.95, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 12x in the Media industry in Germany. Total loss to shareholders of 21% over the past three years.Reported Earnings • Jul 15First quarter 2025 earnings released: EPS: JP¥11.70 (vs JP¥15.15 in 1Q 2024)First quarter 2025 results: EPS: JP¥11.70 (down from JP¥15.15 in 1Q 2024). Revenue: JP¥13.9b (down 6.0% from 1Q 2024). Net income: JP¥549.0m (down 24% from 1Q 2024). Profit margin: 4.0% (down from 4.9% in 1Q 2024). Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥98.11 (vs JP¥66.54 in FY 2023)Full year 2024 results: EPS: JP¥98.11 (up from JP¥66.54 in FY 2023). Revenue: JP¥59.2b (up 7.2% from FY 2023). Net income: JP¥4.68b (up 48% from FY 2023). Profit margin: 7.9% (up from 5.7% in FY 2023). Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.お知らせ • May 11+ 1 more updateVector Inc. to Report Q2, 2025 Results on Oct 15, 2024Vector Inc. announced that they will report Q2, 2025 results on Oct 15, 2024お知らせ • May 10Vector Inc. to Report Q1, 2025 Results on Jul 12, 2024Vector Inc. announced that they will report Q1, 2025 results on Jul 12, 2024Reported Earnings • Apr 14Full year 2024 earnings released: EPS: JP¥98.11 (vs JP¥66.54 in FY 2023)Full year 2024 results: EPS: JP¥98.11 (up from JP¥66.54 in FY 2023). Revenue: JP¥59.2b (up 7.2% from FY 2023). Net income: JP¥4.68b (up 48% from FY 2023). Profit margin: 7.9% (up from 5.7% in FY 2023). Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.お知らせ • Apr 12Vector Inc., Annual General Meeting, May 30, 2024Vector Inc., Annual General Meeting, May 30, 2024. Agenda: To consider payment of dividends of surplus with a record date of February 29, 2024.お知らせ • Feb 27Vector Inc. to Report Fiscal Year 2024 Results on Apr 12, 2024Vector Inc. announced that they will report fiscal year 2024 results on Apr 12, 2024Upcoming Dividend • Feb 21Upcoming dividend of JP¥29.00 per shareEligible shareholders must have bought the stock before 28 February 2024. Payment date: 31 May 2024. Payout ratio is a comfortable 28% and the cash payout ratio is 84%. Trailing yield: 2.2%. Lower than top quartile of German dividend payers (5.2%). Lower than average of industry peers (6.7%).Reported Earnings • Jan 15Third quarter 2024 earnings released: EPS: JP¥45.17 (vs JP¥19.93 in 3Q 2023)Third quarter 2024 results: EPS: JP¥45.17 (up from JP¥19.93 in 3Q 2023). Revenue: JP¥14.9b (up 2.6% from 3Q 2023). Net income: JP¥2.16b (up 128% from 3Q 2023). Profit margin: 15% (up from 6.6% in 3Q 2023). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 4.0% growth forecast for the Media industry in Germany.お知らせ • Jan 13Vector Inc. (TSE:6058) announces an Equity Buyback for 1,000,000 shares, representing 2.08% for ¥1,200 million.Vector Inc. (TSE:6058) announces a share repurchase program. Under the program, the company will repurchase up to 1,000,000 shares, representing 2.08% of its issued share capital, for ¥1,200 million. The purpose of the program is to enhance shareholder returns and improve capital efficiency, as well as implement flexible capital policies in response to changes in the business environment. The program will be valid till March 29, 2024. As of December 31, 2023, the company has 48,176,100 issued shares (excluding treasury stock) and 262,061 treasury shares.お知らせ • Jan 12+ 1 more updateVector Inc. Revises Consolidated Financial Forecast for the Fiscal Year Ending February 29, 2024Vector Inc. revised consolidated financial forecast for the fiscal year ending February 29, 2024. For the year, the company revised net sales of ¥57,000 million compared to previous guidance of ¥63,000 million, operating profit of ¥6,505 million compared to previous guidance of ¥7,260 million, profit attributable to owners of parent of ¥4,570 and earnings per share of ¥95.65 compared to previous guidance of ¥95.56.Reported Earnings • Oct 15Second quarter 2024 earnings released: EPS: JP¥2.11 (vs JP¥22.70 in 2Q 2023)Second quarter 2024 results: EPS: JP¥2.11 (down from JP¥22.70 in 2Q 2023). Revenue: JP¥13.8b (up 2.0% from 2Q 2023). Net income: JP¥101.0m (down 91% from 2Q 2023). Profit margin: 0.7% (down from 8.0% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany.お知らせ • Oct 13+ 1 more updateVector Inc. Revises Year End Dividend Guidance for the Fiscal Year Ending February 29, 2024Vector Inc. revised year end dividend guidance for the fiscal year ending February 29, 2024. For the period, the company expected year end dividend of JPY 25 per share compared to JPY 28 per share previously expected.お知らせ • Aug 31Vector Inc. (TSE:6058) completed the acquisition of additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410)Vector Inc. (TSE:6058) agreed to acquire additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410) for KRW 13.7 billion on August 25, 2022. For the period ended February 28, 2022, Vitabrid Japan reported Total assets of KRW 30 billion, and sales of KRW 106 billion. The acquisition is expected to be closed on August 29, 2022. Vector Inc. (TSE:6058) completed the acquisition of additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410) for KRW 13.7 billion on August 31, 2023.Reported Earnings • Jul 17First quarter 2024 earnings released: EPS: JP¥15.15 (vs JP¥17.54 in 1Q 2023)First quarter 2024 results: EPS: JP¥15.15 (down from JP¥17.54 in 1Q 2023). Revenue: JP¥14.8b (up 12% from 1Q 2023). Net income: JP¥722.0m (down 14% from 1Q 2023). Profit margin: 4.9% (down from 6.4% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 4.8% growth forecast for the Media industry in Germany.お知らせ • Jul 14+ 1 more updateVector Inc. Provides Year-End Dividend Guidance for the Fiscal Year Ending February 29, 2024Vector Inc. provided year-end dividend guidance for the fiscal year ending February 29, 2024. For the year, the company expects to pay year-end dividend of JPY 25.00 per share against JPY 19.00 per share paid for the same period a year ago.お知らせ • Jul 13Vector Inc. (TSE:6058) signed a share transfer agreement to acquire 66.7% stake in Owned Co., Ltd from Sho Ishii, Yasukuni Shinya and others for JPY 490 million.Vector Inc. (TSE:6058) signed a share transfer agreement to acquire 66.7% stake in Owned Co., Ltd from Sho Ishii, Yasukuni Shinya and others for JPY 490 million on July 11, 2023. As part of transaction, 7,756 shares will be acquired. In addition to consideration, agreement has been reached to pay earnout consideration. The transaction is expected to close on July 14, 2023.Reported Earnings • Jun 02Full year 2023 earnings released: EPS: JP¥66.54 (vs JP¥43.44 in FY 2022)Full year 2023 results: EPS: JP¥66.54 (up from JP¥43.44 in FY 2022). Revenue: JP¥55.2b (up 17% from FY 2022). Net income: JP¥3.17b (up 53% from FY 2022). Profit margin: 5.7% (up from 4.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Media industry in Germany.Reported Earnings • Apr 16Full year 2023 earnings released: EPS: JP¥66.54 (vs JP¥43.44 in FY 2022)Full year 2023 results: EPS: JP¥66.54 (up from JP¥43.44 in FY 2022). Revenue: JP¥55.2b (up 17% from FY 2022). Net income: JP¥3.17b (up 53% from FY 2022). Profit margin: 5.7% (up from 4.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Media industry in Germany.Upcoming Dividend • Feb 20Upcoming dividend of JP¥18.00 per share at 1.4% yieldEligible shareholders must have bought the stock before 27 February 2023. Payment date: 29 May 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (7.0%).Reported Earnings • Jan 15Third quarter 2023 earnings released: EPS: JP¥19.93 (vs JP¥20.81 in 3Q 2022)Third quarter 2023 results: EPS: JP¥19.93 (down from JP¥20.81 in 3Q 2022). Revenue: JP¥14.5b (up 17% from 3Q 2022). Net income: JP¥950.0m (down 4.2% from 3Q 2022). Profit margin: 6.6% (down from 8.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.お知らせ • Dec 17Vector Inc. (TSE:6058) agreed to acquire Keyword Marketing Co., Ltd. from Hidenori Takii and others for ¥1.1 billion.Vector Inc. (TSE:6058) agreed to acquire Keyword Marketing Co., Ltd. from Hidenori Takii and others for ¥1.1 billion on December 15, 2022. As per transaction, Vector Inc. will acquire 330 shares from Keyword Marketing. For the year ended March 31, 2022, Keyword Marketing reported net worth of ¥369 million, total assets of ¥886 million, sales of ¥2.7 billion, operating income of ¥131 million and net income of ¥91 million. The transaction is expected to complete on December 26, 2022.Valuation Update With 7 Day Price Move • Nov 30Investor sentiment improved over the past weekAfter last week's 18% share price gain to €9.30, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 14x in the Media industry in Germany. Negligible returns to shareholders over past year. Simply Wall St's valuation model estimates the intrinsic value at €16.37 per share.お知らせ • Nov 19Vector Inc. (TSE:6058) agreed to acquire an additional 76.1% stake in AMI Co., Ltd.Vector Inc. (TSE:6058) agreed to acquire an additional 76.1% stake in AMI Co., Ltd. on November 17, 2022. The transaction is expected to close on November 21, 2022.Board Change • Nov 16High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent External Director Ryuichi Tomimura was the last director to join the board, commencing their role in 2020. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Oct 16Second quarter 2023 earnings released: EPS: JP¥22.70 (vs JP¥3.76 in 2Q 2022)Second quarter 2023 results: EPS: JP¥22.70 (up from JP¥3.76 in 2Q 2022). Revenue: JP¥13.5b (up 26% from 2Q 2022). Net income: JP¥1.08b (up JP¥903.0m from 2Q 2022). Profit margin: 8.0% (up from 1.7% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.お知らせ • Sep 23Vector Inc. (TSE:6058) agreed to acquire Digital advertising business provided by Terminal Inc. for ¥ 1.1 billion.Vector Inc. (TSE:6058) agreed to acquire Digital advertising business provided by Terminal Inc. for ¥ 1.1 billion on September 22, 2022. Transaction is expected to close on September 30, 2022.お知らせ • Aug 27Vector Inc. (TSE:6058) agreed to acquire additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410) for KRW 13.7 billion.Vector Inc. (TSE:6058) agreed to acquire additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410) for KRW 13.7 billion on August 25, 2022. For the period ended February 28, 2022, Vitabrid Japan reported Total assets of KRW 30 billion, and sales of KRW 106 billion. The acquisition is expected to be closed on August 31, 2022.Valuation Update With 7 Day Price Move • Jul 22Investor sentiment improved over the past weekAfter last week's 17% share price gain to €8.35, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Media industry in Germany. Total returns to shareholders of 8.7% over the past year.Reported Earnings • Jul 18First quarter 2023 earnings released: EPS: JP¥17.54 (vs JP¥9.29 in 1Q 2022)First quarter 2023 results: EPS: JP¥17.54 (up from JP¥9.29 in 1Q 2022). Revenue: JP¥13.1b (up 18% from 1Q 2022). Net income: JP¥836.0m (up 89% from 1Q 2022). Profit margin: 6.4% (up from 4.0% in 1Q 2022). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 14%, compared to a 9.0% growth forecast for the industry in Germany.Reported Earnings • Jun 02Full year 2022 earnings released: EPS: JP¥43.44 (vs JP¥10.19 in FY 2021)Full year 2022 results: EPS: JP¥43.44 (up from JP¥10.19 in FY 2021). Revenue: JP¥47.4b (up 27% from FY 2021). Net income: JP¥2.07b (up 326% from FY 2021). Profit margin: 4.4% (up from 1.3% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 14%, compared to a 6.5% growth forecast for the industry in Germany.お知らせ • May 14+ 2 more updatesVector Inc. to Report Q3, 2023 Results on Jan 13, 2023Vector Inc. announced that they will report Q3, 2023 results on Jan 13, 2023Board Change • Apr 28High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent External Director Ryuichi Tomimura was the last director to join the board, commencing their role in 2020. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.お知らせ • Apr 16Vector Inc., Annual General Meeting, May 26, 2022Vector Inc., Annual General Meeting, May 26, 2022.Reported Earnings • Apr 15Full year 2022 earnings released: EPS: JP¥43.44 (vs JP¥10.19 in FY 2021)Full year 2022 results: EPS: JP¥43.44 (up from JP¥10.19 in FY 2021). Revenue: JP¥47.4b (up 27% from FY 2021). Net income: JP¥2.07b (up 326% from FY 2021). Profit margin: 4.4% (up from 1.3% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 12%, compared to a 8.4% growth forecast for the industry in Germany.お知らせ • Jan 28Vector Inc. to Report Fiscal Year 2022 Results on Apr 14, 2022Vector Inc. announced that they will report fiscal year 2022 results on Apr 14, 2022Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to €7.45, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 15x in the Media industry in Germany.Reported Earnings • Jan 15Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥20.81 (down from JP¥26.37 in 3Q 2021). Revenue: JP¥12.4b (up 25% from 3Q 2021). Net income: JP¥992.0m (down 21% from 3Q 2021). Profit margin: 8.0% (down from 13% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 15%, compared to a 6.5% growth forecast for the industry in Germany.Reported Earnings • Oct 17Second quarter 2022 earnings released: EPS JP¥3.76 (vs JP¥21.37 loss in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥10.8b (up 24% from 2Q 2021). Net income: JP¥179.0m (up JP¥1.20b from 2Q 2021). Profit margin: 1.7% (up from net loss in 2Q 2021).Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 17% share price gain to €8.80, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 17x in the Media industry in Germany. Simply Wall St's valuation model estimates the intrinsic value at €12.34 per share.Board Change • Jul 27High number of new directorsThere are 6 new directors who have joined the board in the last 3 years. Independent External Director Ryuichi Tomimura was the last director to join the board, commencing their role in 2020. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.Reported Earnings • Jul 18First quarter 2022 earnings released: EPS JP¥9.29 (vs JP¥3.42 loss in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥11.1b (up 24% from 1Q 2021). Net income: JP¥443.0m (up JP¥606.0m from 1Q 2021). Profit margin: 4.0% (up from net loss in 1Q 2021). The move to profitability was driven by higher revenue.Reported Earnings • Jun 03Full year 2021 earnings released: EPS JP¥10.19 (vs JP¥4.20 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥37.3b (up 1.2% from FY 2020). Net income: JP¥486.0m (up JP¥685.0m from FY 2020). Profit margin: 1.3% (up from net loss in FY 2020).収支内訳Vector の稼ぎ方とお金の使い方。LTMベースの直近の報告された収益に基づく。収益と収入の歴史DB:7MZ 収益、費用、利益 ( )JPY Millions日付収益収益G+A経費研究開発費28 Feb 2663,7945,10933,571030 Nov 2563,4915,78032,183031 Aug 2561,6184,94132,274031 May 2560,1794,41332,391028 Feb 2559,2544,19531,427030 Nov 2458,2363,73130,688031 Aug 2458,0324,88030,090031 May 2458,3314,51130,575029 Feb 2459,2124,68430,723030 Nov 2357,4903,29131,134031 Aug 2357,1182,07730,972031 May 2356,8513,05829,189028 Feb 2355,2253,17228,843030 Nov 2254,2203,32528,099031 Aug 2252,0903,36726,886031 May 2249,3392,46425,667028 Feb 2247,3512,07124,337030 Nov 2144,0452,02523,726031 Aug 2141,5512,29022,654031 May 2139,4561,09221,948028 Feb 2137,27348622,050030 Nov 2037,028-9921,156031 Aug 2036,799-66321,228031 May 2037,142-21221,101029 Feb 2036,821-19920,255030 Nov 1936,092-43520,224031 Aug 1934,536-4,13919,580031 May 1932,108-2,94117,818028 Feb 1929,693-2,42115,909030 Nov 1826,542-2,02713,838031 Aug 1824,0751,70311,744031 May 1821,9161,46910,590028 Feb 1820,0901,4259,588030 Nov 1718,5971,8518,717031 Aug 1716,2551,5037,560031 May 1714,7981,4086,731028 Feb 1713,2851,2665,686030 Nov 1611,5111,0514,881031 Aug 1610,9189594,763031 May 1610,2918384,498029 Feb 169,6858414,299030 Nov 159,4848494,090031 Aug 159,1467463,770031 May 158,8257473,5480質の高い収益: 7MZは 高品質の収益 を持っています。利益率の向上: 7MZの現在の純利益率 (8%)は、昨年(7.1%)よりも高くなっています。フリー・キャッシュフローと収益の比較過去の収益成長分析収益動向: 7MZの収益は過去 5 年間で年間24.3%増加しました。成長の加速: 7MZの過去 1 年間の収益成長率 ( 21.8% ) は、5 年間の平均 ( 年間24.3%を下回っています。収益対業界: 7MZの過去 1 年間の収益成長率 ( 21.8% ) はMedia業界-11.7%を上回りました。株主資本利益率高いROE: 7MZの 自己資本利益率 ( 23.3% ) は 高い とみなされます。総資産利益率使用総資本利益率過去の好業績企業の発掘7D1Y7D1Y7D1YMedia 、過去の業績が好調な企業。View Financial Health企業分析と財務データの現状データ最終更新日（UTC時間）企業分析2026/05/07 09:11終値2026/05/07 00:00収益2026/02/28年間収益2026/02/28データソース企業分析に使用したデータはS&P Global Market Intelligence LLC のものです。本レポートを作成するための分析モデルでは、以下のデータを使用しています。データは正規化されているため、ソースが利用可能になるまでに時間がかかる場合があります。パッケージデータタイムフレーム米国ソース例会社財務10年損益計算書キャッシュ・フロー計算書貸借対照表SECフォーム10-KSECフォーム10-Qアナリストのコンセンサス予想+プラス3年予想財務アナリストの目標株価アナリストリサーチレポートBlue Matrix市場価格30年株価配当、分割、措置ICEマーケットデータSECフォームS-1所有権10年トップ株主インサイダー取引SECフォーム4SECフォーム13Dマネジメント10年リーダーシップ・チーム取締役会SECフォーム10-KSECフォームDEF 14A主な進展10年会社からのお知らせSECフォーム8-K* 米国証券を対象とした例であり、非米国証券については、同等の規制書式および情報源を使用。特に断りのない限り、すべての財務データは1年ごとの期間に基づいていますが、四半期ごとに更新されます。これは、TTM（Trailing Twelve Month）またはLTM（Last Twelve Month）データとして知られています。詳細はこちら。分析モデルとスノーフレーク本レポートを生成するために使用した分析モデルの詳細は当社のGithubページでご覧いただけます。また、レポートの使用方法に関するガイドやYoutubeのチュートリアルも掲載しています。シンプリー・ウォールストリート分析モデルを設計・構築した世界トップクラスのチームについてご紹介します。業界およびセクターの指標私たちの業界とセクションの指標は、Simply Wall Stによって6時間ごとに計算されます。アナリスト筋Vector Inc. 1 これらのアナリストのうち、弊社レポートのインプットとして使用した売上高または利益の予想を提出したのは、 。アナリストの投稿は一日中更新されます。3 アナリスト機関Taro IshiharaDaiwa Securities Co. Ltd.Hiroshi NayaIchiyoshi Research Institute Inc.Yukari HousuiTokai Tokyo Intelligence Laboratory Co., Ltd.
お知らせ • Jan 21Vector Inc. to Report Fiscal Year 2026 Results on Apr 14, 2026Vector Inc. announced that they will report fiscal year 2026 results on Apr 14, 2026
お知らせ • Apr 29+ 2 more updatesVector Inc. to Report Q3, 2026 Results on Jan 14, 2026Vector Inc. announced that they will report Q3, 2026 results on Jan 14, 2026
お知らせ • Jan 29Vector Inc. to Report Fiscal Year 2025 Results on Apr 14, 2025Vector Inc. announced that they will report fiscal year 2025 results on Apr 14, 2025
Reported Earnings • Oct 18Second quarter 2025 earnings released: EPS: JP¥10.02 (vs JP¥2.11 in 2Q 2024)Second quarter 2025 results: EPS: JP¥10.02 (up from JP¥2.11 in 2Q 2024). Revenue: JP¥13.5b (down 2.2% from 2Q 2024). Net income: JP¥470.0m (up 365% from 2Q 2024). Profit margin: 3.5% (up from 0.7% in 2Q 2024). Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.
Reported Earnings • Jul 15First quarter 2025 earnings released: EPS: JP¥11.70 (vs JP¥15.15 in 1Q 2024)First quarter 2025 results: EPS: JP¥11.70 (down from JP¥15.15 in 1Q 2024). Revenue: JP¥13.9b (down 6.0% from 1Q 2024). Net income: JP¥549.0m (down 24% from 1Q 2024). Profit margin: 4.0% (down from 4.9% in 1Q 2024). Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥98.11 (vs JP¥66.54 in FY 2023)Full year 2024 results: EPS: JP¥98.11 (up from JP¥66.54 in FY 2023). Revenue: JP¥59.2b (up 7.2% from FY 2023). Net income: JP¥4.68b (up 48% from FY 2023). Profit margin: 7.9% (up from 5.7% in FY 2023). Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
お知らせ • Apr 14Vector Inc., Annual General Meeting, May 28, 2026Vector Inc., Annual General Meeting, May 28, 2026.
お知らせ • Feb 20Wellness Communications Corporation (TSE:366A) agreed to acquire 67.60% stake in ASHITA-TEAM Co., Ltd. from Vector Inc. (TSE:6058) for ¥0.40 million.Wellness Communications Corporation (TSE:366A) agreed to acquire 67.60% stake in ASHITA-TEAM Co., Ltd. from Vector Inc. (TSE:6058) for ¥0.40 million on February 20, 2026. As a result of the share transfer, ASHITA-TEAM will cease to be a consolidated subsidiary of Vector Inc. Vector Inc. plans to transfer the ¥50 million in receivables remaining after the debt forgiveness to Wellness Communications for ¥50 million on the day the share transfer is executed. As part of the acquisition, Hiroyuki Akahane is scheduled to step down as Representative Director of ASHITA-TEAM as of end-February 2026, at which point a new Representative Director will be appointed. For the period ending February 28, 2025, ASHITA-TEAM Co., Ltd. reported total revenue of ¥2.21 billion, EBIT of ¥129 million and net income of ¥71 million. As of February 28, 2025, ASHITA-TEAM Co., Ltd. reported total assets of ¥1.09 billion and net liabilities of ¥1.59 billion. The expected completion of the transaction is February 27, 2026.
お知らせ • Jan 21Vector Inc. to Report Fiscal Year 2026 Results on Apr 14, 2026Vector Inc. announced that they will report fiscal year 2026 results on Apr 14, 2026
お知らせ • Jan 14Vector Inc. Provides Consolidated Earnings Forecast for the Fiscal Year Ending February 28, 2026Vector Inc. provided consolidated earnings forecast for the fiscal year ending February 28, 2026. For the year, company expects Net sales to be JPY 63,000 million. Operating profit to be JPY 8,500 million. Profit attributable to owners of parent to be JPY 5,000 million. Earnings per share to be JPY 106.60.
お知らせ • Dec 17MicroAd, Inc. (TSE:9553) proposed to acquire remaining 30% stake in MicroAd Taiwan, Ltd. from Vector Inc. (TSE:6058) for approximately TWD 120 million.MicroAd, Inc. (TSE:9553) proposed to acquire remaining 30% stake in MicroAd Taiwan, Ltd. from Vector Inc. (TSE:6058) for approximately TWD 120 million recently. A cash consideration of approximately TWD 116.99 million (¥580 million) will be paid by MicroAd, Inc. Upon completion, MicroAd, Inc. will own 100% stake in MicroAd Taiwan, Ltd. As of December 31, 2024, MicroAd Taiwan, Ltd. reported total assets of TWD 311 million (¥1.521 billion) and total common equity of TWD 240 million (¥1.173 billion). The expected completion of the transaction is January 31, 2026.
お知らせ • Apr 29+ 2 more updatesVector Inc. to Report Q3, 2026 Results on Jan 14, 2026Vector Inc. announced that they will report Q3, 2026 results on Jan 14, 2026
お知らせ • Apr 15+ 1 more updateVector Inc. Announces Dividend for the Fiscal Year Ended February 28, 2025, Payable on May 30, 2025; Provides Dividend Guidance for the Fiscal Year Ending February 28, 2026Vector Inc. announced dividend for the Fiscal year ended February 28, 2025, Payable on May 30, 2025; provided dividend guidance for the fiscal year ending February 28, 2026. For the year ended February 28, 2025, the company announced dividend of JPY 32.00 per share compared to JPY 29.00 per share a year ago. For the year ending February 28, 2026, the company expects dividend of JPY 33.00 per share as compared to JPY 32.00 per share a year ago.
お知らせ • Apr 14Vector Inc., Annual General Meeting, May 29, 2025Vector Inc., Annual General Meeting, May 29, 2025.
お知らせ • Jan 29Vector Inc. to Report Fiscal Year 2025 Results on Apr 14, 2025Vector Inc. announced that they will report fiscal year 2025 results on Apr 14, 2025
Reported Earnings • Oct 18Second quarter 2025 earnings released: EPS: JP¥10.02 (vs JP¥2.11 in 2Q 2024)Second quarter 2025 results: EPS: JP¥10.02 (up from JP¥2.11 in 2Q 2024). Revenue: JP¥13.5b (down 2.2% from 2Q 2024). Net income: JP¥470.0m (up 365% from 2Q 2024). Profit margin: 3.5% (up from 0.7% in 2Q 2024). Revenue is forecast to grow 7.3% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 27% per year but the company’s share price has fallen by 15% per year, which means it is significantly lagging earnings.
Declared Dividend • Oct 17Dividend of JP¥32.00 announcedShareholders will receive a dividend of JP¥32.00. Ex-date: 27th February 2025 Payment date: 2nd June 2025 Dividend yield will be 552%, which is higher than the industry average of 5.1%. Sustainability & Growth Dividend is well covered by both earnings (31% earnings payout ratio) and cash flows (41% cash payout ratio). The dividend has increased by an average of 22% per year over the past 10 years. However, payments have been volatile during that time. EPS is expected to grow by 36% over the next 3 years, which should provide support to the dividend and adequate earnings cover.
お知らせ • Oct 16Vector Inc. Revises Consolidated Earnings Forecast for the Fiscal Year Ending February 28, 2025Vector Inc. revised consolidated earnings forecast for the fiscal year ending February 28, 2025. For the year, company expects Net sales to be JPY 61,000 million compared to previous guidance of JPY 63,000 million. Operating profit to be JPY 8,500 million compared to previous guidance of JPY 8,500 million. Profit attributable to owners of parent to be JPY 5,000 million compared to previous guidance of JPY 5,000 million. Earnings per share to be JPY 106.58 compared to previous guidance of JPY 106.58.
お知らせ • Oct 15Vector Inc. Revises Dividend Forecast for the Fiscal Year Ending February 28, 2025Vector Inc. at its board meeting held on October 15, 2024, resolved to change its dividend policy as follows. In addition, the Company also announced that the year-end dividend forecast for the fiscal year ending February 28, 2025, released on April 12, 2024, has been revised as follows due to this change of dividend policy. The company now expects to pay JPY 32 per share as compared to JPY 31 per share previously forecasted. The company paid JPY 29 per share a year ago. Reason for Change: While taking into consideration the maintenance of a sound financial position and the enhancement of internal reserves for aggressive business development, the Company recognizes that returning profits to shareholders is one of the most important management issues. The Company has changed its dividend policy to enhance shareholder returns.
Valuation Update With 7 Day Price Move • Aug 06Investor sentiment deteriorates as stock falls 16%After last week's 16% share price decline to €4.90, the stock trades at a forward P/E ratio of 10x. Average forward P/E is 13x in the Media industry in Germany. Total loss to shareholders of 34% over the past three years.
New Risk • Aug 05New minor risk - Share price stabilityThe company's share price has been volatile over the past 3 months. It is more volatile than 75% of German stocks, typically moving 6.8% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Share price has been volatile over the past 3 months (6.8% average weekly change). Large one-off items impacting financial results.
Valuation Update With 7 Day Price Move • Jul 22Investor sentiment deteriorates as stock falls 17%After last week's 17% share price decline to €5.95, the stock trades at a forward P/E ratio of 9x. Average forward P/E is 12x in the Media industry in Germany. Total loss to shareholders of 21% over the past three years.
Reported Earnings • Jul 15First quarter 2025 earnings released: EPS: JP¥11.70 (vs JP¥15.15 in 1Q 2024)First quarter 2025 results: EPS: JP¥11.70 (down from JP¥15.15 in 1Q 2024). Revenue: JP¥13.9b (down 6.0% from 1Q 2024). Net income: JP¥549.0m (down 24% from 1Q 2024). Profit margin: 4.0% (down from 4.9% in 1Q 2024). Revenue is forecast to grow 6.0% p.a. on average during the next 3 years, compared to a 5.6% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 29% per year but the company’s share price has fallen by 4% per year, which means it is significantly lagging earnings.
Reported Earnings • Jun 06Full year 2024 earnings released: EPS: JP¥98.11 (vs JP¥66.54 in FY 2023)Full year 2024 results: EPS: JP¥98.11 (up from JP¥66.54 in FY 2023). Revenue: JP¥59.2b (up 7.2% from FY 2023). Net income: JP¥4.68b (up 48% from FY 2023). Profit margin: 7.9% (up from 5.7% in FY 2023). Revenue is forecast to grow 5.7% p.a. on average during the next 3 years, compared to a 5.3% growth forecast for the Media industry in Germany. Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has only increased by 3% per year, which means it is significantly lagging earnings growth.
お知らせ • May 11+ 1 more updateVector Inc. to Report Q2, 2025 Results on Oct 15, 2024Vector Inc. announced that they will report Q2, 2025 results on Oct 15, 2024
お知らせ • May 10Vector Inc. to Report Q1, 2025 Results on Jul 12, 2024Vector Inc. announced that they will report Q1, 2025 results on Jul 12, 2024
Reported Earnings • Apr 14Full year 2024 earnings released: EPS: JP¥98.11 (vs JP¥66.54 in FY 2023)Full year 2024 results: EPS: JP¥98.11 (up from JP¥66.54 in FY 2023). Revenue: JP¥59.2b (up 7.2% from FY 2023). Net income: JP¥4.68b (up 48% from FY 2023). Profit margin: 7.9% (up from 5.7% in FY 2023). Revenue is forecast to grow 5.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.
お知らせ • Apr 12Vector Inc., Annual General Meeting, May 30, 2024Vector Inc., Annual General Meeting, May 30, 2024. Agenda: To consider payment of dividends of surplus with a record date of February 29, 2024.
お知らせ • Feb 27Vector Inc. to Report Fiscal Year 2024 Results on Apr 12, 2024Vector Inc. announced that they will report fiscal year 2024 results on Apr 12, 2024
Upcoming Dividend • Feb 21Upcoming dividend of JP¥29.00 per shareEligible shareholders must have bought the stock before 28 February 2024. Payment date: 31 May 2024. Payout ratio is a comfortable 28% and the cash payout ratio is 84%. Trailing yield: 2.2%. Lower than top quartile of German dividend payers (5.2%). Lower than average of industry peers (6.7%).
Reported Earnings • Jan 15Third quarter 2024 earnings released: EPS: JP¥45.17 (vs JP¥19.93 in 3Q 2023)Third quarter 2024 results: EPS: JP¥45.17 (up from JP¥19.93 in 3Q 2023). Revenue: JP¥14.9b (up 2.6% from 3Q 2023). Net income: JP¥2.16b (up 128% from 3Q 2023). Profit margin: 15% (up from 6.6% in 3Q 2023). Revenue is forecast to grow 11% p.a. on average during the next 3 years, compared to a 4.0% growth forecast for the Media industry in Germany.
お知らせ • Jan 13Vector Inc. (TSE:6058) announces an Equity Buyback for 1,000,000 shares, representing 2.08% for ¥1,200 million.Vector Inc. (TSE:6058) announces a share repurchase program. Under the program, the company will repurchase up to 1,000,000 shares, representing 2.08% of its issued share capital, for ¥1,200 million. The purpose of the program is to enhance shareholder returns and improve capital efficiency, as well as implement flexible capital policies in response to changes in the business environment. The program will be valid till March 29, 2024. As of December 31, 2023, the company has 48,176,100 issued shares (excluding treasury stock) and 262,061 treasury shares.
お知らせ • Jan 12+ 1 more updateVector Inc. Revises Consolidated Financial Forecast for the Fiscal Year Ending February 29, 2024Vector Inc. revised consolidated financial forecast for the fiscal year ending February 29, 2024. For the year, the company revised net sales of ¥57,000 million compared to previous guidance of ¥63,000 million, operating profit of ¥6,505 million compared to previous guidance of ¥7,260 million, profit attributable to owners of parent of ¥4,570 and earnings per share of ¥95.65 compared to previous guidance of ¥95.56.
Reported Earnings • Oct 15Second quarter 2024 earnings released: EPS: JP¥2.11 (vs JP¥22.70 in 2Q 2023)Second quarter 2024 results: EPS: JP¥2.11 (down from JP¥22.70 in 2Q 2023). Revenue: JP¥13.8b (up 2.0% from 2Q 2023). Net income: JP¥101.0m (down 91% from 2Q 2023). Profit margin: 0.7% (down from 8.0% in 2Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.7% growth forecast for the Media industry in Germany.
お知らせ • Oct 13+ 1 more updateVector Inc. Revises Year End Dividend Guidance for the Fiscal Year Ending February 29, 2024Vector Inc. revised year end dividend guidance for the fiscal year ending February 29, 2024. For the period, the company expected year end dividend of JPY 25 per share compared to JPY 28 per share previously expected.
お知らせ • Aug 31Vector Inc. (TSE:6058) completed the acquisition of additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410)Vector Inc. (TSE:6058) agreed to acquire additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410) for KRW 13.7 billion on August 25, 2022. For the period ended February 28, 2022, Vitabrid Japan reported Total assets of KRW 30 billion, and sales of KRW 106 billion. The acquisition is expected to be closed on August 29, 2022. Vector Inc. (TSE:6058) completed the acquisition of additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410) for KRW 13.7 billion on August 31, 2023.
Reported Earnings • Jul 17First quarter 2024 earnings released: EPS: JP¥15.15 (vs JP¥17.54 in 1Q 2023)First quarter 2024 results: EPS: JP¥15.15 (down from JP¥17.54 in 1Q 2023). Revenue: JP¥14.8b (up 12% from 1Q 2023). Net income: JP¥722.0m (down 14% from 1Q 2023). Profit margin: 4.9% (down from 6.4% in 1Q 2023). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 4.8% growth forecast for the Media industry in Germany.
お知らせ • Jul 14+ 1 more updateVector Inc. Provides Year-End Dividend Guidance for the Fiscal Year Ending February 29, 2024Vector Inc. provided year-end dividend guidance for the fiscal year ending February 29, 2024. For the year, the company expects to pay year-end dividend of JPY 25.00 per share against JPY 19.00 per share paid for the same period a year ago.
お知らせ • Jul 13Vector Inc. (TSE:6058) signed a share transfer agreement to acquire 66.7% stake in Owned Co., Ltd from Sho Ishii, Yasukuni Shinya and others for JPY 490 million.Vector Inc. (TSE:6058) signed a share transfer agreement to acquire 66.7% stake in Owned Co., Ltd from Sho Ishii, Yasukuni Shinya and others for JPY 490 million on July 11, 2023. As part of transaction, 7,756 shares will be acquired. In addition to consideration, agreement has been reached to pay earnout consideration. The transaction is expected to close on July 14, 2023.
Reported Earnings • Jun 02Full year 2023 earnings released: EPS: JP¥66.54 (vs JP¥43.44 in FY 2022)Full year 2023 results: EPS: JP¥66.54 (up from JP¥43.44 in FY 2022). Revenue: JP¥55.2b (up 17% from FY 2022). Net income: JP¥3.17b (up 53% from FY 2022). Profit margin: 5.7% (up from 4.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.1% growth forecast for the Media industry in Germany.
Reported Earnings • Apr 16Full year 2023 earnings released: EPS: JP¥66.54 (vs JP¥43.44 in FY 2022)Full year 2023 results: EPS: JP¥66.54 (up from JP¥43.44 in FY 2022). Revenue: JP¥55.2b (up 17% from FY 2022). Net income: JP¥3.17b (up 53% from FY 2022). Profit margin: 5.7% (up from 4.4% in FY 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 14% p.a. on average during the next 3 years, compared to a 4.3% growth forecast for the Media industry in Germany.
Upcoming Dividend • Feb 20Upcoming dividend of JP¥18.00 per share at 1.4% yieldEligible shareholders must have bought the stock before 27 February 2023. Payment date: 29 May 2023. Payout ratio is a comfortable 19% and this is well supported by cash flows. Trailing yield: 1.4%. Lower than top quartile of German dividend payers (4.6%). Lower than average of industry peers (7.0%).
Reported Earnings • Jan 15Third quarter 2023 earnings released: EPS: JP¥19.93 (vs JP¥20.81 in 3Q 2022)Third quarter 2023 results: EPS: JP¥19.93 (down from JP¥20.81 in 3Q 2022). Revenue: JP¥14.5b (up 17% from 3Q 2022). Net income: JP¥950.0m (down 4.2% from 3Q 2022). Profit margin: 6.6% (down from 8.0% in 3Q 2022). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.
お知らせ • Dec 17Vector Inc. (TSE:6058) agreed to acquire Keyword Marketing Co., Ltd. from Hidenori Takii and others for ¥1.1 billion.Vector Inc. (TSE:6058) agreed to acquire Keyword Marketing Co., Ltd. from Hidenori Takii and others for ¥1.1 billion on December 15, 2022. As per transaction, Vector Inc. will acquire 330 shares from Keyword Marketing. For the year ended March 31, 2022, Keyword Marketing reported net worth of ¥369 million, total assets of ¥886 million, sales of ¥2.7 billion, operating income of ¥131 million and net income of ¥91 million. The transaction is expected to complete on December 26, 2022.
Valuation Update With 7 Day Price Move • Nov 30Investor sentiment improved over the past weekAfter last week's 18% share price gain to €9.30, the stock trades at a forward P/E ratio of 17x. Average forward P/E is 14x in the Media industry in Germany. Negligible returns to shareholders over past year. Simply Wall St's valuation model estimates the intrinsic value at €16.37 per share.
お知らせ • Nov 19Vector Inc. (TSE:6058) agreed to acquire an additional 76.1% stake in AMI Co., Ltd.Vector Inc. (TSE:6058) agreed to acquire an additional 76.1% stake in AMI Co., Ltd. on November 17, 2022. The transaction is expected to close on November 21, 2022.
Board Change • Nov 16High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent External Director Ryuichi Tomimura was the last director to join the board, commencing their role in 2020. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Oct 16Second quarter 2023 earnings released: EPS: JP¥22.70 (vs JP¥3.76 in 2Q 2022)Second quarter 2023 results: EPS: JP¥22.70 (up from JP¥3.76 in 2Q 2022). Revenue: JP¥13.5b (up 26% from 2Q 2022). Net income: JP¥1.08b (up JP¥903.0m from 2Q 2022). Profit margin: 8.0% (up from 1.7% in 2Q 2022). The increase in margin was driven by higher revenue. Revenue is forecast to grow 12% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Media industry in Germany.
お知らせ • Sep 23Vector Inc. (TSE:6058) agreed to acquire Digital advertising business provided by Terminal Inc. for ¥ 1.1 billion.Vector Inc. (TSE:6058) agreed to acquire Digital advertising business provided by Terminal Inc. for ¥ 1.1 billion on September 22, 2022. Transaction is expected to close on September 30, 2022.
お知らせ • Aug 27Vector Inc. (TSE:6058) agreed to acquire additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410) for KRW 13.7 billion.Vector Inc. (TSE:6058) agreed to acquire additional 25.071429% stake in Vitabrid Japan Inc. from Hyundai Bioscience Co., Ltd. (KOSDAQ:A048410) for KRW 13.7 billion on August 25, 2022. For the period ended February 28, 2022, Vitabrid Japan reported Total assets of KRW 30 billion, and sales of KRW 106 billion. The acquisition is expected to be closed on August 31, 2022.
Valuation Update With 7 Day Price Move • Jul 22Investor sentiment improved over the past weekAfter last week's 17% share price gain to €8.35, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 14x in the Media industry in Germany. Total returns to shareholders of 8.7% over the past year.
Reported Earnings • Jul 18First quarter 2023 earnings released: EPS: JP¥17.54 (vs JP¥9.29 in 1Q 2022)First quarter 2023 results: EPS: JP¥17.54 (up from JP¥9.29 in 1Q 2022). Revenue: JP¥13.1b (up 18% from 1Q 2022). Net income: JP¥836.0m (up 89% from 1Q 2022). Profit margin: 6.4% (up from 4.0% in 1Q 2022). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 14%, compared to a 9.0% growth forecast for the industry in Germany.
Reported Earnings • Jun 02Full year 2022 earnings released: EPS: JP¥43.44 (vs JP¥10.19 in FY 2021)Full year 2022 results: EPS: JP¥43.44 (up from JP¥10.19 in FY 2021). Revenue: JP¥47.4b (up 27% from FY 2021). Net income: JP¥2.07b (up 326% from FY 2021). Profit margin: 4.4% (up from 1.3% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 14%, compared to a 6.5% growth forecast for the industry in Germany.
お知らせ • May 14+ 2 more updatesVector Inc. to Report Q3, 2023 Results on Jan 13, 2023Vector Inc. announced that they will report Q3, 2023 results on Jan 13, 2023
Board Change • Apr 28High number of new directorsThere are 5 new directors who have joined the board in the last 3 years. Independent External Director Ryuichi Tomimura was the last director to join the board, commencing their role in 2020. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
お知らせ • Apr 16Vector Inc., Annual General Meeting, May 26, 2022Vector Inc., Annual General Meeting, May 26, 2022.
Reported Earnings • Apr 15Full year 2022 earnings released: EPS: JP¥43.44 (vs JP¥10.19 in FY 2021)Full year 2022 results: EPS: JP¥43.44 (up from JP¥10.19 in FY 2021). Revenue: JP¥47.4b (up 27% from FY 2021). Net income: JP¥2.07b (up 326% from FY 2021). Profit margin: 4.4% (up from 1.3% in FY 2021). The increase in margin was driven by higher revenue. Over the next year, revenue is forecast to grow 12%, compared to a 8.4% growth forecast for the industry in Germany.
お知らせ • Jan 28Vector Inc. to Report Fiscal Year 2022 Results on Apr 14, 2022Vector Inc. announced that they will report fiscal year 2022 results on Apr 14, 2022
Valuation Update With 7 Day Price Move • Jan 28Investor sentiment deteriorated over the past weekAfter last week's 15% share price decline to €7.45, the stock trades at a forward P/E ratio of 20x. Average forward P/E is 15x in the Media industry in Germany.
Reported Earnings • Jan 15Third quarter 2022 earnings: EPS in line with analyst expectations despite revenue beatThird quarter 2022 results: EPS: JP¥20.81 (down from JP¥26.37 in 3Q 2021). Revenue: JP¥12.4b (up 25% from 3Q 2021). Net income: JP¥992.0m (down 21% from 3Q 2021). Profit margin: 8.0% (down from 13% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue exceeded analyst estimates by 1.2%. Over the next year, revenue is forecast to grow 15%, compared to a 6.5% growth forecast for the industry in Germany.
Reported Earnings • Oct 17Second quarter 2022 earnings released: EPS JP¥3.76 (vs JP¥21.37 loss in 2Q 2021)The company reported a strong second quarter result with improved earnings, revenues and profit margins. Second quarter 2022 results: Revenue: JP¥10.8b (up 24% from 2Q 2021). Net income: JP¥179.0m (up JP¥1.20b from 2Q 2021). Profit margin: 1.7% (up from net loss in 2Q 2021).
Valuation Update With 7 Day Price Move • Sep 14Investor sentiment improved over the past weekAfter last week's 17% share price gain to €8.80, the stock trades at a forward P/E ratio of 33x. Average forward P/E is 17x in the Media industry in Germany. Simply Wall St's valuation model estimates the intrinsic value at €12.34 per share.
Board Change • Jul 27High number of new directorsThere are 6 new directors who have joined the board in the last 3 years. Independent External Director Ryuichi Tomimura was the last director to join the board, commencing their role in 2020. The company’s lack of board continuity is considered a risk according to the Simply Wall St Risk Model.
Reported Earnings • Jul 18First quarter 2022 earnings released: EPS JP¥9.29 (vs JP¥3.42 loss in 1Q 2021)The company reported a strong first quarter result with improved earnings, revenues and profit margins. First quarter 2022 results: Revenue: JP¥11.1b (up 24% from 1Q 2021). Net income: JP¥443.0m (up JP¥606.0m from 1Q 2021). Profit margin: 4.0% (up from net loss in 1Q 2021). The move to profitability was driven by higher revenue.
Reported Earnings • Jun 03Full year 2021 earnings released: EPS JP¥10.19 (vs JP¥4.20 loss in FY 2020)The company reported a strong full year result with improved earnings, revenues and profit margins. Full year 2021 results: Revenue: JP¥37.3b (up 1.2% from FY 2020). Net income: JP¥486.0m (up JP¥685.0m from FY 2020). Profit margin: 1.3% (up from net loss in FY 2020).